ADVFN Logo ADVFN

We could not find any results for:
Make sure your spelling is correct or try broadening your search.

Trending Now

Toplists

It looks like you aren't logged in.
Click the button below to log in and view your recent history.

Hot Features

Registration Strip Icon for alerts Register for real-time alerts, custom portfolio, and market movers

HRL Hansa Resources Limited

0.06
0.00 (0.00%)
05 Jun 2024 - Closed
Delayed by 15 minutes
Share Name Share Symbol Market Type
Hansa Resources Limited TSXV:HRL TSX Venture Common Stock
  Price Change % Change Share Price Bid Price Offer Price High Price Low Price Open Price Shares Traded Last Trade
  0.00 0.00% 0.06 0.06 0.125 0 01:00:00

CML HealthCare Inc. Reports 2013 Second Quarter Financial Results

09/08/2013 11:00am

Marketwired Canada


CML HealthCare Inc. (the "Company" or "CML") (TSX:CLC) today reported results
for the three and six month periods ended June 30, 2013. All financial results
reflect the reclassification of CML's British Columbia and Ontario imaging
operations, with the exception of two Ontario MRI/CT locations, as discontinued
operations. The Company announced its intention to divest its imaging operation
in January 2013. To date, the Company has entered into sales agreements for 45
of its 80 available imaging locations and 32 inactive Ontario imaging licenses
for total gross proceeds of $65.3 million. The sales process is expected to be
completed by the end of 2013. 


Highlights - For the three month period ended June 30:



--  Revenue of $63.1 million compares to $62.7 million in 2012 
--  EBITDA of $17.5 million compares to $24.6 million in 2012 
--  Net earnings of $3.5 million, which includes pre-tax restructuring and
    other charges of $7.2 million, compares to $14.5 million in 2012 
--  Normalized AFFO(2) totaled $14.0 million and dividends declared were
    $11.9 million, resulting in a payout ratio of 85.2% 
--  CML to host investor call today, August 9, 2013 at 10:00 am (ET). Call-
    in number: 416-644-3417 or 877-974-0446 



"Our second quarter revenue reflects contributions from previously announced new
private pay businesses (including the acquisition of Hemostasis Reference
Laboratory ("HRL") - specialized in coagulation testing, and Rocky Mountain
Analytical ("RMA") - focused in naturopathic holistic testing, and strong uptake
of the new COLOGIC - a simple blood test for colon cancer screening), which was
partially offset by a reduction in Performance-Based and Program funding for
laboratory services since the criteria for these two programs are still being
negotiated with the Ontario Ministry of Health and Long Term Care (MOH). The
negotiations are proceeding well, and we anticipate a final agreement in the
coming months," said Thomas Wellner, President and CEO of CML. 


"On June 25, 2013, we announced that the Company had entered into an Arrangement
Agreement with LifeLabs Medical Laboratory Services to acquire all issued and
outstanding shares of CML. This transaction has the full support of both
management and the board of directors of CML, and I encourage all eligible
shareholders to vote by phone, fax, or on-line before August 30, 2013, or in
person at the Special Meeting of Shareholders to be held on September 3, 2013 at
333 Bay Street, Suite 3400 at 2:00 p.m. (Toronto time). The Notice of Meeting
and Management Information Circular have been mailed to shareholders of record
on the record date, July 26, 2013 and are also available on-line at
www.SEDAR.com, as well as on CML's website at www.cmlhealthcare.com. Filings and
discussions have occurred with key regulatory authorities, and we will announce
decisions when available," continued Mr. Wellner. "While this transaction is a
transformational event for CML, we continue to focus on running the business and
implementing our strategy focused on quality and service delivery to clients and
referring physicians who depend on us daily for essential medical diagnostic
services." 


