ADVFN Logo ADVFN

We could not find any results for:
Make sure your spelling is correct or try broadening your search.

Trending Now

Toplists

It looks like you aren't logged in.
Click the button below to log in and view your recent history.

Hot Features

Registration Strip Icon for monitor Customisable watchlists with full streaming quotes from leading exchanges, such as LSE, NASDAQ, NYSE, AMEX, Bovespa, BIT and more.

AGK Aggreko Plc

869.50
0.00 (0.00%)
26 Apr 2024 - Closed
Delayed by 15 minutes
Share Name Share Symbol Market Type Share ISIN Share Description
Aggreko Plc LSE:AGK London Ordinary Share GB00BK1PTB77 ORD 4 329/395P
  Price Change % Change Share Price Bid Price Offer Price High Price Low Price Open Price Shares Traded Last Trade
  0.00 0.00% 869.50 869.00 869.50 0.00 01:00:00
Industry Sector Turnover Profit EPS - Basic PE Ratio Market Cap
0 0 N/A 0

Aggreko PLC Strong balance sheet and cash generation (2862V)

06/08/2020 7:00am

UK Regulatory


Aggreko (LSE:AGK)
Historical Stock Chart


From Apr 2019 to Apr 2024

Click Here for more Aggreko Charts.

TIDMAGK

RNS Number : 2862V

Aggreko PLC

06 August 2020

RESULTS FOR THE SIX MONTHS

ED 30 JUNE 2020

6 AUGUST 2020

"Strong balance sheet and cash generation demonstrating resilience"

 
 Chris Weston, Chief Executive Officer, commented: 
 

" Firstly, I would like to recognise and thank everyone at Aggreko for the great job they have done in responding to the COVID-19 pandemic, in the way they have adapted and continued to serve our customers safely and reliably through these challenging times. My primary concern since the start of the COVID-19 pandemic has been the welfare of our people, their families and the local communities in which we operate and the response right across the company makes me very proud to be part of Aggreko. The immediate steps we took to reduce our cost base and increase our focus on cash generation have enabled us to maintain the strong financial position in which we entered the crisis, while supporting national efforts through practical assistance and without drawing on UK government financial support."

" We entered the year with positive momentum and we continue to believe that our focus on the disciplined execution of our four strategic priorities positions us well to meet our customers' evolving needs in the changing energy market. While the outlook remains uncertain and we do not expect to see our usual second half seasonality, the gradual improvement in demand we have seen in some sectors since May gives us confidence that we can deliver a pre-exceptional profit before tax this year in the range GBP80-100 million. Looking further ahead, we continue to expect the Group to deliver improved margins and achieve its mid-teens ROCE target, underpinned by our ongoing focus on operational efficiencies. As a consequence of our financial strength and the Board's confidence in the medium-term outlook, I am pleased to confirm that we will pay an interim dividend of five pence per share for 2020."

 
 Results summary 
 
 
                                                                                                            Underlying 
                               1H20                                  1H20               Change pre-         change [2] 
                    pre-exceptional   1H20 exceptional   post-exceptional               exceptional   pre- exceptional 
 GBPm                     items (1)              items              items    1H19             items              items 
 
 Group revenue                  667                  -                667     768             (13)%              (12)% 
 Operating 
  profit/(loss)                  64              (181)              (117)      81             (21)%              (15)% 
 Operating 
  profit/(loss) 
  margin (%)                    9.6             (27.2)             (17.6)    10.5           (0.9)pp            (0.3)pp 
 Profit/(loss) 
  before tax                     47              (181)              (134)      60             (21)%              (13)% 
 Diluted EPS (p)               10.3             (68.1)             (57.8)    15.3             (33)%              (26)% 
 Dividend per 
  share (p)                    5.00                  -               5.00    9.38 
 Operating cash 
  inflow                        250                  -                250     210 
 Net debt                     (499)                  -              (499)   (784)               36% 
 ROCE (%)                      11.2              (9.1)                2.1    10.2             1.0pp              1.2pp 
-----------------  ----------------  -----------------  -----------------  ------  ----------------  ----------------- 
 

(1) Unless otherwise stated all figures are pre-exceptional costs of GBP181 million (GBP173 million post tax). These exceptional costs result from a detailed impairment review carried out during the period, as explained further on page 5 and in Note 6 to the Accounts.

(2) Underlying excludes exceptional items, pass-through fuel and currency. A reconciliation between reported and underlying performance is detailed on page 12.

 
 Financial highlights 
 

-- Underlying(2) Group revenue down 12% driven by the impact of COVID-19 and the lower oil price

-- Underlying(2) operating profit of GBP64 million (down 15%) and profit before tax of GBP47 million (down 13%)

- Rental Solutions underlying(2) operating profit of GBP44 million (69% of Group), down 7% driven by oil and gas where revenue was down 32%

- Power Solutions Industrial underlying(2) operating profit of GBP11 million (16% of Group), down 45% primarily driven by a more challenging trading environment in Eurasia

- Power Solutions Utility underlying(2) operating profit of GBP9 million (15% of Group), up 9% driven by cost saving initiatives

   --      Strong liquidity and cash position: 

- Operating cash inflow of GBP250 million supported by a working capital inflow of GBP100 million, resulting from a continued focus on cash collections

- Immediately available liquidity of over GBP700 million, including cash on hand of GBP123 million

- Net debt of GBP499 million, a reduction of GBP285 million on June 2019, representing net debt to EBITDA of 0.9 times (2019: 1.5 times)

- Payment of an interim dividend of 5p per share reflects the Board's confidence in the medium term, with the reduction on the prior year reflecting lower current year earnings

-- Comprehensive balance sheet review, resulting in a non-cash exceptional impairment charge of GBP181 million reflecting the consequential impact of the COVID-19 pandemic, the lower oil price and an acceleration in the energy transition to lower carbon technologies

-- ROCE of 11.2% reflects a strong profit performance in the second half of 2019 and a reduction in net operating assets driven by working capital improvements, continued capital investment discipline and the impact of the exceptional impairment charge

-- Decisive actions taken to reduce costs, preserve cash and emerge stronger post the COVID-19 pandemic include the cancellation of the 2020 annual bonus and salary review, together with a 29% reduction in the Group's more discretionary spend and our ongoing cost reduction programme in Power Solutions

-- We are beginning to see stabilisation in trading, although conditions remain difficult in the oil and gas and events sectors; despite the uncertain economic outlook, we expect to deliver pre-exceptional profit before tax for the year in the range GBP80-100 million.

Business data table

 
                                                 1H20       1H19    Change 
 AVERAGE MEGAWATTS ON HIRE (MW)                 5,976      6,407      (7)% 
   Rental Solutions average megawatts 
   on hire                                      1,252      1,404 
                                                                     (11)% 
     Power Solutions Industrial average 
      megawatts on hire                         2,497      2,530      (1)% 
     Power Solutions Utility average 
      megawatts on hire                         2,227      2,473     (10)% 
 
 TOTAL POWER SOLUTIONS ORDER INTAKE 
  (MW)                                            460        458         - 
     Power Solutions Industrial (ex. 
      Eurasia)                                     75         86     (13)% 
     Power Solutions Industrial (Eurasia 
      only)                                       148        127       17% 
      Power Solutions Utility                     237        245 
                                                                      (3)% 
 
   UTILISATION** 
     Rental Solutions                             55%        56%   (1.3)pp 
      Power Solutions Industrial                  65%        68% 
      Power Solutions Utility                     65%        66% 
                                                                   (3.1)pp 
                                                                   (1.1)pp 
 
   FINANCIAL 
     Effective tax rate                          45%*        35%      10pp 
     Fleet capex (GBPm)                            86         83        4% 
     Fleet depreciation (GBPm)                    118        138     (14)% 
     Average net operating assets (GBPm)        1,999      2,192      (9)% 
     Net debt (GBPm)                            (499)      (784)       36% 
-----------------------------------------  ----------  ---------  -------- 
 

*Pre-exceptional items

**Average fleet size includes impaired fleet; going forward impaired fleet will be removed

 
 Board changes 
 
 We have announced today the appointment of Mark Clare as a Non-executive 
  Director and Chair Designate with effect from 1 October 2020. Subject 
  to shareholder approval of his election to the Board, Mark will 
  become Chair of the Board following our Annual General Meeting 
  in April 2021. This will allow for a managed and orderly transition 
  from the current Chairman, Ken Hanna. Ken, who has been Chairman 
  since 2012, will step down as Chairman and Non-executive Director 
  at the conclusion of the 2021 Annual General Meeting. 
 
 Enquiries 
 
   Investors and analysts 
 Louise Bryant, Aggreko plc                             +44 7813 210 809 
 Richard Foster, Aggreko plc                            +44 7989 718 478 
 Financial media 
 Andy Rivett-Carnac, Headland                           +44 7968 997 365 
 Sophie O'Donoghue, Headland                            +44 7798 687 042 
 
 Analyst and investor presentation 
 
   A live webcast of the interims presentation will be held for analysts 
   and investors today at 08:30am (BST). This web-cast and a copy 
   of the slides will be available on our website at www.plc.aggreko.com/investors 
   . If you wish to ask questions, please also dial into the conference 
   call, details below. 
 
   Conference call details: 
   United Kingdom (Local): 020 3936 2999 
   All other locations: +44 20 3936 2999 
   Participant Access Code: 860275 
 
 
 Use of alternative performance measures 
 

Throughout this release we use a number of 'adjusted measures' to provide users with a clearer picture of the underlying performance of the business. This is in line with how management monitors and manages the business on a day-to-day basis. These adjustments include the exclusion of:

   --      Exceptional items - these are explained on page 5. 

-- The translational impact of currency in comparing year on year performance - further information is on page 12.

-- Fuel revenue, which is separately reported for certain contracts in the Power Solutions Utility business in Brazil, where we manage fuel on a pass-through basis on behalf of our customers. The fuel revenue on these contracts is entirely dependent on fuel prices and the volume of fuel consumed, which can be volatile and may distort the view of the underlying performance of the business.

OPERATING REVIEW

IMPACT OF COVID-19

At the point that the COVID-19 pandemic impacted the worldwide economy, Aggreko had been on track to deliver a 2020 performance in line with market expectations. The material effects of the pandemic on our business include:

-- A sharp reduction in the oil price and the potential for this to be sustained for a prolonged period, impacting two of our key market sectors (oil & gas and petrochemical & refining);

-- Cancellation or postponement of events including, most significantly, the postponement of the Tokyo Olympic & Paralympic Games until the summer of 2021;

   --      Reduced economic activity more generally as a result of a combination of the above; 
   --      Reduced liquidity and/or access to foreign currency for some of our customers; 

-- Travel restrictions imposed to contain the spread of the virus, impacting the mobilisation and demobilisation of projects;

-- Increased freight and logistics costs as a result of the reduced supply available in the market;

   --      An acceleration in the energy transition towards lower carbon solutions and technologies. 

In response, we established four key near-term priorities to manage through the crisis, namely: 'looking after our people'; 'maintaining our financial strength'; 'supporting our customers'; and 'emerging stronger'. We believe that prioritising our efforts in these areas will ensure we remain focused on the right activities for the business today, while also helping us exit the crisis stronger and better prepared for the future.

Looking after our people: Although many of us are able to work from home, we have put enhanced health and safety procedures in place for the protection of the significant number of our colleagues who, as key workers, continue to operate on-site each day delivering for our customers. These have included the provision of personal protective equipment (PPE) and testing, a dedicated intranet site with guidance, policies and procedures, alongside specific guidelines for high-risk work environments (for example, temperature control services at temporary hospitals, where any air movement risks circulating the virus).

Maintaining our financial strength: We have taken various steps to strengthen our liquidity position and reduce costs across the Group. These include the imposition of travel restrictions, limiting our fleet capital expenditure to that required to fulfil secured orders and meet known demand, and action on various employee related costs such as the cancellation of our 2020 annual bonus scheme and annual salary review process, the introduction of hiring freezes and a significant reduction in our temporary workforce . Combined with the existing cost saving programme in Power Solutions, these actions have enabled us to avoid the need for employee redundancies, and to continue to pay all our people's salaries in full, thereby supporting national efforts by not putting any staff on government-funded furlough.

Supporting our customers: In addition to the support we are giving to our people, Aggreko is committed to providing practical assistance to our customers and to help the COVID-19 relief effort. We prioritised support for critical services and have been helping our customers in the healthcare, pharmaceutical and food & beverage industries to manage the increase in demand driven by the pandemic. We also made an offer to the UK government for the use of up to 1,300 small generator units to support the NHS in the roll-out of COVID--19 testing sites across the UK.

Emerging stronger: Building on our objective to emerge stronger post the pandemic, we have focused on improving the capability of our people and the condition of our fleet. This has included virtual learning and development training, servicing fleet to ensure that it is rental ready, and reviewing fleet and inventory at a local level to identify that which is now surplus to our needs and requires impairment. We are also undertaking a comprehensive review of our depot network and project portfolio, seeking to improve or exit from those with currently sub-optimal financial returns. While we took the decision earlier in the period to defer our strategic update until the year end, we have continued to develop our strategic thinking in order to position the business to support our customers through the energy transition. Further detail on the impairment and the energy transition can be found on pages 5 and 8 respectively.

GROUP TRADING PERFORMANCE

Underlying(2) Group revenue fell 12% driven by the oil and gas, petrochemical and refining, and events sectors, with Rental Solutions showing the most significant decline down 18%. The underlying(2) operating margin was 9.6% (2019: 10.5%), with increases through good cost control in both Rental Solutions and Power Solutions Utility being more than offset by a fall in Power Solutions Industrial, where difficult trading conditions significantly impacted our business performance in Eurasia. Underlying(2) profit before tax was down 13% at GBP47 million, while diluted earnings per share (DEPS) were 10.3 pence (2019: 15.3 pence), down 26% on an underlying(2) basis, due to a combination of the profit reduction and an increase in the Group's tax rate.

