ADVFN Logo ADVFN

We could not find any results for:
Make sure your spelling is correct or try broadening your search.

Trending Now

Toplists

It looks like you aren't logged in.
Click the button below to log in and view your recent history.

Hot Features

Registration Strip Icon for default Register for Free to get streaming real-time quotes, interactive charts, live options flow, and more.

ATO

0.00
0.00 (0.00%)
Share Name Share Symbol Market Type
TSXV:ATO TSX Venture Common Stock
  Price Change % Change Share Price Bid Price Offer Price High Price Low Price Open Price Shares Traded Last Trade
  0.00 0.00% 0 -

Centerra Gold Reports Second Quarter Results

01/08/2013 12:01am

Marketwired Canada


Centerra Gold Inc. (TSX:CG)

This news release contains forward-looking information that is subject to the
risk factors and assumptions set out on page 28 and in our Cautionary Note
Regarding Forward-looking Information on page 39. It should be read in
conjunction with the Company's unaudited interim condensed consolidated
financial statements and notes for the three and six months ended June 30, 2013
and associated Management's Discussion and Analysis. The condensed interim
financial statements of Centerra are prepared in accordance with International
Accounting Standard 34, Interim Financial Reporting, as issued by the
International Accounting Standards Board. The Company's accounting policies are
described in note 3 to its annual consolidated financial statements for the year
ended December 31, 2012. The Company's June 30, 2013 condensed interim financial
statements give effect to the adoption of new accounting standards on January 1,
2013 as described in note 2 of the financial statements. 


All figures are in United States dollars.

To view Management's Discussion and Analysis and the Financial Statements and
Notes for the three and six months ended June 30, 2013, please visit the
following link: http://file.marketwire.com/release/CG-MDA-073113.pdf. 


Centerra Gold Inc. (TSX:CG) today reported net earnings for the second quarter
of 2013 of $1.6 million, or $0.01 per share (basic and diluted) reflecting
higher gold sales due to higher gold production at both operations, partially
offset by the lower average realized gold price(1) in the quarter. The 2013
second quarter results include other expenses of $2.8 million primarily made up
of a charge of $2.2 million for the write-off of certain infrastructure assets
at Kumtor which could not be relocated as a result of the accelerated movement
of the Central Valley Waste Dump. For the same period in 2012, the Company
recorded a net loss of $48.9 million or $0.21 per common share which included a
charge of $21 million representing a contribution made by Kumtor to a national
micro-credit financing program and a charge for abnormal mining costs of $3.9
million associated with the unplanned removal of ice and waste from the high
movement area at Kumtor.


 2013 Second Quarter Highlights



--  Produced 99,426 ounces of gold in the quarter, including 72,365 ounces
    at Kumtor and 27,061 ounces at Boroo, compared to 52,482 ounces (41,307
    ounces and 11,175 ounces at Kumtor and Boroo, respectively) in the same
    period in 2012. 
--  Increased revenues to $128.2 million compared to $89.7 million in the
    same quarter of 2012. 
--  Cash provided by operations increased to $40.9 million compared to a use
    of cash of $42.3 million in the second quarter of 2012. 
--  Mining and processing operations were impacted at Kumtor between May 30
    and June 1 as a result of an illegal protest which blocked the road
    leading to the mine, thereby disrupting delivery of supplies. The
    protestors also interrupted the power supply to the mine. Milling
    operations were suspended during the period as a result of the power
    interruption. During this time, the mine continued to operate sufficient
    equipment to continue to remove ice and waste from the high movement
    area of the pit. 
--  Movement in the Central Valley Waste Dump at Kumtor slowed to pre-March
    levels after modifications to the waste dump management plan. 
--  The modification to Kumtor's 2013 waste dump management plan is not
    expected to have an impact on the planned 2013 gold production. 
--  Increased annual consolidated gold production guidance to a range of
    615,000 to 675,000 ounces. 

(1) Non-GAAP measure, see discussion under "Non-GAAP Measures".             



Commentary

Ian Atkinson, President and CEO of Centerra Gold stated, "Our Boroo mine
performed well operationally during the quarter, achieving 27,061 ounces of gold
production, which brings year-to-date gold production to 52,663 ounces. Boroo's
performance has enabled us to increase our gold production guidance for the mine
to a range of 65,000 to 75,000 ounces from 55,000 to 60,000 ounces for the year.
Unfortunately, on July 3, 2013 the operation suffered a fatality resulting from
a single vehicle rollover accident at our tailings facility. I extend our
deepest sympathies and our condolences to the family."


"In the Kyrgyz Republic, the Company is continuing its discussions with the
government regarding a potential restructuring transaction to resolve all
outstanding concerns relating to the Kumtor Project. At Kumtor work on the
infrastructure relocation continues and our 2013 waste dump management plan was
modified. The Central Valley Waste Dump movement has slowed to pre-March rates
of movement. I am also happy to report that the movement rates of ice and waste
in the high movement area are as expected and the stripping of waste is on track
to allow access to the higher grade ore by the end of the third quarter."


"Kumtor also experienced a disruption in operations from May 30 to June 1, 2013
as a result of an illegal protest which blocked the road leading to the mine,
thereby disrupting delivery of supplies to the mine. The protestors also
interrupted the power supply to the mine. Milling operations were suspended
during the period as a result of the power interruption. Mining operations were
limited to management of the ice and waste in the high movement area of the open
pit in order to preserve diesel inventory at the site. The mine has returned to
normal operations and we expect Kumtor to achieve its gold production guidance
for the year."


"We have undergone a program aimed at increasing our margins and cash flow in
the lower gold price environment which includes an expected reduction in
spending of approximately $50 million associated with exploration activities,
capital and corporate initiatives and operating efficiencies. Centerra has no
significant committed capital programs going forward and we continue to review
our costs to look for ways to maximize our margins. With the increased gold
production guidance and expected increase in gold production in the second half
of the year, we are forecasting our all-in cash costs pre-tax(1) to be between
$945 and $1,040 an ounce for the year."


"I am also pleased to note that the Board of Directors today has appointed Mr.
Kylychbek Shakirov to the Board.  Mr. Shakirov is a Kyrgyz Republic citizen and
is the Deputy Chairman of Kyrgyzaltyn JSC., Centerra's largest shareholder.  Mr.
Shakirov is also a member of the Kyrgyz Republic Government working group
established to represent the Kyrgyz Republic in negotiations with Centerra.  We
believe that Mr. Shakirov's presence on the Board will support and reinforce the
excellent communication we have with Kyrgyzaltyn and with the Government and
will facilitate future discussions.  On behalf of Stephen Lang, Chairman of the
Board, we welcome Mr. Shakirov to the Board of Directors."," he concluded.




(1) Non-GAAP measure, see discussion under "Non-GAAP Measures".



Impact of Falling Gold Price

In light of the recent significant decline in the gold price, the Company has
conducted reviews of its operating costs and capital expenditures and
implemented measures to reduce spending on certain operating costs, exploration
activities, capital and corporate costs. While this activity is ongoing and we
continue to review costs to look for ways to maximize our margins, the Company
believes it can continue to generate cash at the lower gold prices reached in
June 2013. Centerra is forecasting all-in cash costs(1), including all operating
cash costs(1), capital and taxes to be between $1,120 and $1,230 per ounce for
the year. 


The Company has performed an assessment of the recoverability of its capitalized
assets at these lower gold prices and determined that no impairment exists at
June 30, 2013.


In Mongolia, we understand the Mongolian Government has added a number of
deposits, including Gatsuurt, to the list of mineral deposits of strategic
importance which, if approved by Parliament, would exclude Gatsuurt from the
application of the Water and Forest Law. In light of this development, along
with the recent decline in the gold price, the Company is reviewing the Gatsuurt
deposit mine plan and is studying its capital and operating costs. Although the
Company has determined that no impairment currently exists, the results of these
studies could impact the Company's future assessment of the recoverability of
the Gatsuurt and Boroo assets which are approximately $140 million. Centerra
will continue to monitor these developments and assess their impact on its
Mongolian assets.


Other Matters

During an inspection of the Kumtor ball mill in June 2013, an increased number
of cracks were observed in the ring gear of the ball mill as compared to the
previous inspection in April 2013. The Company has ordered a replacement ring
gear which it expects to be delivered in approximately 52 weeks. In the event
that the ball mill cannot continue to operate with the existing ring gear until
the replacement arrives, a spare ring gear is available on site, although it
would be expected to operate at 95-97% of the capacity of the existing ring
gear.




(1) Non-GAAP measure, see discussion under "Non-GAAP Measures".



Consolidated Financial and Operating Summary



----------------------------------------------------------------------------
                     Three Months Ended June 30   Six Months Ended June 30  
----------------------------------------------------------------------------
Financial Summary ($             2012                        2012           
 millions, except as         Restated                    Restated           
 noted)                  2013     (4)  % Change      2013     (4) % Change  
----------------------------------------------------------------------------
Revenue               $ 128.2  $ 89.7        43%  $ 320.5 $ 223.5       43% 
----------------------------------------------------------------------------
Cost of sales            84.6    82.4         3%    175.8   161.5        9% 
----------------------------------------------------------------------------
Abnormal mining costs       -     3.9       100%        -     4.5      100% 
----------------------------------------------------------------------------
Mine standby costs          -       -         0%        -     4.6      100% 
----------------------------------------------------------------------------
Regional office                                                             
 administration           5.9     5.3        10%     11.5    10.1       13% 
----------------------------------------------------------------------------
Earnings from mine                                                          
 operations              37.7    (1.8)     2157%    133.2    42.8      212% 
----------------------------------------------------------------------------
Revenue-based taxes      13.5     9.0        51%     34.3    24.0       43% 
----------------------------------------------------------------------------
Other operating                                                             
 expenses                 2.2    22.9       (91%)     4.1    24.3      (83%)
----------------------------------------------------------------------------
Exploration and                                                             
 business development     6.3     9.2       (32%)    13.4    17.5      (23%)
----------------------------------------------------------------------------
Corporate                                                                   
 administration           7.2     1.9       275%     13.9    10.5       33% 
----------------------------------------------------------------------------
Earnings from                                                               
 operations               8.6   (44.7)      119%     67.4   (33.6)     301% 
----------------------------------------------------------------------------
Other (income) and                                                          
 expenses                 2.8     0.8       252%      4.1     0.0      100% 
----------------------------------------------------------------------------
Finance costs             1.2     0.7        68%      2.5     1.7       51% 
----------------------------------------------------------------------------
Earnings before                                                             
 income taxes             4.5   (46.3)      110%     60.8   (35.3)     272% 
----------------------------------------------------------------------------
Income tax expense        3.0     2.6        13%      7.9     4.1       92% 
----------------------------------------------------------------------------
Net earnings            $ 1.6 $ (48.9)      103%   $ 52.9 $ (39.4)     234% 
----------------------------------------------------------------------------
----------------------------------------------------------------------------
Earnings per common                                                         
 share - $ basic       $ 0.01 $ (0.21)      105%   $ 0.22 $ (0.17)     229% 
----------------------------------------------------------------------------
Earnings per common                                                         
 share - $ diluted     $ 0.01 $ (0.21)      105%   $ 0.22 $ (0.17)     229% 
----------------------------------------------------------------------------
Weighted average                                                            
 common shares                                                              
 outstanding - basic                                                        
 (thousands)          236,377 236,363         0%  236,377 236,370        0% 
----------------------------------------------------------------------------
Weighted average                                                            
 common shares                                                              
 outstanding -                                                              
 diluted (thousands)  236,551 236,363         0%  236,603 236,370        0% 
----------------------------------------------------------------------------
Cash provided by                                                            
 (used in) operations    40.9   (42.3)      197%    132.8   (10.3)    1390% 
----------------------------------------------------------------------------
Capital expenditures                                                        
 (1)                    105.5   117.9       (11%)   209.4   277.5      (25%)
----------------------------------------------------------------------------
                                                                            
----------------------------------------------------------------------------
Operating Summary                                                           
----------------------------------------------------------------------------
Gold produced -                                                             
 ounces                99,426  52,482        89%  214,646 125,037       72% 
----------------------------------------------------------------------------
Gold sold - ounces     93,177  56,201        66%  211,922 133,921       58% 
----------------------------------------------------------------------------
Average realized gold                                                       
 price - $/oz (3)       1,376   1,597       (14%)   1,512   1,669       (9%)
----------------------------------------------------------------------------
Average gold spot                                                           
 price - $/oz (2)       1,415   1,604       (12%)   1,532   1,651       (7%)
----------------------------------------------------------------------------
                                                                            
----------------------------------------------------------------------------
Cost of sales - $/oz                                                        
 sold (3)                 908   1,466       (38%)     829   1,206      (31%)
----------------------------------------------------------------------------
Operating cash costs                                                        
 - $/oz produced(3)       577     831       (31%)     520     746      (30%)
----------------------------------------------------------------------------
All-in cash costs                                                           
 (pre-tax) - $/oz                                                           
 produced(3)            1,585   3,431       (54%)   1,447   3,124      (54%)
----------------------------------------------------------------------------
All-in cash costs                                                           
 (including taxes) -                                                        
 $/oz produced(3)       1,749   3,608       (52%)   1,642   3,319      (51%)
----------------------------------------------------------------------------
(1) Includes capitalized stripping of $77.2 million in the second quarter 
    of 2013 ($71.0 million in the second quarter of 2012) and $151.5      
    million in the six months ended June 30, 2013 ($135.1 million in the  
    six months ended June 30, 2012).                                      
                                                                          
(2) Average for the period as reported by the London Bullion Market       
    Association (US dollar Gold P.M. Fix Rate).                           
                                                                          
(3) Non-GAAP measure, see discussion under "Non-GAAP Measures".           
                                                                          
 (4)Restated to reflect the impact of new accounting standards adopted    
    January 1, 2013 (see "Changes in Accounting Policies").               



Revenue for the second quarter of 2013, increased 43% to $128.2 million from
$89.7 million in the comparative quarter of 2012, primarily as a result of
higher sales volumes (93,177 ounces in the second quarter of 2013 compared to
56,201 ounces in the second quarter of 2012) that was partially offset by a 14%
decrease in average realized gold price(1) at $1,376 per ounce compared to
$1,597 per ounce in the same quarter of 2012. The higher sales volumes reflect
the increase in gold production at both operations. 


Gold production for the second quarter of 2013 totaled 99,426 ounces compared to
52,482 ounces in the comparative quarter. The 89% increase in ounces poured was
mainly due to the processing of higher grade ore at both Kumtor and Boroo and
the resumption of heap leach operations at Boroo. 


Cost of sales was $84.6 million in the second quarter of 2013, compared to $82.4
million in the comparative period of 2012, mainly as a result of higher sales
volumes. Operating costs(1) in the second quarter of 2013 were higher than the
comparative quarter reflecting higher labour costs, resulting from inflationary
increases provided for in the collective bargaining agreements which were
finalized in the second half of 2012, and the addition of costs at Boroo from
the resumption of heap leach operations. During the second quarter of 2013,
Kumtor recorded a charge of $2.1 million against cost of sales, representing a
write-down of inventoried cost in excess of current net realizable value.


