We could not find any results for:
Make sure your spelling is correct or try broadening your search.
Register for streaming realtime charts, analysis tools, and prices.
| Share Name | Share Symbol | Market | Type | Share ISIN | Share Description |
|---|---|---|---|---|---|
| Active Energy Group Plc | LSE:AEG | London | Ordinary Share | GB00BPG7NS80 | ORD GBP0.0035 |
| Price Change | % Change | Share Price | Bid Price | Offer Price | High Price | Low Price | Open Price | Shares Traded | Last Trade | |
|---|---|---|---|---|---|---|---|---|---|---|
| 0.00 | 0.00% | 0.375 | 0.35 | 0.40 | 0.375 | 0.375 | 0.375 | 80,869 | 08:00:12 |
| Industry Sector | Turnover | Profit | EPS - Basic | PE Ratio | Market Cap |
|---|---|---|---|---|---|
| Business Services, Nec | 0 | -1.34M | -0.0083 | -0.45 | 598.89k |
From May 2019 to May 2024
TIDMAEG
RNS Number : 2540C
Active Energy Group PLC
28 September 2018
28 September 2018
Active Energy Group Plc
('Active Energy', the 'Company' or the 'Group')
Interim Results
Active Energy, the AIM quoted international timber processing, forestry management and renewable energy business, announces its interim results for the six months to 30 June 2018.
OVERVIEW
-- Continued progress towards the commercialisation of CoalSwitch(TM) and PeatSwitch(TM) technologies and products across targeted markets and development of a third product, SuperFuel(TM):
o Ongoing negotiations regarding the sale of a PeatSwitch(TM) plant to Young Living Farms (YLF)
o Commencement of testing of PeatSwitch(TM) with new partners in the US to create new products using PeatSwitch(TM) technology
o CoalSwitch(TM) technology continuing to attract potential customers in North America and Europe - negotiations underway regarding regional joint ventures and plant sales
o Application submitted to EU to subsidise the Company's SuperFuel(TM) project in Poland with results expected in Q4 2018
o Five additional IP filings have taken place in the US and EU for CoalSwitch(TM) and PeatSwitch(TM)
-- Ongoing discussions with stakeholders in the Provinces of Newfoundland and Labrador and Alberta, Canada, to finalise forestry licences and agreements through Timberland division, which would create revenue opportunities and secure long-term feedstock supply for both CoalSwitch(TM) and PeatSwitch(TM) roll outs
-- Loss for the six months ended 30 June 2018 was US$1,593,728 (2017: US$1,959,366) reflecting optimisation of expenses, combined with research and development tax credits
CHIEF EXECUTIVE'S STATEMENT
The commercialisation of our three key products, which we believe have the potential to revolutionise multiple industries and markets, has become Active Energy's focussed strategy in 2018. I am delighted to report that momentum is increasing with industry and government recognition for the many benefits of our CoalSwitch(TM), PeatSwitch(TM) and SuperFuel(TM) products have to offer in North America and Europe.
The core pillar of our product range, and primary value driver, is our unique CoalSwitch(TM) technology. In addition, the Company has developed two further unique product lines; our biomass-derived PeatSwitch(TM) substrate, and SuperFuel(TM), a blended fuel product, utilising reclaimed and washed coal waste fines, in combination with CoalSwitch(TM). Furthermore, the Company's forecast economics of a CoalSwitch(TM) plant can transform the metrics of marginal forestry assets and the Company intends to capitalise on this by building and operating CoalSwitch(TM) plants in key targeted locations where feedstock can be secured by long term forestry management agreements, timber licences or timber supply agreements through the Active Energy Timberlands division.
CoalSwitch(TM) - the world's only true drop-in coal replacement biomass fuel
Ongoing development activity in 2018 has further validated the unique properties of the CoalSwitch(TM) product and process; namely:
-- CoalSwitch(TM) has unique characteristics in terms of calorific value and friability (the ability to be ground to very fine powder) and energy density and bulk density levels are comparable to coal. As a result, the costs to transport it are efficient relative to any other coal alternative, such as traditional white biomass pellets.
-- CoalSwitch(TM) has hydrophobic qualities, which remove the need for expensive climate-controlled storage facilities/silos, unlike white pellet fuels that require climate-controlled storage and shipping.
-- CoalSwitch(TM) can improve coal-burning efficiencies when co-fired with coal, providing power plants with an easy route to sulphur and carbon dioxide emission reductions.
-- CoalSwitch(TM) can be used in coal fired power stations without the need for significant capital-intensive retrofitting.
-- CoalSwitch(TM) can be economically pelletized, briquetted, or baled, either alone or blended with coal without costly binders.
Commercialisation
The CoalSwitch(TM) technology has attracted significant direct interest from several potential partners and customers. The potential customers range from forestry operations to utilities, predominantly in North America and Europe.