The Group's return on capital employed (ROCE) increased to 11.2% (2019: 10.2%). While the ROCE calculation at the half year uses a 12-month rolling profit before exceptional costs, the average net operating assets reflect values at 30 June, 31 December and the previous 30 June and therefore take account of the exceptional impairment at June 2020. The impact of this on ROCE is c. 0.3 percentage points, with the remainder of the year on year improvement reflecting the strong profit performance in the second half of 2019 and a significant reduction in working capital over the last twelve months. Fleet capital expenditure in the first half was GBP86 million (2019: GBP83 million), including GBP15 million relating to the Tokyo Olympics, GBP26 million for the ongoing renewal of our oil free air and temperature control fleet, and GBP15 million in support of our next generation gas contract pipeline.

On a reported basis, Group revenue was down 13% on the prior year, with Rental Solutions down 18%, Power Solutions Industrial down 7% and Power Solutions Utility down 10%. The operating margin was a loss of 17.6% (2019: operating profit margin of 10.5%), within which the Rental Solutions margin was down 6.4 percentage points on a post-exceptional basis at 5.5%; the Power Solutions Industrial margin was down 28.8 percentage points on a post-exceptional items basis; and the Power Solutions Utility margin, excluding pass-through fuel and on a post-exceptional items basis, was down 84.5 percentage points. Group ROCE post-exceptional items was 2.1% (2019: 10.2%). Loss before tax and post-exceptional items was GBP134 million (2019: profit before tax of GBP60 million) and diluted earnings per share post-exceptional items was a loss of 57.8 pence (2019: 15.3 pence).

Exceptional items

The Board considered the impact of the COVID-19 pandemic, the lower oil price and the consequent deterioration in the short to medium term economic outlook, as well as the acceleration in the transition to lower carbon technologies, and concluded that they present impairment indicators for certain of the Group's assets. As a result, we completed a detailed review across all asset classes, which identified four specific areas for impairment, as summarised below:

   --      Trade and other receivables (GBP69 million) 
   --      Property, plant & equipment (GBP59 million) 
   --      Inventory (GBP36 million) 
   --      Other intangible assets (GBP17 million) 

Given the size and nature of these impairment charges, both individually and in aggregate, they have been treated as 'exceptional items' in the Interim Financial Statements. In addition, we have recorded an exceptional write--down of GBP5 million in relation to the Group's deferred tax assets, which has been recorded as an exceptional item within the Group's overall exceptional tax credit of GBP8 million.

There is no impact on cash flow from any of these exceptional impairment charges.

A brief summary on each category is provided below, with further detail in Note 6 to the accounts:

Trade and other receivables (GBP69 million)

The COVID-19 pandemic has created cash flow, liquidity and, in some cases, future viability challenges for some of our customers. While we continue to make progress on cash collections, it is our judgment that the more challenging economic outlook post COVID-19 for several of our larger PSU debtors is such as to require impairment of our residual balance sheet exposure. Specifically, this has resulted in an impairment across our PSU debtor book of GBP57 million, primarily relating to legacy debts in parts of Africa, Venezuela, Yemen and Brazil, reducing the carrying value of the debtors to zero. In addition, we have impaired GBP12 million across certain other specific debtors within Rental Solutions and Power Solutions Industrial, the majority of which operate in the oil & gas and events sectors. While we continue to pursue these debtor balances, we no longer consider their recovery probable given the customers' financial position.

Property, plant & equipment (GBP59 million)

The combined effects of a sustained lower oil price environment and reduced economic activity have impacted the Group's growth expectations in the near term. Accordingly, there are certain specific categories of assets that we have judged as impaired at June 2020, namely:

-- Assets which have not been on hire in the past 12 months and are now considered unlikely to be put on rent anywhere across the Group due to reduced forecast demand;

-- Assets currently "stranded" in countries where, in the current social and economic climate, there is little or no likelihood of the fleet being put on hire;

-- Assets beyond economic repair in the current market, where demand for the fleet no longer supports the case for investment to return the fleet to a rental--ready state;

-- Assets within our HFO fleet for which we now expect reduced demand due to the acceleration in the transition to lower carbon solutions and technologies, and for which the lower oil price reduces the customer benefit of the cost advantage of HFO over diesel.

As we consider the impact of the acceleration in the transition to lower carbon technologies, further to the impairment we are also reviewing our depreciation policy for our HFO fleet assets to help prevent future obsolescence, and will provide an update on this with our full year results in March 2021.

Inventory, including parts, cable, duct and hose (GBP36 million)

Consistent with the analysis on our fleet, we have reviewed the Group's inventory using similar criteria, impairing those items that were slow or non-moving (with the time period reviewed for parts being the last 24 months and for cable, duct & hose being a 3-year average utilisation), or unlikely to be consumed given the lower demand outlook. We have also impaired items that are currently "stranded" alongside our "stranded" fleet, items beyond economic repair in the current market and those relating to fleet that is now considered obsolete as a result of the acceleration in the energy transition.

Other intangible assets (GBP17 million)

We have reviewed in detail our capitalised development expenditure, highlighting several projects, particularly in relation to our HFO product, where, as a consequence of the faster energy transition towards lower carbon solutions and technologies, the future demand for the products or applications no longer supports the capitalised development spend.

While the above impairment review considered various independent external and internal data sources regarding the future economic outlook for the Group, the exercise also included significant commercial judgment. As a result, there is a wide range of potential outcomes. Notwithstanding this, given the level of detail at which the review has been undertaken, we believe that the overall risk of a further impairment within these asset classes, or indeed the Group's other asset classes where no impairment has been made, is not material.

Cash flow and liquidity

During the first six months cash generated from operations was GBP250 million (2019: GBP210 million). There was a GBP116 million year on year improvement in working capital cash flows, excluding exceptional non-cash impairments (2020: GBP100 million inflow, 2019: GBP16 million outflow). The 2020 working capital inflow comprised a GBP104 million inflow from trade and other receivables, a GBP24 million inflow from trade and other payables and a GBP28 million outflow from inventory. Further details on the working capital movements are provided on page 13.

EBITDA (pre-exceptional items) decreased GBP37 million and there was a GBP33 million higher cash outflow relating to mobilisation (fulfilment assets) and demobilisation activities, primarily relating to the Tokyo Olympics. Capital expenditure in the period was GBP95 million (2019: GBP99 million), of which GBP86 million (2019: GBP83 million) was spent on fleet assets.

Net debt (including GBP95 million of a lease creditor) at 30 June 2020 was GBP499 million, GBP285 million lower than the prior year. Net debt to EBITDA was 0.9 times (2019: 1.5 times), and undrawn committed facilities were GBP584 million.

The Group continues to maintain sufficient committed facilities to meet its normal funding requirements over the medium term and, at 30 June 2020, these committed facilities totalled GBP1,088 million. We have refinanced all the committed facilities that would have matured in 2020 and recently refinanced a GBP30 million committed bank facility that was due to mature in Q1 2021, leaving GBP232 million of committed facilities maturing in 2021. In addition, the Group has been allocated a credit limit (greater than the level of our current committed bank facilities) under the Bank of England's COVID Corporate Financing Facility to issue commercial paper with a term of up to 12 months, until February 2021; to date we have not used this facility.

For the purposes of the Group's going concern assessment, we have stress-tested our cash flow forecasts and, even in the severe but plausible worst-case scenario, the Group expects to comply with the financial covenants in its committed debt facilities and to meet its funding requirement over the seventeen months from the date of approval of this interim report and ending 31 December 2021, without refinancing or drawing on the Bank of England's COVID Corporate Financing Facility. Consequently, the Directors are con dent that it is appropriate for the going concern basis to be adopted in preparing the interim nancial statements. Further details on the Group's going concern assessment can be found in Note 2 to the Accounts.

Dividend

In line with steps taken to preserve the Group's cash position through the COVID-19 crisis, the Board withdrew its recommendation to pay the 2019 final dividend at its AGM in April and will not be revisiting this decision. However, given its confidence that the actions that the Group has taken, together with the continued, disciplined execution of its strategy, will increase further the resilience of the business and position it well for the future, the Board has approved the payment of an interim dividend of 5 pence per share for 2020. The reduction on the prior year does not represent a change in the Group's dividend policy, but rather reflects lower current year earnings and a continued level of market uncertainty.

Outlook

We expect the various markets in which we operate around the world to recover fully from the crisis, but there remains a high degree of uncertainty as to the time it will take. While we have seen a gradual improvement in demand in some sectors since May, given that the first few months of the year were largely unimpacted by the pandemic, and that the events and petrochemical and refining sectors are typically busier in the second half of the year, we do not expect to see our usual second half seasonality. As a consequence, we currently expect to deliver a pre-exceptional profit before tax for the year in the range GBP80-100 million. Looking further ahead, despite our expectations of a slower economic recovery, we continue to expect the Group to deliver improved margins and achieve its mid-teens ROCE target.

The Group's effective tax rate for the year is expected to be around 45%. This is considerably higher than our previous guidance of 35%, due primarily to a change in the geographic mix of profit, and an increase in the proportion of our tax charge which relates to irrecoverable withholding tax.

Fleet capital expenditure for the full year is expected to be slightly below GBP200 million, lower than our previous guidance of GBP200-250 million. This spend is focused on secured projects, ongoing renewal programmes and targeted investment to improve our fleet readiness.

THE ENERGY TRANSITION

As previously announced, we will provide a full strategic update alongside our full year results in March 2021. In the meantime, we have continued to review our strategy over the last few months, with a specific focus on understanding how the energy transition will impact our business over time, particularly on our four strategic priorities of customer, technology (including our fleet), capital efficiency and people.

It is increasingly clear that the pace at which this transition will happen across different sectors and geographies will vary. In the events sector, for example, customers are actively seeking cleaner solutions; and in mining there is a clear value creation opportunity through the integration of renewables to create hybrid power systems. By contrast, the oil and gas and petrochemical and refining sectors are facing a tougher market environment where their needs may not be so easily met by greener technologies at this stage; operations are often remote and, while there are some opportunities for cost reduction with renewables, in many cases there is no alternative to fossil fuel for reliable power.

The take-up of our hybrid solutions continues to grow, with revenue in the first half of the year up 103%, albeit on relatively low volumes. While our contracted projects are across a variety of regions and sectors, including mining, utilities and data centres, the main applications are spinning reserve displacement and frequency response. The pipeline remains strong, with mining the largest sector, particularly across Africa and Australia.

We continue to look at new fuels, applications and technologies and are currently trialling a variety of new products, including hydrogen fuel. We are also evolving our existing diesel offering, both through regulated sets (Tier 4f and Stage V) and more efficient, and therefore lower cost and emission, solutions for our customers through the introduction of small battery storage units. This technology, along with our data collection and analytics capability, will be central to the evolution of our fleet.

Aggreko provides customers with flexibility: be it fuel type, volume that can be adjusted over time, technology that can be varied over time, speed of deployment, or service level; and this flexibility will help support customers in managing the energy transition in their sector. As a result, we expect to evolve our business, our fleet and our customer proposition to remain a market leader in a low carbon, low emissions, energy environment. We will provide more detail on how we expect these changes to affect our business in March 2021.

BUSINESS UNIT PERFORMANCE REVIEW

RENTAL SOLUTIONS

 
 Revenue GBPm 
 
                 1H20   1H19     Change   Underlying change(2) 
 
                  326    396      (18)%                  (18)% 
--------------  -----  -----  ---------  --------------------- 
 
 
 Operating profit 
 GBPm 
                                                                                                            Underlying 
                                                                                                              change 2 
                             1H20 1                                  1H20                Change pre-              pre- 
                    pre-exceptional        Exceptional   post-exceptional                exceptional       exceptional 
                              items              items              items     1H19             items             items 
 Operating profit                44               (26)                 18       47              (6)%              (7)% 
 
 Operating margin 
  %                           13.6%             (8.1)%               5.5%    11.9%             1.7pp             1.7pp 
 
 
 ROCE                         17.1%             (3.4)%              13.7%    14.3%             2.8pp             2.6pp 
-----------------  ----------------  -----------------  -----------------  -------  ----------------  ---------------- 
 
   --      Underlying(2) revenue down 18% and operating profit down 7% 
   --      Operating margin of 13.6%, up 1.7 percentage points on an underlying(2) basis 

-- ROCE of 17.1% represents an underlying(2) increase of 2.6 percentage points, reflecting the increase in profitability in the twelve months to 30 June 2020

-- Our business in the oil and gas, petrochemical and refining and events sectors has been most impacted by COVID-19 and the low oil price environment

North American underlying(2) revenue was down 19% on the prior year. The deterioration in market conditions as a result of the COVID--19 pandemic and the lower oil price has been compounded by a strong comparator in the prior year. The most significant reductions were in the oil and gas sector, which accounts for 22% of revenue, and which was down 30%; while our events business, albeit a much smaller sector, experienced a 47% drop in revenue. Encouragingly, we have seen good growth in utilities and building services and construction. Excluding oil and gas, power volumes are up 21% year on year, with pricing down 5%.

Our Continental European business underlying(2) revenue decreased 21%. Excluding revenue earned in the prior year related to power shortage work in Belgium, revenue was down 10%, with the reduction predominantly driven by the events sector (including the impact of the FIFA Women's World Cup in France in the prior year).

Underlying(2) revenue in Northern Europe was down 23%, as data centre contracts in Ireland off-hired throughout

2019 and a one-off job in the oil & gas sector came to an end in the second half of 2019. We also saw the impact of the COVID-19 pandemic more generally across our base business, although this was partially offset by work to support the UK's medical response to the crisis. Most sectors were down against the prior year, but most notably oil and gas, petrochemical and refining and events.

In our Australia Pacific business underlying(2) revenue decreased 5%. COVID-19 has had a more limited impact in this region, due in part to the slightly longer average contract length across its mining projects. The transactional business has been most impacted by the pandemic, although this was offset in part by revenue from the bush fires early in the year.

Overall, across Rental Solutions our operating margin on an underlying(2) basis was up 1.7 percentage points, as we implemented various cost saving initiatives, including reductions in temporary employment, service material and discretionary costs. In addition, we recorded a GBP6 million gain on sale of assets as part of our asset disposal programme.