Depreciation, depletion and amortization associated with production increased to
$31.6 million in the second quarter of 2013 from $15.4 million in the
comparative quarter of 2012 primarily due to the higher ounces sold which
resulted in higher depreciation for assets depreciated using the units of
production method. The basis for depreciation has increased due to the expanded
mobile fleet at Kumtor and higher deferred stripping costs at Kumtor.


Other operating expenses for the second quarter of 2013 totaled $2.1 million
compared to $22.9 million in the comparative quarter of 2012. In the second
quarter of 2013 the Company spent $2.1 million on corporate social
responsibility ("CSR") programs in the Kyrgyz Republic and in Mongolia. The
expense during the second quarter of 2012 includes a charge of $21 million
representing a contribution made by Kumtor into a national micro-credit
financing program, pursuant to an agreement signed by Kumtor and the Kyrgyz
Government on April 23, 2012, and an amount of $1.8 million incurred by the
Company on other CSR programs mainly in the Kyrgyz Republic.


Other expenses for the second quarter of 2013 totaled $2.8 million compared to
$0.8 million in the comparative quarter of 2012. The second quarter of 2013
includes a charge of $2.2 million for the write-off of infrastructure assets at
Kumtor which could not be relocated as a result of the accelerated movement in
the Central Valley Waste Dump at Kumtor.


Exploration expenditures for the second quarter of 2013 were $6.3 million
dollars compared to $9.2 million in the second quarter of 2012. Exploration
expenditures in the second quarter of 2013 reflect new drilling programs at the
Oksut project in Turkey and reduced spending on drilling at Kumtor and at the
Company's other various projects.




(1) Non-GAAP measure, see discussion under "Non-GAAP Measures".



Corporate administration costs in the second quarter of 2013 were $7.2 million
compared to $1.9 million in the same quarter of 2012. During the second quarter
of 2012, the Company experienced a significant decline in share price resulting
in a reduction in share-based compensation.


Cash provided from operations, net of working capital changes, was $40.9 million
compared to cash used in operations of $42.3 million in the second quarter of
2012, as a result of the increased earnings in 2013 and movements in working
capital levels.


Capital expenditures spent and accrued in the second quarter of 2013 amounted to
$105.5 million, which includes $18.7 million of sustaining capital(1), $9.6
million invested in growth capital(1) and $77.2 million of capitalized
stripping. Capital expenditures in the comparative quarter of 2012 totaled
$117.9 million, consisting of $12.2 million of sustaining capital(1), $34.7
million of growth capital(1) and $71.0 million of capitalized stripping.


Centerra's cash and cash equivalents and short-term investments at the end of
June 2013 decreased to $315.6 million, compared to cash and short-term
investments of $382.1 million at December 31, 2012. At June 30, 2013, the
Company had drawn $76 million on its $150 million revolving credit facility with
the European Bank for Reconstruction and Development (EBRD), leaving a balance
of $74 million undrawn. The amount drawn is due to be repaid on August 8, 2013.
The Company has the ability to postpone repayment and has notified EBRD of its
intention to extend the drawdown to February 8, 2014. Centerra believes, based
on its current forecast, that it has sufficient cash and investments to carry
out its business plan in 2013 (see "Outlook for 2013").




(1) Non-GAAP measure, see discussion under "Non-GAAP Measures".           



All-in cash costs(1) - Consolidated



----------------------------------------------------------------------------
                      Three Months Ended June 30    Six Months Ended June 30
----------------------------------------------------------------------------
$ millions, except                                                          
 ounces poured                2013      2012 (3)          2013      2012 (3)
----------------------------------------------------------------------------
All-in Cash                                                                 
 Costs(1):                                                                  
Operating cash costs        $ 57.4        $ 43.6       $ 111.6        $ 93.3
Abnormal mining                                                             
 costs - cash                    -           2.8             -           3.3
Capitalized                                                                 
 stripping and ice                                                          
 unload - cash                56.6          52.8         110.0          99.8
                    --------------------------------------------------------
Operating cash costs                                                        
 and capitalized                                                            
 stripping                   114.0          99.3         221.6         196.4
                                                                            
Sustaining capital                                                          
 (cash)                       18.5          12.2          31.8          18.2
Growth capital                                                              
 (cash)                        9.5          34.7          25.8         124.2
                    --------------------------------------------------------
Operating cash costs                                                        
 including capital           142.0         146.2         279.3         338.8
                    --------------------------------------------------------
                                                                            
Corporate and other                                                         
 cash costs (2)               15.7          34.0          31.4          52.3
                    --------------------------------------------------------
All-in Cash Costs -                                                         
 pre-tax                   $ 157.7       $ 180.2       $ 310.7       $ 391.2
                    --------------------------------------------------------
                                                                            
Revenue-based tax                                                           
 and income tax               16.3           9.3          41.8          24.4
                    --------------------------------------------------------
                                                                            
All-in Cash Costs -                                                         
 including taxes           $ 174.0       $ 189.5       $ 352.5       $ 415.6
                                                                            
----------------------------------------------------------------------------
Ounces poured               99,426        52,482       214,646       125,037
                                                                            
Operating cash cost                                                         
 - $/oz produced             $ 577         $ 831         $ 520         $ 746
                    --------------------------------------------------------
All-in Cash Costs                                                           
 (pre-tax) - $/oz                                                           
 produced                  $ 1,585       $ 3,431       $ 1,447       $ 3,128
                    --------------------------------------------------------
All-in Cash Costs                                                           
 (including taxes) -                                                        
 $/oz produced             $ 1,750       $ 3,610       $ 1,642       $ 3,324
----------------------------------------------------------------------------
----------------------------------------------------------------------------
(1) Non-GAAP measure, see discussion under "Non-GAAP Measures".           
                                                                          
(2) Corporate and other cash costs include corporate general and          
    administrative expenses, global exploration expenses, and community   
    investments which are only reflected in the all-in cash cost amounts  
    reported at the consolidated level.                                   
                                                                          
(3) Operating cash costs and capitalized stripping for 2012 were restated 
    for the impact of the adoption of IFRIC 20 (see "Changes in Accounting
    Policies").                                                           



Operating cash costs per ounce produced(1) in the second quarter of 2013
decreased to $577 compared to $831 per ounce in the comparative period of 2012.
The decrease in 2013 reflects the impact of higher gold production levels due to
higher grades processed at both operations and the resumption of lower cost heap
leach operations at Boroo, partially offset by higher operating labour costs in
the second quarter of 2013.


On a pre-tax basis, all-in cash costs per ounce produced(1) for the second
quarter of 2013 were $1,585 and includes all cash costs directly related to gold
production. This compares to pre-tax all-in cash costs(1) of $3,431 per ounce
produced in the second quarter of 2012. The decrease is mainly due to higher
gold production in 2013, 59% lower capital spending and 54% lower corporate and
other cash costs. Growth capital(1) spending (excluding capitalized stripping)
decreased from $34.7 million in the second quarter of 2012 to $9.5 million in
the second quarter of 2013 reflecting the expansion of the mining fleet at
Kumtor during 2012. Corporate and other cash costs(2) were down from $34 million
in the second quarter of 2012 (in which a special contribution of $21 million
was made to a national micro-credit financing program) to $15.7 million in the
current quarter of 2013, primarily as a result of lower corporate social
responsibility spending.




(1) Non-GAAP measure, see discussion under "Non-GAAP Measures".



Operations Update 



----------------------------------------------------------------------------
                   Three Months Ended June 30     Six Months Ended June 30  
----------------------------------------------------------------------------
Kumtor Operating                                                            
 Results               2013 2012 (5) % Change       2013 2012 (5) % Change  
----------------------------------------------------------------------------
Gold sold - ounces   70,318   40,228       75%   161,935  102,425       58% 
----------------------------------------------------------------------------
Average realized                                                            
 gold price -                                                               
 $/oz(3)              1,372    1,592      (14%)    1,514    1,677      (10%)
----------------------------------------------------------------------------
Revenue - $                                                                 
 millions              96.5     64.0       51%     245.2    171.8       43% 
----------------------------------------------------------------------------
Cost of sales - $                                                           
 millions (1)          65.7     66.1       (1%)    132.0    128.9        2% 
----------------------------------------------------------------------------
Cost of sales -                                                             
 $/oz sold (1)(3)       935    1,644      (43%)      815    1,259      (35%)
----------------------------------------------------------------------------
Tonnes mined -                                                              
 000s                47,901   42,736       12%    88,085   73,482       20% 
----------------------------------------------------------------------------
Tonnes ore mined -                                                          
 000s                   799       16     4894%     1,008       79     1176% 
----------------------------------------------------------------------------
Average mining                                                              
 grade - g/t (2)       1.91     1.18       62%      2.02     1.30       55% 
----------------------------------------------------------------------------
Tonnes milled -                                                             
 000s                 1,351    1,376       (2%)    2,824    2,627        7% 
----------------------------------------------------------------------------
Average mill head                                                           
 grade - g/t (2)       2.17     1.33       63%      2.44     1.64       49% 
----------------------------------------------------------------------------
Recovery - %           69.3     71.2       (3%)     72.0     72.0        0% 
----------------------------------------------------------------------------
Gold produced -                                                             
 ounces              72,365   41,307       75%   161,983  102,014       59% 
----------------------------------------------------------------------------
                                                                            
----------------------------------------------------------------------------
Operating cash                                                              
 cost - $/oz                                                                
 produced (3)           608      808      (25%)      522      709      (26%)
----------------------------------------------------------------------------
All-in cash cost                                                            
 (pre-tax) - $/oz                                                           
 produced(3)          1,727    3,180      (46%)    1,524    3,032      (50%)
----------------------------------------------------------------------------
All-in cash cost                                                            
 including tax -                                                            
 $/oz produced(3)     1,913    3,397      (44%)    1,735    3,268      (47%)
----------------------------------------------------------------------------
                                                                            
----------------------------------------------------------------------------
Capital                                                                     
 expenditures - $                                                           
 millions (4)         101.5    112.8      (10%)    203.7    268.5      (24%)
----------------------------------------------------------------------------
Boroo Operating                                                             
 Results                                                                    
----------------------------------------------------------------------------
Gold sold - ounces   22,858   15,973       43%    49,987   31,496       59% 
----------------------------------------------------------------------------
Average realized                                                            
 gold price -                                                               
 $/oz(3)              1,388    1,610      (14%)    1,506    1,643       (8%)
----------------------------------------------------------------------------
Revenue - $                                                                 
 millions              31.7     25.7       23%      75.3     51.7       46% 
----------------------------------------------------------------------------
Cost of sales - $                                                           
 millions (1)          18.9     16.3       16%      43.8     32.6       35% 
----------------------------------------------------------------------------
Cost of sales -                                                             
 $/oz sold (1)(3)       827    1,018      (19%)      876    1,034      (15%)
----------------------------------------------------------------------------
Total tonnes mined                                                          
 - 000s                   -    2,475        -          -    4,396        -  
----------------------------------------------------------------------------
Tonnes mined heap                                                           
 leach - 000s             -       22        -          -       22        -  
----------------------------------------------------------------------------
Tonnes stacked                                                              
 heap leach - 000s    1,026        -        -      1,294        -        -  
----------------------------------------------------------------------------
Tonnes leached -                                                            
 000s                 1,083        -        -      2,886        -        -  
----------------------------------------------------------------------------
Tonnes ore milled                                                           
 - 000s                 624      635       (2%)    1,196    1,225       (2%)
----------------------------------------------------------------------------
Average mill head                                                           
 grade - g/t (2)       1.13     0.86       31%      1.33     0.82       62% 
----------------------------------------------------------------------------
Recovery - %           60.8     69.0      (12%)     57.0     73.7      (23%)
----------------------------------------------------------------------------
Gold produced -                                                             
 ounces              27,061   11,175      142%    52,663   23,023      129% 
----------------------------------------------------------------------------
                                                                            
----------------------------------------------------------------------------
Operating cash                                                              
 cost - $/oz                                                                
 produced (3)           495      916      (46%)      514      911      (44%)
----------------------------------------------------------------------------
All-in cash cost                                                            
 (pre-tax) - $/oz                                                           
 produced(3)            617    1,305      (53%)      601    1,241      (52%)
----------------------------------------------------------------------------
All-in cash cost                                                            
 including tax -                                                            
 $/oz produced(3)       752    1,471      (49%)      768    1,389      (45%)
----------------------------------------------------------------------------
                                                                            
----------------------------------------------------------------------------
Capital                                                                     
 expenditures - $                                                           
 millions (Boroo)                                                           
 (4)                    3.6      4.9      (27%)      4.8      8.6      (44%)
----------------------------------------------------------------------------
Capital                                                                     
 expenditures - $                                                           
 millions                                                                   
 (Gatsuurt)             0.2      0.1      117%       0.4      0.2       92% 
----------------------------------------------------------------------------





(1) Cost of sales excludes regional office administration.                
                                                                          
(2) g/t means grams of gold per tonne.                                    
                                                                          
(3) Non-GAAP measure, see discussion under "Non-GAAP Measures".           
                                                                          
(4) Includes capitalized stripping of $77.2 million and $151.5 million for
    the three and six months ended June 30, 2013 at Kumtor ($66.9 million 
    and $127.7 million at Kumtor and $4.1 million and $7.4 million at     
    Boroo for the three and six months ended June 30, 2012, respectively).
                                                                          
(5) Operating cash costs and capitalized stripping for 2012 at Kumtor were
    restated to reflect the impact of the adoption of IFRIC 20.           



Kumtor

At the Kumtor mine in the Kyrgyz Republic, gold production in the second quarter
was 72,365 ounces compared to 41,307 ounces in the same quarter in 2012. The
increase in ounces poured was mainly due to the processing of higher grade ore
that was mined and stockpiled during the fourth quarter of 2012. During the
second quarter of 2013, Kumtor's average head grade was 2.17 g/t with a recovery
of 69%, compared with 1.33 g/t and a recovery of 72% for the same quarter in
2012. Gold recovery was 3% lower than the comparative period primarily related
to the metallurgical difficulty of the stockpiled ore from the "hockey-stick
zone". Tonnage processed was approximately 1.4 million tonnes for the second
quarter of 2013, which is similar to the comparative period in 2012. 


The increased movement in the waste-rock dump, which began in mid-March 2013,
has accelerated the planned relocation of certain mine infrastructure. The rate
of movement of the waste-rock dump decreased in the second quarter of 2013 to
pre-March rates of movement as the Company modified the waste rock deposition
plan. There has been no impact on planned 2013 gold production. See "Other
Corporate Developments - Kyrgyz Republic - Kumtor Waste Dump Movement".


Operating cash cost per ounce produced(1) in the second quarter of 2013
decreased to $608 compared to $808 per ounce in the comparative period of 2012.
The decrease in 2013 reflects the impact of higher production levels ($347 per
ounce), as a result of processing material with higher average mill head grades.
This was partially offset by higher operating costs(1) ($147 per ounce)
described below. 