Active Energy is currently reviewing options to relocate its five-tonne-per-hour CoalSwitch(TM) plant, which began operations in February 2018, to a new site in order to take full advantage of new business opportunities. As a result, current operations at the Utah site have been curtailed pending the plant relocation which is expected to be in Q4 2018.
In addition, Active Energy has received numerous requests for commercial samples and materials for test burning from utilities, power generators and forestry companies, once again, illustrating the industry's strong interest for our CoalSwitch(TM) product.
To support the roll out of future CoalSwitch(TM) plants, the Company is in discussions with global engineering procurement and construction contractors to ensure that the plants are constructed in the most efficient, and scalable manner. These partners are already involved in prospective transactions which Active Energy currently has under negotiation.
PeatSwitch(TM) - a new high value soil amendment product
PeatSwitch(TM) is a beneficiated, soil substrate product made from waste fibre utilising the Company's proprietary PeatSwitch(TM) process. Chemical and microbiological additives can be mixed with the advanced PeatSwitch(TM) carbon backbone to meet the specific requirements of an individual agricultural customer and more importantly any desired plant type or species specifically.
The process and product have a number of key benefits:
-- PeatSwitch(TM) utilises low value waste wood/trees, agricultural residues and invasive plant species (including pinyon pine and juniper)
-- PeatSwitch(TM) is a viable alternative to peat moss, for which global demand currently exceeds several million tonnes per annum (U.S. Geological Survey, Mineral Commodity Summaries, January 2018)
-- PeatSwitch(TM) offers a customised product as it can be easily adjusted and tailored for customers' specific requirements and uses, plant types and species
-- PeatSwitch(TM) is a species-specific substrate or soil amendment providing target pH, mineral content and microbial make-up required by the end user for any given specific use
-- Advanced testing programme close to completion including production in volume, shelf life and specific IP/Patent registrations for five initial species including a lavender-specific substrate blend
-- PeatSwitch(TM) provides an alternative solution to the forestry residuals and waste biomass problem - the US alone generates billions of tonnes of biomass annually, much of which is put into landfills or dried & burned, producing vast amounts of pollution
Commercialisation
On 11 June 2018, Active Energy entered into a memorandum of understanding with YLF for the sale of a three tonne per hour PeatSwitch(TM) plant. Final commercial discussions are on-going with YLF relating to its Whispering Springs Farm in Mona, Utah, which has been identified for the initial plant. Specification of the plant will include a configuration which includes two reactors and a 16-inch screw press. The plant has been designed to accommodate an additional reactor should this be required in the future. YLF intends that the product produced will be utilised by YLF at its Whispering Springs Farm and/or sold through YLF's extensive distribution network as an advanced soil amendment.
Furthermore, Active Energy has received other enquiries from additional potential customers. In June 2018, the Company supplied PeatSwitch(TM) test samples to Kellogg Garden Products, a market leading company in the development and manufacture of a range of garden and agricultural soil enhancement, based out of California, USA. The Company and Kellogg are currently undertaking a comparative testing programme to evaluate the properties of PeatSwitch(TM) against a variety of other existing options. The Company is confident that various commercial opportunities will open for PeatSwitch(TM) in the US market and results of this programme will be announced as appropriate.
The Company believes the potential market for this product is vast, as not only does PeatSwitch(TM) provide a means of processing unwanted waste biomass, but it is also a viable alternative to peat moss, biochar and other alternatives and it can be specifically adjusted and tailored to each customer's requirements.
Superfuel - a CoalSwitch(TM) blend utilising reclaimed & washed coal waste fines
On 13 March 2018, Active Energy announced that it had signed a joint venture agreement with Cobant Sp. z o.o. ('Cobant'), a Polish research, development and environmental waste coal recovery company active in the land reclamation, environmental services and energy sectors. The aim of the joint venture is to commercialise opportunities to blend CoalSwitch(TM) with reclaimed coal from coal slurry dumps in Upper Silesia, Poland and thereby produce a "SuperFuel" product. Active Energy and Cobant's combined strengths were utilised to develop processes to economically extract and wash coal fines and to blend with CoalSwitch(TM), without a binder, to form viable briquettes suitable for burning in any setting where coal is currently utilised, including due to the results achieved during the certification process, domestic/home, district heating as well as existing coal-fired power plants, more cleanly and within the most stringent of clean air regulations.
On 13 June 2018, Active Energy announced that the joint venture had received confirmation from the Polish Government Burn Test Laboratory that testing had been completed on the "SuperFuel(TM)" product. The results demonstrated that the "SuperFuel(TM)" has a similar calorific value to coal with significantly lower sulphur content and low ash and SOx and NOx emissions. The testing satisfied all the requirements of the Polish Government and its newly introduced Anti-Smog legislation.