"During the second quarter, preparation work started for the new Kiestra
microbiology platform installation and we are on target to go-live by the end of
September 2013. We are also continuing with our LEAN operational improvements
and will be implementing several initiatives at Client Services to improve
efficiency in our interaction with clients. As well, we on-boarded two new
hospital partners and established CML HealthCare Bioanalytics ("CML
Bioanalytics") for clinical trial testing. The first clinical trial began in
July 2013 with two more scheduled in August 2013, and a further two in September
2013," said Mr. Wellner. 


"With respect to the Company's diagnostic imaging divestiture, we have entered
into several sales agreements for 45 of our 80 imaging locations, and for 32
inactive Ontario imaging licenses for total gross proceeds of $65.3 million. The
sales process is expected to be completed by the end of 2013 with gross proceeds
in the $80 to $100 million range."


Q2 2013 consolidated revenue from continuing operations was $63.1 million
compared to $62.7 million for the same period in 2012. The increase reflects
$1.5 million in new revenue from the acquisitions of RMA (acquired in May 2013)
and HRL (acquired in October 2012), as well as $0.2 million from COLOGIC
(launched in October 2012). The revenue increase was partially offset by a $0.9
million decrease in revenue from Performance Based Funding and a $0.2 million
decrease in Program funding for laboratory services since the criteria for
eligibility for both funding programs for 2013 have not yet been agreed to with
the MOH. 


Cost of Services for Q2 2013 increased $2.0 million to $32.2 million compared to
the same period in 2012. The majority of this increase was attributable to the
costs associated with the newly acquired RMA and HRL, and the startup of CML
Bioanalytics.  


General and Administrative ("G&A") expenses totaled $16.2 million compared to
$10.0 million in the same period in 2012. $3.5 million of the increase reflects
increased stock based compensation for executives and members of the board of
directors, as a result of stock price appreciation and accelerated vesting,
resulting from the Arrangement with LifeLabs. A further $1.4 million increase
reflects costs associated with acquisition of RMA and HRL, and the startup of
CML Bioanalytics. The balance of the increase in G&A expenses was associated
with higher staffing costs, repair and maintenance costs, and depreciation and
amortization.  


Net earnings from continuing operations were $2.9 million (or $0.03 per share)
compared to $13.4 (or $0.15 per share) in the prior year. The decrease primarily
reflects the above noted increase in G&A expenses and Cost of Services, as well
as a $7.2 million charge for restructuring and other expenses in Q2 2013 not
applicable in the same period in 2012, related to the divestiture of diagnostic
imaging assets, restructuring of laboratory operations, and costs incurred
related to the Arrangement Agreement with LifeLabs. 


Normalized Adjusted Funds From Operations(2) ("AFFO(2)") and dividends declared
were $14.0 million and $11.9 million respectively in Q2 2013, resulting in a
payout ratio of 85.2%. 


Highlights - For the six month (H1) period ended June 30: 

Revenue for H1 2013 totaled $125.3 million compared to $127.6 million for the
same period in 2012. The decrease was primarily due to the net effect of $0.7
million in OHIP reimbursement rate cuts effective April 1, 2012; $2.5 million in
reduction in Performance-Based and Program funding from the MOH due to the
ongoing negotiations; and $1.2 million decrease in other non-cap revenues. The
aforementioned was partially offset by new revenue totaling $2.1 million from
the acquisition of HRL and RMA, and contribution from COLOGIC.


H1 2013 Cost of Services of $60.6 million were 6.7% higher than the prior year
of $60.3 million, reflecting $2.8 million of additional costs associated with
the acquired businesses, HRL and RMA, the startup of CML Bioanalytics, as well
as new growth initiatives. This was partially offset by a $2.5 million decrease
in supplies, medical professional fees, and other variable costs, in line with
decreased billings.