In the second quarter of 2013, operating cash costs(1) at Kumtor increased by
$10.6 million to $44.0 million, excluding the capitalization of stripping
activities and the expensing of unloading activities (increased by $15.1 million
including capitalized stripping and unloading expense), compared to $33.4
million in the comparative quarter of 2012. The increased cost of mining
activities is primarily related to the increased tonnage as the higher density
material moved in 2013 incurred higher diesel and blasting costs. Labour costs
also increased as a result of the new collective bargaining agreement ratified
in December 2012. Other increases include increased tire requirements and
maintenance due to the expanded haul fleet.


All-in cash costs per ounce produced pre-tax(1) were $1,727 in the second
quarter of 2013 compared to $3,180 in the same quarter of 2012. The decrease is
due to both higher production and a reduction in growth capital spending(1).
Kumtor is currently processing lower than average ore grade as it completes a
waste stripping phase and expects the all-in cash costs(1) to decrease in the
fourth quarter of 2013 when the higher grade ore from the SB Zone is accessed.
See "Outlook for 2013". 


Exploration expenditures totaled $2.0 million for the second quarter of 2013,
compared to $2.9 million reported in the second quarter 2012. 


Capital expenditures spent and accrued in the second quarter of 2013 at Kumtor
amounted to $101.5 million which includes $15.1 million of sustaining
capital(1), $9.3 million invested in growth capital(1) for the fleet expansion
and $77.2 million for capitalized stripping. Capital expenditures in the
comparative quarter of 2012 totaled $112.8 million, consisting of $11.2 million
of sustaining capital(1) and $101.6 million of growth capital(1) including $66.9
million of capitalized stripping. 




(1) Non-GAAP measure, see discussion under "Non-GAAP Measures".



During an inspection in June 2013, an increased number of cracks were observed
in the ring gear of the Kumtor ball mill as compared to the previous inspection
in April 2013. After consultation with the supplier of the ring gear, FL Smidth,
it was decided that the ring gear would need to be replaced. The Company has
ordered a replacement ring gear which it expects to be delivered in
approximately 52 weeks. In the meantime, the Company has taken measures to
closely monitor the ring gear and to lessen the stresses applied to it. In
addition, the ring gear will be rotated during the regularly scheduled 5 day
shutdown in August. The off-side of the ring gear does not appear to have any
cracks and is expected to provide good temporary service until such time as the
replacement gear arrives. In the event that the ball mill cannot continue to
operate with the current ring gear until the replacement arrives, a spare ring
gear is available on site, although it would be expected to operate at 95% to
97% of the capacity of the current ring gear.


Boroo/Gatsuurt

At the Boroo mine in Mongolia, gold production was 27,061 ounces of gold in the
second quarter of 2013 compared to 11,175 ounces of gold in the second quarter
of 2012. The gold production increase of 15,885 ounces was mainly due to the
resumption of activities at the heap leach operation, which contributed 13,210
ounces, and the processing of higher grades of ore through the mill, which
contributed 13,850 ounces, partially offset by lower mill recoveries in 2013.
Mill head grades averaged 1.13 g/t with a recovery of 61% in 2013, compared to
0.86 g/t with a recovery of 69% in the second quarter of 2012.


The Boroo mill processed stockpiled ore in the second quarter of 2013 which was
refractory in nature, resulting in lower recoveries (61% compared to 69%) than
during the same period of 2012 when the mill processed non-refractory lower
grade ore.


Operating cash costs(1) at Boroo increased by $3.2 million in the second quarter
of 2013, excluding the capitalization of stripping costs at Pit 6 in 2012 (and
decreased by $0.4 million including capitalization), compared to the same period
in 2012.


Operating cash costs per ounce produced(1) in the second quarter of 2013 were
$495 compared to $916 per ounce in the same period of 2012. The decrease of 46%
was a result of a 142% increase in production partially offset by higher
operating costs(1) resulting primarily from the resumption of heap leaching
operations. 


Boroo's all-in cash costs per ounce produced (pre-tax)(1) for the second quarter
of 2013 were $617 and included all costs directly related to gold production
except for income tax paid in Mongolia. The same pre-tax all-in cash costs(1)
for the second quarter of 2012 were $1,306 per ounce produced. The decrease in
the pre-tax all-in cash costs(1) was primarily the result of the increase in
production, reflecting the resumption of heap leaching operations and no mining
activity in the second quarter of 2013. In the comparative quarter of 2012,
mining costs accounted for $329 per ounce produced.




(1) Non-GAAP measure are discussed under "Non-GAAP Measures."



Capital expenditures spent and accrued at Boroo in the second quarter of 2013
decreased to $3.6 million compared to $4.9 million in the same period of 2012.
2013 capital primarily relates to tailings dam construction ($2.8 million) and
mobile component change outs ($0.5 million), whereas in the second quarter of
2012, $4.1 million was related to capitalized stripping of Pit 6.


The Gatsuurt project remained under care and maintenance in the second quarter
of 2013 due to continued delays in permitting resulting from the Water and
Forest Law which prohibits mining and exploration activities in water basin and
forested areas. Further development of the project is subject to resolution of
the impact of the Water and Forest Law on the Gatsuurt project, and receiving
all required approvals and regulatory commissioning from the Mongolian
Government. See "Other Corporate Developments- Mongolia".


Centerra understands that, in May 2013, the Mongolian Government added seven
deposits, including Gatsuurt, to the list of "mineral deposits of strategic
importance". Such a designation, which is subject to the approval of Parliament,
would have the effect of excluding Gatsuurt from the application of the Water
and Forest Law. Centerra expects that Parliament and/or any relevant committees
of Parliament will consider this matter further in the fourth quarter of 2013,
when Parliament reconvenes after its summer recess. If Parliament ultimately
approves this designation, it would allow the Government of Mongolia to acquire
up to a 34% interest in Gatsuurt. The terms of any such participation would be
subject to discussion with the Government. See "Other Corporate Developments-
Mongolia".


During the second quarter of 2013, exploration expenditures in Mongolia were
$0.7 million compared to $2.1 million in the same period of 2012. The 2013
exploration expenditures were largely on activities at the Company's ATO project
located in eastern Mongolia.


All-in cash costs(1)  



----------------------------------------------------------------------------
KUMTOR                  Three months ended June 30  Six months ended June 30
----------------------------------------------------------------------------
$ millions, except                                                          
 ounces poured                   2013      2012(3)         2013      2012(3)
----------------------------------------------------------------------------
All-in Cash Costs (1):                                                      
Operating cash costs           $ 44.0       $ 33.4       $ 84.5       $ 72.3
Abnormal mining costs -                                                     
 cash                               -          2.8            -          3.3
Capitalized stripping                                                       
 and ice unload - cash           56.6         49.2        110.0         93.5
                        ----------------------------------------------------
Operating cash costs and                                                    
 capitalized stripping          100.6         85.5        194.5        169.1
                                                                            
Sustaining capital                                                          
 (cash)                          15.1         11.2         26.8         16.7
Growth capital (cash)             9.3         34.7         25.4        124.0
                        ----------------------------------------------------
Operating cash costs                                                        
 including capital              124.9        131.3        246.8        309.8
                        ----------------------------------------------------
                                                                            
Corporate and other cash                                                    
 costs(2)                           -            -            -            -
                                                                            
                        ----------------------------------------------------
All-in Cash Costs (pre-                                                     
 tax)                           124.9        131.3        246.8        309.8
                        ----------------------------------------------------
                                                                            
Revenue-based tax                13.5          9.0         34.3         24.0
                                                                            
                        ----------------------------------------------------
All-in Cash Costs                                                           
 (including taxes)            $ 138.5      $ 140.3      $ 281.1      $ 333.9
                        ----------------------------------------------------
                                                                            
----------------------------------------------------------------------------
                                                                            
Ounces poured                  72,365       41,307      161,983      102,014
                                                                            
All-in Cash Costs (pre-                                                     
 tax)- $/oz produced          $ 1,727      $ 3,180      $ 1,524      $ 3,037
All-in Cash Costs                                                           
 (including taxes) -                                                        
 $/oz produced                $ 1,913      $ 3,397      $ 1,735      $ 3,273
----------------------------------------------------------------------------
----------------------------------------------------------------------------
BOROO                   Three months ended June 30  Six months ended June 30
----------------------------------------------------------------------------
$ millions, except                                                          
 ounces poured                   2013         2012         2013         2012
----------------------------------------------------------------------------
All-in Cash Costs (1):                                                      
Operating cash costs           $ 13.4       $ 10.2       $ 27.1       $ 20.9
Capitalized stripping -                                                     
 cash                             0.0          3.6          0.0          6.3
                        ----------------------------------------------------
Operating cash costs and                                                    
 capitalized stripping           13.4         13.8         27.1         27.3
                                                                            
Sustaining capital                                                          
 (cash)                           3.3          0.8          4.6          1.3
Growth capital (cash)             0.0          0.0          0.0          0.0
                        ----------------------------------------------------
Operating cash costs                                                        
 including capital               16.7         14.6         31.6         28.6
                        ----------------------------------------------------
                                                                            
Corporate and other cash                                                    
 costs(2)                           -            -            -            -
                                                                            
                        ----------------------------------------------------
All-in Cash Costs (pre-                                                     
 tax)                          $ 16.7       $ 14.6       $ 31.6       $ 28.6
                        ----------------------------------------------------
                                                                            
Income tax                        3.7          1.9          8.8          3.4
                                                                            
                        ----------------------------------------------------
All- Cash Costs                                                             
 (including taxes)             $ 20.4       $ 16.4       $ 40.4       $ 32.0
                        ----------------------------------------------------
                                                                            
----------------------------------------------------------------------------
                                                                            
Ounces poured                  27,061       11,175       52,663       23,023
                                                                            
All-in Cash Costs (pre-                                                     
 tax)- $/oz produced            $ 617      $ 1,306        $ 601      $ 1,241
All-in Cash Costs                                                           
 (including taxes) -                                                        
 $/oz produced                  $ 752      $ 1,472        $ 768      $ 1,389
----------------------------------------------------------------------------
(1) Non-GAAP measure, see discussion under "Non-GAAP Measures".           
                                                                          
(2) Corporate and other cash costs include corporate general and          
    administrative expenses, global exploration expenses and community    
    investments which are only reflected in the all-in cash cost amounts  
    reported at the consolidated level.                                   
                                                                          
(3) Operating cash costs and capitalized stripping for 2012 were restated 
    to reflect the impact on adoption of IFRIC 20 (see "Changes in        
    Accounting Policies").                                                



Exploration Update

To view the graphics, maps/drill sections and complete drill results discussed
in this news release, visit the following link:
http://file.marketwire.com/release/CG-07-31-2013.pdf or visit the Company's web
site at: www.centerragold.com.


Kyrgyz Republic

During the second quarter of 2013, exploration drilling was confined to the
Kumtor Central Pit and to a small drilling program in proximity to the Southwest
deposit.


For the discussion on the quality assurance program, please see "Qualified
Person & QA/QC" elsewhere in this news release.


Kumtor Pit

Exploration completed 13 drill holes during the second quarter. Drilling focused
on extensions to the Hockey Stick Zone beyond the limits of the current life of
mine KS-13 open pit and on several deep targets beneath the Saddle Zone.


Holes D1712, 1713, 1714 and 1715 were completed on Sections -42, -54, -46 and
-38, respectively, testing extensions of the Hockey Stick Zone below the limits
of the KS-13 Open Pit. Hole D1712 intersected 2.9 g/t gold over 17.6 metres
approximately 150 metres below the KS-13 pit bottom. 120 metres further west on
Section-54, hole D1713 intersected 1.9 g/t gold over 18.7 metres and 1.8 g/t
gold over 8.6 metres immediately below the KS-13 pit. Hole D1714 intersected 5.0
g/t gold over 15.6 metres approximately 150 metres below the KS-13 pit on
Section -46, and hole D1715 returned 4.6 g/t gold over 18.8 metres, including
9.4 g/t gold over 4.2 metres, 100 metres below the KS-13 pit design on Section
-38. These results are expected to have a modest positive impact on future
resource estimates.


Three deep drill holes were completed to test for extensions to zones of higher
grades beneath the Saddle Zone. On Section 54, hole D1716 intersected 2.1 g/t
gold over 55.9 metres and 2.0 g/t gold over 47.4 metres approximately 500 metres
down dip from the KS-13 pit bottom. Further east on Section 66, hole D1717
encountered 4.1 g/t gold over 18.7 metres (including 13.0 g/t gold over 3.0
metres), 1.8 g/t gold over 20.8 metres and several narrower intersections
averaging less than 2 g/t gold approximately 300 metres below the KS13 pit.
Lastly, drill hole D1718 intersected 2.3 g/t gold over 19.1 metres and several
narrower intervals averaging less than 2 g/t gold approximately 20 metres below
the KS-13 pit on Section 70. The results from these holes are similar to other
holes in the Saddle Zone (an area of lower grades between the SB and Stockwork
Zones) and are not expected to have a material impact on future resource
estimates.


Six shallow drill holes were also completed to test for extensions to a small
zone of oxide gold mineralization near the leading edge of the Kumtor thrust in
the area of the Southwest deposit. The results from these holes are negative,
and no further work is planned.


Exploration drilling will decrease markedly in the third quarter when mining
activities prohibit access to drill sites in the Central Pit. Work early in the
quarter will include a number of infill and geotechnical holes in the Central
Pit.


True widths for the mineralized zones are from 70% to 95% of the stated intercept.

A complete listing of the drill results and supporting maps for the Kumtor pit
have been filed on the System for Electronic Document Analysis and Retrieval
('SEDAR') at www.sedar.com and are available at the Company's web site at:
www.centerragold.com.


Mongolia

ATO Project 

Fieldwork resumed at the ATO project in the second quarter and included the
collection of 3,400 soil samples, 72 kilometres of IP data and 947 metres of
trenches over targets in the greater ATO district. Shallow reverse-circulation
"scout" drilling is planned for these areas and will be followed by a program of
diamond drilling later in the third quarter of 2013.


Russia

Kara Beldyr Joint Venture

The Kara Beldyr winter drilling program ended in April with the completion of
372 metres of diamond drilling in two holes on the northern extension of the
Camp Zone. Better results from two infill holes completed on the Camp Zone in
the first quarter include: 




K -177:        7.05 g/t gold over 1.0 metres (118.4 - 119.4 metres)        
               2.15 g/t gold over 2.4 metres (147.2 - 149.6 metres)        
K -178:        2.30 g/t gold over 5.0 metres (27.7 - 32.7 metres)          
               32.70 g/t gold over 1.4 metres (104.2 - 105.6 metres)       



Results from the winter exploration program have defined a small resource at the
Camp Zone and downgraded the remaining targets on the license. Centerra and
joint-venture partner Auriant Mining have elected to cease exploration on the
property and examine strategic options in the second half of 2013.


True widths for the mineralized zones are from 20% to 90% of the stated intercept.