In August 2018, the joint venture submitted an application to the EU to request grant funding to subsidise the development of its SuperFuel(TM) technology. This application was delivered to the National Centre for Research and Development and has resulted in a number of follow-up committee meetings and requests for clarification. These requests have now been dealt with and a decision is expected during Q4 2018. The joint venture partners have now acquired various off-take agreements with a number of Polish utilities in anticipation of the delivery of the SuperFuel(TM) product. This will provide the platform for the commercial development of both CoalSwitch(TM) and SuperFuel(TM) in Europe, beginning in Poland.
Timberlands
Newfoundland
In Q2 2017, Active Energy announced that it had entered into an agreement in principle with the Government of Newfoundland and Labrador (the "Government") which envisaged the award of a forestry management agreement ("FMA") and Crown Timber Licence ("CTL") with a renewable 20-year term, relating to two Forest Management Districts, 17 and 18 located on the Great Northern Peninsula, of Newfoundland.
In H2 2017 Active Energy submitted various documents to the Ministry of Fisheries and Land Resources of the Crown Province of Newfoundland and Labrador associated with the application process for the FMAs.
During H1 2018 Active Energy continued to develop management and supplier capability as well as government relations, in order to ensure the future success of this business. In addition, Active Energy and its consultants, have been working closely with the relevant ministries to enable the creation of the legislative framework to allow the issuance of FMAs in the Province.
On 23 July 2018, Active Energy announced that it had received a letter from the Government which confirmed that Active Energy's proposal was in the final stages of review by the relevant governmental departments. The Government noted that as this is the first application of its kind regarding the grant of an FMA, it has provoked considerable interest and review from all those involved. The Government also stated that it anticipated that the proposal would be submitted to Cabinet for final approval during August 2018. On 12 September 2018 Active Energy announced that the Government had confirmed to the Company that the application and award process remained under the final stages of active review by all relevant Government Departments.
Meetings between the Company and the Government will be held in Newfoundland during the week commencing 1 October 2018 and the Board believes that a conclusion to this matter is imminent. At this time, Active Energy remains committed to working with the Newfoundland and Labrador Government, in the mutually declared goal of reinvigorating the forestry industry in the aforementioned areas and to work together towards the regeneration of the local economy in that area of the Province. The Company will make further announcements on these developments as soon as practicable following the meetings next week.
Northern Alberta
Active Energy is also pursuing two complementary forestry opportunities in Northern Alberta with the intention of utilising these assets (either on a stand-alone or combined basis) to provide feedstock for a future CoalSwitch(TM) plant in the province.
On 17 May 2018, Active Energy announced that it had signed an MoU with Powerwood Canada ("Powerwood') which would allow Active Energy to assume a controlling interest in Powerwood. Powerwood already had a number of forestry assets granted by the Crown in the name of the Province of Alberta. However, the owners of Powerwood are focussed on the development of biomass power generation in the province and not on forestry management operations. The owners of Powerwood are keen for Active Energy to utilise both its forestry expertise and CoalSwitch(TM) processes to increase the underlying value of the aspen stands, the dominant species in these forests. All parties are now proceeding to complete the contractual arrangements, finalise the financing arrangements and commence commercial activities. The Company will make further announcements regarding the collaboration with Powerwood as soon as practicable.
Financial Review
The overall loss for the six months ended 30 June 2018 was US$1,593,728 (2017: US$1,959,366). The key components are as follows:
-- Administration costs were US$1,682,660 (2017: US$1,054,435) for the first six months of 2018. Of this US$462,064(2017: US$300,137) relates to non-cash share-based payments expenses. Active Energy undertook a thorough review and optimisation of these costs during the first half of 2018.
-- Finance costs were US$585,178 (2017: US$ 627,520) reflecting ongoing interest payments on the convertible loan notes, partially offset by foreign exchange gains.
-- Active Energy has recognised an income tax credit on continuing operations of US$1,222,946 (2017: US$4,484) reflecting anticipated research and development tax refunds associated with development of the Company's PeatSwitch(TM) and CoalSwitch(TM) products and processes.
-- Loss from discontinued operations was US$548,836 (2017: US$1,610,391) reflecting close out of contractual matters associated with Active Energy's former Ukrainian wood chip operations. No further costs are expected to be incurred on these operations, which ceased in 2017.
In addition, during the first half of 2018 Active Energy invested US$1,321,830 in further development of the inaugural CoalSwitch(TM) reference plant. In addition, Active Energy spent US$528,207 on the development of Active Energy's CoalSwitch(TM) and PeatSwitch(TM) technologies and securing forestry assets in Canada, reflecting Active Energy's continued commitment to these projects.
