ADVFN Logo ADVFN

Trending Now

Toplists

It looks like you aren't logged in.
Click the button below to log in and view your recent history.

Hot Features

Registration Strip Icon for default Register for Free to get streaming real-time quotes, interactive charts, live options flow, and more.

ORXCF Orix Corp (PK)

20.50
0.50 (2.50%)
28 Mar 2025 - Closed
Delayed by 15 minutes
Share Name Share Symbol Market Type
Orix Corp (PK) USOTC:ORXCF OTCMarkets Common Stock
  Price Change % Change Share Price Bid Price Offer Price High Price Low Price Open Price Shares Traded Last Trade
  0.50 2.50% 20.50 0.01 33.55 20.50 20.50 20.50 55 20:46:12

Form 6-K - Report of foreign issuer [Rules 13a-16 and 15d-16]

10/02/2025 11:05am

Edgar (US Regulatory)


Table of Contents

 

 

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

 

FORM 6-K

 

 

REPORT OF FOREIGN PRIVATE ISSUER

PURSUANT TO RULE 13a-16 OR 15d-16 OF

THE SECURITIES EXCHANGE ACT OF 1934

For the month of February 2025

Commission File Number: 001-14856

 

 

ORIX Corporation

(Translation of Registrant’s Name into English)

 

 

World Trade Center Bldg., SOUTH TOWER, 2-4-1 Hamamatsu-cho, Minato-ku, Tokyo, JAPAN

(Address of Principal Executive Offices)

 

 

(Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.)

Form 20-F ☒  Form 40-F ☐

 

 

 


Table of Contents


Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

  ORIX Corporation

Date : February 10, 2025

 

By

 

/s/ Yasuaki Mikami

   

Yasuaki Mikami

   

Member of the Board of Directors

Senior Managing Executive Officer

Responsible for Corporate Function Unit

Responsible for Work Style Reform Project

ORIX Corporation


Table of Contents

 

Consolidated Financial Results

April 1, 2024 – December 31, 2024

 

 

February 10, 2025

In preparing its consolidated financial information, ORIX Corporation (the “Company”) and its subsidiaries have complied with generally accepted accounting principles in the United States of America.

This document may contain forward-looking statements about expected future events and financial results that involve risks and uncertainties. Such statements are based on the Company’s current expectations and are subject to uncertainties and risks that could cause actual results to differ materially from those described in the forward-looking statements. Factors that could cause such a difference include, but are not limited to, those described under “Risk Factors” in the Company’s most recent annual report on Form 20-F filed with the U.S. Securities and Exchange Commission.

The Company believes that it may have been a “passive foreign investment company” for U.S. federal income tax purposes in the year to which these consolidated financial results relate by reason of the composition of its assets and the nature of its income. In addition, the Company may be a PFIC for the foreseeable future. Assuming that the Company is a PFIC, a U.S. holder of the shares or American depositary shares of the Company will be subject to special rules generally intended to eliminate any benefits from the deferral of U.S. federal income tax that a holder could derive from investing in a foreign corporation that does not distribute all of its earnings on a current basis. Investors should consult their tax advisors with respect to such rules, which are summarized in the Company’s annual report.

For further information please contact:

Investor Relations and Sustainability Department

ORIX Corporation

World Trade Center Bldg., SOUTH TOWER, 2-4-1 Hamamatsu-cho, Minato-Ku, Tokyo, 105-5135

JAPAN

Tel: +81-3-3435-3121 Fax: +81-3-3435-3154

E-mail: orix_corpcomm@orix.jp


Table of Contents

Consolidated Financial Results from April 1, 2024 to December 31, 2024

(U.S. GAAP Financial Information for ORIX Corporation and its Subsidiaries)

 

Corporate Name:

  

ORIX Corporation

Listed Exchanges:

  

Tokyo Stock Exchange (Securities No. 8591)

  

New York Stock Exchange (Trading Symbol: IX)

Head Office:

  

Tokyo JAPAN

  

Tel: +81-3-3435-3121

  

(URL https://www.orix.co.jp/grp/en/ir/)

1. Performance Highlights as of and for the Nine Months Ended December 31, 2024

(1) Performance Highlights - Operating Results (Unaudited)

(millions of yen)

 

     Total
Revenues
     Year-on-Year
Change
    Operating
Income
     Year-on-Year
Change
    Income
before

Income
Taxes
     Year-on-Year
Change
    Net Income
Attributable to
ORIX Corporation
Shareholders
     Year-on-Year
Change
 

December 31, 2024

     2,154,484        5.4     290,724        9.3     383,377        23.7     271,777        24.0

December 31, 2023

     2,043,756        2.6     266,007        12.0     310,007        8.4     219,205        3.4

“Comprehensive Income Attributable to ORIX Corporation Shareholders” was ¥332,813 million for the nine months ended December 31, 2024 (year-on-year change was a 0.1% decrease) and ¥333,131 million for the nine months ended December 31, 2023 (year-on-year change was a 3.6% increase)

 

*Note 1:

The presentation of equity method investment has been changed since the fourth quarter of the fiscal year ended March 31, 2024(“fiscal 2024”). As a result, certain line items presented in our consolidated statements of income for the nine months ended December 31, 2023 have been retrospectively reclassified for this change.

 

     Basic
Earnings Per Share
     Diluted
Earnings Per Share
 

December 31, 2024

     237.46        237.03  

December 31, 2023

     188.68        188.39  

 

*Note 2:

Unless otherwise stated, all amounts shown herein are in millions of Japanese yen, except for per share and dividend amounts, which are in single yen.

(2) Performance Highlights - Financial Position (Unaudited)

 

     Total
Assets
     Total
Equity
     Shareholders’
Equity
     Shareholders’
Equity Ratio
 

December 31, 2024

     16,917,024        4,170,686        4,086,346        24.2

March 31, 2024

     16,322,100        4,021,965        3,941,466        24.1

 

*Note3:

“Shareholders’ Equity” refers to “Total ORIX Corporation Shareholders’ Equity.”

“Shareholders’ Equity Ratio” is the ratio of “Total ORIX Corporation Shareholders’ Equity” to “Total Assets.”

2. Dividends (Unaudited)

 

     First
Quarter-end
     Second
Quarter-end
     Third
Quarter-end
     Year-end      Total  

March 31, 2024

     —         42.80        —         55.80        98.60  

March 31, 2025

     —         62.17        —         —         —   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

March 31, 2025 (Est.)