A complete listing of the drill results and supporting maps for the Kara Beldyr
project have been filed on the System for Electronic Document Analysis and
Retrieval ('SEDAR') at www.sedar.com and are available at the Company's web site
at: www.centerragold.com.


Turkey

Oksut Project 

At the Oksut Project 19 diamond drill holes were completed. Four PQ drill holes,
ODD 105-108, were completed as twins to prior exploration holes for
metallurgical test work. Another five drill holes tested an IP anomaly east of
the Ortacam deposit. Eight drill holes were completed to infill or close off the
Ortacam North and Ortacam deposits. 


Assay results were received for drill holes ODD109-119. Better results include:



ODD109 (infill):         1.02 g/t gold over 152.4 metres                   
ODD110 (infill):         2.42 g/t gold over 94.7metres and 1.16 g/t Au over
                         164.4 metres                                      
ODD111 (infill):         4.39 g/t gold over 8.1 metres and 1.55 g/t Au over
                         15.0 metre                                        
ODD115 (stepout):        0.41 g/t gold over 47.0 metres                    
ODD118 (infill):         0.41 g/t gold over 59.1 metres                    



Drill holes ODD109 and 110 are infill drill holes in the core of the Ortacam
North deposit. ODD111, an eastward directed drill hole was drilled for
geotechnical information, intersected two high-grade ledges within 50 metres of
the surface. Drill hole ODD115 encountered multiple intervals of low-grade oxide
material in the southwest corner of the Ortacam North deposit. Results from
holes ODD111 and 115 remain open-ended and will be the focus of additional
drilling this year.


Drill holes ODD112, 114, 116, 117 and 119 were drilled to test an IP anomaly
east of the Ortacam deposit intersected intervals of massive and vuggy-textured
silica breccia; however, assay results were negative.


True widths for the mineralized zones are from 50% to 90% of the stated intercept.

A complete listing of the drill results and supporting maps for the Oksut
project have been filed on the System for Electronic Document Analysis and
Retrieval ('SEDAR') at www.sedar.com and are available at the Company's web site
at: www.centerragold.com.


To view the graphics, maps/drill sections and complete drill results discussed
in this news release, visit the following link:
http://file.marketwire.com/release/CG-07-31-2013.pdf or visit the Company's web
site at: www.centerragold.com.


Qualified Person & QA/QC

The exploration information and related scientific and technical information in
this news release were prepared in accordance with the standards of the Canadian
Institute of Mining, Metallurgy and Petroleum and National Instrument 43-101 -
Standards of Disclosure for Mineral Projects ("NI 43-101") and were prepared,
reviewed, verified and compiled by Centerra's geological and mining staff under
the supervision of David Groves, Certified Professional Geologist, Centerra's
Vice-President, Global Exploration, who is the qualified person for the purpose
of NI 43-101. Sample preparation, analytical techniques, laboratories used and
quality assurance-quality control protocols used during the exploration drilling
programs are done consistent with industry standards and independent certified
assay labs are used with the exception of the Kumtor project as described in its
technical report (see below).


The production information and related scientific and technical information in
this news release, including the production estimates were prepared in
accordance with the standards of the Canadian Institute of Mining, Metallurgy
and Petroleum and NI 43-101 and were prepared, reviewed, verified and compiled
by Centerra's geological and mining staff under the supervision of Dan Redmond,
Ontario Professional Geoscientist, Centerra's Director, Technical Services -
Mining, who is the qualified person for the purpose of NI 43-101.


The Kumtor deposit is described in a technical report dated December 20, 2012,
which is filed on SEDAR at www.sedar.com. The technical report describes the
exploration history, geology and style of gold mineralization at the Kumtor
deposit. Sample preparation, analytical techniques, laboratories used and
quality assurance-quality control protocols used during the drilling programs at
the Kumtor site are described in the technical report.


Other Corporate Developments

The following is a summary of corporate developments with respect to matters
affecting the Company and its subsidiaries in the Kyrgyz Republic and Mongolia.
A summary discussion of certain regulatory matters affecting the Kumtor Project
follows the discussion of events that occurred in the second quarter of 2013.
For a more complete discussion of these matters impacting Kumtor, and for
outstanding matters in Mongolia and at the corporate level, see the Company's
prior public disclosure, in particular, its news release dated May 8, 2013 and
its 2012 Annual Information Form. Both of these documents can be found on
www.sedar.com. 


Kyrgyz Republic 

Negotiations between Kyrgyz Republic and Centerra 

As previously disclosed, the Kyrgyz Republic Parliament passed resolution #2805
on February 21, 2013, which, among other things, recommended that the Kyrgyz
Government conduct consultations and negotiations with Centerra to find mutually
acceptable solutions with respect to the Kumtor Project and the issues raised in
the Parliamentary and State Commission reports. The resolution set a deadline of
June 1, 2013 for the Government to return to the Parliament with information on
how to implement the Parliament's recommendations in the resolution. This
deadline of June 1, 2013 was extended by Parliament by way of a resolution dated
June 5, 2013 (Resolution #3169-V). The original deadline of June 1, 2013 was
extended for three months, and Parliament set a deadline of September 10, 2013
for the Government to present final agreements incorporating the mutually
acceptable solution. Resolution #3169-V also provides that if a mutually
acceptable solution has not been agreed to, the Government is instructed to
develop and submit a draft law "On Denunciation of the Agreement for the Kumtor
Project" for review by the Kyrgyz Republic Parliament. 


The Company continues to discuss outstanding matters with the Kyrgyz Republic
advisory working group, which includes Prime Minister Satybaldiev, and with the
Kyrgyz Republic financial and legal experts. As previously disclosed, the
Company is in discussions with the Kyrgyz Republic Government regarding a
potential restructuring transaction under which Kyrgyzaltyn JSC would exchange
its 32.7% equity interest in Centerra for an interest of equivalent value in a
joint venture company that would own the Kumtor Project. Discussions are
on-going and any definitive agreement for a potential restructuring would be
subject to compliance with all applicable legal and regulatory requirements and
approvals, including any independent valuation and minority shareholder approval
requirements. Centerra expects to continue discussions with the Government with
the objective of resolving matters through constructive dialogue. However, there
can be no assurance that any transaction will be consummated or that the Company
will be able to successfully resolve any of the matters currently affecting the
Kumtor Project. The inability to successfully resolve matters, including
obtaining all necessary approvals, and/or further actions of the Kyrgyz Republic
Government and/or Parliament, could have a material adverse impact on the
Company's future cash flows, earnings, results of operations and financial
conditions.


Environmental Claims 

On June 7, 2013, Kumtor Operating Company ("KOC") received four court claims
filed by the State Inspectorate Office for Environmental and Technical Safety
("SIETS") with the Bishkek Inter-district court. The SEITS environmental claims
sought to enforce the previously disclosed environmental claims commenced by
SIETS in December 2012, seeking compensation in relation in the aggregate amount
of $152 million to (i) placement of waste rock on glaciers; (ii) unpaid use of
water from Lake Petrov; (iii) unaccounted industrial and household waste; and
(iv) damages caused to land resources (top soil). KOC submitted materials
requesting the court reject the claims based on the arbitration clause in the
Amended and Restated Investment Agreement between (among others) the Kyrgyz
Republic Government and KOC dated June 6, 2009,which requires all such disputes
to be resolved through international arbitration. The Bishkek Inter-district
court dismissed the claims for enforcement on the basis of the arbitration
clause in the Restated Investment Agreement which requires all such disputes to
be resolved through international arbitration.


On June 20, 2013, SIETS appealed the decision of the Bishkek Inter-district
court to the Bishkek City Court. KOC will continue to dispute the claims, both
on a substantive and procedural basis. As previously disclosed, KOC believes the
claims are exaggerated or without merit. The Kumtor Project has been the subject
of systematic audits and investigations over the years by Kyrgyz and
international experts, including by an independent internationally recognized
expert which carried out a due diligence review of Kumtor's performance on
safety, health and environmental matters at the request of Centerra's Safety,
Health and Environmental Committee of the Board of Directors. The report of this
expert released in October 2012 can be found on the Kumtor website at
http://www.kumtor.kg/en/ under the "Environment" section. 


With respect to the claim commenced by the State Agency for Environmental
Protection and Forestry under the Government of the Kyrgyz Republic ("SAEPF")
for the aggregate amount of approximately $315 million, KOC continues to be in
discussions with SAEPF regarding the claim. However, there can be no assurance
that the Company will be able to successfully resolve any of these matters
discussed above. The inability to successfully resolve matters could have a
material adverse impact on the Company's future cash flows, earnings, results of
operations and financial conditions.


Kumtor Waste Dump Movement

As previously disclosed, the waste dump movement experienced at Kumtor in May
2013 has required Kumtor to develop and implement alternative waste rock dumps
at the Kumtor mine and to revise its mine development plan. The revised mine
development plan was submitted in June 2013 and Kumtor is working with
applicable regulatory authorities at the State Agency for Geology and Mineral
Resources (the "SAGMR") under the Government of the Kyrgyz Republic and SAEPF to
obtain necessary approvals in a timely manner. Since May 2013, Kumtor is placing
waste rock in areas previously approved as waste dumps and/or in areas where
Kumtor is currently seeking regulatory approval to place waste rock. With
respect to the areas where the approval process is still underway, Kumtor has
requested temporary approval from the relevant regulatory authorities (SAGMR and
SAEPF) for this purpose. Although, each of SAGMR and SAEPF acknowledged Kumtor's
plans with respect to the placement of waste rock in these areas, they indicated
that they lacked the authority to grant such temporary approval. However, SAGMR
also indicated that it had no objections to Kumtor's plan of placing waste rock
in such areas. However, there can be no assurance that the Company will be able
to successfully resolve any of these matters discussed above. The inability to
successfully resolve matters could have a material adverse impact on the
Company's future cash flows, earnings, results of operations and financial
conditions.


Kumtor Road Block

On May 28, 2013, the Company announced that the road leading to the Kumtor mine
had been blocked by an illegal protest on May 27, 2013. The road block continued
for a five-day period until June 1, 2013. The road block interfered with the
movement of supplies and personnel to and from the mine, and at one point
(starting on May 30, 2013) resulted in the national grid power supply to the
Kumtor mine being disrupted. The Kumtor mine was able to carry out an orderly
shutdown of the milling facility and operations were suspended starting May 30,
2013. Mining operations were also suspended other than continuing to manage the
ice and waste in the high movement area of the open pit. In response to the road
block and the power disruption, the Kyrgyz Government declared a state of
emergency, and took steps to remove the road block. The Company was able to
resume operations on June 2, 2013. The Company does not believe that the
suspension of operations will have a significant impact on the Company's 2013
forecasted gold production. 


Conclusion

There are several outstanding issues affecting the Kumtor Project, which require
consultation and co-operation between the Company and Kyrgyz regulatory
authorities. The Company has benefited from a close and constructive dialogue
with Kyrgyz authorities during project operations and remains committed to
working with them to resolve these issues in accordance with the project
agreements signed with the Kyrgyz Republic Government in June 2009 governing the
Kumtor Project (the "Kumtor Project Agreements"), which provide for all disputes
to be resolved by international arbitration, if necessary. However, there are no
assurances that the Company will be able to successfully resolve any or all of
the outstanding matters affecting the Kumtor Project. There are also no
assurances that Kumtor will be able to receive all necessary approvals for its
mine development plan. There are also no assurances that the Kyrgyz Republic
Government and/or Parliament will not take actions that are inconsistent with
the Government's obligations under the Kumtor Project Agreements, including
adopting a law "denouncing" or purporting to invalidate the Kumtor Project
Agreements or laws enacted in relation thereto. The inability to successfully
resolve matters, including obtaining all necessary approvals, and/or further
actions of the Kyrgyz Republic Government and/or Parliament could have a
material adverse impact on the Company's future cash flows, earnings, results of
operations and financial conditions. See "Cautionary Note Regarding
Forward-looking Information".


Mongolia

Boroo

In view of the expiry of the Boroo Stability Agreement on July 7, 2013, working
groups comprised of representatives of Centerra, Boroo Gold Company ("BGC") and
the Mongolian Ministry of Mining have been formed to assess compliance with the
terms of the Stability Agreement. The working groups met several times in June
2013 and engaged in detailed discussions on the financial, geological and legal
aspects of the Stability Agreement, ultimately concluding that both BGC and the
Government of Mongolia had operated within the agreement and in accordance with
all applicable Mongolian laws and regulations. Representatives of the Ministry
of Mining have communicated these findings to the Minister of Mining and Cabinet
and we await further comment from them.


In addition, Centerra notes that the expiry of the Boroo Stability Agreement has
resulted in the tax and royalty rates applicable to the Boroo project becoming
subject to those applicable under current Mongolian law. The applicable income
tax rate, which is unchanged from the rate Boroo has paid up to the date of
expiry of the Stability Agreement, is 25% for taxable income over 3 billion
Mongolian tugriks (approximately $2.1 million at the June 30, 2013) with a tax
rate of 10% for taxable income up to that amount. The royalty rate, which was
previously stabilized at 5%, will now vary from 5% to 10%, depending on the
price of gold per ounce in U.S. dollars at the time of sale. VAT paid on inputs
will no longer being recoverable by BGC. Because the Boroo deposit is classified
as a "mineral deposit of strategic importance" under applicable Mongolian laws,
following the expiry of the Boroo Stability Agreement, the Government of
Mongolia has a right to acquire up to a 50% interest in the project. Centerra is
continuing its discussions with representatives of the Government of Mongolia in
this regard, including as to the amount and share of the Government of
Mongolia's investment into the project. However, given the short remaining mine
life of the Boroo project, Centerra does not expect that the participation of
the Government of Mongolia would have a material effect on Centerra's financial
results.


Boroo Heap Leach

In June 2013, BGC experienced a minor, non-reportable excursion of heap leach
solution from its heap leach pad. BGC undertook immediate remedial action,
including the shutdown of heap leach cell number 4 (which we believed to be the
cause of the excursion) to contain the excursion and, despite the fact that it
was a non-reportable incident, notified all relevant authorities. An
investigation is continuing into this matter which we expect will be completed
shortly, at which time we expect to receive permission to re-start cell number 4
of the heap leach. No material impact to Centerra's financial results is
expected to result from this incident.


Gatsuurt

Centerra continues to be in discussions with the Mongolian Government regarding
the development of the Gatsuurt property. Centerra remains reasonably confident
that the economic and development benefits resulting from its exploration and
development activities will ultimately result in the Mongolian Water and Forest
Law having a limited impact on the Gatsuurt project, in particular, and other of
the Company's Mongolian activities, including the ATO deposit. As previously
disclosed, the Mongolian Water and Forest Law prohibits mineral prospecting,
exploration and mining in water basins and forestry areas in Mongolia.


Centerra understands that, in May 2013, the Mongolian Government added seven
deposits, including Gatsuurt, to the list of "mineral deposits of strategic
importance". Such a designation, which is subject to the approval of Parliament,
would have the effect of excluding the Gatsuurt deposit from the application of
the Water and Forest Law. Centerra expects that Parliament and/or any relevant
committees of Parliament will consider this matter further in the fourth
quarter, when Parliament reconvenes after its summer recess. If Parliament
ultimately approves this designation, it would allow the Government of Mongolia
to acquire up to a 34% interest in Gatsuurt. The terms of any such participation
would be subject to discussions with the Government.