POWER SOLUTIONS

 
 Revenue GBPm 
                                                       Underlying change 
                               1H20   1H19    Change                   2 
 
 Industrial                     188    202      (7)%                (4)% 
 Utility excl. pass-through 
  fuel                          133    150     (12)%                (7)% 
 Pass-through fuel               20     20        -%                 27% 
----------------------------  -----  -----  --------  ------------------ 
 
 
 Operating profit 
  GBPm 
                                                                                                            Underlying 
                                                                                             Change             change 
                             1H20 (1)                              1H20                        pre-                  2 
                      pre-exceptional   Exceptional    post-exceptional                 exceptional   pre- exceptional 
                                items         items               items     1H19              items              items 
 
 Industrial                        11          (45)                (34)       21              (50)%              (45)% 
 Utility excl. 
  pass-through 
  fuel                              9         (110)               (101)       13              (29)%                 9% 
 Pass-through fuel                  -             -                   -        -                 -%                 -% 
 
 OPERATING MARGIN 
  % 
 Industrial                      5.6%       (24.1)%             (18.5)%    10.3%            (4.7)pp            (4.2)pp 
 Utility excl. 
  pass-through 
  fuel                           7.1%       (82.7)%             (75.6)%     8.9%            (1.8)pp              1.0pp 
 
 ROCE 
 Industrial                      9.0%        (7.5)%                1.5%    10.6%            (1.6)pp            (1.4)pp 
 Utility excl. 
  pass-through 
  fuel                           6.0%       (17.1)%             (11.1)%     6.0%                -pp              1.3pp 
------------------  -----------------  ------------  ------------------  -------  -----------------  ----------------- 
 
   --      Power Solutions Industrial 

- Underlying(2) revenue down 4% and operating profit down 45%, mainly driven by a challenging environment in Eurasia

- Operating margin at 5.6% is down 4.2 percentage points on an underlying(2) basis driven by a reduction in profitability, particularly in our Eurasia oil and gas business

   -    ROCE of 9.0% is down 1.4 percentage points on an underlying(2) basis 
   --      Power Solutions Utility 

- Underlying (2) revenue down 7%, primarily due to known off-hires and the planned repricing of our Ivory Coast contract

   -     Underlying (2) operating profit up 9%, driven by various cost saving initiatives 
   -     ROCE of 6.0%, up 1.3 percentage points on an underlying(2) basis 

- Order intake of 237 MW is only slightly down on the prior year (245 MW), although we are experiencing delays in the mobilisation of several new contracts

Power Solutions Industrial

Power Solutions Industrial underlying(2) revenue decreased 4%. Revenue was down in most regions, and across the majority of sectors, with the Middle East down 8%, Asia 13%, Eurasia 16% and Latin America 12%. By contrast, we delivered good growth in Africa, with revenue up 14%, mainly driven by mining contracts in Mali and Mauritania. In Eurasia, the low oil price environment has compounded the already competitive environment across the region, putting further pressure on rates, particularly in gas. We also recognised GBP8 million (2019: GBP nil) of revenue from the Tokyo Olympics in the period.

Overall Power Solutions Industrial operating margin was 5.6%, a decrease of 4.2 percentage points on the prior year, with the most significant reduction in profitability seen in our Eurasia business where we have seen the revenue impact as outlined above, alongside increased costs, in part due to the devaluation of the Rouble, and pre-positioning of fleet and people for future work.

Power Solutions Industrial order intake was 223 MW (2019: 213 MW), including 148 MW in Eurasia (2019: 127 MW).

Power Solutions Utility

Power Solutions Utility saw underlying (2) revenue decrease 7%, primarily due to off-hires in Benin and Brazil, together with the planned rate reduction in the Ivory Coast. These impacts were partially offset by on--hires in Brazil (PIE) and Burkina Faso. Despite the revenue reduction, the operating margin of 7.1% was up 1.0 percentage point on the prior year on an underlying basis driven by cost savings, including our previously announced cost saving programme and initiatives taken in response to the pandemic.

Average megawatts on hire in this business were 2,227 (2019: 2,473), with the year on year reduction reflecting an overall reduction in diesel projects across Africa. The overall off-hire rate for Power Solutions Utility in the first half was 14% (2019: 15%) and we expect the full year off-hire rate to be around 24% (2019: 33%). Order intake was 237 MW (2019: 245 MW), including 165 MW in Iraq. Due to travel and border restrictions in a number of territories we are facing challenges in the mobilisation of new work, resulting in delays in our ability to generate revenue and also, in some cases, increasing the level of mobilisation assets held on our balance sheet in the short term.

Managing the trade receivables in our Power Solutions Utility business continues to be a major focus, with active ongoing engagement with our customers a key priority. While we have continued to maintain good cash collections during the period in relation to our more recent and current contracts, the more challenging outlook post COVID-19 for a number of our older contracts has resulted in an increase in the overall level of the Power Solutions Utility bad debt provision at 30 June 2020 to GBP124 million (December 2019: GBP61 million). This increase is primarily driven by the exceptional impairment of GBP56 million noted above (see further details in Note 6 to the Accounts).

FINANCIAL REVIEW

Currency translation

The movement in exchange rates in the period had the translational impact of decreasing revenue by GBP16 million and operating profit by GBP6 million. Currency translation also gave rise to a GBP9 million decrease in the value of the Group's net assets from December 2019 to June 2020. Set out in the table below are the principal exchange rates which affected the Group's profit and net assets.

 
 
   PRINCIPAL EXCHANGE        JUNE 2020          JUNE 2019           DEC 2019 
   RATES 
 (PER GBP STERLING) 
                         AVERAGE   PERIOD   AVERAGE   PERIOD   AVERAGE   PERIOD 
 
 United States Dollar       1.26     1.24      1.29     1.27      1.28     1.31 
 Euro                       1.15     1.11      1.15     1.11      1.14     1.17 
 UAE Dirhams                4.63     4.56      4.75     4.66      4.69     4.80 
 Australian Dollar          1.92     1.80      1.83     1.81      1.83     1.88 
 Brazilian Reals            6.16     6.65      4.98     4.85      5.03     5.30 
 Argentinian Peso          81.21    87.05     53.61    54.17     61.10    78.28 
 Russian Rouble            87.54    85.83     84.42    79.97     82.61    80.94 
 (Source: Bloomberg) 
----------------------  --------  -------  --------  -------  --------  ------- 
 

Reconciliation of reported to underlying results

The tables below reconcile the reported and underlying revenue and operating profit movements:

Revenue

 
GBPm             RENTAL SOLUTIONS        INDUSTRIAL           UTILITY              GROUP 
                2020   2019  CHANGE  2020  2019  CHANGE  2020  2019  CHANGE  2020  2019  CHANGE 
As reported      326    396   (18)%   188   202    (7)%   153   170   (10)%   667   768   (13)% 
Pass-through 
 fuel              -      -             -     -          (20)  (20)          (20)  (20) 
Currency 
 impact            -      3             -   (7)             -   (8)             -  (12) 
Underlying       326    399   (18)%   188   195    (4)%   133   142    (7)%   647   736   (12)% 
-------------         -----          ----  ----          ----  ----          ----  ---- 
 

Operating profit

 
                 RENTAL SOLUTIONS        INDUSTRIAL            UTILITY                 GROUP 
  GBPm 
                2020   2019  CHANGE  2020  2019  CHANGE   2020  2019  CHANGE   2020      2019  CHANGE 
As reported       18     47   (62)%  (34)    21  (266)%  (101)    13  (878)%  (117)        81  (245)% 
Pass-through 
 fuel              -      -             -     -              -     -              -         - 
Currency 
 impact            -      1             -   (2)              -   (5)              -       (6) 
Exceptional 
 items            26      -            45     -            110     -            181         - 
Underlying        44     48    (7)%    11    19   (45)%      9     8      9%     64        75   (15)% 
-------------         -----          ----  ----          -----  ----          -----  -------- 
 

Notes:

1. The currency impact is calculated by taking the 2019 results in local currency and retranslating them at the 2020 average rates.

2. The currency impact line included in the tables above excludes the currency impact on pass-through fuel in Power Solutions Utility, which in 2020 was GBP4 million on revenue and GBPnil on operating profit.

Interest

The net interest charge of GBP17 million was GBP4 million lower than the prior year, primarily due to a reduction in average net debt during the period. Interest cover, measured against rolling 12-month EBITDA (earnings before interest, taxes, depreciation and amortisation) remained strong at 14 times (2019: 13 times).

Effective tax rate

Our current forecast of the effective tax rate for the full year, which has been used in the interim accounts, is 45% (30 June 2019: 35%). The year on year increase is due to the geographical mix of taxable profit, in particular a relatively greater reduction in profit in lower tax jurisdictions such as North America, together with an increase in the proportion of our tax charge which relates to irrecoverable withholding tax.

Cash flow

During the first six months cash generated from operations was GBP250 million (2019: GBP210 million). There was a GBP116 million year on year improvement in the movement in working capital, excluding exceptional non-cash impairments (2020: GBP100 million inflow, 2019: GBP16 million outflow). The 2020 working capital inflow comprised a GBP104 million inflow from trade and other receivables, a GBP24 million inflow from trade and other payables and a GBP28 million outflow from inventory. In addition, there was a GBP33 million higher cash outflow relating to mobilisation (fulfilment assets) and demobilisation activities during the period.

The decrease in trade and other receivables of GBP104 million includes a GBP60 million decrease in Rental Solutions (2019: flat), a GBP27 million decrease in Power Solutions Utility (2019: GBP42 million decrease) and a GBP17 million decrease in Power Solutions Industrial (2019: GBP8 million increase). While obviously reflecting lower revenue, we have also made good progress in improving our invoicing and cash collection processes within Rental Solutions this year, resulting in improved working capital efficiency across this business.

The increase in inventory of GBP28 million is primarily driven by a significant volume of cable purchased for the Tokyo Olympics, together with increased inventory held within our manufacturing facility in Lomondgate to support the build programme in the second half. The movement in trade and other payables reflects increased deferred revenue for the Tokyo Olympics (following a further milestone payment receipt in the period), partially offset by lower accruals, specifically following the cancellation of the Group's 2020 annual bonus programme.

Fleet capital expenditure was GBP86 million (2019: GBP83 million). Within this, GBP41 million was invested in Rental Solutions, primarily in relation to the ongoing renewal of our oil free air (OFA) and temperature control (TC) fleet, and GBP45 million in Power Solutions, which included GBP15 million related to the Tokyo Olympics and GBP12 million on next generation gas (NGG) sets .

Financial resources

The Group maintains sufficient committed facilities to meet its normal funding requirements over the medium term. At 30 June 2020 these committed facilities totalled GBP 1,088 million, in the form of committed bank facilities arranged on a bilateral basis with a number of international banks and private placement notes. The financial covenants attached to these committed facilities are that EBITDA should be no less than 4 times interest and net debt should be no more than 3 times EBITDA. At 30 June 2020 these ratios were 14 times and 0.9 times. The maturity profile of the Group's borrowings is detailed in Note 13 in the Accounts.

Net operating assets

The net operating assets of the Group (following the impairment and including goodwill) at 30 June 2020 totalled GBP1,811 million, GBP379 million lower than 30 June 2019. The main components of net operating assets are detailed below.

 
 
                                                                           MOVEMENT EXCLUDING 
   GBPm                                 1H20     1H19     MOVEMENT     THE IMPACT OF CURRENCY 
 
 Goodwill/intangibles/investments        206      237        (13)%                       (8)% 
 Rental fleet                            863    1,003        (14)%                      (13)% 
 Property & plant                        219      220         (1)%                         -% 
 Working capital (excl. 
  interest creditors)                    298      649        (54)%                      (56)% 
 Fulfilment asset & demobilisation 
  provision                              116       54         115%                       152% 
 Cash (incl. overdrafts)                 109       27         304%                       289% 
-----------------------------------  -------  -------  -----------  ------------------------- 
 Total net operating assets            1,811    2,190        (17)%                      (17)% 
-----------------------------------  -------  -------  -----------  ------------------------- 
 

A key measure of Aggreko's performance is the return (expressed as underlying operating profit) it generates from its average net operating assets (ROCE). For each half year reporting period, we calculate ROCE by taking the underlying operating profit (pre-exceptional items) on a rolling 12-month basis and expressing it as a percentage of the average net operating assets at 30 June, 31 December and the previous 30 June. In the first half of 2020 the ROCE increased to 11.2% compared with 10.2% for the same period in 2019. This increase is explained in more detail on page 5.

Shareholders' equity

Shareholders' equity decreased by GBP162 million to GBP1,197 million in the six months ended 30 June 2020, represented by the net assets of the Group of GBP1,696 million before net debt of GBP499 million. The movements in shareholders' equity are analysed in the table below:

 
 
   MOVEMENTS IN SHAREHOLDERS' EQUITY 
                                            GBPm 
 AS AT 1 JANUARY 2020                      1,359 
 Loss for the period                       (147) 
 Employee share awards                       (5) 
 Re-measurement of retirement benefits         3 
 Currency translation                        (9) 
 Other                                       (4) 
                                          ------ 
 AS AT 30 JUNE 2020                        1,197 
----------------------------------------  ------ 
 

Principal risks and uncertainties

In the day to day operations of the Group, we face various risks and uncertainties. We seek both to prevent these risks from materialising and to mitigate their impact if they do arise, and the Board has developed a risk management framework to facilitate this.

The principal risks that we believe could potentially affect the Group are:

   --      Global macroeconomic uncertainty 
   --      Technology developments 
   --      Talent management 
   --      Climate change 
   --      Health and safety 
   --      Contracts go wrong - major contract cancellation 
   --      Cyber security 
   --      Failure to collect payments or to recover assets 
   --      Unexpected funding requirements 

The overall composition of the principal risks and uncertainties facing the business has changed since the publication of the 2019 Annual Report and Accounts , primarily due to the COVID-19 pandemic .

Risks promoted to the Group's principal risk register since the year end are as follows:

-- Contracts go wrong - major contract cancellation: The Olympics in Japan has been postponed until Summer 2021. There remains a risk that the Games could ultimately be cancelled because of COVID-19.