On 26 June 2018 Active Energy announced that it had raised GBP1m (before expenses) through the issue of 33,333,333 new ordinary shares of 1p each ('Ordinary Shares') at a price of 3p per share from new and existing investors. Proceeds associated with this share issue were received either side of 30 June 2018. Any proceeds received after 30 June 2018 were recorded as trade and other receivables in the balance sheet as at 30 June 2018.
In addition, during the first half of 2018 a number of convertible loan note holder took the opportunity to convert debt to equity and as a result an additional 49,633,228 shares were issued in exchange for loan stock. The resulting balance sheet reallocation from debt to equity, combined with the share issue, but partially offset by the loss for the period, improved Active Energy's net liability position from US$2,534,966 as at 31 December 2017 to US$254,270 as at 30 June 2018.
Corporate Governance
The Board recognise the importance of sound corporate governance. As a Company whose shares are traded on AIM, the Board has adopted the Quoted Alliance's Corporate Governance Code and has issued a Corporate Governance Statement which has been published on the Company's website and can be found at https://www.aegplc.com/investors/corporate-governance/.
Outlook
2017 was a year of transition for AEG as we ceased our Ukrainian wood fibre business and refocussed our strategy around the revolutionary CoalSwitch(TM) products and processes. This forms the basis of our derivative products (PeatSwitch(TM) and SuperFuel(TM)) and is complementary to our forestry assets.
The Board's focus has now shifted to commercialisation of these products in our key markets, primarily being USA, Canada and Europe. The aim is to secure the greatest market opportunities, including customers and strategic partnerships for CoalSwitch(TM) and develop derivative products such as PeatSwitch(TM) and SuperFuel(TM). To complement this, Active Energy continues to use its underlying knowledge and experience in forestry management to secure and monetise strategic timber licences; thereby generating additional revenue streams and underpinning long term contracts for CoalSwitch(TM) through visibility of these secured feedstock arrangements.
The Board recognises that the road for shareholders has been long and that a number of commercial negotiations are still ongoing, but with the unwavering commitment of our team, combined with the inherent value in our technology and business model, I am confident that we will reach our commercial and strategic goals.
Michael Rowan
28 September 2018
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME AND OTHER COMPREHENSIVE INCOME FOR THE SIX MONTHSED 30 JUNE 2018
Hot Features
Premium
30 June 30 June 31 December
2018 2017 2017
Note (Unaudited) (Unaudited) (Audited)
US$ US$ US$
REVENUE 2 - -
Cost of sales - -
------------ ------------ -------------
GROSS PROFIT - - -
R&D expenditure - (2,389,807)
Administrative expenses (1,682,660) (1,054,435) (2,870,721)
------------ ------------ -------------
OPERATING LOSS (1,682,660) (1,054,435) (5,260,528)
Finance income - 277,936 -
Finance costs (585,178) (627,520) (3,031,054)
Profit on reclassification of - 1,050,560 -
assets relating to associates
and joint venture
------------ ------------ -------------
(Loss) from continuing operations (2,267,838) (353,459) (8,291,582)
Income tax credit on continuing
operations 1,222,946 4,484 355,491
(Loss)/profit from discontinued
operations 2 (548,836) (1,610,391) (7,284,981)
------------ ------------ -------------
LOSS FOR THE PERIOD (1,593,728) (1,959,366) (15,221,072)
Profit/Loss attributable to Non--controlling
Interest (165,953) 437,110
------------ ------------ -------------
Loss attributable to the Parent
Company (1,759,681) (1,959,366) (14,783,962)
OTHER COMPREHENSIVE INCOME/(EXPENSE):
Items that may be subsequently
reclassified to profit or loss
Exchange differences on translation
of operations (73,195) (146,730) 137,734
Revaluation of assets held for
resale - 331,585
------------ ------------ -------------
Total other comprehensive expense (73,195) (146,730) 469,319
------------ ------------ -------------
TOTAL COMPREHENSIVE LOSS FOR THE
PERIOD (1,832,876) (2,106,096) (14,314,643)
============ ============ =============
(Loss) per share (US cent) - continuing
operations 5 (0.12) (0.04) (0.90)
------------ ------------ -------------
(Loss)/profit per share (US cent)
- discontinued operations (0.06) (0.20) (0.88)
------------ ------------ -------------
Basic and Diluted (loss) per share
(US cent) (0.18) (0.24) (1.78)
------------ ------------ -------------
CONSOLIDATED STATEMENT OF FINANCIAL POSITION AS AT 30 JUNE 2018
30 June 30 June 31 December
2018 2017 2017
US$ US$ US$
Note (Unaudited) (Unaudited) (Audited)
NON-CURRENT ASSETS
Intangible assets 8,560,736 4,156,195 8,054,947
Property, plant and equipment 4,988,441 2,298,127 3,791,611