There can be no assurance, however, that the Water and Forest Law will not have
a material impact on Centerra's Mongolian operations. Unless the Water and
Forest Law is repealed or amended such that the law no longer applies to the
Gatsuurt project or Gatsuurt is designated by the Parliament of Mongolia as a
"mineral deposit of strategic importance" that is exempt from the Water and
Forest Law, mineral reserves at Gatsuurt may have to be reclassified as mineral
resources or eliminated entirely and the Company may be required to write-off
the associated investment in Gatsuurt and Boroo (where Gatsuurt ore was planned
to be milled).


Corporate 

Enforcement Notice by Sistem 

The claim commenced in March 2011 by a Turkish company, Sistem Muhenkislik
Insaat Sanayi Ticaret SA ("Sistem") which alleges that the shares in Centerra
owned by Kyrgyzaltyn JSC are, in fact, legally and beneficially owned the Kyrgyz
Republic continues to be subject to proceedings in the Ontario courts. Centerra
is not a party to the proceedings, but understands that the matter is being
scheduled for consideration on its merits. 


Pursuant to a Court Order issued by the Ontario Superior Court of Justice (as
amended from time to time, and most recently amended on June 5, 2013) (the
"Court Order"), Centerra is holding in trust (for the benefit of the Sistem
court proceedings) dividends otherwise payable to Kyrgyzaltyn JSC. Effective as
of June 6, 2013, when a dividend was paid by Centerra, the maximum amount to be
held in trust as set out in the Court Order (Cdn$11.3 million) has been reached.
As of June 30, 2013, Centerra holds in trust, for the benefit of the Sistem
court proceeding, approximately Cdn$11.3 million. Subject to any future changes
to the Court Order, all future dividends will be paid to Kyrgyzaltyn JSC. 


Background Description of Outstanding Kumtor Matters

The disclosure below is a summary description of the outstanding matters
affecting the Kumtor Project. For a more detailed description, see the Company's
prior disclosure, in particular, its news release dated May 8, 2013 and its 2012
Annual Information Form. Both of these documents can be found on www.sedar.com.


Parliamentary Commission and Report

On February 15, 2012, the Kyrgyz Parliament established an interim Parliamentary
Commission to inspect and review: (i) Kumtor's compliance with Kyrgyz
operational and environmental laws, as well as community standards, and (ii)
state regulation over the Kumtor project's activities. The Parliamentary
Commission issued its report (the "Parliamentary Report") on June 18, 2012 and
made a number of assertions regarding the operation of the Kumtor project,
including alleging non-compliance by the Kumtor project with Kyrgyz
environmental laws, particularly at Kumtor's tailings facility, the Davidov
glacier and the Sarychat-Ertash State Reserve which is in the vicinity of the
Kumtor project. The Parliamentary Commission alleges that the violations have
resulted in substantial monetary damages.


The Kyrgyz Parliament met in late June 2012 to consider the Parliamentary Report
and adopted Resolution 2117-V that took note of the Parliamentary Report and
declared the Kumtor Project Agreements to be contrary to the interests of the
Kyrgyz Republic. Resolution 2117-V also called for the formation of a State
Commission to "assess the environmental, industrial and social damage" caused by
the Kumtor project and to initiate the renegotiation of the current Kumtor
project agreements "in order to protect economic and environmental interests".


As contemplated in Resolution 2117-V, on July 5, 2012, the Kyrgyz Government
cancelled Government Decree #168, which provided Kumtor with land use rights
over the surface of the Kumtor concession area for the duration of the restated
concession agreement effective June 6, 2009 (the Restated Concession Agreement).
Based on advice from Kyrgyz legal counsel, the Company believes that the
purported cancellation of land rights is in violation of the Kyrgyz Republic
Land Code, because the Land Code provides that land rights can only be
terminated by court decision and on the listed grounds set out in the Land Code.
Kumtor has communicated this to the Kyrgyz Republic and requested the issuance
of a new land use certificate in light of the rights and obligations under the
restated investment agreement dated June 6, 2009 between Centerra and the Kyrgyz
Republic (the Restated Investment Agreement). No response has been received from
the Kyrgyz Government. Pursuant to the Restated Investment Agreement, the Kumtor
project is guaranteed all necessary access to the Kumtor concession area,
including all surface lands as are necessary or desirable for the operation of
the Kumtor project. The Restated Investment Agreement also provides for the
payment of quarterly land use and access fees. 


In response to the Parliamentary Report's allegations of non-compliance with
environmental laws, in August 2012, the Board of Directors of Centerra retained
an independent internationally recognized consultant to carry out a due
diligence review of Kumtor's performance on safety, health and environmental
matters. The report issued in October 2012 concluded that "no major or
materially significant environmental issues were identified". The report of this
expert can be found on the Kumtor website at http://www.kumtor.kg/en/ under the
"Environment" section. 


State Commission and Report 

In response to Resolution 2117-V passed by the Parliament, the Kyrgyz Government
established a state commission (the State Commission) for the purpose of
reviewing the Parliamentary Report as well as inspecting and reviewing Kumtor's
compliance with Kyrgyz operational and environmental laws and community
standards. The State Commission was comprised of three working groups,
responsible for (i) legal matters; (ii) social and economic matters; and (iii)
environmental and technical matters. The State Commission released its report
(the "State Commission Report") in late December 2012 following five months of
study. The State Commission Report included a large number of allegations,
including allegations that the Kumtor project was violating Kyrgyz legislation
relating to environmental and subsoil legislation and caused environmental
damage to water and land resources. 


Environmental Claims 

In December 2012, KOC received four claims from SIETS relating to alleged
environmental damages at the Kumtor project. The claims are for an aggregate
amount of approximately $152 million and include:




--  a claim for approximately $142 million for alleged damages in relation
    to the placement on waste dumps of waste rock from mining operations
    (2000 to 2011) 
--  a claim for approximately $4 million for use of water resources for the
    period of 2000 to 2011 
--  a claim for approximately $2.8 million for waste placed in the tailings
    management facility and for emissions for 2009-2011, which claim was
    subsequently withdrawn 
--  a claim for approximately $2.3 million for alleged damages caused to
    land resources at the time of initial construction of Kumtor 



In addition, KOC has also received a directive from SIETS requiring that actions
be taken to correct various alleged environmental and technical violations
discovered in its review.


On February 21, 2013, KOC announced the receipt of another claim from SAEPF for
the amount of approximately $315 million for alleged damage in relation to waste
placed in the tailings management facility, waste rock dumps, and for the
generation, management and treatment of other types of wastes. The claim covers
the period from 1996 to 2011. 


The Company notes that the Kumtor Project Agreements provide a complete listing
of all taxes and payments to be made to the Kyrgyz Republic, including a fixed
environmental charge. Accordingly, no other tax, duties, or other obligations
are to be paid to the Kyrgyz Republic, however they may be characterized.


In addition, Centerra, the Kyrgyz Republic and others entered into a release
agreement (the Release Agreement) dated June 6, 2009, whereby, subject to
certain exceptions which we believe are not applicable in the circumstances, the
Kyrgyz Republic released Centerra from any and all claims, and damages with
respect of any matter (including any tax or fiscal matters) arising or existing
prior to the date of the Release Agreement, whether such matters were known or
unknown at such time, and the Kyrgyz Republic agreed not to commence any actions
or assert any demands for such actions or demands so released. 


Kyrgyz Republic Advisory Committee and Requests to Negotiate 

On February 21, 2013, the Kyrgyz Parliament adopted Resolution #2805 which among
other things, recommended that the Government ensure the continuous operation of
the Kumtor mine, and within three months of the date of the resolution, conduct
negotiations with Centerra with a view to revising the Kumtor Project Agreements
to return to conditions that existed prior to the restructuring of the project
in 2003, but subject to the application of the current Kyrgyz legislation, and
to enter into new project agreements. The resolution provided a deadline of June
1, 2013 for the Government to return to Parliament, which subsequently was
extended to September 10, 2013 (as discussed above). 


The Law on Denunciation

On April 9, 2013 an initiative group chaired by Mr. Beknazarov A.A. submitted
the Law on Denunciation for consideration by Parliament. The draft law
"denounces" the Agreement on New Terms for the Kumtor Project ("ANT") entered on
April 24, 2009, and recognizes as invalid all other agreements associated with
the ANT, and calls for the Government to bring all of its decisions in
accordance with the Law on Denunciation. To date, the Law on Denunciation has
not been considered by Parliament. Based on Kyrgyz media reports, an opposition
party in the Parliament, the Respublika faction, has endorsed the Law on
Denunciation. The Law on Denunciation was referenced in Resolution #3169-V
(discussed above). 


The Company believes that the adoption of a law that denounces or purports to
invalidate the Kumtor Project Agreements would be a breach of the Government's
obligations under the Kumtor Project Agreements. The Company believes that the
Kumtor Project Agreements are legal, valid and enforceable obligations. The
agreements were reviewed and approved by the Government and the Parliament, and
were the subject of a positive decision by the Kyrgyz Republic Constitutional
Court and a legal opinion by the Kyrgyz Republic Ministry of Justice.
Furthermore, under the Kumtor Project Agreements, the Government agreed to use
its best efforts to reverse or annul any actions of public officials (including
state agencies) which conflict with the rights and benefits granted to Kumtor
under the Kumtor Projects Agreements. 


Conclusion 

Centerra has benefited from a close and constructive dialogue with the Kyrgyz
authorities over many years and we remain committed to continuing to work with
them to resolve all allegations and concerns in accordance with the Kumtor
Project Agreements, which provide for all disputes to be resolved by
international arbitration, if necessary. However, no assurances can be given
that the outstanding issues will be resolved without a material impact on the
Company. If the Kyrgyz Government and Centerra cannot successfully resolve the
outstanding matters impacting the Kumtor Project, if environmental claims are
upheld and enforced by the Kyrgyz courts, if Parliament takes further actions
inconsistent with the Kumtor Project Agreements, if government decrees, orders
or licences under which Kumtor operates are cancelled, or if the Kumtor Project
Agreements are denounced or invalidated, any of these events, alone or together,
could have a material adverse impact on the Company's future cash flows,
earnings, results of operations and financial condition. See the section of our
2012 Annual Information Form entitled "Risks that can affect our business -
Political and regulatory" for further discussion around these risks. 


For a full discussion of risk factors that could have a material effect on the
profitability, future cash flow, earnings, results of operations, stated mineral
reserves or financial conditions of the Company, please see "Risk Factors" in
the 2012 Annual Information Form available on SEDAR at www.sedar.com and see
also the discussion below under the heading "Cautionary Note Regarding
Forward-looking Information".


Outlook for 2013 

The Company is monitoring the recent fluctuations in the gold price and
assessing the impact of a lower gold price environment on its operations. The
Company is in the process of reviewing spending plans for 2013, which will
result in a reduction of planned expenditures in all areas, with significant
reductions in exploration and some business development activities. 


Production

Centerra's 2013 consolidated gold production is forecast to be in the 615,000 to
675,000 ounce range, which is higher from the previous guidance of the 605,000
to 660,000 ounce range reflecting the higher gold production expected to be
achieved at the Boroo mine.


In 2013, approximately 55% of Kumtor's gold production is expected to occur in
the fourth quarter creating a potential variability to Kumtor's 2013 production
guidance. Centerra estimates that the Kumtor mine will produce between 550,000
and 600,000 ounces in 2013, which is unchanged from the previous guidance. Ore
production in the fourth quarter is planned to come from the high-grade SB Zone
ore that has several years of production history and grade and recovery are well
known. The high-grade ore from the SB Zone is only available for mining at the
end of the third quarter when it will be exposed by cut-back 15. 


Mining at Kumtor is currently on track to access the high-grade ore in cut-back
15 by the end of the third quarter of 2013 as planned.


At the Boroo mine, gold production is forecast to increase to the 65,000 to
75,000 ounce range from the previous guidance of 55,000 to 60,000 ounces. The
new range reflects increased production achieved at the Boroo mine in the first
half of the current year. The forecasted production at Boroo includes
approximately 35,000 ounces from heap leaching and 40,000 ounces from processing
mill stockpiles. The Boroo mill is expected to process ore stockpiles during the
second half of the year with an average grade of 0.70 g/t. Planned maintenance
on the Boroo heap leach facility was deferred from May 2013 to August 2013. The
heap leach operation is expected to be temporarily suspended for the month of
August to complete this maintenance. The 2013 forecast assumes no mining
activities at Boroo or Gatsuurt, and no gold production from Gatsuurt.


Unit Cash Costs:

Centerra's 2013 operating cash costs(1) and all-in cash costs per ounce
produced(1) measures have been revised from the previous guidance disclosed in
the Company's news release of May 8, 2013. The revisions to the forecast are
explained in more detail below.




(1) Non-GAAP measure, see discussion under "Non-GAAP Measures".



The new ranges for all-in costs on a pre-tax(1) basis are as follows:



----------------------------------------------------------------------------
                                    2013 Operating Cash     2013 All-in Cash
                   2013 Production            Costs(1)   Costs (pre-tax)(1) 
                          Forecast         ($ per ounce         ($ per ounce
                  (ounces of gold)            produced)            produced)
----------------------------------------------------------------------------
Kumtor           550,000 - 600,000           $335 - 365           $820 - 895
----------------------------------------------------------------------------
Boroo              65,000 - 75,000           $765 - 880           $860 - 990
----------------------------------------------------------------------------
Consolidated     615,000 - 675,000           $380 - 420         $945 - 1,040
----------------------------------------------------------------------------



Centerra's 2013 unit cash costs have been revised from the previous guidance
disclosed in the Company's news release of May 8, 2013 reflecting reductions in
certain spending activities and increased production forecasted at Boroo. The
revised estimates for revenue-based tax at Kumtor and current income tax at
Boroo reflect a lower gold price assumption forecasted for the second half of
2013 of $1,250 per ounce sold from $1,450 per ounce sold. Based on this revised
estimate, the Company is forecasting operating cash costs per ounce produced(1)
and all-in production costs per ounce produced(1) as follows:




----------------------------------------------------------------------------
All-in Cash Costs(1)                  Kumtor           Boroo    Consolidated
----------------------------------------------------------------------------
                                ($ per ounce    ($ per ounce    ($ per ounce
                                   produced)       produced)       produced)
----------------------------------------------------------------------------
Operating cash costs              $335 - 365      $765 - 880      $380 - 420
----------------------------------------------------------------------------
Capitalized stripping costs                                                 
 - cash                            325 - 355               -       290 - 320
----------------------------------------------------------------------------
Operating cash and stripping                                                
 costs                            $660 - 720      $765 - 880      $670 - 740
----------------------------------------------------------------------------
Sustaining capital (cash)          110 - 120        95 - 110       110 - 120
----------------------------------------------------------------------------
Growth capital (cash)                50 - 55               -         45 - 50
----------------------------------------------------------------------------
Operating cash costs                                                        
 including capital                $820 - 895      $860 - 990      $825 - 910
----------------------------------------------------------------------------
                                                                            
----------------------------------------------------------------------------
Corporate and other cash                                                    
 costs(2)                                  -               -       120 - 130
----------------------------------------------------------------------------
All-in cash costs (pre-                                                     
 tax)(1)                          $820 - 895      $860 - 990    $945 - 1,040
----------------------------------------------------------------------------
                                                                            
----------------------------------------------------------------------------
Revenue-based tax and income                                                
 tax(3)                           $180 - 200      $130 - 150      $175 - 190
----------------------------------------------------------------------------
                                                                            
----------------------------------------------------------------------------
All-in cash costs (including                                                
 taxes)(1),(3)                $1,000 - 1,095    $990 - 1,140  $1,120 - 1,230
----------------------------------------------------------------------------
(1) Non-GAAP measure, see discussion under "Non-GAAP Measures".           
                                                                          
(2) Corporate and other cash costs per ounce produced include corporate   
    general and administrative expenses, global exploration expenses, and 
    community investments which are only reflected in the all-in cash cost
    amounts reported at the consolidated level.                           
                                                                          
(3) Revenue-based tax and income tax reflect actual amounts for the first 
    six months of 2013 and a change in the forecasted gold price          
    assumption from $1,450 per ounce sold to $1,250 for the last six      
    months of 2013.                                                       



2013 Exploration Expenditures:

Planned exploration expenditures for 2013 have been further reduced to
approximately $32 million, which is $8 million lower from the previous guidance
of May 8, 2013. Exploration expenditures at Kumtor are now estimated at $6.5
million, $2 million lower from the previous guidance as a result of a reduction
in planned drilling.