     —         —         —         —         98.60  

 

*Note4:

Revision from the previously announced dividend forecast: No

Regarding the interim dividend for the fiscal year ending March 31, 2025, we have decided the dividend per share of ¥62.17 by applying the dividend payout ratio of 39% to earnings per share for the six months ended September 30, 2024.

For the fiscal year ending March 31, 2025, the annual dividend is at the higher of either payout ratio of 39% or ¥98.60 per share and the minimum dividend has been stated in the above table.

The annual dividend will be determined in accordance with the progress to the consolidated earnings forecast which is net income attributable to ORIX Corporation Shareholders of ¥390 billion. We will promptly announce the forecast for the annual dividend as soon as it is updated.

3. Forecast for the Year Ending March 31, 2025 (Unaudited)

 

     Net Income
Attributable to
ORIX Corporation Shareholders
     Year-on-Year
Change
 

March 31, 2025

     390,000        12.7

 

*Note 5:

Although forward-looking statements in this document are based on information currently available to ORIX Corporation and are based on assumptions deemed reasonable by ORIX Corporation, actual financial results may differ materially due to various factors. Readers are urged not to place undue reliance on such forward-looking statements.

Factors causing a result that differs from forward-looking statements include, but are not limited to, those described under “Risk Factors” in our Form 20-F submitted to the U.S. Securities and Exchange Commission.

4. Other Information

 

(1) Significant Changes in Scope of Consolidation      Yes ( )  No ( x )  

Addition - None (        )

    

Exclusion - None (        )

 
(2) Adoption of Simplified Accounting Method      Yes ( )  No ( x )  
(3) Changes in Accounting Principles, Procedures and Disclosures

 

1. Changes due to adoptions of new accounting standards

     Yes ( x )  No ( )  

2. Other than those above

     Yes ( )  No ( x )  

(4) Number of Issued Shares (Ordinary Shares)

1. The number of issued shares, including treasury stock, was 1,214,961,054 as of December 31, 2024, and 1,214,961,054 as of March 31, 2024.

2. The number of treasury stock was 75,258,068 as of December 31, 2024, and 60,748,162 as of March 31, 2024.

3. The average number of outstanding shares was 1,144,429,487 for the nine months ended December 31, 2024, and 1,161,753,483 for the nine months ended December 31, 2023.

The Company’s shares held through the Board Incentive Plan Trust (3,535,096 shares as of December 31, 2024, and 2,727,686 shares as of March 31, 2024) are not included in the number of treasury stock as of the end of the periods, but are included in the average number of shares outstanding as treasury stock that are deducted from the basis of the calculation of per share data.

* These consolidated financial results from April 1, 2024 to December 31, 2024 are not subject to certified public accountant’s or audit firm’s quarterly review.

 

- 1 -


Table of Contents

1. Summary of Consolidated Financial Results

(1) Financial Highlights

Financial Results for the Nine Months Ended December 31, 2024

 

         Nine months
ended
December 31, 2023
     Nine months
ended
December 31, 2024
     Change  
         Amount      Percent  

Total Revenues

  (millions of yen)      2,043,756        2,154,484        110,728        5

Total Expenses

  (millions of yen)      1,777,749        1,863,760        86,011        5

Income before Income Taxes

  (millions of yen)      310,007        383,377        73,370        24

Net Income Attributable to ORIX Corporation Shareholders

  (millions of yen)      219,205        271,777        52,572        24

Earnings Per Share (Basic)

  (yen)      188.68        237.46        48.78        26

                   (Diluted)

  (yen)      188.39        237.03        48.64        26

ROE (Annualized) *1

  (%)      8.0        9.0        1.0        —   

ROA (Annualized) *2

  (%)      1.88        2.18        0.30        —   

 

*Note 1:

ROE is the ratio of Net Income Attributable to ORIX Corporation Shareholders for the period to average ORIX Corporation Shareholders’ Equity.

*Note 2:

ROA is calculated based on Net Income Attributable to ORIX Corporation Shareholders.

*Note 3:

The presentation of equity method investment has been changed since the fourth quarter of fiscal 2024. As a result, certain line items presented in our consolidated statements of income for the nine months ended December 31, 2023 have been retrospectively reclassified for this change.

Overview of Business Performance (April 1, 2024 to December 31, 2024)

Total revenues for the nine months ended December 31, 2024 increased 5% to ¥2,154,484 million compared to ¥2,043,756 million during the same period of the previous fiscal year primarily due to increases in operating leases revenues and services income, partially offset by decreases in finance revenues.

Total expenses increased 5% to ¥1,863,760 million compared to ¥1,777,749 million during the same period of the previous fiscal year primarily due to increases in costs of operating leases, services expense, other expense and selling, general and administrative expenses, partially offset by decreases in interest expense.

Equity in net income of equity method investments increased by ¥15,945 million to ¥48,367 million compared to the same period of the previous fiscal year, and gains on sales of subsidiaries and equity method investments and liquidation losses, net increased by ¥32,708 million to ¥44,286 million compared to the same period of the previous fiscal year.

Due to the above results, income before income taxes for the nine months ended December 31, 2024 increased 24% to ¥383,377 million compared to ¥310,007 million during the same period of the previous fiscal year and net income attributable to ORIX Corporation shareholders increased 24% to ¥271,777 million compared to ¥219,205 million during the same period of the previous fiscal year.

 

- 2 -


Table of Contents

Segment Information

Total segment profits for the nine months ended December 31, 2024 increased 16% to ¥427,515 million compared to the same period of the previous fiscal year.

The presentation of equity method investment has been changed since the fourth quarter of fiscal 2024. As a result, segment data for the nine months ended December 31, 2023 have been retrospectively reclassified.

Since April 1, 2024, the interest expense allocation method for each segment was changed to include a part of interest expenses in corporate profits (losses) in the reconciliation of segment profits to the condensed consolidated financial statement amounts. As a result, segment data for the nine months ended December 31, 2023 have been retrospectively reclassified.

Since April 1, 2024, the scope of segment assets was changed to include cash and cash equivalents, trade notes, accounts and other receivable, and others. As a result, segment data as of the end of fiscal 2024 have been retrospectively reclassified.