G&A expenses for H1 2013 totaled $27.8 million compared to $19.3 million. The
increase was due primarily to $3.6 million increase in executive and board of
directors' stock based compensation due to the stock price appreciation and
accelerated vesting resulting from the Arrangement Agreement with LifeLabs; $1.7
million increase in staffing costs; $1.8 million in costs associated with the
acquisition of RMA, HRL and CML Bioanalytics; $0.5 million increase in repair
and maintenance costs; and an increase in depreciation and amortization due to
the purchase of additional property and equipment and intangible assets.


Net earnings from continuing operations of $15.0 million were lower than $30.4
million in 2012, reflecting primarily a $10.3 million of restructuring and other
expenses related to the sale of the Company's diagnostic imaging operations, the
restructuring of the laboratory operations, as well as costs incurred related to
the Arrangement Agreement with LifeLabs. These additional costs were partially
offset by a $6.5 million decline in income taxes in 2013 compared to 2012,
reflecting lower earnings before income taxes.




Financial Summary:                                                          
----------------------------------------------------------------------------
----------------------------------------------------------------------------
(in C$ millions                                                             
 except percent and        For three month              For six month       
 per share amounts)         period ended                period ended        
                    --------------------------------------------------------
                     30-Jun   30-Jun        %     30-Jun   30-Jun        %  
                        -13      -12   Change        -13      -12   Change  
                    --------------------------------------------------------
Revenue                63.1     62.7      0.7%     125.3    127.6     (1.8%)
Cost of services       32.2     30.2      6.7%      60.6     60.3      0.6% 
General and                                                                 
 administrative        16.2     10.0     60.8%      27.8     19.3     44.1% 
Add back:                                                                   
 Depreciation and                                                           
 amortization           2.7      2.2     27.2%       5.1      4.2     21.8% 
----------------------------------------------------------------------------
EBITDA(1)              17.5     24.6    (28.9%)     42.0     52.2    (19.5%)
EBITDA(1)Margin (%)    27.7%    39.2%      na       33.5%    40.9%      na  
                                                                            
Depreciation and                                                            
 amortization           2.7      2.2     27.2%       5.1      4.2     21.8% 
Restructuring and                                                           
 other expenses         7.2        -       na       10.3        -       na  
Interest expense        2.7      2.5     10.9%       5.2      5.2       na  
Interest and other                                                          
 income                   -     (0.4)      na          -     (0.5)      na  
Provision for income                                                        
 taxes                  2.0      7.0     71.9%       6.5     13.0    (50.1%)
----------------------------------------------------------------------------
Net earnings for the                                                        
 period from                                                                
 continuing                                                                 
 operations             2.9     13.4    (78.4%)     15.0     30.4    (50.7%)
Earnings from                                                               
 discontinued                                                               
 operations, net of                                                         
 tax                    0.7      1.2    (41.7%)      0.7      2.2    (70.2%)
----------------------------------------------------------------------------
Net earnings for the                                                        
 period                 3.5     14.5    (75.9%)     15.6     32.6    (52.0%)
Basic and diluted                                                           
 earnings per share                                                         
 - continuing                                                               
 operations            0.03     0.15    (80.0%)     0.17     0.34    (52.0%)
Basic and diluted                                                           
 earnings per share-                                                        
 discontinued                                                               
 operations            0.01     0.01       na       0.01     0.02    (50.0%)
Basic and diluted                                                           
 earnings - per                                                             
 share                 0.04     0.16    (75.0%)     0.17     0.36    (52.8%)
----------------------------------------------------------------------------
----------------------------------------------------------------------------
                                                                            