-- Unexpected funding requirements: We have considered a range of scenarios to stress-test the Group's liquidity position. These show that even in the severe but plausible downside scenario (as defined in Note 2 in the Accounts) we expect to remain within the Group's financial covenants, while maintaining headroom under our existing committed facilities. However, uncertainty surrounding the duration and economic impact of the pandemic result in a risk that the business generates insufficient cash to fund the strategic plan in its current form.

Risks removed from the Group's register since the year end are:

   --      Change management 
   --      Escalating sanctions 
   --      Market dynamics 
   --      Service delivery - major contractual failure 

These risks remain on the risk registers of the relevant business units and corporate functions and, given their nature, will continue to be areas of focus for the Board.

UK withdrawal from the European Union

At this point, while the UK has left the EU, we do not know whether a trade deal will be agreed before the end of the transition period. We have completed an impact assessment to try to identify the aspects of our business that might be affected most by the UK's withdrawal from the EU. We do not expect the impact on the Group's business activities to be severe because the majority of them take place outside the UK and the EU. However, we have taken some actions and developed contingency plans to reduce the potential impact on the Group of the UK leaving the EU without a deal at the end of December 2020. We will continue to monitor the situation closely and re ne our contingency plans as the situation develops.

Shareholder information

Our website can be accessed at www.plc.aggreko.com. This contains a large amount of information about our business. The website also carries copies of recent investor presentations, as well as London Stock Exchange announcements.

 
 
 
   Chris Weston                Heath Drewett 
   Chief Executive Officer     Chief Financial Officer 
 
   6 August 2020 
 

GROUP INCOME STATEMENT

FOR THE SIX MONTHSED 30 JUNE 2020 (UNAUDITED)

 
                                          6 MONTHSED 30 JUNE 2020 
                                    TOTAL BEFORE   EXCEPTIONAL 
                                     EXCEPTIONAL         ITEMS                    6 MONTHS     YEARED 
                                           ITEMS      (NOTE 6)ED    31 DECEMBER 
                                                                                   30 JUNE 
                                            2020          2020          2020          2019           2019 
                            NOTES    GBP MILLION   GBP MILLION   GBP MILLION   GBP MILLION    GBP MILLION 
 Revenue                        4            667             -           667           768          1,613 
 Cost of sales                             (291)          (95)         (386)         (335)          (644) 
                                   -------------  ------------  ------------  ------------  ------------- 
 Gross profit                                376          (95)           281           433            969 
 Distribution costs                        (209)           (2)         (211)         (225)          (482) 
 Administrative 
  expenses                                  (99)          (17)         (116)         (127)          (249) 
 Impairment loss 
  on trade receivables                      (14)          (67)          (81)           (5)            (7) 
 Other income                                 10             -            10             5             10 
                                   -------------  ------------  ------------  ------------  ------------- 
 Operating profit/(loss)        4             64         (181)         (117)            81            241 
 Net finance costs 
 - Finance cost                             (18)             -          (18)          (21)           (46) 
 - Finance income                              1             -             1             -              4 
                                   -------------  ------------  ------------  ------------  ------------- 
 Profit/(loss) before 
  taxation                                    47         (181)         (134)            60            199 
 Taxation                       8           (21)             8          (13)          (21)           (70) 
                                   -------------  ------------  ------------  ------------  ------------- 
 Profit/(loss) for the 
  period                                      26         (173)         (147)            39            129 
                                   -------------  ------------  ------------  ------------  ------------- 
 All profit/(loss) for 
  the period is attributable 
  to the owners of the 
  Company. 
 
 Basic earnings 
  per share (pence)             7                                    (57.75)         15.34          50.80 
                                   -------------  ------------  ------------  ------------  ------------- 
 Diluted earnings 
  per share (pence)             7                                    (57.75)         15.33          50.70 
-------------------------  ------  -------------  ------------  ------------  ------------  ------------- 
 

GROUP STATEMENT OF COMPREHENSIVE INCOME

FOR THE SIX MONTHSED 30 JUNE 2020 (UNAUDITED)

 
                                                                  6 MONTHSED     YEARED 
                                                                   30 JUNE    31 DECEMBER 
                                                                      2019           2019 
                                                    6 MONTHSED 
                                                     30 JUNE 
                                                        2020 
                                                 GBP MILLION   GBP MILLION    GBP MILLION 
 
 (Loss)/profit for the period                          (147)            39            129 
                                               -------------  ------------  ------------- 
 Other comprehensive (loss)/income 
 Items that will not be reclassified 
  to profit or loss 
   Remeasurement of retirement benefits                    4           (5)            (1) 
   Taxation on remeasurement of retirement 
   benefits                                              (1)             1              - 
 Items that may be reclassified subsequently 
  to profit or loss 
   Cash flow hedges                                      (4)             -              1 
   Net exchange losses offset in reserves                (9)           (1)           (75) 
                                               -------------  ------------  ------------- 
 Other comprehensive loss for the period 
  (net of tax)                                          (10)           (5)           (75) 
                                               -------------  ------------  ------------- 
 
 Total comprehensive (loss)/income for 
  the period                                           (157)            34             54 
---------------------------------------------  -------------  ------------  ------------- 
 

GROUP BALANCE SHEET

AS AT 30 JUNE 2020 (UNAUDITED)

 
                                                 30 JUNE       30 JUNE        31 DEC 
                                                    2020          2019          2019 
                                     NOTES   GBP MILLION   GBP MILLION   GBP MILLION 
 Non-current assets 
 Goodwill                                9           172           186           177 
 Other intangible assets                              25            42            41 
 Investment                                            9             9             9 
 Property, plant and equipment          10         1,082         1,223         1,166 
 Deferred tax asset                                   36            36            44 
 Fulfilment assets                      11            84            45            54 
 Retirement benefit surplus                           11             1             4 
                                            ------------  ------------  ------------ 
                                                   1,419         1,542         1,495 
                                            ------------  ------------  ------------ 
 Current assets 
 Inventories                                         212           233           216 
 Trade and other receivables            12           502           746           659 
 Fulfilment assets                      11            47            22            32 
 Cash and cash equivalents                           123            69            87 
 Derivative financial instruments                      3             -             1 
 Current tax assets                                   25            20            21 
                                            ------------  ------------  ------------ 
                                                     912         1,090         1,016 
                                            ------------  ------------  ------------ 
 Total assets                                      2,331         2,632         2,511 
                                            ------------  ------------  ------------ 
 
 Current liabilities 
 Borrowings                             13         (165)         (155)          (59) 
 Lease liability                        14          (33)          (33)          (33) 
 Derivative financial instruments                    (4)             -           (1) 
 Trade and other payables                          (425)         (336)         (388) 
 Current tax liabilities                            (35)          (34)          (42) 
 Demobilisation provision               15           (7)           (4)           (5) 
 Provisions                                            -           (1)             - 
                                            ------------  ------------  ------------ 
                                                   (669)         (563)         (528) 
                                            ------------  ------------  ------------ 
 Non-current liabilities 
 Borrowings                             13         (362)         (596)         (511) 
 Lease liability                        14          (62)          (69)          (68) 
 Deferred tax liabilities                           (33)          (34)          (36) 
 Demobilisation provision               15           (8)           (9)           (9) 
                                                   (465)         (708)         (624) 
                                            ------------  ------------ 
 
 Total liabilities                               (1,134)       (1,271)       (1,152) 
                                            ============  ============  ============ 
 
 Net assets                                        1,197         1,361         1,359 
                                            ============  ============  ============ 
 
 Shareholders' equity 
 Share capital                                        42            42            42 
 Share premium                                        20            20            20 
 Treasury shares                                     (7)          (11)          (13) 
 Capital redemption reserve                           13            13            13 
 Hedging reserve (net of deferred 
  tax)                                               (2)             1             2 
 Foreign exchange reserve                          (135)          (52)         (126) 
 Retained earnings                                 1,266         1,348         1,421 
                                            ------------  ------------  ------------ 
 Total shareholders' equity                        1,197         1,361         1,359 
----------------------------------  ------  ------------  ------------  ------------ 
 

GROUP CASH FLOW STATEMENT

FOR THE SIX MONTHSED 30 JUNE 2020 (UNAUDITED)

 
                                                              6 MONTHS      6 MONTHS          YEAREDEDED 
                                                               30 JUNE       30 JUNE        31 DEC 
                                                                  2020          2019          2019 
                                                NOTES      GBP MILLION   GBP MILLION   GBP MILLION 
 Operating activities 
 (Loss)/profit for the period                                    (147)            39           129 
 Adjustments for: 
 Tax                                                                13            21            70 
 Depreciation                                                      143           163           315 
 Amortisation of intangibles                                         3             3             8 
 Exceptional - PPE impairment charge                   6            59             -             - 
 Exceptional - Intangible asset 
  impairment charge                                    6            17             -             - 
 Fulfilment assets                                    11            12             6            21 
 Demobilisation provisions                            15             6             4             9 
 Finance income                                                    (1)             -           (4) 
 Finance cost                                                       18            21            46 
 Profit on sale of property, plant 
  and equipment (PPE)                                             (10)           (5)          (10) 
 Share-based payments                                              (5)             5            11 
 Changes in working capital (excluding 
  the effects of exchange differences 
  on consolidation): 
     Decrease/(increase) in inventories 
      (i)                                                            8           (2)             8 
     Decrease in trade and other receivables 
      (i)                                                          173            34            78 
     Increase/(decrease) in trade and 
      other payables                                                24          (48)            21 
 Cash flows relating to fulfilment 
  assets                                              11          (58)          (28)          (66) 
 Cash flows relating to demobilisation 
  provisions                                          15           (5)           (2)           (6) 
 Cash flows relating to prior period 
  exceptional items                                                  -           (1)           (2) 
                                                          ------------  ------------  ------------ 
 Cash generated from operations                                    250           210           628 
 Tax paid                                                         (28)          (30)          (76) 
 Interest received                                                   1             -             4 
 Interest paid (Note (ii))                                        (18)          (22)          (46) 
                                                          ------------  ------------  ------------ 
 Net cash generated from operating 
  activities                                                       205           158           510 
 Cash flows from investing activities 
 Purchases of PPE                                                 (95)          (99)         (230) 
  Purchase of other intangible assets                              (4)           (4)           (8) 
 Proceeds from sale of PPE                                          14             9            21 
                                                          ------------  ------------  ------------ 
 Net cash used in investing activities                            (85)          (94)         (217) 
                                                          ------------  ------------  ------------ 
 Cash flows from financing activities 
 Increase in long-term loans                                       168           206           393 
 Repayment of long-term loans                                    (199)         (189)         (493) 
 Increase in short-term loans                                        2            30             2 
 Repayment of short-term loans                                     (3)         (101)         (127) 
 Payment of lease liabilities                                     (17)          (14)          (31) 
 Dividends paid to shareholders                                      -          (45)          (69) 
 Purchase of treasury shares                                         -             -           (4) 
                                                          ------------  ------------  ------------ 
 Net cash used in financing activities                            (49)         (113)         (329) 
                                                          ------------  ------------  ------------ 
 
 Net increase/(decrease) in cash 
  and cash equivalents                                              71          (49)          (36) 
 Cash and cash equivalents at beginning 
  of the period                                                     36            76            76 
 Exchange gain/(loss) on cash and 
  cash equivalents                                                   2             -           (4) 
                                                          ------------  ------------  ------------ 
 
 Cash and cash equivalents at end 
  of the period                                                    109            27            36 
                                                          ------------  ------------  ------------ 
 
 
 

i) Movements include an exceptional impairment for inventories (GBP36 million) and trade and other receivables (GBP69 million). Refer to Note 6.

ii) Interest paid of GBP18 million (30 June 2019: GBP22 million, 31 December 2019: GBP46 million) includes GBP2 million relating to leases (30 June 2019: GBP2 million, 31 December 2019: GBP5 million).

Cash flows for the purchase and sale of rental fleet assets are presented as arising from investing activities because the acquisition of new fleet assets represents a key investment decision for the Group, the assets are expected to be owned and operated by the Group to the end of their economic lives, the disposal process (when the assets are largely depreciated) is not a major part of the Group's business model and the assets in the rental fleet are not specifically held for subsequent resale.

RECONCILIATION OF NET CASH FLOW TO MOVEMENT IN NET DEBT

AS AT 30 JUNE 2020

 
                             At 1 JAN                               OTHER NON-CASH    At 30 JUNE 
                                 2020     CASH FLOW      EXCHANGE        MOVEMENTS          2020 
 Analysis of 
  changes in 
  net debt                GBP MILLION   GBP MILLION   GBP MILLION      GBP MILLION   GBP MILLION 
-----------------------  ------------  ------------  ------------  ---------------  ------------ 
 Cash and cash 
  equivalents                      36            71             2                -           109 
 Current borrowings: 
 Bank borrowings                  (8)             1           (3)                -          (10) 
 Private placement 
  notes                             -             -             -            (141)         (141) 
-----------------------  ------------  ------------  ------------  --------------- 
 Lease liability                 (33)            17           (1)             (16)          (33) 
-----------------------  ------------  ------------  ------------  ---------------  ------------ 
                                 (41)            18           (4)            (157)         (184) 
-----------------------                ------------                                 ------------ 
 Non-current 
  borrowings: 
 Bank borrowings                 (33)            31             2                -             - 
 Private placement 
  notes                         (478)             -          (25)              141         (362) 
-----------------------  ------------  ------------  ------------  --------------- 
 Lease liability                 (68)             -           (1)                7          (62) 
-----------------------  ------------  ------------  ------------  ---------------  ------------ 
                                (579)            31          (24)              148         (424) 
 
 Net debt                       (584)           120          (26)              (9)         (499) 
-----------------------  ------------  ------------  ------------  ---------------  ------------ 
 Analysis of changes in liabilities from financing 
  activities 
----------------------------------------------------------------------------------  ------------ 
 Current borrowings              (41)            18           (4)            (157)         (184) 
 Non-current 
  borrowings                    (579)            31          (24)              148         (424) 
                         ------------  ------------  ------------  --------------- 
 
 Financing derivatives              -             -             -              (1)           (1) 
-----------------------  ------------  ------------  ------------  ---------------  ------------ 
 Total financing 
  liabilities                   (620)            49          (28)             (10)         (609) 
-----------------------  ------------  ------------  ------------  ---------------  ------------ 
 

Other non-cash movements include reclassi cations between short-term and long-term borrowings, with GBP141 million being reclassi ed from non-current to current borrowings and GBP13 million from non-current to current lease liabilities. The remaining balance is due to GBP10 million of new lease liabilities, GBP2 million of interest, offset by GBP2 million of remeasurements and GBP1 million of disposals.