Segment information for the nine months ended December 31, 2024 is as follows:

Corporate Financial Services and Maintenance Leasing: Finance and fee business; leasing and rental of automobiles, electronic measuring instruments and ICT-related equipment

 

      Nine months ended 
December 31, 2023
(millions of yen)
      Nine months ended 
December 31, 2024
(millions of yen)
    

 

Change

 
   Amount
  (millions of yen)  
       Percent  
(%)
 

Segment Profits

     60,664        66,214            5,550           9  
      As of March 31, 2024 
(millions of yen)
      As of December 31, 2024 
(millions of yen)
     Change  
   Amount
(millions of yen)
     Percent
(%)
 

Segment Assets

     1,777,320        1,840,241        62,921        4  

Segment profits increased 9% to ¥66,214 million compared to the same period of the previous fiscal year due to primarily increases in operating leases revenues and gains on sales of subsidiaries and equity method investments.

Segment assets increased 4% to ¥1,840,241 million compared to the end of the previous fiscal year primarily due to increases in installment loans and investment in operating leases.

 

- 3 -


Table of Contents

Real Estate: Real estate development, rental and management; facility operations; real estate asset management

 

      Nine months ended 
December 31, 2023
(millions of yen)
      Nine months ended 
December 31, 2024
(millions of yen)
    

 

Change

 
   Amount
 (millions of yen) 
      Percent  
(%)
 

Segment Profits

     52,304        59,656        7,352         14  
      As of March 31, 2024 
(millions of yen)
      As of December 31, 2024 
(millions of yen)
     Change  
   Amount
(millions of yen)
    Percent
(%)
 

Segment Assets

         1,110,087        1,152,116         42,029         4  

Segment profits increased 14% to ¥59,656 million compared to the same period of the previous fiscal year primarily due to an increase in operating leases revenues, partially offset by a decrease in profits due to the absence of equity in net income (loss) of equity method investments recorded in the previous fiscal year.

 

Segment assets increased 4% to ¥1,152,116 million compared to the end of the previous fiscal year primarily due to an increase in equity method investments.

 

PE Investment and Concession: Private equity investment; concession

 

 

 

      Nine months ended 
December 31, 2023
(millions of yen)
      Nine months ended 
December 31, 2024
(millions of yen)
    

 

Change

 
   Amount
 (millions of yen)  
      Percent  
(%)
 

Segment Profits

     23,334        66,181        42,847       184  
      As of March 31, 2024 
(millions of yen)
      As of December 31, 2024 
(millions of yen)
     Change  
   Amount
(millions of yen)
    Percent
(%)
 

Segment Assets

       1,066,647        981,845        (84,802     (8

Segment profits increased 184% to ¥66,181 million compared to the same period of the previous fiscal year primarily due to increases in equity in net income (loss) of equity method investments and gains on sales of subsidiaries and equity method investments resulting from the sale of investees.

Segment assets decreased 8% to ¥981,845 million compared to the end of the previous fiscal year primarily due to decreases in cash and cash equivalents and investment in securities.

 

- 4 -


Table of Contents

Environment and Energy: Domestic and overseas renewable energy; electric power retailing; ESCO services; sales of solar panels; recycling and waste management

 

      Nine months ended 
December 31, 2023
(millions of yen)
      Nine months ended 
December 31, 2024
(millions of yen)
    

 

Change

 
   Amount
  (millions of yen)  
      Percent  
(%)
 

Segment Profits

     25,887        13,165        (12,722     (49
      As of March 31, 2024 
(millions of yen)
      As of December 31, 2024 
(millions of yen)
     Change  
   Amount
(millions of yen)
    Percent
(%)
 

Segment Assets

       976,434          955,021        (21,413     (2

Segment profits decreased 49% to ¥13,165 million compared to the same period of the previous fiscal year primarily due to an increase in service expense and a decrease in equity in net income (loss) of equity method investments, partially offset by an increase in gains on sales of subsidiaries and equity method investments.

 

Segment assets decreased 2% to ¥955,021 million compared to the end of the previous fiscal year primarily due to a decrease in equity method investments.

 

Insurance: Life insurance

 

 

 

      Nine months ended 
December 31, 2023
(millions of yen)
      Nine months ended 
December 31, 2024
(millions of yen)
    

 

Change

 
   Amount
  (millions of yen)  
      Percent  
(%)
 

Segment Profits

     54,007        61,735        7,728        14  
      As of March 31, 2024 
(millions of yen)
      As of December 31, 2024 
(millions of yen)
     Change  
   Amount
(millions of yen)
    Percent
(%)
 

Segment Assets

     2,921,927        3,005,315         83,388       3  

Segment profits increased 14% to ¥61,735 million compared to the same period of the previous fiscal year primarily due to an increase in life insurance premiums and related investment income, partially offset by an increase in life insurance costs.

Segment assets increased 3% to ¥3,005,315 million compared to the end of the previous fiscal year primarily due to an increase in investment in securities.

 

- 5 -


Table of Contents

Banking and Credit: Banking; consumer finance

 

     Nine months ended
December 31, 2023
(millions of yen)
     Nine months ended
December 31, 2024
(millions of yen)
     Change  
   Amount
(millions of yen)
    Percent
(%)
 

Segment Profits

     27,356        22,085        (5,271     (19
      As of March 31, 2024 
(millions of yen)
      As of December 31, 2024 
(millions of yen)
     Change  
   Amount
  (millions of yen)  
      Percent  
(%)
 

Segment Assets

     2,934,217        3,060,801        126,584        4  

Segment profits decreased 19% to ¥22,085 million compared to the same period of the previous fiscal year primarily due to a decrease in finance revenues as a result of ORIX Credit Corporation becoming an equity method investee due to the partial sale of its shares in the fourth quarter of fiscal 2024.

 

Segment assets increased 4% to ¥3,060,801 million compared to the end of the previous fiscal year primarily due to an increase in installment loans.

 

Aircraft and Ships: Aircraft investment and management; ship-related finance and investment

 

 

 

     Nine months ended
December 31, 2023
(millions of yen)
     Nine months ended
December 31, 2024
(millions of yen)
     Change  
   Amount
(millions of yen)
    Percent
(%)
 

Segment Profits

     28,988        44,598        15,610       54  
       As of March 31, 2024 
(millions of yen)
       As of December 31, 2024 
(millions of yen)
     Change  
   Amount
  (millions of yen)  
      Percent  
(%)
 

Segment Assets

        1,169,641         1,325,638         155,997        13  

Segment profits increased 54% to ¥44,598 million compared to the same period of the previous fiscal year primarily due to an increase in operating leases revenues as a result of a new acquisition of a subsidiary in the fourth quarter of fiscal 2024.