Normalized Adjusted Funds From Operations(2)(AFFO(2)):                      
----------------------------------------------------------------------------
----------------------------------------------------------------------------
(in C$ millions                                                             
 except percent            For three month              For six month       
 amounts)                   period ended                period ended        
                    --------------------------------------------------------
                    30-Jun-  30-Jun-             30-Jun-  30-Jun-           
                         13       12 % Change         13       12 % Change  
                    --------------------------------------------------------
Cash provided by                                                            
 operating                                                                  
 activities of                                                              
 continuing                                                                 
 operations            11.5     20.7    (44.3%)     13.8     20.2    (31.7%)
Adjust for net                                                              
 change in working                                                          
 capital               (2.2)    (4.5)   (52.5%)     11.2      0.2       na  
Adjust for timing of                                                        
 tax payments           2.6        -       na        5.2     15.8    (67.2%)
Restructuring and                                                           
 other expenses         3.9        -       na        3.9        -       na  
Average spending to                                                         
 maintain property                                                          
 and equipment         (1.9)    (0.9)   106.4%      (3.8)    (1.8)   106.4% 
----------------------------------------------------------------------------
Normalized AFFO(2)     14.0     15.3     (8.4%)     30.4     34.3    (11.6%)
----------------------------------------------------------------------------
                                                                            
Dividends declared     11.9     17.0    (29.8%)     23.8     33.9    (29.8%)
Payout Ratio           85.2%   111.1%      na       78.4%    98.7%      na  
----------------------------------------------------------------------------
----------------------------------------------------------------------------



Balance Sheet 

As at June 30, 2013, the Company had a cash balance of $1.3 million compared to
$3.0 million as at December 31, 2012. Long-term debt including the current
portion totaled $271.5 million at the end of Q1 2013 compared to $250.2 million
at December 31, 2012. The increase in debt reflects the Company's investment in
growth strategies, including the acquisition of RMA and the establishment of CML
Bioanalytics. For the period ended June 30, 2013, the Company had approximately
$130 million available under its revolving credit facility and a Debt/EBITDA
ratio of 2.8 times. This compares to approximately $150 million available in its
revolver, and Debt/EBITDA ratio of 2.4 times as at December 31, 2012. Common
shares issued and outstanding totaled 89,842,397 as at June 30, 2013 and
December 31, 2012. 


Notice of Conference Call 

Thomas Wellner, President and CEO of CML will be hosting a conference call on
Friday, August 9, 2013 at 10:00 am (EST) to discuss the Company's 2013 second
quarter financial results. Investors and analysts are invited to join the call
by dialing 416-644-3417 or 877-974-0446. Please dial in 15 minutes prior to the
call to secure a line. You will be put on hold until the conference call begins.



A live audio webcast of the conference call will be available through
www.cmlhealthcare.com. Please connect at least 15 minutes prior to the
conference call to allow adequate time for any software download that may be
needed to hear the webcast. An archived replay of the webcast will be available
for 90 days. 


A taped replay of the conference call will also be available until Friday,
August 16, 2013 by calling 416-640-1917 or 877-289-8525, reference number
4630488#.


About CML HealthCare Inc. 

Based in Mississauga, Ontario, CML HealthCare Inc. is a leading Canadian
community-based, medical diagnostic services provider. In addition to its
network of 114 Client C.A.R.E. Centres in Ontario and 82 imaging centres in
Ontario and British Columbia, CML operates three subsidiaries: 1) Hemostasis
Reference Laboratory, focused on specialized coagulation testing and equipment
calibration for international customers; 2) CML Bioanalytics, a specialty
laboratory providing customized clinical trial testing for the biotechnology and
pharmaceutics industries; and 3) Rocky Mountain Analytics, providing specialized
testing for naturopaths and physicians practicing integrated medicine in Canada.
CML is publicly-traded on the Toronto Stock Exchange under the symbol "CLC" and
has approximately 89.8 million common shares outstanding. For more information,
please visit www.cmlhealthcare.com or follow CML on Twitter @cmlhealthcare. 