In Mongolia, approximately $6.0 million is allocated for exploration programs at
the Altan Tsagaan Ovoo ("ATO") project and in the greater ATO district. 


Exploration spending in Turkey will be approximately $8 million as work focuses
on expanding and upgrading the Oksut gold deposit resource, advancing ongoing
metallurgical test work and initiating detailed environmental and technical
project studies. Funds are also allocated to a number of early-stage exploration
projects in Turkey and Cyprus.


In Russia, expenditures are expected to total approximately $6.0 million in 2013. 

A China 2013 exploration program of $2 million will fund the drilling of targets
developed on the Laogouxi Joint Venture project and generative exploration
programs in several prospective areas. Generative programs will also continue in
Russia and Turkey and in several new regions to increase the Company's pipeline
of projects.


2013 Capital Expenditures

Centerra's capital expenditures for 2013, excluding capitalized stripping, are
unchanged from the previous guidance and are estimated to be $107 million,
including $75 million of sustaining capital(1) and $32 million of growth
capital(1). While the total capital expenditure amount is unchanged,
distribution of the capital between the projects has been updated as described
below. 


Capital expenditures (excluding capitalized stripping) include:



--------------------------------------------------------------------------
Projects              2013 Growth Capital(1)   2013 Sustaining Capital(1) 
                        (millions of dollars)        (millions of dollars)
--------------------------------------------------------------------------
Kumtor mine                               $30                          $67
--------------------------------------------------------------------------
Mongolia                                    2                            8
--------------------------------------------------------------------------
Consolidated Total                        $32                          $75
--------------------------------------------------------------------------



Kumtor

At Kumtor, 2013 total capital expenditures, excluding capitalized stripping, are
forecast to be $97 million ($95 million in the previous guidance) including $67
million of sustaining capital(1) ($64 million in the previous guidance). The
change in guidance for sustaining capital(1) is due to the late delivery of 2
CAT 789 haul trucks purchased in 2012 with the associated costs of $5 million
carried over to 2013. This was partially offset by $2 million reduction in the
major overhaul maintenance costs of the heavy duty mine equipment. The largest
sustaining capital(1) spending will be the major overhaul maintenance of the
heavy duty mine equipment ($27 million), purchase of new mining equipment ($22
million), tailings dam construction raise ($5 million) and other items ($13
million).




(1) Non-GAAP measure, see discussion under "Non-GAAP Measures".



Growth capital(1) investment at Kumtor for 2013 is forecast at $30 million ($31
million in the previous guidance), which includes the relocation of certain
infrastructure at Kumtor related to the KS-13 life-of-mine expansion plan ($26
million) and other items amounting to $4 million ($5 million in the previous
guidance). 


The cash component of capitalized stripping costs related to the development of
the open pit is expected to be $196 million in 2013 ($212 million in the
previous guidance).


Mongolia (Boroo and Gatsuurt)

At Boroo, 2013 sustaining capital(1) expenditures are expected to be $8 million
($10 million in the previous guidance) primarily for raising the tailings dam at
Boroo amounting to $5 million ($6 million in the previous guidance) and
maintenance rebuilds and overhauls.


Growth capital(1) for the Gatsuurt deposit is forecast at $2 million ($1 million
in the previous guidance) with $1 million related to environmental studies and
$1 million for additional technical and legal work related to the project. 


2013 Corporate Administration and Community Investment

Corporate and administration expense forecast for 2013 has been revised to $35
million from the previous guidance of $45 million, which includes a reduced
forecast for business development activities from $7 million in the previous
guidance to $2 million. 


Total planned community investments for 2013 have been revised from the previous
guidance of $27.5 million and are now forecast at $11.5 million, which includes
$6.5 million for donations and sustainable development projects in the various
communities in which Centerra operates and $5 million for strategic community
investment projects. Note that these costs are not included in operating cash
costs(1) but have been reflected in all-in cash costs(1). 


Taxes 

Pursuant to the Restated Investment Agreement, Kumtor's operations are not
subject to corporate income taxes. The agreement replaced the prior tax regime
applicable to the Kumtor Project with a simplified tax regime effective January
1, 2008. This simplified regime, which assesses tax at 13% on gross revenue
(plus 1% for the Issyk-Kul Oblast Development Fund) effective January 2009, was
approved and enacted by the Parliament of the Kyrgyz Republic on April 30, 2009.


The corporate income tax rate for Centerra's Mongolian subsidiary, Boroo Gold
Company, is 25% for taxable income over 3 billion Mongolian tugriks
(approximately $2.1 million at the June 30, 2013 foreign exchange rate) with a
tax rate of 10% for taxable income up to that amount while the royalty rate is
5%. These income tax and royalty rates applied until the Boroo Stability
Agreement expired on July 7, 2013. Following the expiration of the Boroo
Stability Agreement, Boroo Gold Company's corporate income tax rate has not
changed, however the royalty paid to the government has increased from 5% to a
rate varying between 5% and 10% based on the price of gold to a maximum of 10%
for gold prices at or above $1,300 an ounce.




(1) Non-GAAP measure, see discussion under "Non-GAAP Measures".



Production, cost and capital forecasts for 2013 are forward-looking information
and are based on key assumptions and subject to material risk factors that could
cause actual results to differ materially and which are discussed herein under
the headings "Material Assumptions & Risks" and "Caution Regarding
Forward-Looking Information" and under the heading "Risk Factors" in the
Company's 2012 Annual Information Form.


Sensitivities:

Centerra's revenues, earnings and cash flows for 2013 are sensitive to changes
in certain variables and the Company has estimated the impact of any such
changes on revenues, net earnings and cash from operations.




----------------------------------------------------------------------------
                                                                   Impact on
                          Change                                ($ millions)
                                --------------------------------------------
                                                                    Earnings
                                                                      before
                                      Costs   Revenues  Cash flow income tax
----------------------------------------------------------------------------
Gold Price                $50/oz        3.5       23.0       19.5       19.5
----------------------------------------------------------------------------
Diesel Fuel (1)              10%        5.0          -        5.0        5.0
----------------------------------------------------------------------------
Kyrgyz som (2)             1 som        1.0          -        1.0        1.0
----------------------------------------------------------------------------
Mongolian tugrik(2)    25 tugrik        0.2          -        0.2        0.2
----------------------------------------------------------------------------
Canadian dollar (2)     10 cents        2.2          -        2.2        2.2
----------------------------------------------------------------------------
(1) a 10% change in diesel fuel price equals $11/oz produced              
                                                                          
(2) appreciation of currency will result in higher costs and lower cash   
    flow and earnings, depreciation of currency results in decreased costs
    and increased cash flow and earnings                                  



Material Assumptions & Risks:

Material assumptions or factors used to forecast production and costs for 2013
include the following:




--  a gold price of $1,250 per ounce, 
--  exchange rates: 
    --  $1USD:$1.01 CAD 
    --  $1USD:48.5 Kyrgyz som 
    --  $1USD:1,400 Mongolian tugriks 
    --  $1USD:0.75 Euro 
--  diesel fuel price assumption: 
    --  $0.70/litre at Kumtor 
    --  $1.26/litre at Boroo 



The Company cannot give any assurances in this regard.

The assumed diesel price of $0.70/litre at Kumtor assumes that no Russian export
duty will be paid on the fuel exports from Russia to the Kyrgyz Republic. Diesel
fuel is sourced from separate Russian suppliers for both sites and only loosely
correlates with world oil prices. The diesel fuel price assumptions were made
when the price of oil was approximately $100 per barrel. 


Other material assumptions were used in forecasting production and costs for
2013. The Company cannot give any assurances in this regard. These material
assumptions include the following: 




--  the Company accesses the high-grade in cut-back 15 by the end of the
    third quarter 2013 as planned. 
--  any recurrence of political or civil unrest in the Kyrgyz Republic
    referred to under the heading "Other Corporate Developments - Kyrgyz
    Republic - Kumtor Road Block" will not impact operations, including
    movement of people, supplies and gold shipments to and from the Kumtor
    mine, and or power to the mine site. 
--  the activities of the Parliament and Government, referred to under the
    heading "Other Corporate Developments - Kyrgyz Republic" do not have a
    material impact on operations or financial results. 
--  the previously disclosed environmental claims received from the Kyrgyz
    regulatory authorities in the aggregate amount of $467 million,
    including four claims now before the Kyrgyz appeals court, and any
    further claims that may result from the State Commission, referred to
    under the heading "Other Corporate Developments - Kyrgyz Republic -
    Environmental Claims" are resolved without material impact on Centerra's
    operations or financial results. 
--  the movement in the Central Valley Waste Dump at Kumtor referred to
    under the heading "Other Corporate Developments - Kyrgyz Republic -
    Kumtor Waste Dump Movement" will be managed to ensure continued safe
    operations, without impact to gold production, including the prompt
    development and approval by Kyrgyz regulatory authorities of alternative
    waste-rock dumping plans and the successful demolition of buildings and
    relocation of certain other infrastructure as planned. 
--  the activities of the special commission formed to visit the Kumtor mine
    site and inspect the waste-rock dump movement do not have a material
    impact on operations or financial results. 
--  grades and recoveries at Kumtor will remain consistent with the annual
    and life-of-mine plans to achieve the forecast gold production. 
--  the Company is able to manage the risks associated with the increased
    height of the pit walls at Kumtor. 
--  the design of the new and expanded waste dumps at Kumtor adequately
    address the risks associated with size and stability. 
--  the timing of the infrastructure move at Kumtor not impacting the
    maintenance of the mobile fleet and its availability. 
--  the dewatering program at Kumtor continues to produce the expected
    results and the water management system works as planned. 
--  the Company is able to satisfactorily manage the ice movement and to
    unload the ice and waste in the southeast portion of the Kumtor pit. 
--  the Kumtor ball mill and the ring gear or replacement ring gear continue
    to operate as expected. See "Operations Update - Kumtor" in this news
    release. 
--  the approval from Mongolian authorities to restart heap leach production
    at Boroo from cell number 4 is received, referred to under "Other
    Corporate Developments - Mongolia - Boroo Heap Leach". 
--  the royalty paid by Boroo will vary between 5% to 10% depending on the
    price of gold per ounce in U.S. dollars at the time of sale after the
    Boroo stability agreement expires in July 2013 and the current 25%
    income tax rate remains unchanged. 
--  prices of key consumables are not significantly higher than prices
    assumed in planning, 
--  precious metal prices and costs remain stable and do not result in an
    impairment to the Company's asset valuations. 
--  no unplanned delays in or interruption of scheduled production from our
    mines, including due to civil unrest, natural phenomena, regulatory or
    political disputes, equipment breakdown or other developmental and
    operational risks, and 
--  all necessary permits, licenses and approvals are received in a timely
    manner. 



Production and cost forecasts and capital estimates are forward-looking
information and are based on key assumptions and subject to material risk
factors. If any event arising from these risks occurs, the Company's business,
prospects, financial condition and results of operations and cash flows could be
adversely affected. Additional risks and uncertainties not currently known to
the Company, or that are currently deemed immaterial, may also materially and
adversely affect the Company's business operations, prospects, financial
condition, results of operations or cash flows and the market price of
Centerra's shares. See the section entitled "Cautionary Note Regarding
Forward-Looking Information" in this discussion and also the Risk Factors listed
in the Company's 2012 Annual Information Form, available on SEDAR at
www.sedar.com. 


Non-GAAP Measures

This new release presents information about operating cash costs of production
of an ounce of gold produced, all-in cash costs per ounce produced and cost of
sales per ounce sold for the operating properties of Centerra. Except as
otherwise noted, operating cash costs per ounce produced is calculated by
dividing operating cash costs by gold ounces produced for the relevant period.
All-in cash costs per ounce produced includes operating cash costs, plus
capitalized stripping, plus capital spent and accrued (sustaining and growth
capital), plus corporate general and administrative expenses, plus global
exploration expenses and community investments, divided by gold ounces produced
for the relevant period. Operating cash costs, all-in cash costs per ounce
produced, as well as average realized gold price per ounce and cost of sales per
ounce sold are non-GAAP measures.


Operating cash costs include mine operating costs such as mining, processing,
administration, royalties and operating taxes (except at Kumtor where
revenue-based taxes are excluded), but exclude depreciation, depletion and
amortization (DD&A), reclamation costs, financing costs, capital development and
exploration. Certain amounts of stock-based compensation have been excluded as
well. All-in cash costs includes operating cash costs, plus capitalized
stripping and total sustaining and growth capital spent and accrued. 


Operating costs include operating cash costs plus DD&A.

Operating cash costs per ounce produced is calculated by dividing operating cash
costs by the ounces produced.


All-in cash costs per ounce produced and all-in cash costs produced (pre-tax)
includes operating cash costs, capitalized stripping, sustaining and growth
capital, corporate general and administrative expenses, global exploration
expenses and community investments. The measure is presented including and
excluding revenue-based taxes at Kumtor and income taxes at Boroo.


Cost of sales per ounce sold is calculated by dividing cost of sales by the
number of ounces of gold sold for the relevant period.


Sustaining capital is a capital expenditure necessary to maintain existing
levels of production. The sustaining capital expenditures maintain the existing
mine fleet, mill and other facilities so that they function at levels consistent
from year to year.


Growth capital is capital expended to expand the business or operations by
increasing productive capacity beyond current levels of performance.