Segment assets increased 13% to ¥1,325,638 million compared to the end of the previous fiscal year primarily due to an increase in investment in operating leases and a general increase in resulting from foreign exchange effects.

 

- 6 -


Table of Contents

ORIX USA: Finance, investment and asset management in the Americas

 

      Nine months ended 
December 31, 2023
(millions of yen)
     Nine months ended
December 31, 2024
(millions of yen)
     Change  
   Amount
  (millions of yen)  
      Percent  
(%)
 

Segment Profits

     35,586        27,836        (7,750     (22
     As of March 31, 2024
(millions of yen)
      As of December 31, 2024 
(millions of yen)
     Change  
   Amount
(millions of yen)
    Percent
(%)
 

Segment Assets

     1,694,484        1,694,017        (467     (0

Segment profits decreased 22% to ¥27,836 million compared to the same period of the previous fiscal year primarily due to decreases in finance revenues and gains on investment securities and dividends, partially offset by an increase in gains on sales of subsidiaries and equity method investments.

 

Segment assets totaled ¥1,694,017 million, remaining relatively unchanged compared to the end of the previous fiscal year.

 

ORIX Europe: Asset management of global equity and fixed income

 

 

 

      Nine months ended 
December 31, 2023
(millions of yen)
     Nine months ended
December 31, 2024
(millions of yen)
     Change  
   Amount
  (millions of yen)  
      Percent  
(%)
 

Segment Profits

     30,422        38,141        7,719       25  
     As of March 31, 2024
(millions of yen)
      As of December 31, 2024 
(millions of yen)
     Change  
   Amount
(millions of yen)
    Percent
(%)
 

Segment Assets

       662,139          715,603        53,464       8  

Segment profits increased 25% to ¥38,141 million compared to the same period of the previous fiscal year primarily due to an increase in services income, partially offset by an increase in selling, general and administrative expenses.

Segment assets increased 8% to ¥715,603 million compared to the end of the previous fiscal year primarily due to increases in cash and cash equivalents and investment in securities.

 

- 7 -


Table of Contents

Asia and Australia: Finance and investment businesses in Asia and Australia

 

      Nine months ended 
December 31, 2023
(millions of yen)
     Nine months ended
December 31, 2024
(millions of yen)
     Change  
   Amount
  (millions of yen)  
      Percent  
(%)
 

Segment Profits

     30,043        27,904        (2,139     (7
     As of March 31, 2024
(millions of yen)
      As of December 31, 2024 
(millions of yen)
     Change  
   Amount
(millions of yen)
    Percent
(%)
 

Segment Assets

     1,709,233        1,747,909        38,676        2   

Segment profits decreased 7% to ¥27,904 million compared to the same period of the previous fiscal year primarily due to decreases in finance revenues and equity in net income (loss) of equity method investments and an increase in provision for credit losses in Greater China.

Segment assets increased 2% to ¥1,747,909 million compared to the end of the previous fiscal year primarily due to an increase in net investment in leases and a general increase in resulting from foreign exchange effects, partially offset by a decrease in installment loans.

 

- 8 -


Table of Contents

(2) Consolidated Financial Condition

Summary of Assets, Liabilities, Shareholders’ Equity

 

          As of March 31,
2024
     As of December 31,
2024
     Change  
   Amount      Percent  

Total Assets

   (millions of yen)      16,322,100        16,917,024        594,924        4

(Segment Assets) *1

        16,022,129        16,478,506        456,377        3

Total Liabilities

   (millions of yen)      12,297,490        12,743,540        446,050        4

(Short-term and Long-term Debt)

        6,200,471        6,505,592        305,121        5

(Deposits)

        2,245,835        2,374,983        129,148        6

Shareholders’ Equity *2

   (millions of yen)      3,941,466        4,086,346        144,880        4

Shareholders’ Equity Per Share *3

   (yen)      3,422.94        3,596.60        173.66        5

 

*Note 1:

Since April 1, 2024, the scope of segment assets was changed to include cash and cash equivalents, trade notes, accounts and other receivable, and others. As a result, segment data as of the end of fiscal 2024 have been retrospectively reclassified.

*Note 2:

“Shareholders’ Equity” refers to “Total ORIX Corporation Shareholders’ Equity” based on U.S. GAAP.

*Note 3:

“Shareholders’ Equity Per Share” is calculated using “Total ORIX Corporation Shareholders’ Equity”.

Total assets increased 4% to ¥16,917,024 million compared to the end of the previous fiscal year primarily due to increases in cash and cash equivalents, installment loans, investment in operating leases and investment in securities. In addition, segment assets increased 3% to ¥16,478,506 million compared to the end of the previous fiscal year.

Total liabilities increased 4% to ¥12,743,540 million compared to the end of the previous fiscal year primarily due to increases in short-term debt, deposits and long-term debt, partially offset by a decrease in trade notes, accounts and other payable.

Shareholders’ equity increased 4% to ¥4,086,346 million compared to the end of the previous fiscal year.

 

- 9 -


Table of Contents

2. Financial Information

(1) Condensed Consolidated Balance Sheets (Unaudited)

(millions of yen)

Assets

   As of March 31,
2024
    As of December 31,
2024
 

Cash and Cash Equivalents

     1,032,810       1,117,631  

Restricted Cash

     152,497       132,420  

Net Investment in Leases

     1,155,023       1,195,851  

Installment Loans

     3,958,814       4,042,632  

The amounts which are measured at fair value by electing the fair value option are as follows:

    

March 31, 2024

   ¥129,959 million     

December 31, 2024

   ¥128,612 million     

Allowance for Credit Losses

     (58,110     (58,227

Investment in Operating Leases

     1,868,574       2,064,031  

Investment in Securities

     3,263,079       3,357,514  

The amounts which are measured at fair value by electing the fair value option are as follows:

    

March 31, 2024

   ¥35,696 million     

December 31, 2024

   ¥46,003 million     

The amounts which are associated to available-for-sale debt securities are as follows:

    

March 31, 2024

       

Amortized Cost

   ¥3,015,940 million     

Allowance for Credit Losses

   ¥(634) million     

December 31, 2024

       