(1) The Company defines EBITDA as earnings from continuing operations before
    interest, taxes, depreciation, amortization, impairment of non-financial
    assets and restructuring and other expense. EBITDA margins are          
    calculated by dividing EBITDA by revenue. EBITDA is not a recognized    
    measure under IFRS. Management believes that, in addition to net        
    earnings, EBITDA is a useful supplemental measure, as it provides       
    investors with an indication of the Company's performance. EBITDA is    
    used by the Company to analyze performance and compare profitability    
    between periods. Investors should be cautioned, however, that EBITDA    
    should not be construed as an alternative to net earnings determined in 
    accordance with IFRS. The Company's method of calculating EBITDA may    
    differ from other companies and, accordingly, EBITDA may not be         
    comparable to measures used by other companies.                         
(2) NormalizedAdjusted funds from continuing operations ("AFFO") and Payout 
    Ratio are not a recognized measures under IFRS. AFFO is defined as cash 
    flows from operating activities of continuing operations adjusted for   
    the net change in non-cash working capital items, restructuring and     
    other expenses, income tax payments, and the average capital spending   
    required to maintain property and equipment. Payout Ratio is defined as 
    the dividends declared divided by Normalized AFFO. The Company uses this
    as a measure of financial performance, as an indicator of its cash flow 
    strength, its ability to meet future operational and capital expenditure
    requirements and ability to pay dividends on the Company's common       
    shares.Investors should be cautioned, however that Normalized AFFO and  
    Payout Ratio should not be construed as an alternative to cash provided 
    by operating activities of continuing operations determined in          
    accordance with IFRS. The Company's method of calculating Normalized    
    AFFO and Payout Ratio may differ from other companies and accordingly,  
    Normalized AFFO and Payout Ratio may not be comparable to measures used 
    by other Companies.                                                     



Caution concerning forward-looking statements 

This document includes forward-looking statements within the meaning of certain
securities laws, including the "safe harbour" provisions of the Securities Act
(Ontario) and other provincial securities law in Canada. These forward-looking
statements include, among others, statements with respect to our objectives,
goals and strategies to achieve those objectives and goals, as well as
statements with respect to our beliefs, plans, objectives, expectations,
anticipations, estimates and intentions. The words "may", "will", "could",
"should", "would", "outlook", "believe", "plan", "anticipate", "estimate",
"expect", "intend", "forecast", "objective" and "continue" (or the negative
thereof), and words and expressions of similar import, are intended to identify
forward-looking statements. 


By their very nature, forward-looking statements involve inherent risks and
uncertainties, both general and specific, which give rise to the possibility
that predictions, forecasts, projections and other forward-looking statements
will not be achieved. Certain material factors or assumptions are applied in
making forward-looking statements and actual results may differ materially from
those expressed or implied in such statements. We caution readers not to place
undue reliance on these statements, as a number of important factors, many of
which are beyond our control, could cause our actual results to differ
materially from the beliefs, plans, objectives, expectations, anticipations,
estimates and intentions expressed in such forward-looking statements. These
factors include, but are not limited to: dependence on government-based revenues
in Canada; general economic conditions; pending and proposed legislative or
regulatory developments in Canada including the impact of changes in laws,
regulations and the enforcement thereof; reliance on funding models in Canada;
operational and infrastructure risks including possible equipment failure and
performance of information technology systems; intensifying competition
resulting from established competitors and new entrants in the businesses in
which we operate; disposal of our diagnostic imaging business under acceptable
terms and conditions to our Company; our ability to complete strategic
acquisitions and to integrate our acquisitions successfully; insurance coverage
of sufficient scope to satisfy any liability claims; fluctuations in total
patient referrals; technological change and obsolescence; loss of services of
key senior management personnel; privacy laws; ability to pay dividends in the
future; structural subordination of common shares; leverage and restrictive
covenants; fluctuations in cash timing and amount of capital expenditures;
tax-related risks; unpredictability and volatility of the price of common
shares; dilution; and future sales of common shares. In addition to the above
factors, the Company has entered into an Arrangements Agreement dated as of June
24, 2013 with LifeLabs Medical Laboratory Services providing for the purchase of
all of the outstanding common shares of the Company by LifeLabs. Completion of
the sale is subject to a number of conditions precedent more fully described
under Risks and Uncertainties in this MD&A and in an Information Circular mailed
to shareholders on August 6, 2013 and available on SEDAR.