AS AT 30 JUNE 2019

 
                           At 1 JAN       IFRS 16                               OTHER NON-CASH    At 30 JUNE 
                               2019    TRANSITION     CASH FLOW      EXCHANGE        MOVEMENTS          2019 
 Analysis of 
  changes in 
  net debt              GBP MILLION   GBP MILLION   GBP MILLION   GBP MILLION      GBP MILLION   GBP MILLION 
---------------------  ------------  ------------  ------------  ------------  ---------------  ------------ 
 Cash and cash 
  equivalents                    76             -          (49)             -                -            27 
 Current borrowings: 
 Bank borrowings              (115)             -            52           (2)             (48)         (113) 
 Private placement 
  notes                        (20)             -            19             1                -             - 
---------------------  ------------  ------------  ------------  ------------  --------------- 
 Lease liability                  -          (31)            14             -             (16)          (33) 
---------------------  ------------  ------------  ------------  ------------  ---------------  ------------ 
                              (135)          (31)            85           (1)             (64)         (146) 
---------------------                ------------  ------------                                 ------------ 
 Non-current 
  borrowings: 
 Bank borrowings              (134)             -          (17)             -               48         (103) 
 Private placement 
  notes                       (493)             -             -             -                -         (493) 
---------------------  ------------  ------------  ------------  ------------  --------------- 
 Lease liability                  -          (73)             -             -                4          (69) 
---------------------  ------------  ------------  ------------  ------------  ---------------  ------------ 
                              (627)          (73)          (17)             -               52         (665) 
 
 Net debt                     (686)         (104)            19           (1)             (12)         (784) 
---------------------  ------------  ------------  ------------  ------------  ---------------  ------------ 
 
   Analysis of changes in liabilities from financing activities 
----------------------------------------------------------------------------------------------  ------------ 
 Current borrowings           (135)          (31)            85           (1)             (64)         (146) 
 Non-current 
  borrowings                  (627)          (73)          (17)             -               52         (665) 
                       ------------  ------------  ------------  ------------  ---------------  ------------ 
 Total financing 
  liabilities                 (762)         (104)            68           (1)             (12)         (811) 
---------------------  ------------  ------------  ------------  ------------  ---------------  ------------ 
 

Other non-cash movements include reclassifications between short-term and long-term borrowings, with GBP48 million being reclassified from non-current to current borrowings and GBP11 million from non-current to current lease liabilities. The remaining balance is due to GBP12 million of new lease liabilities in the period.

GROUP STATEMENT OF CHANGES IN EQUITY

FOR THE SIX MONTHSED 30 JUNE 2020 (UNAUDITED)

 
 AS AT 30 
  JUNE 2020                                  ATTRIBUTABLE TO EQUITY HOLDERS OF THE COMPANY 
 
 
                   ORDINARY      SHARE                 CAPITAL                    FOREIGN 
                      SHARE    PREMIUM   TREASURY   REDEMPTION    HEDGING        EXCHANGE    RETAINED 
                    CAPITAL    ACCOUNT     SHARES      RESERVE    RESERVE         RESERVE    EARNINGS          TOTAL 
                        GBP        GBP        GBP          GBP        GBP   (TRANSLATION)         GBP         EQUITY 
                    MILLION    MILLION    MILLION      MILLION    MILLION     GBP MILLION     MILLION    GBP MILLION 
 Balance at 
  1 January 
  2020                   42         20       (13)           13          2           (126)       1,421          1,359 
 Loss for 
  the period              -          -          -            -          -               -       (147)          (147) 
 Other comprehensive 
  (loss)/income: 
 Fair value 
  losses on 
  foreign 
  currency 
  cash ow hedge 
  (net of tax)            -          -          -            -        (4)               -           -            (4) 
 Currency 
  translation 
  differences 
  (Note (i))              -          -          -            -          -             (9)           -            (9) 
                  ---------  ---------  ---------  -----------  ---------  --------------  ----------  ------------- 
 Re-measurement 
  of retirement 
  benefits 
  (net of tax)            -          -          -            -          -               -           3              3 
                  ---------  ---------  ---------  -----------  ---------  --------------  ----------  ------------- 
 Total 
  comprehensive 
  loss for 
  the period 
  ended 30 
  June 2020               -          -          -            -        (4)             (9)       (144)          (157) 
                  ---------  ---------  ---------  -----------  ---------  --------------  ----------  ------------- 
 Transactions 
  with owners: 
 Employee 
  share awards            -          -          -            -          -               -         (5)            (5) 
 Issue of 
  Ordinary 
  shares to 
  employees 
  under share 
  option schemes 
  (Note (ii))             -          -          6            -          -               -         (6)              - 
                  ---------  ---------  ---------  -----------  ---------  --------------  ----------  ------------- 
                          -          -          6            -          -               -        (11)            (5) 
                  ---------  ---------  ---------  -----------  ---------  --------------  ----------  ------------- 
 Balance at 
  30 June 2020           42         20        (7)           13        (2)           (135)       1,266          1,197 
----------------  ---------  ---------  ---------  -----------  ---------  --------------  ----------  ------------- 
 
 
   (i)            The currency translation difference is explained in the Financial Review on page 12. 

(ii) During the period 737,480 Ordinary shares have been transferred from the Employee Benefit Trust to satisfy the Restricted Stock Schemes and Share Save Schemes.

GROUP STATEMENT OF CHANGES IN EQUITY

FOR THE SIX MONTHSED 30 JUNE 2020 (UNAUDITED)

 
 AS AT 30 
  JUNE 2019                                  ATTRIBUTABLE TO EQUITY HOLDERS OF THE COMPANY 
 
 
                   ORDINARY      SHARE                 CAPITAL                    FOREIGN 
                      SHARE    PREMIUM   TREASURY   REDEMPTION    HEDGING        EXCHANGE    RETAINED 
                    CAPITAL    ACCOUNT     SHARES      RESERVE    RESERVE         RESERVE    EARNINGS          TOTAL 
                        GBP        GBP        GBP          GBP        GBP   (TRANSLATION)         GBP         EQUITY 
                    MILLION    MILLION    MILLION      MILLION    MILLION     GBP MILLION     MILLION    GBP MILLION 
 Balance at 
  1 January 
  2019                   42         20       (17)           13          1            (51)       1,359          1,367 
 Profit for 
  the period              -          -          -            -          -               -          39             39 
 Other comprehensive 
  (loss)/income: 
 Currency 
  translation 
  differences             -          -          -            -          -             (1)           -            (1) 
 Re-measurement 
  of retirement 
  benefits 
  (net of tax)            -          -          -            -          -               -         (4)            (4) 
                  ---------  ---------  ---------  -----------  ---------  --------------  ----------  ------------- 
 Total 
  comprehensive 
  income/(loss) 
  for the period 
  ended 30 
  June 2019               -          -          -            -          -             (1)          35             34 
                  ---------  ---------  ---------  -----------  ---------  --------------  ----------  ------------- 
 Transactions 
  with owners: 
 Employee 
  share awards 
  Issue of 
  Ordinary                -          -          -            -          -               -           5              5 
  Shares to 
  employees 
  under share 
  option schemes 
  (Note (i))              -          -          6            -          -               -         (6)              - 
 Dividends 
  paid during 
  the period              -          -          -            -          -               -        (45)           (45) 
                  ---------  ---------  ---------  -----------  ---------  --------------  ----------  ------------- 
                          -          -          6            -          -               -        (46)           (40) 
                  ---------  ---------  ---------  -----------  ---------  --------------  ----------  ------------- 
 Balance at 
  30 June 2019           42         20       (11)           13          1            (52)       1,348          1,361 
----------------  ---------  ---------  ---------  -----------  ---------  --------------  ----------  ------------- 
 
 

(i) During the period 654,496 Ordinary shares have been transferred from the Employee Benefit Trust to satisfy the Restricted Stock Schemes and Share Save Schemes.

NOTES TO THE INTERIM ACCOUNTS

FOR THE SIX MONTHSED 30 JUNE 2020 (UNAUDITED)

1. GENERAL INFORMATION

The Company is a public limited company which is listed on the London Stock Exchange and is incorporated and domiciled in the UK. The address of the registered office is 120 Bothwell Street, Glasgow, G2 7JS, UK.

This condensed interim report was approved for issue on 6 August 2020.

This condensed consolidated interim report does not comprise Statutory Accounts within the meaning of Section 434 of the Companies Act 2006. Statutory Accounts for the year ended 31 December 2019 were approved by the Board on 3 March 2020 and delivered to the Registrar of Companies. The report of the auditor on those Accounts was unqualified, did not contain an emphasis of matter paragraph and did not contain any statement under Section 498 of the Companies Act 2006.

The condensed consolidated interim report is unaudited but has been reviewed by the Group's auditor, whose report is on page 41.

2. BASIS OF PREPARATION

This condensed consolidated interim report for the six months ended 30 June 2020 has been prepared in accordance with the Disclosure and Transparency Rules (DTR) of the Financial Conduct Authority (previously the Financial Services Authority) and IAS 34 'Interim financial reporting' as adopted by the European Union. The condensed consolidated interim report should be read in conjunction with the annual financial statements for the year ended 31 December 2019, which have been prepared in accordance with IFRSs as adopted by the European Union.

Going concern basis

During the period the Group has been significantly impacted by the global COVID-19 pandemic. The trading review on page 4 explains how COVID-19 has impacted the business in the first six months of the year and the risks section on page 15 explains how it has impacted the Group's principal risks. Prior to the outbreak the Group's balance sheet and liquidity position were strong and, although impacted by COVID-19, the Group's financial position remains robust.

The Group balance sheet shows consolidated net assets of GBP1,197 million (30 June 2019: GBP1,361 million), of which GBP863 million (30 June 2019: GBP1,003 million) relates to fleet assets.

The Group continues to maintain sufficient committed facilities to meet its normal funding requirements over the medium term. At 30 June 2020, these committed facilities totalled GBP1,088 million, in the form of committed bank facilities arranged on a bilateral basis with a number of international banks and private placement notes. The financial covenants attached to these committed facilities are that EBITDA should be no less than 4 times interest and net debt should be no more than 3 times EBITDA. At 30 June 2020 these ratios were 14 times and 0.9 times. It has been the Group's custom and practice to refinance its committed facilities in advance of their maturity dates, providing that there is an ongoing need for those facilities. The Group has refinanced all the committed facilities that would have matured in 2020. In June 2020, the Group refinanced a GBP30 million committed bank facility that was due to mature in Q1 2021, which leaves GBP232 million of committed facilities maturing in 2021. In addition, the Group has been allocated a credit limit under the COVID Corporate Financing Facility to issue Commercial Paper with a term of up to 12 months to the Bank of England until February 2021, although to date it has not used this facility.

Net debt (including GBP95 million of a lease creditor) amounted to GBP499 million at 30 June 2020 and, at that date, undrawn committed facilities were GBP584 million.

For the purposes of the Directors' assessment of the Group's going concern position and to satisfy them of the Group's ability to pay its liabilities as they fall due, the Directors have prepared a Group cash flow statement for a period of seventeen months from the date of approval of these financial statements, ending 31 December 2021.

The base case forecast for this cash flow statement assumes a slow recovery through the second half of 2020 and throughout 2021 in the Group's more transactional businesses, reflecting a more cautious view of the future impact of COVID-19 and the lower oil price on each of our key sectors and geographies in this part of the business. By contrast, the

2. BASIS OF PREPARATION CONTINUED

majority of our key projects (primarily within Power Solutions) continue to run as normal, with the main impact being delays in getting new projects mobilised and on-hire. The base case assumes that the Tokyo Olympics take place in 2021 as currently planned. The base case forecast has been stress-tested with simulated financial impacts of the Group's principal risks to generate a severe but plausible downside scenario, in which the forecast revenue and EBITDA over the period are reduced by around 10% and 30%, respectively. This results in a reduction in the Group's cash generation, as compared with the base case forecast, of more than GBP200 million over the seventeen month test period.

The above stress-test analysis shows that even in the severe but plausible worst-case scenario, the Group does not expect to breach its covenants in the seventeen months from the date of approval of this interim report. Further, as we believe we will be able to operate within our existing facilities, we do not currently anticipate a need for the Group to use the COVID Corporate Financing Facility, which is currently available to it until February 2021.

Based on the above, the Directors are con dent that it is appropriate for the going concern basis to be adopted in preparing the interim nancial statements.

3. ACCOUNTING POLICIES

Taxes on income in the interim periods are accrued using the tax rate that would be applicable to expected total annual earnings.

The accounting policies are consistent with those of the annual financial statements for the year ended 31 December 2019, as described in those annual financial statements.

4. SEGMENTAL REPORTING

Effective 1 January 2020 the operational and management control of Mexico was transferred from Rental Solutions to Power Solutions Industrial. Accordingly, the comparative prior year gures have been restated. The impact was to reduce the previously stated Rental Solutions balances and results, and to correspondingly increase the Power Solutions Industrial balances and results, by the amounts shown below.