Amortized Cost

   ¥3,196,156 million     

Allowance for Credit Losses

   ¥(710) million     

Property under Facility Operations

     689,573       676,231  

Equity method investments

     1,313,887       1,347,976  

Trade Notes, Accounts and Other Receivable

     401,368       399,146  

Inventories

     227,359       227,645  

Office Facilities

     248,458       253,420  

Other Assets

     2,068,768       2,160,754  

The amounts which are measured at fair value by electing the fair value option are as follows:

    

March 31, 2024

   ¥2,786 million     

December 31, 2024

   ¥2,463 million     
     

 

 

   

 

 

 

Total Assets

        16,322,100       16,917,024  
  

 

 

   

 

 

 

Liabilities and Equity

            

Short-term Debt

     574,095       737,905  

Deposits

     2,245,835       2,374,983  

Trade Notes, Accounts and Other Payable

     362,504       298,393  

Policy Liabilities and Policy Account Balances

     1,892,510       1,889,930  

The amounts which are measured at fair value by electing the fair value option are as follows:

    

March 31, 2024

   ¥167,207 million     

December 31, 2024

   ¥150,881 million     

Current and Deferred Income Taxes

        570,724       575,005  

Long-term Debt

        5,626,376       5,767,687  

Other Liabilities

     1,025,446       1,099,637  
  

 

 

   

 

 

 

Total Liabilities

     12,297,490       12,743,540  
  

 

 

   

 

 

 

Redeemable Noncontrolling Interests

     2,645       2,798  
  

 

 

   

 

 

 

Commitments and Contingent Liabilities

    

Common Stock

     221,111       221,111  

Additional Paid-in Capital

     233,457       234,054  

Retained Earnings

     3,259,730       3,395,761  

Accumulated Other Comprehensive Income

     357,148       418,276  

Treasury Stock, at Cost

     (129,980     (182,856
  

 

 

   

 

 

 

Total ORIX Corporation Shareholders’ Equity

     3,941,466       4,086,346  

Noncontrolling Interests

     80,499       84,340  
  

 

 

   

 

 

 

Total Equity

     4,021,965       4,170,686  
  

 

 

   

 

 

 

Total Liabilities and Equity

     16,322,100       16,917,024  
  

 

 

   

 

 

 

 

- 10 -


Table of Contents
Note:

Breakdown of Accumulated Other Comprehensive Income (Loss)

 

     As of March 31,
2024
    As of December 31,
2024
 

Accumulated Other Comprehensive Income (Loss)

                  

Net unrealized gains (losses) on investment in securities

     (250,806     (358,944

Impact of changes in policy liability discount rate

     257,785       381,289  

Debt valuation adjustments

             84       80  

Defined benefit pension plans

     9,670       9,085  

Foreign currency translation adjustments

     324,208       377,526  

Net unrealized gains on derivative instruments

     16,207       9,240  
  

 

 

   

 

 

 

Total

     357,148       418,276  
  

 

 

   

 

 

 

 

- 11 -


Table of Contents

(2) Condensed Consolidated Statements of Income (Unaudited)

(millions of yen)

     Nine months
ended
December 31, 2023
    Nine months
ended
December 31, 2024
 
Revenues :     

Finance revenues

     260,096       245,873  

Gains on investment securities and dividends

     21,256       13,186  

Operating leases

      391,436        465,668  

Life insurance premiums and related investment income

     394,012       403,991  

Sales of goods and real estate

     261,439       272,143  

Services income

     715,517       753,623  
  

 

 

   

 

 

 

Total Revenues

     2,043,756       2,154,484  
  

 

 

   

 

 

 
Expenses :     

Interest expense

     138,594       124,257  

Costs of operating leases

     266,402       293,495  

Life insurance costs

     300,798       302,178  

Costs of goods and real estate sold

     187,249       198,276  

Services expense

     410,379       442,808  

Other (income) and expense

     187       17,959  

Selling, general and administrative expenses

     458,936       470,198  

Provision for credit losses

     14,299       13,364  

Write-downs of long-lived assets

     643       678  

Write-downs of securities

     262       547  
  

 

 

   

 

 

 

Total Expenses

     1,777,749       1,863,760  
  

 

 

   

 

 

 

Operating Income

     266,007       290,724  

Equity in Net Income of Equity method investments

     32,422       48,367  

Gains on Sales of Subsidiaries and Equity method investments and Liquidation Losses, net

     11,578       44,286  
  

 

 

   

 

 

 

Income before Income Taxes

     310,007       383,377  

Provision for Income Taxes

     92,382       111,678  
  

 

 

   

 

 

 

Net Income

     217,625       271,699  
  

 

 

   

 

 

 

Net Income (Loss) Attributable to the Noncontrolling Interests

     (1,645     (265
  

 

 

   

 

 

 

Net Income Attributable to the Redeemable Noncontrolling Interests

     65       187  
  

 

 

   

 

 

 

Net Income Attributable to ORIX Corporation Shareholders

     219,205       271,777  
  

 

 

   

 

 

 

 

Note:

The presentation of equity method investment has been changed since the fourth quarter of fiscal 2024. As a result, certain line items presented in our consolidated statements of income for the nine months ended December 31, 2023 have been retrospectively reclassified for this change.

 

- 12 -


Table of Contents

(3) Condensed Consolidated Statements of Comprehensive Income (Unaudited)

 

           (millions of yen)  
     Nine months
ended
December 31, 2023
    Nine months
ended
December 31, 2024
 

Net Income :

     217,625       271,699  
  

 

 

   

 

 

 

Other comprehensive income (loss), net of tax:

    

Net change of unrealized gains (losses) on investment in securities

     (53,066     (108,151

Impact of changes in policy liability discount rate

     64,666       123,504  

Net change of debt valuation adjustments

     (149     (4

Net change of defined benefit pension plans

     (84     (592

Net change of foreign currency translation adjustments

     106,651       55,331  

Net change of unrealized gains (losses) on derivative instruments

     (3,012     (6,441

Total other comprehensive income

     115,006       63,647  
  

 

 

   

 

 

 

Comprehensive Income

     332,631       335,346  
  

 

 

   

 

 

 

Comprehensive Income (Loss) Attributable to the Noncontrolling Interests

     (639     2,244  
  

 

 

   

 

 

 

Comprehensive Income Attributable to the Redeemable Noncontrolling Interests

     139       289  
  

 

 

   

 

 

 

Comprehensive Income Attributable to ORIX Corporation Shareholders

     333,131       332,813  
  

 

 

   

 

 

 

(4) Assumptions for Going Concern

There is no corresponding item.