We caution that the foregoing list of important factors that may affect future
results is not exhaustive. When reviewing our forward-looking statements,
investors and others should carefully consider the foregoing factors and other
uncertainties and potential events. Additional information about factors that
may cause actual results to differ materially from expectations, and about
material factors or assumptions applied in making forward-looking statements,
may be found in the "Risk Factors" section of our Annual Information Form, under
"Business Risks" and elsewhere in our Management's Discussion and Analysis of
Operating Results and Financial Position ("MD&A") for the year ended December
31, 2012 and elsewhere in our filings with Canadian securities regulators.
Except as required by Canadian securities law, we do not undertake to update any
forward-looking statements, whether written or oral, that may be made from time
to time by us or on our behalf. Such statements speak only as of the date made. 




CML HealthCare Inc.                                                         
Unaudited Interim Consolidated Balance Sheets                               
----------------------------------------------------------------------------
                                                                            
(in thousands of Canadian dollars)                                          
                                                    June 30,   December 31, 
                                                        2013           2012 
                                                           $              $ 
----------------------------------------------------------------------------
----------------------------------------------------------------------------
ASSETS                                                                      
Current assets                                                              
Cash                                                   1,289          3,039 
Trade and other receivables                           45,192         39,601 
Income taxes recoverable                               1,522              - 
Other current assets                                   4,370          3,630 
Loan receivable                                        1,795              - 
Current assets of discontinued operations             81,810              - 
                                              ------------------------------
                                                     135,978         46,270 
                                              ------------------------------
                                                                            
Property and equipment                                32,637         49,233 
Intangible assets                                     12,729         12,712 
Licences                                             176,013        223,468 
Goodwill                                              16,147         16,900 
Investment and other assets                              336            362 
                                              ------------------------------
Total Assets                                         373,840        348,945 
                                              ------------------------------
                                              ------------------------------
                                                                            
LIABILITIES                                                                 
Current liabilities                                                         
Accounts payable and accrued liabilities              33,513         35,729 
Dividends payable                                     11,904          5,651 
Other current liabilities                              4,716          1,030 
Income taxes payable                                       -          3,641 
Current portion of long-term debt                      1,218            922 
Provisions                                             7,086          4,267 
                                              ------------------------------
                                                      58,437         51,240 
                                              ------------------------------
                                                                            
Long-term debt                                       270,294        249,279 
Provisions and other long-term liabilities             2,169          2,433 
Derivative and other liabilities                       6,743          6,258 
Deferred tax liabilities                              26,100         24,333 
                                              ------------------------------
Total Liabilities                                    363,743        333,543 
                                              ------------------------------
                                                                            
SHAREHOLDERS' EQUITY                                                        
Common shares                                         55,210         55,210 
Contributed surplus                                      420            218 
Deficit                                              (43,881)       (35,711)
Accumulated other comprehensive loss                  (1,652)        (4,315)
                                              ------------------------------
                                                      10,097         15,402 
                                              ------------------------------
Total Liabilities and Shareholders' Equity           373,840        348,945 
                                              ------------------------------
                                              ------------------------------
                                                                            
                                                                            
CML HealthCare Inc.                                                         
Unaudited Interim Consolidated Statements of Earnings and Comprehensive     
 Income                                                                     
----------------------------------------------------------------------------
(in thousands of Canadian                                                   
 dollars, except share and                                                  
 per share amounts)                                                         
                           Six month period ended  Three month period ended 
                          --------------------------------------------------
                               30-Jun      30-Jun       30-Jun       30-Jun 
                                 2013        2012         2013         2012 
                                    $           $            $            $ 
----------------------------------------------------------------------------
----------------------------------------------------------------------------
Revenue                       125,311     127,561       63,113       62,655 
Cost of services               60,634      60,272       32,233       30,200 
                          --------------------------------------------------
Gross margin                   64,677      67,289       30,880       32,455 
                          --------------------------------------------------
                                                                            