 
                                                   6 MONTHS          YEAREDED 
                                                    30 JUNE        31 DEC 
                                                       2019          2019 
                                                GBP MILLION   GBP MILLION 
 Revenue                                                  4            10 
 Operating profit                                         -             1 
 Depreciation and amortisation                            1             1 
                                               ------------  ------------ 
 Net operating assets                                    11            12 
                                               ------------  ------------ 
 Provision for impairment of receivables 
  (Note 12)                                               3             3 
                                               ------------  ------------ 
 
 

(a) Revenue by segment

 
                                                                         EXTERNAL REVENUE 
                                                                                      6 MONTHS          YEAR 
                                                                        6 MONTHSEDEDED       30 JUNE        31 DEC 
                                                                         30 JUNE          2019          2019 
                                                                            2020      RESTATED      RESTATED 
                                                                     GBP MILLION   GBP MILLION   GBP MILLION 
 Power Solutions 
  Industrial (PSI)                                                           188           202           444 
  Utility (PSU)                                                              153           170           346 
                                                     ---------------------------  ------------  ------------ 
                                                                             341           372           790 
 Rental Solutions (RS)                                                       326           396           823 
                                                     ---------------------------  ------------  ------------ 
 Group                                                                       667           768         1,613 
---------------------------------------------------  ---------------------------  ------------  ------------ 
 
      (i) Inter-segment transfers or transactions are entered into under 
       the normal commercial terms and conditions that would also be available 
       to unrelated third parties. All inter-segment revenue was less than 
       GBP1 million. 
 
       Disaggregation of revenue 
 
       In the tables below revenue is disaggregated by geography and sector. 
 
       Revenue by geography 
                                                  6 MONTHS          YEAR 
                                    6 MONTHSEDEDED       30 JUNE        31 DEC 
                                     30 JUNE          2019          2019 
                                        2020      RESTATED      RESTATED 
                                 GBP MILLION   GBP MILLION   GBP MILLION 
 
        North America                    197           233           496 
        UK                                30            36            76 
        Continental Europe                64            89           176 
        Eurasia                           29            36            73 
        Middle East                       67            77           169 
        Africa                            91            88           206 
        Asia                              60            62           146 
        Australia Pacific                 39            43            80 
        Latin America                     90           104           191 
                                ------------  ------------  ------------ 
                                         667           768         1,613 
          --------------------  ------------  ------------  ------------ 
 
 

Revenue by sector

 
                                                  6 MONTHSED 30 JUNE 2020 
                                             PSI           PSU            RS         Group 
                                     GBP MILLION   GBP MILLION   GBP MILLION   GBP MILLION 
 
 Utilities                                    11           153            37           201 
 Oil & gas                                    83             -            49           132 
 Petrochemical & refining                      3             -            59            62 
 Building Services & construction             19             -            71            90 
 Events                                       16             -            15            31 
 Manufacturing                                10             -            22            32 
 Mining                                       28             -            23            51 
 Other                                        18             -            50            68 
                                             188           153           326           667 
----------------------------------  ------------  ------------  ------------ 
 
 
                                            6 MONTHSED 30 JUNE 2019 (RESTATED) 
                                             PSI           PSU            RS         Group 
                                     GBP MILLION   GBP MILLION   GBP MILLION   GBP MILLION 
 
 Utilities                                     9           170            39           218 
 Oil & gas                                    90             -            72           162 
 Petrochemical & refining                      4             -            78            82 
 Building Services & construction             24             -            70            94 
 Events                                       14             -            33            47 
 Manufacturing                                15             -            24            39 
 Mining                                       29             -            24            53 
 Other                                        17             -            56            73 
                                             202           170           396           768 
----------------------------------  ------------  ------------  ------------ 
 
 
                                            YEARED 31 DECEMBER 2019 (RESTATED) 
                                             PSI           PSU            RS         Group 
                                     GBP MILLION   GBP MILLION   GBP MILLION   GBP MILLION 
 
 Utilities                                    19           346            82           447 
 Oil & gas                                   182             -           144           326 
 Petrochemical & refining                      8             -           157           165 
 Building Services & construction             44             -           150           194 
 Events                                       58             -            69           127 
 Manufacturing                                31             -            56            87 
 Mining                                       64             -            48           112 
 Other                                        38             -           117           155 
                                             444           346           823         1,613 
----------------------------------  ------------  ------------  ------------ 
 

(b) Profit/(loss) by segment

 
                                  6 MONTHSED 30 JUNE 2020 
                                                                          6 MONTHS 
                            TOTAL BEFORE   EXCEPTIONALED    YEARED 
                             EXCEPTIONAL         ITEMS                     30 JUNE        31 DEC 
                                   ITEMS      (NOTE 6)                        2019          2019 
                                    2020          2020          2020      RESTATED      RESTATED 
                             GBP MILLION   GBP MILLION   GBP MILLION   GBP MILLION   GBP MILLION 
 Power Solutions 
  Industrial                          11          (45)          (34)            21            65 
  Utility                              9         (110)         (101)            13            44 
                           -------------  ------------  ------------  ------------  ------------ 
                                      20         (155)         (135)            34           109 
 Rental Solutions                     44          (26)            18            47           132 
                           -------------  ------------  ------------  ------------  ------------ 
 Operating profit/(loss)              64         (181)         (117)            81           241 
 Finance costs - net                (17)             -          (17)          (21)          (42) 
                           -------------  ------------  ------------  ------------  ------------ 
 Profit/(loss) before 
  taxation                            47         (181)         (134)            60           199 
 Taxation                           (21)             8          (13)          (21)          (70) 
                           -------------  ------------  ------------  ------------  ------------ 
 Profit/(loss) for 
  the period/year                     26         (173)         (147)            39           129 
-------------------------  -------------  ------------  ------------  ------------  ------------ 
 

(c) Depreciation, amortisation and impairment by segment

 
                              6 MONTHSED 30 JUNE 2020 
                                                                        6 MONTHS 
                     TOTAL BEFOREED    YEARED 
                      EXCEPTIONAL   EXCEPTIONALITEMS                     30 JUNE        31 DEC 
                            ITEMS           (NOTE 6)                        2019          2019 
                             2020               2020          2020      RESTATED      RESTATED 
                      GBP MILLION        GBP MILLION   GBP MILLION   GBP MILLION   GBP MILLION 
 Power Solutions 
  Industrial                   48                 20            68            51           101 
  Utility                      41                 44            85            53           100 
                    -------------  -----------------  ------------  ------------  ------------ 
                               89                 64           153           104           201 
 Rental Solutions              57                 12            69            62           122 
                    -------------  -----------------  ------------  ------------  ------------ 
 Group                        146                 76           222           166           323 
------------------  -------------  -----------------  ------------  ------------  ------------ 
 

(d) Capital expenditure on property, plant & equipment and intangible assets by segment

 
                                       6 MONTHS          YEAR 
                         6 MONTHSEDEDED       30 JUNE        31 DEC 
                          30 JUNE          2019          2019 
                             2020      RESTATED      RESTATED 
                      GBP MILLION   GBP MILLION   GBP MILLION 
 Power Solutions 
  Industrial                   31            29            80 
  Utility                      25            42            78 
                     ------------  ------------  ------------ 
                               56            71           158 
 Rental Solutions              53            44           105 
                     ------------  ------------  ------------ 
 Group                        109           115           263 
-------------------  ------------  ------------  ------------ 
 

(i) Capital expenditure comprises additions of PPE of GBP105 million (including GBP10 million in relation to leased right-of-use assets) (30 June 2019: GBP111 million, 31 December 2019: GBP255 million) and additions of intangible assets of GBP4 million (30 June 2019: GBP4 million, 31 December 2019: GBP8 million).

(e) Assets / (Liabilities) by segment

 
                                                   ASSETS                                  LIABILITIES 
                                                     30 JUNE        31 DEC                     30 JUNE        31 DEC 
                                       30 JUNE          2019          2019       30 JUNE          2019          2019 
                                          2020      RESTATED      RESTATED          2020      RESTATED      RESTATED 
                                   GBP MILLION   GBP MILLION   GBP MILLION   GBP MILLION   GBP MILLION   GBP MILLION 
 Power Solutions 
  Industrial                               787           761           781         (221)         (116)         (176) 
  Utility                                  701           933           828         (168)         (170)         (187) 
                                  ------------  ------------  ------------  ------------  ------------  ------------ 
                                         1,488         1,694         1,609         (389)         (286)         (363) 
 Rental Solutions                          768           881           832          (56)          (99)          (81) 
                                  ------------  ------------  ------------  ------------  ------------  ------------ 
 Group                                   2,256         2,575         2,441         (445)         (385)         (444) 
 Tax and finance 
  asset/(liability)                         61            56            65          (77)          (75)          (87) 
 Derivative financial 
  instruments                                3             -             1           (4)             -           (1) 
 Borrowings                                  -             -             -         (513)         (709)         (519) 
 Lease liability                             -             -             -          (95)         (102)         (101) 
 Retirement benefit 
  surplus                                   11             1             4             -             -             - 
                                  ------------  ------------  ------------  ------------  ------------  ------------ 
 Total assets/(liabilities) 
  per balance sheet                      2,331         2,632         2,511       (1,134)       (1,271)       (1,152) 
--------------------------------  ------------  ------------  ------------  ------------  ------------  ------------ 
 
 

(f) Geographical information

 
                                                NON-CURRENT ASSETS 
 
                                                 30 JUNE        31 DEC 
                                   30 JUNE          2019          2019 
                                      2020      RESTATED      RESTATED 
                               GBP MILLION   GBP MILLION   GBP MILLION 
 
 North America                         300           302           290 
 UK                                    155           171           177 
 Continental Europe                    143           148           140 
 Eurasia                                69            62            69 
 Middle East                           123           205           181 
 Africa                                160           192           179 
 Asia                                  188           156           142 
 Australia Pacific                      77            79            79 
 Latin America                         168           191           194 
                              ------------  ------------  ------------ 
                                     1,383         1,506         1,451 
 ----   --------------------  ------------  ------------  ------------ 
 
 

Non-current assets exclude deferred tax.

5. DIVIDS

The dividends paid in the period were:

 
                                  6 MONTHS   6 MONTHS     YEAREDEDED 
                                   30 JUNE    30 JUNE   31 DEC 
                                      2020       2019     2019 
 
 Total dividend (GBP million)            -         45       69 
 Dividend per share (pence)              -      17.74    27.12 
------------------------------  ----------  ---------  ------- 
 

The interim dividend per share for the period was 5.00 pence (2019: 9.38 pence), amounting to a total dividend of GBP13 million (2019: GBP24 million). This interim dividend will be paid on 1 October 2020 to shareholders on the register on 4 September 2020, with an ex-dividend date of 3 September 2020.

6. EXCEPTIONAL ITEMS

The Directors believe that the impact of the COVID-19 pandemic , the lower oil price and the consequent deterioration in the short to medium term economic outlook, as well as the acceleration in the transition to lower carbon technologies presents a potential impairment indicator for certain of the Group's assets and, as a result, we have carried out a detailed impairment review across all asset classes. We have concluded that the specific trigger for the potential impairment and the resulting impacts mentioned above was the World Health Organisation's declaration of the coronavirus outbreak as a pandemic on 11 March 2020.

Following our review of all of the Group's asset classes, there are four specific areas where we considered an impairment to be necessary, totalling GBP181 million, as summarised below:

   --           Trade and other receivables (GBP69 million) 
   --           Property, plant & equipment (GBP59 million) 
   --           Inventory (GBP36 million) 
   --           Other intangible assets (GBP17 million) 

The accounting policy and definition of exceptional items was contained in Note 1 to the 2019 Annual Report and Accounts, namely that we believe exceptional items are items which individually or, if of a similar type, in aggregate, need to be disclosed by virtue of their size or incidence if the financial statements are to be properly understood. Given the size and nature of these impairment charges, both individually and in aggregate, they have been treated as 'exceptional items' in the Interim Financial Statements in accordance with this policy. In addition, we have reported an exceptional tax credit

in the period of GBP8 million. This comprises an exceptional tax credit of GBP13 million on expenses treated as exceptional items in the accounts, which are deductible for tax purposes in either the current or future periods, together with an exceptional write--down of GBP5 million in relation to certain deferred tax assets. These deferred tax assets are no longer expected to be utilised in the foreseeable future due to the impact of COVID--19 and the lower oil price on certain of Aggreko's markets and customers, which have impacted our forecast taxable profit.

There is no impact on cash flow from any of these exceptional impairment charges.

Exceptional items by income statement category

 
                                                 PROPERTY, 
                                     TRADE &       PLANT &                 OTHER INTANGIBLE   TOTAL EXCEPTIONAL 
                           OTHER RECEIVABLES     EQUIPMENT     INVENTORY             ASSETS               ITEMS 
                                 GBP MILLION   GBP MILLION   GBP MILLION        GBP MILLION         GBP MILLION 
 
 Cost of Sales                             -            59            36                  -                  95 
 Distribution costs                        2             -             -                  -                   2 
 Administrative 
  expenses                                 -             -             -                 17                  17 
 Impairment loss 
  on trade receivables                    67             -             -                  -                  67 
                                          69            59            36                 17                 181 
-----------------------  -------------------  ------------  ------------  ----------------- 
 

Exceptional items by segment

 
                                            PROPERTY, 
                                TRADE &       PLANT &                 OTHER INTANGIBLE   TOTAL EXCEPTIONAL 
                      OTHER RECEIVABLES     EQUIPMENT     INVENTORY             ASSETS               ITEMS 
                            GBP MILLION   GBP MILLION   GBP MILLION        GBP MILLION         GBP MILLION 
 Power Solutions 
  Industrial                         10            15            15                  5                  45 
  Utility                            57            38             9                  6                 110 
                    -------------------  ------------  ------------  -----------------  ------------------ 
                                     67            53            24                 11                 155 
 Rental Solutions                     2             6            12                  6                  26 
 Group                               69            59            36                 17                 181 
------------------  -------------------  ------------  ------------  ----------------- 
 

Trade and other receivables (GBP69 million)

COVID-19 and its impact on the wider economy, as stated above, has created cash flow, liquidity and, in some cases, future viability challenges for some of our customers in the most hard-hit sectors (e.g. oil & gas, events). Equally, for some of our larger, and mostly legacy, customers in Power Solutions Utility (PSU), access to hard currency and funding has become increasingly challenged for those whose governments rely on oil sales to generate foreign currency reserves. As a consequence, despite some signs of progress in recent years (and increased provisions where this has not been the case), it is our judgment that the more challenging outlook post COVID-19 for several of our larger PSU debtors is such as to require full impairment of our residual balance sheet exposure. Specifically, this has resulted in an impairment, across our PSU debtor book, of GBP57 million (comprising GBP56 million against trade receivables and GBP1 million against other receivables), primarily relating to legacy debts in parts of Africa, Venezuela, Yemen and Brazil. In addition, we have reviewed the trade receivables of all business units to identify specific customers whose ability to pay has been materially impacted by COVID-19 as well as the consequent fall in oil price. As a result of this review we have identified an impairment of GBP12 million across certain other specific debtors within Rental Solutions and Power Solutions Industrial, the majority of which operate in the oil & gas and events sectors. While we continue to pursue these debtor balances, we no longer consider their recovery probable given the customers' financial position.