Available for sale financial assets 715,663 105,595 786,873
Other financial assets - 9,564,292 -
------------- -------------
14,264,840 16,124,209 12,633,431
------------- ------------- -------------
CURRENT ASSETS
Inventory 20,349 92,328 20,349
Trade and other receivables 2,651,672 2,888,608 517,902
Cash and cash equivalents 261,421 2,119,250 142,049
------------- ------------- -------------
2,933,442 5,100,186 680,300
------------- ------------- -------------
TOTAL ASSETS 17,198,282 21,224,395 13,313,731
============= ============= =============
CURRENT LIABILITIES
Trade and other payables 4,143,720 372,240 1,944,676
Loans and borrowings 565,235 104,592 -
Finance leases falling due in less
than one year 140,607 89,607
Income tax liabilities - 1,439 -
------------- ------------- -------------
4,849,562 478,271 2,034,283
------------- ------------- -------------
NON-CURRENT LIABILITIES
Deferred income tax liabilities 379,684 388,653 384,169
Finance leases falling due in more
than one year 154,993 205,993
Loans and borrowings 12,068,313 14,980,876 13,224,252
------------- ------------- -------------
12,602,990 15,369,529 13,814,414
------------- ------------- -------------
TOTAL LIABILITIES 17,452,552 15,847,800 15,848,697
------------- ------------- -------------
NET ASSETS (254,270) 5,376,595 (2,534,966)
============= ============= =============
EQUITY ATTRIBUTABLE TO OWNERS OF
THE PARENT
Share capital 4 15,615,160 12,845,566 14,493,246
Share premium 17,289,527 13,526,024 14,740,478
Merger reserve 2,350,175 2,350,175 2,350,175
Foreign exchange reserve 34,885 (176,384) 108,080
Own shares held reserve (779,222) (779,222) (779,222)
Convertible debt / warrant reserve 2,744,801 1,075,301 2,930,209
Retained earnings (37,247,881) (23,464,865) (35,950,264)
Non--controlling Interest (261,715) - (427,668)
------------- ------------- -------------
TOTAL EQUITY (254,270) 5,376,595 (2,534,966)
============= ============= =============
CONSOLIDATED STATEMENT OF CASH FLOWS FOR THE SIX MONTHS TO 30 JUNE 2018
30 June 30 June 31 December
2018 2017 2017
Note US$ US$ US$
Cash (outflow)/inflow from operations 3 448,869 (2,903,956) (5,821,095)
Income tax
paid - (5,235) (6,684)
------------ ------------ ------------
Net cash (outflow)/inflow from operating
activities 448,869 (2,909,191) (5,827,779)
Cash flows from investing
activities
Purchase of intangible
assets (528,207) - (1,438,017)
Contribution to associate - (408,805) -
Loan to joint venture
partner - (2,164,794) -
Purchase of property, plant and
equipment (1,321,830) (202) (3,923,481)
Sale of property, plant
and equipment 151,983 840 221,504
Finance income - 277,936 -
------------ ------------ ------------
Net cash outflow from investing
activities (1,698,054) (2,295,025) (5,139,994)
Cash flows from financing
activities
Issue of equity share capital, net
of share issue costs 1,320,288 280,540 3,142,674
Loans raised 1,024,590 5,485,293 7,537,671
Finance expenses (984,049) (598,725) (1,693,031)
------------ ------------ ------------
Net cash inflow from financing
activities 1,360,829 5,167,108 8,987,314
------------ ------------ ------------
Net increase/(decrease) in cash and
cash equivalents 111,644 (37,108) (1,980,459)
Cash and cash equivalents at beginning
of the period 142,049 2,121,841 2,121,841
Exchange (losses)/gains on cash and
cash equivalents 7,728 34,517 667
------------ ------------ ------------
Cash and cash equivalents at
end of the period 261,421 2,119,250 142,049
============ ============ ============
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY FOR THE SIX MONTHS TO 30 June 2018
Own Convertible Non-controlling
Foreign shares debt and Interest
Share Share Merger exchange held warrant Retained
capital premium reserve reserve reserve reserve earnings Total equity
US$ US$ US$ US$ US$ US$ US$ US$ US$
At 31 December
2016 12,621,134 13,469,916 2,350,175 (29,654) (779,222) 1,075,301 (21,805,636) - 6,902,014
Loss for the
period - - - - - - (1,959,366) - (1,959,366)
Other
comprehensive
income - - - (146,730) - - - - (146,730)
Issue of share
capital 224,432 56,108 - - - - - - 280,540
Share based
payments - - - - - - 300,137 - 300,137
At 30 June
2017 12,845,566 13,526,024 2,350,175 (176,384) (779,222) 1,075,301 (23,464,865) - 5,376,595
=========== =========== ========== ========== ========== ============ ============= ================ =============
At 31 December
2016 12,621,134 13,469,916 2,350,175 (29,654) (779,222) 1,075,301 (21,805,636) - 6,902,014
Loss for the
period - - - - - - (15,221,072) - (15,221,072)
Other
comprehensive
income - - - 137,734 - - 331,585 - 469,319
Issue of share
capital 1,872,112 1,270,562 - - - - - - 3,142,674
Embedded
derivative on
issue of CLN - - - - - 1,854,908 - - 1,854,908
Share based
payments - - - - - - 307,749 - 307,749
Minority
Interest - - - - - - 437,110 (427,668) 9,442
At 31 December
2017 14,493,246 14,740,478 2,350,175 108,080 (779,222) 2,930,209 (35,950,264) (427,668) (2,534,966)