(5) Significant Changes in Shareholders’ Equity

There is no corresponding item.

(6) Changes in Accounting Policies

(Adoption of New Accounting Standards)

In March 2023, Accounting Standards Update 2023-02 (“Accounting for Investments in Tax Credit Structures Using the Proportional Amortization Method”) was issued as the amendments to ASC 323 (“Investments—Equity Method and Joint Ventures”). This update expands the investments eligible to elect to apply the proportional amortization method to tax equity investments in similar tax credit programs other than the low-income housing tax credit (LIHTC). This update is effective for fiscal years beginning after December 15, 2023, including interim periods within those fiscal years. Early adoption is permitted. The Company and its subsidiaries adopted this update on April 1, 2024, on a modified retrospective transition method, resulting in a cumulative-effect adjustment to retained earnings as of the fiscal year of adoption. The effects of adopting this update on the Company and its subsidiaries’ financial position at the adoption date were a decrease of ¥157 million in other assets and a decrease of ¥157 million in retained earnings in the consolidated balance sheets.

 

- 13 -


Table of Contents

(7) Segment Information (Unaudited)

The financial information about the operating segments reported below is that which is available for each segment and evaluated regularly by the chief operating decision maker in charge of resource allocation and performance assessment.

An overview of the operations for each of the ten operating segments follows below.

 

Corporate Financial Services and

Maintenance Leasing

 

:

  

Finance and fee business; leasing and rental of automobiles, electronic measuring instruments and ICT-related equipment

Real Estate

 

:

  

Real estate development, rental and management; facility operations; real estate asset management

PE Investment and Concession

 

:

  

Private equity investment and concession

Environment and Energy

 

:

  

Domestic and overseas renewable energy; electric power retailing; ESCO services; sales of solar panels; recycling and waste management

Insurance

 

:

  

Life insurance

Banking and Credit

 

:

  

Banking and consumer finance

Aircraft and Ships

 

:

  

Aircraft investment and management; ship-related finance and investment

ORIX USA

 

:

  

Finance, investment and asset management in the Americas

ORIX Europe

 

:

  

Asset management of global equity and fixed income

Asia and Australia

 

:

  

Finance and investment businesses in Asia and Australia

The accounting policies of the segments are almost the same as accounting policies for condensed consolidated financial statements except for the treatment of income tax expenses, net income attributable to noncontrolling interests, and net income attributable to redeemable noncontrolling interests. The chief operating decision maker evaluates the performance of the segments based on the amount equivalent to income before income taxes, net income attributable to noncontrolling interests and net income attributable to redeemable noncontrolling interests before the applicable tax effects. Income taxes are not included in segment profits or losses because management evaluates segments’ performance on a pre-tax basis. Most of selling, general and administrative expenses, including compensation costs that are directly related to the revenue generating activities of each segment and excluding the expenses that should be borne by ORIX Group as a whole, have been accumulated by and charged to each segment. Gains and losses that management does not consider for evaluating the performance of the segments, such as certain interest expenses and write-downs of certain long-lived assets and certain foreign exchange gains or losses (included in other (income) and expense) are excluded from the segment profits or losses, and are regarded as corporate items.

Assets attributed to each segment are total assets except for certain cash and head office assets.

The presentation of equity method investment has been changed since the fourth quarter of fiscal 2024. As a result, segment data for the nine months ended December 31, 2023 have been retrospectively reclassified.

Since April 1, 2024, the interest expense allocation method for each segment was changed to include a part of interest expenses in corporate profits (losses) in the reconciliation of segment profits to the condensed consolidated financial statement amounts. As a result, segment data for the nine months ended December 31, 2023 have been retrospectively reclassified.

Since April 1, 2024, the scope of segment assets was changed to include cash and cash equivalents, trade notes, accounts and other receivable, and others. As a result, segment data as of the end of fiscal 2024 have been retrospectively reclassified.

 

- 14 -


Table of Contents

Segment information for the nine months ended December 31, 2023 and nine months ended December 31, 2024 is as follows:

 

     Millions of yen  
     Nine months ended December 31, 2023  
     Corporate
Financial
Services and
Maintenance
Leasing
    Real Estate      PE
Investment
and
Concession
    Environment
and Energy
    Insurance     Banking and
Credit
    Aircraft and
Ships
 

Finance revenues

     46,582       4,647        3,773       1,103       212       59,814       5,981  

Gains on investment securities and dividends

     2,808       475        826       1,179       0       399       (24

Operating leases

     199,331       34,427        30,432       59       0       0       32,883  

Life insurance premiums and related investment income

     0       0        0       0       395,835       0       0  

Sales of goods and real estate

     2,767       70,985        179,965       2,787       0       0       97  

Services income

     80,300       226,831        58,405       119,015       1,828       5,051       5,890  
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Segment Revenues

     331,788       337,365        273,401       124,143       397,875       65,264       44,827  
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Interest expense

     4,059       2,217        2,550       7,772       1       3,857       8,390  

Costs of operating leases

     143,646       18,637        19,935       14       0       0       14,865  

Life insurance costs

     0       0        0       0       300,756       0       0  

Costs of goods and real estate sold

     2,291       56,749        123,538       1,617       0       0       96  

Services expense

     43,859       182,380        41,176       82,431       0       3,905       841  

Other (income) and expense

     12,582       191        (753     (565     (1     (212     (3,458

Selling, general and administrative expenses

     66,072       30,601        65,759       13,706       43,318       23,929       7,778  

Provision for credit losses, and write-downs of long-lived assets and securities

     365       452        201       48       (2     6,224       (0
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Segment Expenses

     272,874       291,227        252,406       105,023       344,072       37,703       28,512  
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Equity in Net income (Loss) of equity method investments and others

     1,750       6,166        2,339       6,767       204       (205     12,673  
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Segment Profits

     60,664       52,304        23,334       25,887       54,007       27,356       28,988  
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Significant non-cash items:

               

Depreciation and amortization

     113,834       13,698        20,473       18,511       14,652       1,254       15,969  

Increase in policy liabilities and policy account balances

     0       0        0       0       112,418       0       0  

Expenditures for long-lived assets

     135,471       43,239        14,767       38,708       241       9       160,229  
     Millions of yen                    
     Nine months ended December 31, 2023  
     ORIX USA     ORIX Europe      Asia and
Australia
    Total  