Expenses                                                                    
General and administrative     27,822      19,310       16,159       10,048 
Restructuring and other                                                     
 expenses                      10,288           -        7,189            - 
                          --------------------------------------------------
                               38,110      19,310       23,348       10,048 
                          --------------------------------------------------
                                                                            
Earnings from continuing                                                    
 operations before                                                          
 interest and income taxes     26,567      47,979        7,532       22,407 
                                                                            
Interest expense                5,187       5,200        2,718        2,450 
Interest and other income         (56)       (536)         (31)        (389)
                          --------------------------------------------------
Earnings from continuing                                                    
 operations before income                                                   
 taxes                         21,436      43,315        4,845       20,346 
                          --------------------------------------------------
                                                                            
Provision for income taxes                                                  
Current taxes                   6,579      10,547        2,576        4,651 
Deferred taxes                   (114)      2,404         (616)       2,313 
                          --------------------------------------------------
                                6,465      12,951        1,960        6,964 
                          --------------------------------------------------
                                                                            
----------------------------------------------------------------------------
Net earnings for the                                                        
 period from continuing                                                     
 operations                    14,971      30,364        2,885       13,382 
Earnings from discontinued                                                  
 operations, net of tax           667       2,241          655        1,167 
----------------------------------------------------------------------------
Net earnings for the                                                        
 period                        15,638      32,605        3,540       14,549 
----------------------------------------------------------------------------
----------------------------------------------------------------------------
                                                                            
Other comprehensive income                                                  
 (loss), net of income                                                      
 taxes                                                                      
Items that may be                                                           
 subsequently reclassified                                                  
 to net earnings                                                            
  Gain (loss) on interest                                                   
   rate swap                    3,610        (394)       5,191       (2,492)
  (Recovery of) provision                                                   
   for income taxes              (947)        164       (1,375)         721 
                          --------------------------------------------------
  Net                           2,663        (230)       3,816       (1,771)
----------------------------------------------------------------------------
Comprehensive income for                                                    
 the period                    18,301      32,375        7,356       12,778 
----------------------------------------------------------------------------
----------------------------------------------------------------------------
                                                                            
Continuing operations -                                                     
 basic and diluted                                                          
 earnings per share              0.17        0.34         0.03         0.15 
Discontinued operations -                                                   
 basic and diluted                                                          
 earnings per share              0.01        0.02         0.01         0.01 
Net earnings - basic and                                                    
 diluted earnings per                                                       
 share                           0.17        0.36         0.04         0.16 
                                                                            
Weighted average number of                                                  
 common shares outstanding                                                  
 - basic                   89,842,397  89,842,397   89,842,397   89,842,397 
Weighted average number of                                                  
 common shares outstanding                                                  
 - diluted                 89,845,099  89,854,901   89,845,583   89,851,165 
                                                                            
                                                                            
CML HealthCare Inc.                                                         
Unaudited Interim Consolidated Statements of Cash Flows                     
----------------------------------------------------------------------------
(in thousands of Canadian                                                   
 dollars)                                                                   
                           Six month period ended  Three month period ended 
                          --------------------------------------------------
                              30-Jun       30-Jun       30-Jun       30-Jun 
                                2013         2012         2013         2012 
                                   $            $            $            $ 
----------------------------------------------------------------------------
----------------------------------------------------------------------------
Cash provided by (used in)                                                  
                                                                            