=========== =========== ========== ========== ========== ============ ============= ================ =============
Loss for the
period - - - - - - (1,593,728) - (1,593,728)
Other
comprehensive
income - - - (73,195) - - - - (73,195)
CLN
conversions 681,818 1,668,857 - - (315,248) - - 2,035,427
Issue of share
capital 440,096 880,192 - - - - - - 1,320,288
Embedded
derivative on
CLN issue - - - - - 129,840 - - 129,840
Share based
payments - - - - - - 462,064 - 462,064
Minority
Interest (165,953) 165,953 -
At 30 June
2018 15,615,160 17,289,527 2,350,175 34,885 (779,222) 2,744,801 (37,247,881) (261,715) (254,270)
=========== =========== ========== ========== ========== ============ ============= ================ =============
NOTES FORMING PART OF THE INTERIM REPORT
1. GENERAL INFORMATION AND BASIS OF PRESENTATION
General information
Active Energy Group plc is a company incorporated in England and Wales and quoted on the AIM market of the London Stock Exchange. The address of the registered office is 27-28 Eastcastle Street, London, W1W 8DH. The Group's principal activities are the development and commercialisation of cutting-edge renewable energy and soil replacement products; and the development of timber resources.
Basis of preparation
The financial information in these interim results is that of the holding company and all of its subsidiaries. It has been prepared in accordance with the recognition and measurement requirements of International Financial Reporting Standards as adopted for use in the EU (IFRSs). The accounting policies applied by the Group in this financial information are the same as those applied by the Group in its financial statements for the year ended 31 December 2017 and which will form the basis of the 2018 financial statements, except for a number of new and amended standards which have become effective since the beginning of the previous financial year. These new and amended standards are not expected to materially affect the Group.
The financial information presented herein does not constitute full statutory accounts under Section 434 of the Companies Act 2006 and was not subject to a formal review by the auditors. The financial information in respect of the year ended 31 December 2017 has been extracted from the statutory accounts which have been delivered to the Registrar of Companies. The Group's Independent Auditor's report on those accounts was unqualified and did not contain a statement under section 498(2) or 498(3) of the Companies Act 2006. The auditor's report on those accounts included a reference to the going concern assumptions detailed in the notes to those accounts, whereby the auditor drew attention to this note by way of emphasis of matter. The auditor did not qualify their report in respect of this matter. The financial information for the half years ended 30 June 2018 and 30 June 2017 is unaudited and the twelve months to 31 December 2017 is audited.
These interim accounts have been prepared in accordance with IAS 34.
Going concern
The Group's primary revenue generating business segment, the Ukrainian wood fibre business, was discontinued during 2017. As a result this unit has not generated any revenues in 2018. Following the cessation of this operating segment, the group has focused its efforts on the CoalSwitch(TM) and Forestry and Natural Resources business segments. Neither of these business segments have generated material revenues at the date of signing these interim financial statements.
The Directors have considered the cash requirements of the business for the following 12 months. As part of this process, they have taken into account existing liabilities, along with detailed operating cashflow requirements. The projections prepared include ongoing running costs of the Group and committed expenditure at the date of approving the financial statements.
The Directors have identified, and are in the process of securing, various sources of funds including issue of additional equity and/or debt, shareholder loans, tax credits and sale of plant and/or investments. The directors have implemented various cost reduction measures and further initiatives may be undertaken if necessary.
Taking this into account and following a detailed review by the Directors of the group's cashflow requirements, the directors believe that the Group will have sufficient cash resources to continue to trade for a period of at least 12 months from the date that the interim financial statements are issued. Consequently, the financial statements have been prepared on a going concern basis.
However, as of the date of signing these financial statements, none of the potential sources of funds have been finalised and therefore there can be no guarantee that further funds will be received. These circumstances indicate the existence of a material uncertainty which may cast significant doubt on the Company's ability to continue as a going concern.