Average realized gold price is calculated by dividing revenue derived from gold
sales by the number of ounces sold.


Operating cash costs per ounce produced, all-in cash costs per ounce produced
and cost of sales per ounce sold have been included because certain investors
use this information to assess performance and also to determine the ability of
Centerra to generate cash flow for use in investing and other activities. The
inclusion of operating cash cost per ounce produced, all-in cash costs per ounce
produced and cost of sales per ounce sold may enable investors to better
understand year-over-year changes in production costs, which in turn affect
profitability and cash flow.


The Company believes an all-in cash cost measure more fully reflects the actual
cash cost of producing gold than the former Gold Institute total cash cost
measure. The new measure does have limitations as an analytical tool as it may
be distorted in periods where significant capital investments are being made to
expand for future growth or where significant cash mining costs are being
expended on stripping to benefit future periods. This new measure should
therefore not be considered in isolation, or as a substitute for, analysis of
our results as reported under GAAP. 


Management uses all-in cash cost per ounce produced to evaluate current
operating performance and for planning and forecasting of future periods.
Management believes that the presentation of this new measure is useful for the
investor because it allows investors to view results in a manner similar to the
method used by management.


Industry measure

The World Gold Council released on June 27, 2013 guidance regarding the non-GAAP
measures "All-In Sustaining Costs" and "All-In Costs" it recommends that its
members adopt. The Company is reviewing the recommended measures and assessing
their impact. The Company may modify the calculation of its "all-in cash cost"
measure to conform to the industry's standard following its review.


Operating Cash Cost per Ounce Produced can be reconciled as follows:



----------------------------------------------------------------------------
(Unaudited)                     Three months ended         Six months ended 
                                          June 30,                 June 30, 
($ millions, unless                                                         
 otherwise specified)             2013        2012        2013         2012 
                           -------------------------------------------------
                                                                            
Centerra:                                                                   
Cost of sales, as reported      $ 84.6      $ 82.4     $ 175.8      $ 161.5 
  Less: Non-cash component        31.6        15.4        75.4         33.6 
                           -------------------------------------------------
Cost of sales, cash                                                         
 component                      $ 53.0      $ 67.0     $ 100.4      $ 127.9 
Adjust for: Refining fees &                                                 
 by-product credits               (0.2)       (0.1)       (0.3)        (0.4)
    Regional office                                                         
     administration                5.9         5.3        11.5         10.1 
    Mining Standby Costs             -           -           -          4.6 
    Non-operating costs              -           -           -            - 
    Inventory movement            (1.3)      (28.5)        0.1        (48.9)
                           -------------------------------------------------
Operating cash cost             $ 57.4      $ 43.7     $ 111.7       $ 93.3 
Ounces poured (000)               99.4        52.5       214.6        125.0 
Operating cash cost per                                                     
 ounce produced                  $ 577       $ 831       $ 520        $ 746 
                                                                            
Kumtor:                                                                     
Cost of sales, as reported      $ 65.7      $ 66.1     $ 132.0      $ 128.9 
  Less: Non-cash component        25.2        12.9        59.3         28.5 
                           -------------------------------------------------
Cost of sales, cash                                                         
 component                      $ 40.5      $ 53.2      $ 72.7      $ 100.4 
Adjust for: Refining fees &                                                 
 by-product credits               (0.1)       (0.1)       (0.2)        (0.3)
    Regional office                                                         
     administration                4.4         4.1         8.5          7.4 
    Mining Standby Costs             -           -           -          4.6 
    Non-operating costs              -           -           -            - 
    Inventory movement            (0.8)      (23.8)        3.6        (39.8)
                           -------------------------------------------------
Operating cash cost             $ 44.0      $ 33.4      $ 84.6       $ 72.3 
Ounces poured (000)               72.4        41.3       162.0        102.0 
Operating cash cost per                                                     
 ounce produced                  $ 608       $ 808       $ 522        $ 709 
                                                                            
Boroo:                                                                      
Cost of sales, as reported      $ 18.9      $ 16.3      $ 43.8       $ 32.6 
  Less: Non-cash component         6.4         2.5        16.1          5.1 
                           -------------------------------------------------
Cost of sales, cash                                                         
 component                      $ 12.5      $ 13.8      $ 27.7       $ 27.5 
Adjust for: Refining fees &                                                 
 by-product credits               (0.1)          -        (0.1)        (0.1)
    Regional office                                                         
     administration                1.5         1.2         3.0          2.7 
    Mining Standby Costs             -           -           -            - 
    Non-operating costs              -           -           -            - 
    Inventory movement            (0.5)       (4.7)       (3.5)        (9.1)
                           -------------------------------------------------
Operating cash cost             $ 13.4      $ 10.2      $ 27.1       $ 21.0 
Ounces poured (000)               27.1        11.2        52.7         23.0 
Operating cash cost per                                                     
 ounce produced                  $ 495       $ 916       $ 514        $ 911 
----------------------------------------------------------------------------



Total capital and capitalized stripping presented in the All-In Cash Cost
calculation can be reconciled as follows:




----------------------------------------------------------------------------
Second Quarter                Kumtor       Boroo    All other  Consolidated 
----------------------------------------------------------------------------
($ millions) (Unaudited)                                                    
----------------------------------------------------------------------------
                                                                            
2013                                                                        
----------------------------------------------------------------------------
Capitalized stripping                                                       
 -cash                        $ 56.6         $ -          $ -        $ 56.6 
----------------------------------------------------------------------------
Sustaining capital - cash       15.0         3.4          0.1          18.5 
----------------------------------------------------------------------------
Growth capital - cash            9.3           -          0.3           9.6 
----------------------------------------------------------------------------
Net decrease in accruals                                                    
 included in additions to                                                   
 PP&E                            1.6           -            -           1.6 
----------------------------------------------------------------------------
                                                                            
----------------------------------------------------------------------------
Total - Additions to                                                        
 PP&E(1)                      $ 82.5       $ 3.4        $ 0.4     $ 86.3 (1)
----------------------------------------------------------------------------
----------------------------------------------------------------------------
2012                                                                        
----------------------------------------------------------------------------
Capitalized stripping -                                                     
 cash                         $ 49.2       $ 3.6          $ -        $ 52.8 
----------------------------------------------------------------------------
Sustaining capital - cash       11.2         0.8          0.1          12.1 
----------------------------------------------------------------------------
Growth capital - cash           34.7           -          0.1          34.8 
----------------------------------------------------------------------------
Net increase in accruals                                                    
 included in additions to                                                   
 PP&E                           (0.7)          -            -          (0.7)
----------------------------------------------------------------------------
                                                                            
----------------------------------------------------------------------------
Total - Additions to                                                        
 PP&E(1)                      $ 94.5       $ 4.4        $ 0.2      $ 99.0(1)
----------------------------------------------------------------------------
----------------------------------------------------------------------------
First Half                    Kumtor       Boroo    All other  Consolidated 
----------------------------------------------------------------------------
($ millions) (Unaudited)                                                    
----------------------------------------------------------------------------
                                                                            
2013                                                                        
----------------------------------------------------------------------------
Capitalized stripping                                                       
 -cash                       $ 110.0         $ -          $ -       $ 110.0 
----------------------------------------------------------------------------
Sustaining capital - cash       26.8         4.6          0.5          31.9 
----------------------------------------------------------------------------
Growth capital - cash           25.4           -          0.3          25.7 
----------------------------------------------------------------------------
Net decrease in accruals                                                    
 included in additions to                                                   
 PP&E                           (7.7)          -            -          (7.7)
----------------------------------------------------------------------------
                                                                            
----------------------------------------------------------------------------
Total - Additions to                                                        
 PP&E(1)                     $ 154.5       $ 4.6        $ 0.8     $ 159.9(1)
----------------------------------------------------------------------------
----------------------------------------------------------------------------
2012                                                                        
----------------------------------------------------------------------------
Capitalized stripping -                                                     
 cash                         $ 93.5       $ 6.3          $ -        $ 99.8 
----------------------------------------------------------------------------
Sustaining capital - cash       16.7         1.3          0.2          18.2 
----------------------------------------------------------------------------
Growth capital - cash          124.0           -          0.2         124.2 
----------------------------------------------------------------------------
Net increase in accruals                                                    
 included in additions to                                                   
 PP&E                            0.6           -            0           0.6 
----------------------------------------------------------------------------
                                                                            
----------------------------------------------------------------------------
Total - Additions to                                                        
 PP&E(1)                     $ 234.8       $ 7.6        $ 0.4     $ 242.8(1)
----------------------------------------------------------------------------
(1) As reported in the Company's Consolidated Statement of Cash Flows as  
    "Investing Activities - Additions to property, plant & equipment".    



Corporate and other cash costs presented in the All-In Cash Costs calculation
can be reconciled as follows:




----------------------------------------------------------------------------
----------------------------------------------------------------------------
Unaudited                         Three months ended        Six months ended
                                             June 30                 June 30
($ millions)                        2013        2012        2013        2012
----------------------------------------------------------------------------
----------------------------------------------------------------------------
                                                                            
Other operating expenses                                                    
                                   $ 2.2      $ 22.9       $ 4.1      $ 24.3
Exploration and business                                                    
 development                         6.3         9.2        13.4        17.5
Corporate administration             7.2         1.9        13.9        10.5
----------------------------------------------------------------------------
Total Corporate and other                                                   
 cash costs (1)                   $ 15.7      $ 34.0      $ 31.4      $ 52.3
----------------------------------------------------------------------------
----------------------------------------------------------------------------
(1) As reported on the Consolidated Statements of Earnings (Loss) and     
    Comprehensive Income (Loss) for the reported periods.                 





Centerra Gold Inc.                                                          
Condensed Consolidated Statements of Financial Position                     
(Unaudited)                                                                 
                                                     June 30,   December 31,
                                                         2013           2012
----------------------------------------------------------------------------
----------------------------------------------------------------------------
(Expressed in Thousands of United States                                    
 Dollars)                                                         (Restated)
                                                                            
Assets                                                                      
Current assets                                                              
  Cash and cash equivalents                       $   307,636    $   334,115
  Short-term investments                                7,997         47,984
  Amounts receivable                                   41,226         75,338
  Inventories                                         249,185        292,565
  Prepaid expenses                                     41,593         49,317
                                              ------------------------------
                                                      647,637        799,319
                                                                            
Property, plant and equipment                         766,290        625,923
Goodwill                                              129,705        129,705
Restricted cash                                        10,927          6,087
Other assets                                           23,695         23,270
Long-term inventories                                   5,662         10,094
                                              ------------------------------
                                                      936,279        795,079
                                              ------------------------------
Total assets                                      $ 1,583,916    $ 1,594,398
                                              ------------------------------
                                              ------------------------------
                                                                            
Liabilities and Shareholders' Equity                                        
Current liabilities                                                         
  Accounts payable and accrued liabilities        $    47,175    $    63,940
  Short-term debt                                      75,162         74,617
  Revenue-based taxes payable                           5,936         18,643
  Taxes payable                                         2,048          5,180
  Current portion of provision                          6,504          5,257
                                              ------------------------------
                                                      136,825        167,637
                                                                            
Dividend payable                                       11,233          5,949
Provision                                              48,722         49,911
Deferred income tax liability                             913          1,808
                                              ------------------------------
                                              ------------------------------
                                                       60,868         57,668
Shareholders' equity                                                        
  Share capital                                       660,449        660,420
  Contributed surplus                                  18,820         36,243
  Retained earnings                                   706,954        672,430
                                              ------------------------------
                                              ------------------------------
                                                    1,386,223      1,369,093
                                              ------------------------------
Total liabilities and shareholders' equity        $ 1,583,916    $ 1,594,398
                                              ------------------------------
                                              ------------------------------
                                                                            
                                                                            
Centerra Gold Inc.                                                        
Condensed Consolidated Statements of Earnings (loss) and Comprehensive    
 Income (loss)                                                            
                                                                          
(Unaudited)                     Three months ended     Six months ended   
                                     June 30,              June 30,       
                                    2013       2012       2013       2012 
--------------------------------------------------------------------------
--------------------------------------------------------------------------
(Expressed in Thousands of                                                
 United States Dollars)                   (Restated)            (Restated)
                                                                          
(except per share amounts)                                                
                                                                          
Revenue from Gold Sales        $ 128,229 $   89,737  $ 320,480 $  223,490 
                                                                          
  Cost of sales                   84,626     82,377    175,775    161,496 
  Abnormal mining costs                -      3,864          -      4,522 
  Mine standby costs                   -          -          -      4,584 
  Regional office                                                         
   administration                  5,869      5,332     11,490     10,129 
--------------------------------------------------------------------------
--------------------------------------------------------------------------
Earnings (loss) from mine                                                 
 operations                       37,734     (1,836)   133,215     42,759 
                                                                          
  Revenue-based taxes             13,510      8,962     34,328     24,045 
  Other operating expenses         2,150     22,861      4,096     24,329 
  Exploration and business                                                
   development                     6,259      9,171     13,429     17,516 
  Corporate administration         7,203      1,920     13,946     10,466 
--------------------------------------------------------------------------
--------------------------------------------------------------------------
Earnings (loss) from operations    8,612    (44,750)    67,416    (33,597)
                                                                          
  Other expenses, net              2,841        807      4,121         30 
  Finance costs                    1,245        743      2,501      1,659 
--------------------------------------------------------------------------
--------------------------------------------------------------------------
Earnings (loss) before income                                             
 taxes                             4,526    (46,300)    60,794    (35,286)
                                                                          
  Income tax expense               2,974      2,640      7,890      4,102 
                                                                          
--------------------------------------------------------------------------
--------------------------------------------------------------------------
Net Earnings (loss) and                                                   
 comprehensive income (loss)   $   1,552 $  (48,940) $  52,904 $  (39,388)
--------------------------------------------------------------------------
--------------------------------------------------------------------------
                                                                          
Basic earnings (loss) per                                                 
 common share                  $    0.01 $    (0.21) $    0.22 $    (0.17)
--------------------------------------------------------------------------
Diluted earnings (loss) per                                               
 common share                  $    0.01 $    (0.21) $    0.22 $    (0.17)
--------------------------------------------------------------------------
--------------------------------------------------------------------------
Centerra Gold Inc.                                                          
Condensed Consolidated                                                      
 Statements of Cash Flows        Three months ended      Six months ended   
(Unaudited)                           June 30,               June 30,       
                                    2013        2012       2013        2012 
----------------------------------------------------------------------------
----------------------------------------------------------------------------
(Expressed in Thousands of                                                  
 United States Dollars)                    (Restated)             (Restated)
                                                                            