Finance revenues

     85,535       1,740        52,334       261,721  

Gains on investment securities and dividends

     8,235       6,499        279       20,676  

Operating leases

     983       0        89,624       387,739  

Life insurance premiums and related investment income

     0       0        0       395,835  

Sales of goods and real estate

     442       0        361       257,404  

Services income

     39,024       156,341        18,378       711,063  
  

 

 

   

 

 

    

 

 

   

 

 

 

Total Segment Revenues

     134,219       164,580        160,976       2,034,438  
  

 

 

   

 

 

    

 

 

   

 

 

 

Interest expense

     36,020       212        25,595       90,673  

Costs of operating leases

     362       0        66,702       264,161  

Life insurance costs

     0       0        0       300,756  

Costs of goods and real estate sold

     229       0        342       184,862  

Services expense

     2,485       39,713        11,243       408,033  

Other (income) and expense

     (995     1,960        (1,266     7,483  

Selling, general and administrative expenses

     63,086       94,831        30,648       439,728  

Provision for credit losses, and write-downs of long-lived assets and securities

     2,673       217        5,027       15,205  
  

 

 

   

 

 

    

 

 

   

 

 

 

Total Segment Expenses

     103,860       136,933        138,291       1,710,901  
  

 

 

   

 

 

    

 

 

   

 

 

 

Equity in Net income (Loss) of equity method investments and others

     5,227       2,775        7,358       45,054  
  

 

 

   

 

 

    

 

 

   

 

 

 

Segment Profits

     35,586       30,422        30,043       368,591  
  

 

 

   

 

 

    

 

 

   

 

 

 

Significant non-cash items:

         

Depreciation and amortization

     3,088       4,829        64,488       270,796  

Increase in policy liabilities and policy account balances

     0       0        0       112,418  

Expenditures for long-lived assets

     86       292        133,473       526,515        

 

- 15 -


Table of Contents
     Millions of yen  
     Nine months ended December 31, 2024  
     Corporate
Financial
Services and
Maintenance
Leasing
    Real Estate     PE
Investment
and
Concession
    Environment
and Energy
     Insurance     Banking and
Credit
    Aircraft and
Ships
 

Finance revenues

     46,552       3,608       9,092       895        229       44,241       4,670  

Gains on investment securities and dividends

     2,533       954       723       3,463        0       248       15  

Operating leases

     211,512       48,791       31,434       59        0       0       67,709  

Life insurance premiums and related investment income

     0       0       0       0        405,993       0       0  

Sales of goods and real estate

     2,850       78,491       183,946       2,332        0       0       520  

Services income

     80,853       238,393       47,485       129,836        (1     2,202       11,038  
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Total Segment Revenues

     344,300       370,237       272,680       136,585        406,221       46,691       83,952  
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Interest expense

     5,168       1,822       2,613       9,135        153       4,455       13,930  

Costs of operating leases

     149,591       17,987       19,843       14        0       0       29,525  

Life insurance costs

     0       0       0       0        302,317       0       0  

Costs of goods and real estate sold

     2,272       64,362       127,365       1,294        0       0       491  

Services expense

     44,276       193,154       33,049       100,096        0       5,142       4,048  

Other (income) and expense

     13,147       1,282       (301     1,503        (112     (54     1,595  

Selling, general and administrative expenses

     66,910       31,503       63,444       16,519        42,121       15,740       8,123  

Provision for credit losses, and write-downs of long-lived assets and securities

     1,724       61       109       258        7       586       (1
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Total Segment Expenses

     283,088       310,171       246,122       128,819        344,486       25,869       57,711  
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Equity in Net income (Loss) of equity method investments and others

     5,002       (410     39,623       5,399        (0     1,263       18,357  
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Segment Profits

     66,214       59,656       66,181       13,165        61,735       22,085       44,598  
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Significant non-cash items:

               

Depreciation and amortization

     117,513       14,223       19,084       24,732        14,955       441       22,582  

Increase in policy liabilities and policy account balances

     0       0       0       0        163,838       0       0  

Expenditures for long-lived assets

     153,997       64,839       12,845       30,768        90       14       227,595  
     Millions of yen                     
     Nine months ended December 31, 2024  
     ORIX USA     ORIX Europe     Asia and
Australia
    Total  

Finance revenues

     77,857       3,181       56,457       246,782  

Gains on investment securities and dividends

     3,034       2,107       200       13,277  

Operating leases

     524       0       101,381       461,410  

Life insurance premiums and related investment income

     0       0       0       405,993  

Sales of goods and real estate

     410       0       596       269,145  

Services income

     35,095       188,136       17,642       750,679  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total Segment Revenues

     116,920       193,424       176,276       2,147,286  
  

 

 

   

 

 

   

 

 

   

 

 

 

Interest expense

     31,186       539       31,735       100,736  

Costs of operating leases

     1,007       0       73,276       291,243  

Life insurance costs

     0       0       0       302,317  

Costs of goods and real estate sold

     236       0       534       196,554  

Services expense

     1,653       49,670       11,171       442,259  

Other (income) and expense

     (2,695     4,024       (1,324     17,065  

Selling, general and administrative expenses

     67,624       102,149       33,295       447,428  

Provision for credit losses, and write-downs of long-lived assets and securities

     4,307       115       7,423       14,589  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total Segment Expenses

     103,318       156,497       156,110       1,812,191  
  

 

 

   

 

 

   

 

 

   

 

 

 

Equity in Net income (Loss) of equity method investments and others

     14,234       1,214       7,738       92,420  
  

 

 

   

 

 

   

 

 

   

 

 

 

Segment Profits

     27,836       38,141       27,904       427,515  
  

 

 

   

 

 

   

 

 

   

 

 

 

Significant non-cash items:

        

Depreciation and amortization

     1,889       4,783       70,559       290,761  

Increase in policy liabilities and policy account balances

     0       0       0       163,838  

Expenditures for long-lived assets

     1,325       694       132,503       624,670         

 

- 16 -


Table of Contents

Segment information as of March 31, 2024 and December 31, 2024 is as follows:

 

     Millions of yen  
     As of March 31, 2024  
     Corporate
Financial
Services and
Maintenance
Leasing
     Real Estate      PE
Investment
and
Concession
     Environment
and Energy
     Insurance      Banking and
Credit
     Aircraft and
Ships
 