Basis of consolidation
The financial information incorporates the results of AEG plc and entities controlled by the AEG plc (its subsidiaries). Control is achieved when the Group has power over relevant activities, is exposed, or has rights, to variable returns from its involvement with the entity and has the ability to affect those returns through its power over the entity. The consolidated interim financial statements present the financial results of AEG plc and its subsidiaries (the Group) as if they formed a single entity. Where necessary, adjustments are made to the results of subsidiaries to bring the accounting policies used into line with those used by the Group. All intra-Group transactions, balances, income and expenses are eliminated on consolidation.
2. SEGMENTAL INFORMATION
The Group reports two operating continuing business segments:
-- "Forestry & Natural Resources" denotes the Group's initiatives to secure ownership of the entire timber supply chain from forest to finished product
-- "CoalSwitch(TM)/PeatSwitch(TM)" denotes the Group's renewable wood pellet and soil replacement business.
Revenues and costs associated with the Ukrainian Wood Fibre business have been reclassified as discontinued operations.
Factors that management used to identify the Group's reportable segments
The Group's reportable segments are strategic business units that offer different products. During the business development stage they are managed separately because each business operates in different markets and locations. In future these business segments may be combined into single operations and reporting structures will be revisited accordingly.
Profits and losses associated with the Ukrainian wood fibre business were reclassified as discontinuing in 2017 and have therefore be excluded from the analysis below.
For the 6 months to 30 June 2018 Forestry & Natural CoalSwitch(TM)/
(Unaudited) Resources PeatSwitch Total
US$ US$ US$
Revenue from external customers - - -
Operating segment profit/(loss) (22,422) (112,110) (134,532)
Finance costs - - -
--------------------- ------------------- -------------
Segment profit/(loss) before tax (22,422) (112,110) (134,532)
Tax credit / (charge) 4,484 1,218,462 1,222,946
--------------------- ------------------- -------------
Segment profit/(loss) for the
period (17,938) 1,106,352 1,088,414
===================== =================== =============
For the 6 months to 30 June 2017 Forestry & Natural CoalSwitch(TM)/
(Unaudited) Resources PeatSwitch Total
US$ US$ US$
Revenue from external customers - - -
Operating segment profit/(loss) 1,028,138 - 1,028,138
Finance costs - - -
--------------------- ------------------- -------------
Segment profit/(loss) before tax 1,028,138 - 1,028,138
Tax credit / (charge) 4,484 - 4,484
--------------------- ------------------- -------------
Segment profit/(loss) for the
period 1,032,622 - 1,032,622
===================== =================== =============
For the 12 months to 31 December Forestry & Natural CoalSwitch(TM)/
2017 (Audited) Resources PeatSwitch Total
US$ US$ US$
Revenue from external customers - - -
Operating segment profit(loss) - (3,260,588) (3,260,588)
Finance costs - - -
---------------------- ------------------- ---------------
Segment profit/(loss) before tax - (3,260,588) (3,260,588)
Tax credit / (charge) - 346,522 346,522
---------------------- ------------------- ---------------
Segment profit/(loss) for the
period - (2,914,066) (2,914,066)
====================== =================== ===============
Capital expenditure relating to the CoalSwitch(TM)/PeatSwitch segment was US$1,622,908 (Full Year 2017:US$3,877,226) and capital expenditure relating to the Forestry and natural resource segment was US$227,129 (Full Year 2017: US$896,957).