At 30 June 2020, 87% of the total provision (including the above impairment of GBP56 million) across our PSU debtor book related to the top 16 debtors (December 2019: 87%). Among these debtors the Group had a net exposure, after taking into account provisions or payment securities/guarantees, of $10-20 million to one customer (December 2019: three customers) and a net exposure of less than $10 million to each of the others. At 30 June 2020, there were no customers to whom the Group had a net exposure in excess of $20m (December 2019: two customers).

Property, plant & equipment (GBP59 million)

The combined effects of a sustained lower oil price environment and reduced economic activity as a result of COVID-19 have impacted the Group's growth expectations in the near term. While expert views continue to vary on the likely speed/shape of the economic recovery from the effects of COVID-19, there is increasing certainty over the short-term impact. The latest IMF forecast for this year is for a global contraction of 4.9% versus growth of 3.4% expected last October; while the IEA estimates that energy demand it is set to shrink by 6% this year, with global energy investment expected to shrink by 20% in the same time period. This revised market outlook has dampened our internal growth expectations for the next few years. In the context of this reduced demand outlook, to establish the need for any impairment across the fleet we have first identified, at an individual fleet asset level, those items that have not been on hire over the past 12 months. With the prima facie assumption that there is unlikely to be stronger demand in the future, as compared with the recent past, for these particular assets, a review has been undertaken to determine whether there is any likelihood of these items going on hire, either from their current location or elsewhere in the Group, such that the item should be retained at full value with no impairment. Additionally, we have identified assets that are currently "stranded" in countries where, in the current social and economic climate, there is little/no likelihood of the fleet being put on hire . We have also reviewed the fleet for assets beyond economic repair in the current market, where demand for the fleet no longer supports the case for investment to return the fleet to a rental ready state.

In addition to a reduction in demand more generally, the COVID-19 crisis has caused an acceleration in the transition to lower carbon solutions and technologies. This acceleration, combined with the lower oil price which has narrowed the gap between the cost of diesel and HFO, has reduced the attractiveness of our HFO product specifically and we have therefore impaired the value of this fleet accordingly. In carrying out the impairment review on our HFO fleet, we have determined the recoverable amount by using 'value in use' calculations based on a discount rate of 8.9%.

Inventory (GBP36 million)

Consistent with the rationale and approach taken to the Group's fleet, we have reviewed the Group's inventory to determine the extent to which the projected fall in revenue creates a materially reduced need for the inventory, and a consequent need for impairment. We reviewed inventory for slow and non-moving items (with the time period reviewed for parts being the last 24 months and for cable, duct & hose being a 3-year average utilisation), with our prima facie assumption being that there is unlikely to be stronger demand in the future, as compared with the recent past, for these items. We considered whether there is any likelihood of these items being consumed, either at their current location or elsewhere in the Group, such that the items should be retained with no impairment. Additionally, we have identified items that are currently "stranded" alongside our "stranded" fleet, as identified above. Finally, we have reviewed our inventory for items beyond economic repair in the current market (where future demand no longer supports the case to repair them) and those relating to fleet that is now considered obsolete as a result of the acceleration in the energy transition.

Other intangible assets (GBP17 million)

As we have moved through the COVID-19 crisis, there is strong evidence of an acceleration of the transition to lower carbon solutions and technologies, with increased support for governments and businesses to place sustainability at the heart of the global recovery. It is against this changing market backdrop that we have reviewed in detail our capitalised development expenditure, highlighting several projects where, as a consequence of the faster energy transition to lower carbon technologies and renewables, the future demand for the products or applications no longer supports the capitalised development spend.

Impairment charge sensitivities

In determining the impairment charge detailed above, in addition to considering various independent external and internal data sources regarding the future economic outlook for the Group, management has exercised a significant level of commercial judgment. As a result, there is a wide range of potential outcomes.

Specifically, in terms of the amount relating to the Group's trade and other receivables, the debts are largely undisputed by our customers and our assessment is based on their ability, rather than their willingness, to pay. Consequently, as we will continue to pursue payment going forward, we may receive some monies in the future. Consistent with the initial impairment, any such receipts would be credited through the income statement as 'exceptional' items. Further, it should be noted that for the legacy PSU debts, against which we have recorded an impairment of GBP53 million, the Group was already holding a provision of GBP48 million at 31 December 2019 against these customers, reflecting our assessment of the risk of non-payment at that point. In terms of the potential need for further future impairment, we believe that the combination of continued good cash collections on our more current debts and the impact of the impairment on our more legacy debtors has significantly reduced the risk of a material bad debt exposure across the Group.

Regarding the property, plant and equipment impairment of GBP59 million, for those assets that have been fully impaired (to GBPnil book value), we may be able to recover some value in the future, in the form of sale proceeds or through the potential future hire of the equipment. We do not believe, however, that any such amounts would be material. Approximately half of the overall property, plant and equipment impairment relates to the Group's HFO fleet, where we have recorded an impairment of c. 35% against the book value of the total fleet, based on our conversion expectations of the current pipeline of opportunities. There is clearly scope that these expectations prove to be either over, or under, optimistic, and therefore we will continue to keep the value of this fleet under review going forward. The residual net book value, after the impairment, of the Group's HFO fleet at 30 June 2020 is GBP51 million.

The inventory impairment covers items with a relatively low individual unit value and, therefore, while it is possible that some of the parts may be used in the future, the risk that this results in a significant understatement of costs going forward is considered to be immaterial. Equally, we do not believe that there is any prospect of material value being generated through the subsequent sale of any of the impaired inventory.

Finally, concerning the intangible assets impairment, this amount represents the full capitalised value of the respective development programmes, with an immaterial likelihood of any subsequent revaluation.

With the exception of the HFO fleet assets and the Group's inventory (which we reviewed at a total fleet and part number level respectively), the above impairment review considered the assets within each class at an individual basis. Given this level of detail, we believe that the overall risk of a further impairment within these asset classes, or indeed the Group's other asset classes where an impairment has been made, is not material.

Key assumptions and estimates

The Group's significant key assumptions and estimates were disclosed in the 2019 Annual Report and Accounts. These have been reviewed at 30 June 2020 to determine if any changes are required given the current situation. The valuation of certain assets and liabilities are subject to greater uncertainty than when reported in the 2019 Accounts and this has resulted in exceptional items being recognised in the Group Income Statement, as detailed above. There are no other changes to the key assumptions and estimates.

7. EARNINGS PER SHARE

Basic earnings per share have been calculated by dividing the earnings attributable to ordinary shareholders by the weighted average number of shares in issue during the period, excluding shares held by the Employee Share Ownership Trusts which are treated as cancelled.

 
                                               6 MONTHS   6 MONTHS     YEAREDEDED 
                                                30 JUNE    30 JUNE   31 DEC 
                                                   2020       2019     2019 
 
 (Loss)/profit for the period (GBP million)     (147.0)       39.0    129.3 
                                              ---------  ---------  ------- 
 
 Weighted average number of ordinary shares 
  in issue (million)                              254.6      254.2    254.6 
                                              ---------  ---------  ------- 
 
 Basic earnings per share (pence)               (57.75)      15.34    50.80 
--------------------------------------------  ---------  ---------  ------- 
 

For diluted earnings per share, the weighted average number of ordinary shares in issue is adjusted to assume conversion of all potentially dilutive ordinary shares. These represent share options granted to employees where the exercise price is less than the average market price of the Company's ordinary shares during the period. The number of shares calculated as above is compared with the number of shares that would have been issued assuming the exercise of the share options.

 
                                                6 MONTHS   6 MONTHS     YEAREDEDED 
                                                 30 JUNE    30 JUNE   31 DEC 
                                                    2020       2019     2019 
 
 (Loss)/profit for the period (GBP million)      (147.0)       39.0    129.3 
                                               ---------  ---------  ------- 
 
 Weighted average number of ordinary shares 
  in issue (million)                               254.6      254.2    254.6 
 Adjustment for share options                        0.3        0.3      0.4 
                                               ---------  ---------  ------- 
 Diluted weighted average number of ordinary 
  shares in issue (million)                        254.9      254.5    255.0 
                                               ---------  ---------  ------- 
 
 Diluted earnings per share (pence)              (57.75)      15.33    50.70 
---------------------------------------------  ---------  ---------  ------- 
 

Aggreko plc assesses the performance of the Group by adjusting earnings per share, calculated in accordance with IAS 33, to exclude items it considers to be material and non-recurring as it believes that the exclusion of such items provides a better comparison of business performance. The calculation of earnings per ordinary share on a basis which excludes exceptional items is based on the following adjusted earnings:

 
                                                    6 MONTHS   6 MONTHS     YEAREDEDED 
                                                     30 JUNE    30 JUNE   31 DEC 
                                                        2020       2019     2019 
 
 (Loss)/profit for the period (GBP million)          (147.0)       39.0    129.3 
 Exclude exceptional items (net of tax) (GBP 
  million)                                             173.1          -        - 
                                                   ---------  ---------  ------- 
 Adjusted earnings (GBP million)                        26.1       39.0    129.3 
                                                   ---------  ---------  ------- 
 
 An adjusted earnings figure is presented below. 
 
 Basic earnings per share pre-exceptional items 
  (pence)                                              10.26      15.34    50.80 
 Diluted earnings per share pre-exceptional 
  items (pence)                                        10.25      15.33    50.70 
-------------------------------------------------  ---------  ---------  ------- 
 

8. TAXATION

The taxation charge for the period is based on an estimate of the Group's expected annual effective rate of tax for 2020 based on prevailing tax legislation at 30 June 2020. This is currently estimated to be 45% on profits before exceptional items and 5% for exceptional items (2019: 35%).

9. GOODWILL

 
                                      30 JUNE 
                                         2020 
                                  GBP MILLION 
 Cost 
 At 1 January                             177 
 Exchange                                 (5) 
 Balance at 30 June                       172 
 
 Accumulated impairment losses              - 
                                 ------------ 
 
 Net book value                           172 
------------------------------- 
 

Goodwill impairment tests

Goodwill has been allocated to cash generating units (CGUs) as follows:

 
                          30 JUNE 
                             2020 
                      GBP MILLION 
 Power Solutions 
  Industrial                   54 
  Utility                      15 
                     ------------ 
                               69 
 Rental Solutions             103 
                     ------------ 
 Group                        172 
-------------------  ------------ 
 

Goodwill is tested for impairment annually or whenever there is an indication that the asset may be impaired. Goodwill is monitored by management at an operating segment level. The recoverable amounts of the CGUs are determined from value in use calculations which use cash flow projections based on the five year strategic plan approved by the Board. The strategic plan approved by the Board is based on past performance, the opportunity pipeline, and managements best estimate of future market development. The key assumptions for value in use calculations are those relating to expected changes in revenue (utilisation and rates) and the cost base, discount rates and long-term growth rates, are as follows:

 
                                                       30 JUNE 2020 
                                                         POST-TAX     PRE-TAX 
                               EBITDA PRE-EXCEPTIONAL    DISCOUNT    DISCOUNT      LONG-TERM 
                                                ITEMS        RATE        RATE    GROWTH RATE 
 
 Power Solutions Industrial                        59        8.9%       16.1%             2% 
 Power Solutions Utility                           50        8.9%       16.1%             2% 
 Rental Solutions                                 101        8.9%       16.1%             2% 
----------------------------  -----------------------  ----------  ----------  ------------- 
 

Values in use were determined using current year cash flows and a prudent view of the medium-term business strategy. A terminal cash flow was calculated using a long-term growth rate of 2%. On the basis that the business carried out by all CGUs is closely related and assets can be redeployed around the Group as required, a consistent Group discount rate has been used for all CGUs.

As at 30 June 2020, based on internal valuations and using the key assumptions in the table above to calculate a base case scenario, management concluded that the values in use of the CGUs exceeded their net asset value with the highest headroom value being GBP1.3 billion and the lowest is GBP141 million. Reasonably possible downside sensitivities, where the long-term growth rate was reduced to 1%, were then carried out which resulted in a maximum headroom of GBP1.1 billion and a minimum headroom of GBP82 million. Given these headroom numbers the Directors consider that there is no reasonably possible change in the key assumptions made in their impairment assessment that would give rise to an impairment.

10. PROPERTY, PLANT AND EQUIPMENT

 
 
                                                                             VEHICLES, 
                                FREEHOLD   SHORT LEASEHOLD                     PLANT & 
                              PROPERTIES        PROPERTIES         FLEET     EQUIPMENT         TOTAL 
                             GBP MILLION       GBP MILLION   GBP MILLION   GBP MILLION   GBP MILLION 
 Cost 
 At 1 January 2020                   183                22         3,528           231         3,964 
 Exchange adjustments                  6                 -           101             1           108 
 Additions (ii)                        5                 -            86            14           105 
 Disposals (iii)                     (1)               (1)          (60)          (19)          (81) 
 IFRS 16 remeasurements 
  (iv)                               (2)                 -             -             -           (2) 
                            ------------  ----------------  ------------  ------------  ------------ 
 At 30 June 2020                     191                21         3,655           227         4,094 
                            ------------  ----------------  ------------  ------------  ------------ 
 
 Accumulated depreciation 
 At 1 January 2020                    59                16         2,589           134         2,798 
 Exchange adjustments                  4                 -            84             1            89 
 Charge for the period                10                 1           118            14           143 
 Impairment (v)                        -                 -            59             -            59 
                            ------------  ----------------  ------------  ------------  ------------ 
 Disposals (iii)                       -               (1)          (58)          (18)          (77) 
                            ------------  ----------------  ------------  ------------  ------------ 
 At 30 June 2020                      73                16         2,792           131         3,012 
                            ------------  ----------------  ------------  ------------  ------------ 
 
 Net book values 
 At 30 June 2020                     118                 5           863            96         1,082 
                            ------------  ----------------  ------------  ------------  ------------ 
 At 31 December 2019                 124                 6           939            97         1,166 
--------------------------  ------------  ----------------  ------------  ------------  ------------ 
 

(i) The net book value of assets capitalised in respect of leased right-of-use assets at 30 June 2020 is GBP92 million.