Net investment in leases

     567,735        51,978        1,238        3,104        0        0        0  

Installment loans

     346,840        52        115,629        2,255        11,792        2,378,183        60,468  

Investment in operating leases

     535,655        278,191        56,286        250        26,876        0        557,867  

Investment in securities

     36,683        4,036        36,729        571        2,236,495        311,237        11,960  

Property under facility operations and servicing assets

     17,404        165,387        41,416        453,252        0        0        0  

Inventories

     928        174,990        47,553        2,463        0        0        733  

Advances for finance lease and operating lease

     3,400        114,649        5        0        0        0        9,232  

Equity method investments

     14,984        143,751        118,310        219,018        29,742        43,601        399,061  

Advances for property under facility operations

     0        8,183        4,466        44,962        0        0        0  

Goodwill, intangible assets acquired in business combinations

     28,693        52,898        351,202        121,174        4,452        0        19,114  

Other assets

     224,998        115,972        293,813        129,385        612,570        201,196        111,206  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Segment Assets

     1,777,320        1,110,087        1,066,647        976,434        2,921,927        2,934,217        1,169,641  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     Millions of yen                       
     As of March 31, 2024  
     ORIX USA      ORIX Europe      Asia and
Australia
     Total  

Net investment in leases

     505        0        530,426        1,154,986  

Installment loans

     699,384        0        343,936        3,958,539  

Investment in operating leases

     9,858        0        395,573        1,860,556  

Investment in securities

     509,172        82,568        33,520        3,262,971  

Property under facility operations and

servicing assets

     79,747        0        1,849        759,055  

Inventories

     159        0        224        227,050  

Advances for finance lease and operating lease

     0        0        3,017        130,303  

Equity method investments

     61,415        11,907        271,682        1,313,471  

Advances for property under facility operations

     0        0        0        57,611  

Goodwill, intangible assets acquired in business combinations

     176,785        364,773        7,313        1,126,404  

Other assets

     157,459        202,891        121,693        2,171,183  
  

 

 

    

 

 

    

 

 

    

 

 

 

Segment Assets

     1,694,484        662,139        1,709,233        16,022,129  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

- 17 -


Table of Contents
     Millions of yen  
     As of December 31, 2024  
     Corporate
Financial
Services and
Maintenance
Leasing
     Real Estate      PE
Investment
and
Concession
     Environment
and Energy
     Insurance      Banking and
Credit
     Aircraft and
Ships
 

Net investment in leases

     576,094        46,400        1,247        2,556        0        0        (1

Installment loans

     371,044        35        121,886        2,607        12,441        2,493,988        43,144  

Investment in operating leases

     560,999        307,094        57,864        238        26,658        0        682,322  

Investment in securities

     29,361        6,018        6,041        32,514        2,299,615        309,557        11,584  

Property under facility operations and

servicing assets

     16,947        173,430        29,673        444,427        0        0        28  

Inventories

     504        179,616        42,013        3,385        0        0        1,425  

Advances for finance lease and operating lease

     3,710        82,438        11        0        0        0        20,665  

Equity method investments

     15,829        179,820        138,788        156,847        38,625        45,000        423,887  

Advances for property under facility operations

     0        7,829        146        57,397        0        0        0  

Goodwill, intangible assets acquired in business combinations

     25,825        51,325        346,065        118,551        4,452        0        45,663  

Other assets

     239,928        118,111        238,111        136,499        623,524        212,256        96,921  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Segment Assets

     1,840,241        1,152,116        981,845        955,021        3,005,315        3,060,801        1,325,638  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     Millions of yen                       
     As of December 31, 2024  
     ORIX USA      ORIX Europe      Asia and
Australia
     Total  

Net investment in leases

     492        0        569,015        1,195,803  

Installment loans

     680,003        0        317,473        4,042,621  

Investment in operating leases

     12,776        0        407,059        2,055,010  

Investment in securities

     527,664        97,272        37,584        3,357,210  

Property under facility operations and

servicing assets

     80,918        0        1,859        747,282  

Inventories

     139        0        243        227,325  

Advances for finance lease and operating lease

     0        0        5,890        112,714  

Equity method investments

     58,761        12,911        277,091        1,347,559  

Advances for property under facility operations

     0        0        26        65,398  

Goodwill, intangible assets acquired in business combinations

     183,358        362,746        7,400        1,145,385  

Other assets

     149,906        242,674        124,269        2,182,199  
  

 

 

    

 

 

    

 

 

    

 

 

 

Segment Assets

     1,694,017        715,603        1,747,909        16,478,506  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

- 18 -


Table of Contents

The reconciliation of segment totals to the condensed consolidated financial statement amounts is as follows:

 

     Millions of yen  
     Nine months ended
December 31, 2023
    Nine months ended
December 31, 2024
 

Segment revenues:

    

Total revenues for segments

     2,034,438       2,147,286  

Revenues related to corporate assets

     49,429       50,076  

Revenues from inter-segment transactions

     (40,111     (42,878
  

 

 

   

 

 

 

Total consolidated revenues

     2,043,756       2,154,484  
  

 

 

   

 

 

 

Segment profits:

    

Total profits for segments

     368,591       427,515  

Corporate profits (losses)

     (57,520     (44,274

Net income attributable to the noncontrolling interests and net income attributable to the redeemable noncontrolling interests

     (1,064     136  
  

 

 

   

 

 

 

Total consolidated income before income taxes

     310,007       383,377  
  

 

 

   

 

 

 

(8) Cash flow information (Unaudited)

ORIX Group does not prepare the consolidated statements of cash flows for the nine months ended December 31, 2024. Depreciation and amortization for the nine months ended December 31, 2023 and 2024 were ¥273,535 million and ¥295,149 million, respectively.

(9) Subsequent Events

Cancellation of Own Shares

The Company cancelled its own shares pursuant to the share cancellation policy approved at the Board of Directors meeting held on October 28, 2019. The details of the cancellation of the Company’s own shares subsequent to the balance sheet date are as follows:

 

• Class of shares cancelled

  

Common shares

• Number of shares cancelled

  

51,998,810 shares

• Cancellation date

  

January 20, 2025.

 

- 19 -


1 Year Orix (PK) Chart

1 Year Orix (PK) Chart

1 Month Orix (PK) Chart

1 Month Orix (PK) Chart