Operating activities                                                        
Net earnings (loss)            $   1,552  $  (48,940) $  52,904  $  (39,388)
Items not requiring (providing)                                             
 cash:                                                                      
  Depreciation, depletion and                                               
   amortization                   31,714      16,771     75,614      37,238 
  Finance costs                    1,245         743      2,501       1,659 
  Loss on disposal of equipment    2,143         353      2,152         410 
  Share-based compensation                                                  
   expense                           812         640      1,563       1,153 
  Change in long-term inventory    3,480           -      4,432           - 
  Change in provision                (82)        950       (149)        950 
  Income tax expense               2,974       2,640      7,890       4,102 
  Other operating items               20      (1,087)      (172)       (602)
                               ---------------------------------------------
                                  43,858     (27,930)   146,735       5,522 
  Change in operating working                                               
   capital                           724      16,196     (6,495)     14,692 
  Prepaid revenue-based taxes                                               
   utilized (paid)                 1,077     (30,155)     3,845     (30,155)
  Income taxes paid               (4,760)       (417)   (11,239)       (341)
                               ---------------------------------------------
                               ---------------------------------------------
Cash provided by (used in)                                                  
 operations                       40,899     (42,306)   132,846     (10,282)
                               ---------------------------------------------
                               ---------------------------------------------
Investing activities                                                        
  Additions to property, plant                                              
   and equipment                 (86,246)    (99,041)  (159,919)   (242,816)
  Net redemption of short-term                                              
   investments                   108,330     122,236     39,987     342,434 
  Purchase of interest in Oksut                                             
   Gold Project- net of cash                                                
   acquired                            -           -    (19,742)          - 
  Increase in restricted cash     (2,084)       (239)    (4,840)       (179)
  (Increase) decrease in long-                                              
   term other assets                (117)      2,965       (334)     (7,508)
  Proceeds from disposition of                                              
   fixed assets                        -          47         27          47 
                               ---------------------------------------------
                               ---------------------------------------------
Cash (used in) provided by                                                  
 investing                        19,883      25,968   (144,821)     91,978 
                               ---------------------------------------------
Financing activities                                                        
  Dividends paid                  (6,747)     (9,238)   (13,096)     (9,238)
  Payment of interest and other                                             
   borrowing costs                     -        (280)    (1,408)       (734)
  Proceeds from common shares                                               
   issued for cash                     -           -          -         148 
                               ---------------------------------------------
                               ---------------------------------------------
Cash used in financing            (6,747)     (9,518)   (14,504)     (9,824)
                               ---------------------------------------------
                               ---------------------------------------------
(Decrease) increase in cash                                                 
 during the period                54,035     (25,856)   (26,479)     71,872 
Cash and cash equivalents at                                                
 beginning of the period         253,601     293,267    334,115     195,539 
                               ---------------------------------------------
Cash and cash equivalents at                                                
 end of the period             $ 307,636  $  267,411  $ 307,636  $  267,411 
                               ---------------------------------------------
                               ---------------------------------------------
                                                                            
Cash and cash equivalents                                                   
 consist of:                                                                
Cash                           $  56,665  $   46,779  $  56,665  $   46,779 
Cash equivalents                 250,971     220,632    250,971     220,632 
                               ---------------------------------------------
                               $ 307,636  $  267,411  $ 307,636  $  267,411 
                               ---------------------------------------------
                               ---------------------------------------------
                                                                            
                                                                            
Centerra Gold Inc.                                                          
Condensed Consolidated Statements of Shareholders' Equity                   
(Unaudited)                                                                 
                                                                            
----------------------------------------------------------------------------
----------------------------------------------------------------------------
(Expressed in Thousands of United States Dollars, except share information) 
                                                                            
                       Number of    Share                                   
                          Common  Capital Contributed  Retained             
                          Shares   Amount     Surplus  Earnings       Total 
----------------------------------------------------------------------------
----------------------------------------------------------------------------
                                                                            
Balance at January                                                          
 1, 2012 (restated)  236,339,041 $660,117 $    33,994  $844,348  $1,538,459 
----------------------------------------------------------------------------
----------------------------------------------------------------------------
                                                                            
Share-based                                                                 
 compensation                                                               
 expense                       -        -       1,153         -       1,153 
Shares issued on                                                            
 exercise of stock                                                          
 options                  30,752      235         (87)        -         148 
Shares issued on                                                            
 redemption of                                                              
 restricted share                                                           
 units                     3,343       47           -         -          47 
Dividend declared              -        -           -    (9,238)     (9,238)
Net loss for the                                                            
 period                        -        -           -   (39,388)    (39,388)
----------------------------------------------------------------------------
Balance at June 30,                                                         
 2012 (restated)     236,373,136 $660,399 $    35,060  $795,722  $1,491,181 
----------------------------------------------------------------------------
----------------------------------------------------------------------------
                                                                            
Balance at January                                                          
 1, 2013 (restated)  236,376,011 $660,420 $    36,243  $672,430  $1,369,093 
----------------------------------------------------------------------------
Share-based                                                                 
 compensation                                                               
 expense                       -        -       1,563         -       1,563 
Adjustment for                                                              
 acquisition of 30%                                                         
 non-controlling                                                            
interest                       -        -     (18,986)        -     (18,986)
Shares issued on                                                            
 redemption of                                                              
 restricted share                                                           
 units                     8,441       29           -         -          29 
Dividend declared              -        -           -   (18,380)    (18,380)
Net earnings for                                                            
 the period                    -        -           -    52,904      52,904 
----------------------------------------------------------------------------
----------------------------------------------------------------------------
Balance at June 30,                                                         
 2013                236,384,452 $660,449 $    18,820  $706,954  $1,386,223 
----------------------------------------------------------------------------
                                                                            



Cautionary Note Regarding Forward-looking Information

Information contained in this news release which are not statements of
historical facts, and the documents incorporated by reference herein, may be
"forward-looking information" for the purposes of Canadian securities laws. Such
forward-looking information involves risks, uncertainties and other factors that
could cause actual results, performance, prospects and opportunities to differ
materially from those expressed or implied by such forward looking information.
The words "believe", "expect", "anticipate", "contemplate", "target", "plan",
"intends", "continue", "budget", "estimate", "may", "will", "schedule" and
similar expressions identify forward-looking information. These forward-looking
statements relate to, among other things, the successful resolution of
outstanding matters in the Kyrgyz Republic (discussed under the heading "Other
Corporate Development - Kyrgyz Republic") to the benefit of all shareholders
including matters relating to the State Commission report, government
resolutions and decrees, discussions with the Kyrgyz Government on the Kumtor
Project Agreements, the resolution of environmental claims received by Kumtor in
December 2012 (now before the Kyrgyz appeal court) and February 2013 for the
aggregate amount of $467 million, and the draft Kyrgyz law on denunciation
having no material impact on Kumtor operations, the Company's ability to develop
a long-term waste-rock plan at Kumtor and promptly obtain the necessary permits
and approvals for such long-term plan, and the Company's ability to successfully
demolish certain buildings and relocate other infrastructure at Kumtor and to
maintain the availability of the Kumtor mobile fleet, the Company's ability to
manage the movement of the Central Valley Waste Dump, the activities of a
special commission formed to inspect the increased movement of the Central
Valley Waste Dump, statements regarding guidance under the heading "Outlook for
2013" relating to, among other things, the Company's ability to strip sufficient
waste to allow access to the east portion of the Kumtor Central Pit, the
continued operation of Kumtor ball mill with the current and/or spare ring gear,
the Company's future production in 2013, including estimates of cash operating
costs and all-in unit cash costs, exploration plans and expenditures and the
success thereof, capital expenditures, mining plans at Kumtor, statements
regarding having sufficient cash and investments to carry out the Company's
business plans for 2013, the outcome of discussions with the Mongolian
government on the potential development of the Company's Gatsuurt deposit and
the strategic designation status of the Gatsuurt deposit, future planned
exploration expenditures; the Company's business and political environment and
business prospects; and the timing and development of new deposits.  


Forward-looking information is necessarily based upon a number of estimates and
assumptions that, while considered reasonable by Centerra, are inherently
subject to significant political, business, economic and competitive
uncertainties and contingencies. Known and unknown factors could cause actual
results to differ materially from those projected in the forward looking
information. Factors that could cause actual results or events to differ
materially from current expectations include, among other things:


(A) political and regulatory risks, including the political risks associated
with the Company's principal operations in the Kyrgyz Republic and Mongolia,
resource nationalism, the impact of changes in, or to the more aggressive
enforcement of, laws, regulations and government practices in the jurisdictions
in which the Company operates, the impact of any actions taken by the Government
and Parliament relating to the Kumtor Project Agreement, any impact on the
purported cancellation of Kumtor's land use rights at the Kumtor Project, the
effect of the Water and Forest Law on the Company's operations in Mongolia, the
effect of the 2006 Mongolian Minerals Law on the Company's Mongolian operations,
the effect of the November 2010 amendments to the 2006 Mongolian Minerals Law on
the royalties payable in connection with the Company's Mongolian operations, the
impact of continued scrutiny from Mongolian regulatory authorities on the
Company's Boroo project, the impact of changes to, or the increased enforcement
of, environmental laws and regulations relating to the Company's operations, the
Company's ability to successfully negotiate an investment agreement for the
Gatsuurt project to complete the development of the mine and the Company's
ability to obtain all necessary permits and commissions needed to commence
mining activity at the Gatsuurt project;


(B) risks related to operational matters and geotechnical issues, including the
movement of the Central Valley Waste Dump and the approvals needed for an
alternative waste-rock dump plan, the waste and ice movement at the Kumtor
Project and the Company's continued ability to successfully manage such matters,
the occurrence of further ground movements at the Kumtor Project, the timing of
the infrastructure move potentially impacting the maintenance of the mobile
fleet and its availability, the success of the Company's future exploration and
development activities, including the financial and political risks inherent in
carrying out exploration activities, the adequacy of the Company's insurance to
mitigate operational risks, mechanical breakdowns, the Company's ability to
obtain the necessary permits and authorizations to (among other things) raise
the tailings dam at the Kumtor Project to the required height, the Company's
ability to replace its mineral reserves, the occurrence of any labour unrest or
disturbance and the ability of the Company to successfully re-negotiate
collective agreements when required, seismic activity in the vicinity of the
Company's operations in the Kyrgyz Republic and Mongolia, long lead times
required for equipment and supplies given the remote location of the Company's
properties, reliance on a limited number of suppliers for certain consumables,
equipment and components, illegal mining on the Company's Mongolian properties,
the Company's ability to accurately predict decommissioning and reclamation
costs, the Company's ability to attract and retain qualified personnel,
competition for mineral acquisition opportunities, risks associated with the
conduct of joint ventures, and the possibility of failure of the ring gear and
spare ring gear at the Kumtor ball mill;


(C) risks relating to financial matters including the sensitivity of the
Company's business to the volatility of gold prices, the impact of declining
gold prices and rising costs on the Company's asset valuation leading to a
potential impairment, the imprecision of the Company's mineral reserves and
resources estimates and the assumptions they rely on, the accuracy of the
Company's production and cost estimates, the impact of restrictive covenants in
the Company's revolving credit facility which may, among other things, restrict
the Company from pursuing certain business activities, the Company's ability to
obtain future financing, the impact of global financial conditions, the impact
of currency fluctuations, the effect of market conditions on the Company's
short-term investments, the Company's ability to make payments including any
payments of principal and interest on the Company's debt facilities depends on
the cash flow of its subsidiaries; and


(D) risks related to environmental and safety matters, including the ability to
continue obtaining necessary operating and environmental permits, licenses and
approvals, the impact of the significant environmental claims made in December
2012 and February 2013 relating to the Kumtor Project, inherent risks associated
with using sodium cyanide in the mining operations; legal and other factors such
as litigation, defects in title in connection with the Company's properties, the
Company's ability to enforce its legal rights, risks associated with having a
significant shareholder, and possible director conflicts of interest. There may
be other factors that cause results, assumptions, performance, achievements,
prospects or opportunities in future periods not to be as anticipated, estimated
or intended. See "Risk Factors" in the Company's 2012 Annual Information Form
available on SEDAR at www.sedar.com. 


Furthermore, market price fluctuations in gold, as well as increased capital or
production costs or reduced recovery rates may render ore reserves containing
lower grades of mineralization uneconomic and may ultimately result in a
restatement of reserves. The extent to which resources may ultimately be
reclassified as proven or probable reserves is dependent upon the demonstration
of their profitable recovery. Economic and technological factors which may
change over time always influence the evaluation of reserves or resources.
Centerra has not adjusted mineral resource figures in consideration of these
risks and, therefore, Centerra can give no assurances that any mineral resource
estimate will ultimately be reclassified as proven and probable reserves.


Mineral resources are not mineral reserves, and do not have demonstrated
economic viability, but do have reasonable prospects for economic extraction.
Measured and indicated resources are sufficiently well defined to allow
geological and grade continuity to be reasonably assumed and permit the
application of technical and economic parameters in assessing the economic
viability of the resource. Inferred resources are estimated on limited
information not sufficient to verify geological and grade continuity or to allow
technical and economic parameters to be applied. Inferred resources are too
speculative geologically to have economic considerations applied to them to
enable them to be categorized as mineral reserves. There is no certainty that
mineral resources of any category can be upgraded to mineral reserves through
continued exploration.  


There can be no assurances that forward-looking information and statements will
prove to be accurate, as many factors and future events, both known and unknown
could cause actual results, performance or achievements to vary or differ
materially, from the results, performance or achievements that are or may be
expressed or implied by such forward-looking statements contained herein or
incorporated by reference. Accordingly, all such factors should be considered
carefully when making decisions with respect to Centerra, and prospective
investors should not place undue reliance on forward looking information.
Forward-looking information is as of July 31, 2013. Centerra assumes no
obligation to update or revise forward looking information to reflect changes in
assumptions, changes in circumstances or any other events affecting such
forward-looking information, except as required by applicable law.


About Centerra

Centerra Gold Inc. is a gold mining company focused on operating, developing,
exploring and acquiring gold properties primarily in Asia, the former Soviet
Union and other emerging markets worldwide. Centerra is the largest
Western-based gold producer in Central Asia. Centerra's shares trade on the
Toronto Stock Exchange (TSX) under the symbol CG. The Company is based in
Toronto, Ontario, Canada.


Conference Call

Centerra invites you to join its 2013 second quarter conference call on
Thursday, August 1, 2013 at 11:00am Eastern Time. The call is open to all
investors and the media. To join the call, please dial toll-free in North
America (800) 681-1608 or International participants dial +1 (303) 223-2681.
Alternatively, an audio feed of the conference call is being webcast by Thomson
Reuters and can be accessed live on the Company's website at:
www.centerragold.com. An audio recording of the call will be available on
Centerra's website www.centerragold.com shortly after the call and via telephone
until midnight on Thursday August 8, 2013 by calling (416) 626-4100 or (800)
558-5253 and using passcode 21661339.


Additional information on Centerra is available on the Company's web site at
www.centerragold.com and at SEDAR at www.sedar.com.


To view Management's Discussion and Analysis and the Financial Statements and
Notes for the three and six month periods ended June 30, 2013, please visit the
following link: http://file.marketwire.com/release/CG-MDA-073113.pdf. 


FOR FURTHER INFORMATION PLEASE CONTACT: 
John W. Pearson
Vice President, Investor Relations
(416) 204-1241
john.pearson@centerragold.com

1 Year Chart

1 Year  Chart

1 Month Chart

1 Month  Chart