(ii) Additions of GBP105 million include GBP10 million in relation to leased right-of-use assets.

(iii) Disposals include GBP3 million of cost and GBP2 million of accumulated depreciation in relation to leased right-of-use assets.

(iv) Remeasurements represent amendments to the terms of existing leases which are prospectively applied.

(v) Further information about the impairment can be found in Note 6

11. FULFILMENT ASSETS

 
                                                    30 JUNE       30 JUNE        31 DEC 
                                                       2020          2019          2019 
                                                GBP MILLION   GBP MILLION   GBP MILLION 
 
 Balance at 1 January                                    86            44            44 
 Capitalised in the period                               58            28            66 
 Provision created for future demobilisation 
  costs                                                   3             1             3 
 Amortised to the income statement                     (15)           (7)          (24) 
 Exchange                                               (1)             1           (3) 
 Balance at 30 June/31 December                         131            67            86 
                                               ------------  ------------ 
 
 Analysis of fulfilment assets 
 Current                                                 47            22            32 
 Non-current                                             84            45            54 
                                               ------------  ------------  ------------ 
 Total                                                  131            67            86 
---------------------------------------------  ------------  ------------  ------------ 
 

12. TRADE AND OTHER RECEIVABLES

 
                                                      30 JUNE       30 JUNE        31 DEC 
                                                         2020          2019          2019 
                                                  GBP MILLION   GBP MILLION   GBP MILLION 
 
 Trade receivables                                        475           588           529 
 Less: provision for impairment of receivables          (168)          (90)          (85) 
                                                 ------------  ------------  ------------ 
 Trade receivables - net                                  307           498           444 
 Prepayments                                               47            50            45 
 Accrued income                                           105           137           124 
 Other receivables (Note (i))                              43            61            46 
                                                 ------------  ------------  ------------ 
 Total receivables                                        502           746           659 
                                                 ------------  ------------  ------------ 
 
 Provision for impairment of receivables 
                                                      30 JUNE       30 JUNE        31 DEC 
                                                                       2019          2019 
                                                         2020      RESTATED      RESTATED 
                                                  GBP MILLION   GBP MILLION   GBP MILLION 
 Power Solutions 
  Industrial                                               31            16            15 
  Utility                                                 124            66            61 
                                                 ------------  ------------  ------------ 
                                                          155            82            76 
 Rental Solutions                                          13             8             9 
                                                 ------------  ------------  ------------ 
 Group                                                    168            90            85 
-----------------------------------------------  ------------  ------------  ------------ 
 

The transfer of the operational and management control of Mexico from Rental Solutions to Power Solutions Industrial (Note 4) has reduced the Rental Solutions bad debt provision and increased the Power Solutions Industrial provision by GBP3 million in June 2019 and December 2019.

(i) Material amounts included in other receivables include taxes receivable of GBP27 million (30 June 2019: GBP27 million, 31 December 2019: GBP23 million) and deposits of GBP7 million (30 June 2019: GBP6 million, 31 December 2019: GBP6 million). At 30 June 2019 and 31 December 2019 other receivables also included the fair value of private placement notes with one customer in Venezuela (PDVSA) of GBP4 million and GBP1 million respectively. At 30 June 2020 the fair value of these notes is zero. Information regarding exceptional impairment losses recognised during the period can be found in Note 6.

13. BORROWINGS

 
                                                 30 JUNE       30 JUNE        31 DEC 
                                                    2020          2019          2019 
                                             GBP MILLION   GBP MILLION   GBP MILLION 
 Non-current 
 Bank borrowings                                       -           103            33 
 Private placement notes                             362           493           478 
                                                     362           596           511 
                                            ------------  ------------ 
 Current 
 Bank overdrafts                                      14            42            51 
 Bank borrowings                                      10           113             8 
 Private placement notes                             141             -             - 
                                                     165           155            59 
                                            ------------  ------------ 
 
 Total borrowings                                    527           751           570 
                                            ------------  ------------  ------------ 
 
 Short-term deposits                                 (8)           (7)             - 
 Cash at bank and in hand                          (115)          (62)          (87) 
 Lease liability                                      95           102           101 
                                            ------------  ------------  ------------ 
 
 Net borrowings                                      499           784           584 
                                            ------------  ------------  ------------ 
 
 Overdrafts and borrowings are unsecured. 
 
 The maturity of financial liabilities 
 The maturity profile of the borrowings 
  was as follows: 
                                                 30 JUNE       30 JUNE        31 DEC 
                                                    2020          2019          2019 
                                             GBP MILLION   GBP MILLION   GBP MILLION 
 Within 1 year, or on demand                         165           155            59 
 Between 1 and 2 years                                 -           198           138 
 Between 2 and 3 years                                 -            34            10 
 Between 3 and 4 years                               121             9             - 
 Between 4 and 5 years                                 -           118           146 
 Greater than 5 years                                241           237           217 
                                            ------------  ------------  ------------ 
                                                     527           751           570 
------------------------------------------  ------------  ------------  ------------ 
 

Fair value estimation

The carrying value of non-derivative financial assets and liabilities, comprising cash and cash equivalents, trade and other receivables, trade and other payables and borrowings is considered to materially equate to their fair value. Private placement notes are level 2. Forward foreign currency contracts are considered to be Level 1 as the valuation is based on quoted market prices at the end of the reporting period. The valuation techniques employed are consistent with those detailed in the Group's 2019 Annual Report and Accounts.

14. LEASES

(a) Amounts recognised in the balance sheet

Property, plant and equipment comprised owned and leased assets.

 
                                          30 JUNE       30 JUNE        31 DEC 
                                             2020          2019          2019 
                                      GBP MILLION   GBP MILLION   GBP MILLION 
 Property, plant & equipment owned            990         1,122         1,068 
 Right-of-use assets                           92           101            98 
                                     ------------  ------------  ------------ 
                                            1,082         1,223         1,166 
-----------------------------------  ------------  ------------  ------------ 
 

The Group leases many assets, including land and buildings, vehicles and machinery. Information about leases for which the Group is a lessee is presented below.

Right-of-use assets

 
                                                    VEHICLES, 
                                       FREEHOLD       PLANT & 
                                     PROPERTIES     EQUIPMENT         TOTAL 
                                    GBP MILLION   GBP MILLION   GBP MILLION 
 
 Net book value at 1 January 
  2020                                       75            23            98 
 Additions for the period                     4             6            10 
 Remeasurements                             (2)             -           (2) 
 Disposals                                  (1)             -           (1) 
 Depreciation charge for period             (9)           (6)          (15) 
 Exchange adjustments                         1             1             2 
 Net book value at 30 June 
  2020                                       68            24            92 
---------------------------------  ------------  ------------ 
 

Lease liabilities

 
                                                     30 JUNE       30 JUNE        31 DEC 
                                                        2020          2019          2019 
                                                 GBP MILLION   GBP MILLION   GBP MILLION 
 Maturity analysis - contractual undiscounted 
  cash flows 
 Less than one year                                       33            34            35 
 One to five years                                        55            64            63 
 More than five years                                     21            22            23 
                                                ------------  ------------  ------------ 
 Total undiscounted lease liabilities at 
  30 June/31 December                                    109           120           121 
 Impact of discounting                                  (14)          (18)          (20) 
                                                ------------  ------------  ------------ 
 Lease liabilities included in the balance 
  sheet                                                   95           102           101 
                                                ------------  ------------  ------------ 
 Current                                                  33            33            33 
 Non-current                                              62            69            68 
----------------------------------------------  ------------  ------------  ------------ 
 

(b) Amounts recognised in the income statement

 
                                                   30 JUNE       30 JUNE        31 DEC 
                                                      2020          2019          2019 
                                               GBP MILLION   GBP MILLION   GBP MILLION 
 Depreciation charge of right-of-use assets 
 Freehold property                                       9             9            18 
 Vehicles, plant & equipment                             6             5            12 
                                              ------------  ------------  ------------ 
                                                        15            14            30 
 
 Interest of lease liabilities                           2             2             5 
 Expenses relating to short-term leases                  2             2             4 
--------------------------------------------  ------------  ------------  ------------ 
 

The short-term lease commitments are not dissimilar to the short-term lease expense in the year.

(c) Amounts recognised in the statement of cash flows

 
                                      30 JUNE       30 JUNE        31 DEC 
                                         2020          2019          2019 
                                  GBP MILLION   GBP MILLION   GBP MILLION 
 
 Total cash outflow for leases             19            16            36 
-------------------------------  ------------  ------------  ------------ 
 

This GBP19 million is included in the cash flow statement, with GBP17 million included within cash flows from financing activities and GBP2 million included in interest paid within net cash generated from operating activities.

15. DEMOBILISATION PROVISION

 
                                             30 JUNE       30 JUNE        31 DEC 
                                                2020          2019          2019 
                                         GBP MILLION   GBP MILLION   GBP MILLION 
 Balance at 1 January                             14            11            11 
 New provisions                                    6             4             9 
 Utilised                                        (5)           (2)           (6) 
 Exchange                                          -             -             - 
                                        ------------  ------------  ------------ 
 Balance at 30 June/31 December                   15            13            14 
                                        ------------  ------------  ------------ 
 
 Analysis of demobilisation provision 
 Current                                           7             4             5 
 Non-current                                       8             9             9 
                                        ------------  ------------  ------------ 
 Total                                            15            13            14 
--------------------------------------  ------------  ------------  ------------ 
 

16. CAPITAL COMMITMENTS

 
                                                   30 JUNE       30 JUNE        31 DEC 
                                                      2020          2019          2019 
                                               GBP MILLION   GBP MILLION   GBP MILLION 
 Contracted but not provided for (property, 
  plant and equipment)                                  50            49            39 
--------------------------------------------  ------------  ------------  ------------ 
 

17. RELATED PARTY TRANSACTIONS

Transactions between the Group and its subsidiaries, which are related parties, have been eliminated on consolidation and are not disclosed in this note. There were no other related party transactions in the period.

18. SEASONALITY

The Group has historically been subject to seasonality, with the third quarter of the year being its peak demand period. In previous years, therefore, revenue and profit have been significantly higher in the second half of the year. Given the timing, and continuing impact, of the COVID-19 pandemic and the lower oil price this year, we do not expect to see such marked seasonality in the year ending 31 December 2020.

STATEMENT OF DIRECTORS' RESPONSIBILITIES

The Directors confirm that to the best of their knowledge, these condensed consolidated interim financial statements have been prepared in accordance with IAS 34 as adopted by the European Union, and that the interim management report includes a fair review of the information required by DTR 4.2.7 and DTR 4.2.8, namely:

-- An indication of important events that have occurred during the first six months and their impact on the condensed set of financial statements, and a description of the principal risks and uncertainties for the remaining six months of the financial year; and

-- Material related party transactions in the first six months and any material changes in the related-party transactions described in the last annual report.

The Directors of Aggreko plc are listed in the Aggreko plc 2019 Annual Report and Accounts.

By order of the Board

 
 Chris Weston              Heath Drewett 
 Chief Executive Officer   Chief Financial Officer 
 
 6 August 2020 
 

INDEPENDENT REVIEW REPORT TO AGGREKO PLC

Conclusion

We have been engaged by the company to review the condensed set of financial statements in the half-yearly financial report for the six months ended 30 June 2020 which comprises the condensed consolidated statements of profit or loss and other comprehensive income, condensed balance sheet, changes in equity and cash flows for the six-month period then ended, and the related explanatory notes.

Based on our review, nothing has come to our attention that causes us to believe that the condensed set of financial statements in the half-yearly financial report for the six months ended 30 June 2020 is not prepared, in all material respects, in accordance with IAS 34 Interim Financial Reporting as adopted by the EU and the Disclosure Guidance and Transparency Rules ("the DTR") of the UK's Financial Conduct Authority ("the UK FCA").

Scope of review

We conducted our review in accordance with International Standard on Review Engagements (UK and Ireland) 2410 Review of Interim Financial Information Performed by the Independent Auditor of the Entity issued by the Auditing Practices Board for use in the UK. A review of interim financial information consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. We read the other information contained in the half-yearly financial report and consider whether it contains any apparent misstatements or material inconsistencies with the information in the condensed set of financial statements.

A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing (UK) and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

Directors' responsibilities

The half-yearly financial report is the responsibility of, and has been approved by, the Directors. The Directors are responsible for preparing the half-yearly financial report in accordance with the DTR of the UK FCA.

As disclosed in note 2, the annual financial statements of the Group are prepared in accordance with International Financial Reporting Standards as adopted by the EU. The Directors are responsible for preparing the condensed set of financial statements included in the half-yearly financial report in accordance with IAS 34 as adopted by the EU.

Our responsibility

Our responsibility is to express to the company a conclusion on the condensed set of financial statements in the half-yearly financial report based on our review.

The purpose of our review work and to whom we owe our responsibilities

This report is made solely to the company in accordance with the terms of our engagement to assist the company in meeting the requirements of the DTR of the UK FCA. Our review has been undertaken so that we might state to the company those matters we are required to state to it in this report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company for our review work, for this report, or for the conclusions we have reached.

John Luke

for and on behalf of KPMG LLP

Chartered Accountants

319 St Vincent Street

Glasgow G2 5AS

6 August 2020

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.

END

IR UVRBRRNUWRAR

(END) Dow Jones Newswires

August 06, 2020 02:00 ET (06:00 GMT)

1 Year Aggreko Chart

1 Year Aggreko Chart

1 Month Aggreko Chart

1 Month Aggreko Chart

Your Recent History

Delayed Upgrade Clock