Operating activities                                                        
  Net earnings for the                                                      
   period from continuing                                                   
   operations                 14,971       30,364        2,885       13,382 
  Items not affecting cash                                                  
    Depreciation of                                                         
     property and                                                           
     equipment                 3,269        3,021        1,717        1,554 
    Amortization of                                                         
     intangible assets         1,862        1,191        1,031          607 
    Unrealized foreign                                                      
     exchange gain                 -            7            -         (153)
    Interest expense           5,187        5,200        2,718        2,450 
    Other non-cash items        (377)        (313)        (135)        (278)
    Share based                                                             
     compensation expenses     4,103         (409)       3,878          194 
    Gain on sale of                                                         
     property and                                                           
     equipment and                                                          
     licences                      -         (155)           -         (155)
    Restructuring expenses     6,375            -        3,276            - 
    Current taxes              6,579       10,547        2,576        4,651 
    Deferred taxes              (114)       2,404         (616)       2,313 
  Net change in non-cash                                                    
   working capital items     (11,185)        (151)       2,158        4,540 
  Interest paid               (5,088)      (5,719)      (2,826)      (3,052)
  Income taxes paid          (11,755)     (25,751)      (5,128)      (5,344)
                          --------------------------------------------------
Cash provided by operating                                                  
 activities of continuing                                                   
 operations                   13,827       20,236       11,534       20,709 
Cash provided by operating                                                  
 activities of                                                              
 discontinued operations       2,894        6,608        1,938        3,077 
                          --------------------------------------------------
Cash provided by operating                                                  
 activities                   16,721       26,844       13,472       23,786 
                          --------------------------------------------------
                                                                            
Investing activities                                                        
  Purchase of property and                                                  
   equipment                  (5,719)      (2,599)      (3,099)      (1,338)
  Proceeds from sale of                                                     
   property and equipment          -          162            -          162 
  Receipts from notes                                                       
   receivable                      -        1,039            -          519 
  Other investing                                                           
   activities                 (1,745)           -       (1,577)        (151)
  Business acquisitions       (9,022)           -       (9,022)           - 
  Acquisition of                                                            
   intangible assets          (1,896)        (879)      (1,157)        (240)
                          --------------------------------------------------
Cash used in investing                                                      
 activities of continuing                                                   
 operations                  (18,382)      (2,277)     (14,855)      (1,048)
Transaction costs paid             -       (1,248)           -         (825)
Cash used in investing                                                      
 activities of                                                              
 discontinued operations      (1,430)      (1,726)        (700)        (132)
                          --------------------------------------------------
Cash used in investing                                                      
 activities                  (19,812)      (5,251)     (15,555)      (2,005)
                          --------------------------------------------------
                                                                            
Financing activities                                                        
  Principal repayment of                                                    
   long-term debt and                                                       
   obligations under                                                        
   finance leases             (1,104)     (23,431)        (788)        (222)
  Proceeds from long-term                                                   
   debt                       20,000            -       15,000            - 
  Dividends paid             (17,555)     (33,902)     (11,904)     (16,951)
  Transaction costs                                                         
   incurred on debt                                                         
   refinancing                     -       (1,503)           -            - 
                          --------------------------------------------------
Cash Provided by (used in)                                                  
 financing activities of                                                    
 continuing operations         1,341      (58,836)       2,308      (17,173)
                          --------------------------------------------------
                                                                            
(Decrease) increase in                                                      
 cash                         (1,750)     (37,243)         225        4,608 
Cash, beginning of period      3,039       50,640        1,064        8,789 
                          --------------------------------------------------
Cash, end of period            1,289       13,397        1,289       13,397 
                          --------------------------------------------------




FOR FURTHER INFORMATION PLEASE CONTACT: 
CML HealthCare Inc.
Alice Dunning, MBA, CFA
Director, Corporate Communications
(905) 565-0043 ext.3472
(905) 565-2844 (FAX)
DunningA@cml.ca
www.cmlhealthcare.com

1 Year Hansa Resources Chart

1 Year Hansa Resources Chart

1 Month Hansa Resources Chart

1 Month Hansa Resources Chart

Your Recent History

Delayed Upgrade Clock