Reconciliation of reportable segment profit or loss, assets and liabilities to the Group's corresponding amounts are as follows:
6 months ended
30 June 2018 Year ended
6 months ended
30 June 2017 31 December 2017
(unaudited) (unaudited) (audited)
US$ US$ US$
Total profit/(loss) from
reportable segments 1,088,414 1,032,622 (2,914,066)
Unallocated amount - corporate
expenses (1,086,064) (731,876) (1,683,222)
Unallocated amount - finance - 277,936 -
income
Unallocated amount - finance
expense (585,178) (627,520) (3,031,054)
Share based payments (462,064) (300,137) (307,749)
Discontinued operations (548,836) (1,610,391) (7,284,981)
---------------- ---------------- -------------------
Loss for the period (1,593,728) (1,959,366) (15,221,072)
================ ================ ===================
3. RECONCILIATION OF LOSS BEFORE TAXATION TO CASH OUTFLOWS FROM OPERATING ACTIVITIES
30 June 30 June 31 December
2018 2017 2017
US$ US$ US$
Loss for the period (1,593,728) (1,959,366) (15,221,072)
Adjustments for:
Share of loss of associate - (1,050,560) -
Share based payment expense 462,064 300,137 307,749
Depreciation - 178,275 280,473
Amortisation of intangibles 22,418 22,422 44,835
R&D expensed to income
statement - - 1,244,045
Write off of goodwill - - 2,212,930
Loss/ (profit) on disposal
of PP&E (26,983) - 2,130,018
Revaluation of investments
for resale - - (454,928)
Foreign currency translations 373,895 (126,321) (556,421)
Finance income - (277,936) -
Finance expenses 585,178 795,497 3,031,054
Income tax (4,484) (298) (4,781)
------------ ------------ -------------
(181,640) (2,118,150) (6,986,098)
(Increase)/decrease in
inventories - 332,670 404,649
(Increase)/decrease in
trade and other receivables (2,133,770) (238,276) 2,132,430
(Decrease)/increase in
trade and other payables 2,764,279 (880,200) (1,372,076)
------------ ------------ -------------
Net cash outflow from
operating activities 448,869 (2,903,956) (5,821,095)
============ ============ =============
4. SHARE CAPITAL
Number US$
Allotted, called up and fully paid(1)
Ordinary shares of 1p each
(Unaudited) 983,071,276 14,493,246
At 1 January 2018(1)
Shares issued for cash 33,333,333 440,096
Conversion of CLN 49,633,228 681,818
---------------- -------------
At 30 June 2018 1,066,037,837 15,615,160
================ =============
Number US$
(Unaudited)
At 1 January 2017 840,381,500 12,621,134
Shares issued for cash 17,623,110 224,432
---------------- -------------
At 30 June 2017 858,004,610 12,845,566
================ =============
Number US$
(Audited)
At 1 January 2017 840,381,500 12,621,134
Shares issued for cash 142,689,776 1,872,112
---------------- -------------
As at 31 December 2017 983,071,276 14,493,246
================ =============
Note 1) On 26 June 2018 AEG announced that it has raised GBP1m (before expenses) through the issue of 33,333,333 new Ordinary Shares at a price of 3p per share from new and existing investors (the 'Placing'). The proceeds of the Placing were received into AEG plc's bank accounts either side of the 30 June 2018. The full amount of the Placing proceeds are included in the share capital above. However, only the cash received prior to 30 June 2018 is included cash and cash equivalents on the balance sheet as 30 June 2018. Proceeds of the Placing that were received after the 30 June 2018 are shown as trade and other receivables on the balance sheet as 30 June 2018.
5. LOSS PER SHARE
6 months to 6 months to 12 months to
30 June 2018 30 June 2017 31 December
2017
(Unaudited) (Unaudited) (Audited)
US$ US$ US$
Weighted average ordinary shares
in issue 965,318,148 807,344,890 829,908,445
(Loss) from continuing operations (1,210,845) (348,975) (7,498,981)
-------------- -------------- -------------
(Loss)/profit per share (US
cent) - discontinued operations (548,836) (1,610,391) (7,284,981)
-------------- -------------- -------------
Loss attributable to the Parent
Company (1,759,681) (1,959,366) (14,783,962)
-------------- -------------- -------------
(Loss) per share (US cent) -
continuing operations (0.12) (0.04) (0.90)
-------------- -------------- -------------
(Loss)/profit per share (US
cent) - discontinued operations (0.06) (0.20) (0.88)
-------------- -------------- -------------
Basic and Diluted (loss) per
share (US cent) (0.18) (0.24) (1.78)
-------------- -------------- -------------
6. COPIES OF THE INTERIM REPORT
Copies of the interim report will be made available on the Company's website at www.active-energy.com.
This announcement contains inside information for the purposes of Article 7 of Regulation (EU) 596/2014.
Enquiries & Further Information:
Website LinkedIn
www.active-energy.com www.linkedin.com/company/activeenergy
www.aeg-plc.com
--------------------------------------
Enquiries
Active Energy Group Plc Michael Rowan michael.rowan@aegplc.com
Chief Executive Officer
---------------------------- ----------------------------
Richard Spinks richard.spinks@aegplc.com
Executive Director
---------------------------- ----------------------------
Northland Capital Partners David Hignell/Gerry Beaney Office: +44 (0)20 3861
Limited 6625
Nominated Adviser
---------------------------- ----------------------------
Optiva Securities Ltd Graeme Dickson/Ed McDermott Office: +44 (0)20 3137
Broker 1902
---------------------------- ----------------------------
St Brides Partners Susie Geliher / Gaby info@stbridespartners.co.uk
Financial PR Adviser Jenner Office: +44 (0) 20 7236
1177
---------------------------- ----------------------------
This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.
END
IR LFFLLAVIDFIT
(END) Dow Jones Newswires
September 28, 2018 02:02 ET (06:02 GMT)
1 Year Active Energy Chart |
1 Month Active Energy Chart |
It looks like you are not logged in. Click the button below to log in and keep track of your recent history.
Support: +44 (0) 203 8794 460 | support@advfn.com
By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions
