We could not find any results for:
Make sure your spelling is correct or try broadening your search.
Share Name | Share Symbol | Market | Type |
---|---|---|---|
Wheaton Precious Metals Corp | NYSE:WPM | NYSE | Common Stock |
Price Change | % Change | Share Price | High Price | Low Price | Open Price | Shares Traded | Last Trade | |
---|---|---|---|---|---|---|---|---|
0.43 | 0.80% | 54.28 | 54.3325 | 53.17 | 53.17 | 172,910 | 15:32:00 |
VANCOUVER, March 21, 2017 /PRNewswire/ --
TSX: SLW
NYSE: SLW
Silver Wheaton Corp. ("Silver Wheaton" or the "Company") (TSX:SLW) (NYSE:SLW) is pleased to announce its results for the fourth quarter and year ended December 31, 2016. All figures are presented in United States dollars unless otherwise noted.
Silver Wheaton had record silver and gold sales volumes in 2016 at 28.3 million ounces and 330,000 ounces, respectively. Gold production was also a record at 353,700 ounces in 2016. In the fourth quarter of 2016, gold sales exceeded 100,000 ounces for the first time with over 73,000 ounces of gold sold from the Salobo mine alone. Silver Wheaton's quarterly dividend increased for the second quarter in a row to $0.07 as the impact of growing sales volumes, especially in gold, resulted in operating cash flow growing to approximately $175 million in the fourth quarter of 2016.
FULL YEAR HIGHLIGHTS
FOURTH QUARTER HIGHLIGHTS
OUTLOOK
PROPOSED NAME CHANGE TO WHEATON PRECIOUS METALS
"2016 was a record year for Silver Wheaton on many fronts. We sold more silver and gold than any other year and produced over 350,000 ounces of gold for the first time," said Randy Smallwood, President and Chief Executive Officer of Silver Wheaton. "In the fourth quarter of 2016, we sold over 7.5 million ounces of silver and over 100,000 ounces of gold. Strong sales and production resulted in operating cash flow reaching $175 million in the fourth quarter alone, and over $580 million in 2016. Our portfolio of low cost, long life assets provides a solid foundation that we believe can continue to deliver strong production, sales, and cash flow."
"Since 2013, our company has seen a marked increase in gold production, and in the second half of 2016, revenue was evenly split between silver and gold. In order to better align our corporate identity with underlying operations while maintaining a link to our past and the innovation that the 'Wheaton' name has become synonymous with, we have recommended changing our name to Wheaton Precious Metals. Over the company's history we have created value through streaming both silver and gold from a diverse portfolio of high-quality assets, and the new name will reinforce our position as the leader in precious metals streaming.
Financial Review
Revenues
Revenue was $258 million in the fourth quarter of 2016, on sales volume of 7.5 million ounces of silver and 108,900 ounces of gold. This represents a 29% increase from the $200 million of revenue generated in the fourth quarter of 2015 due primarily to (i) a 68% increase in the number of gold ounces sold; (ii) a 15% increase in the average realized silver price ($16.95 in Q4 2016 compared with $14.75 in Q4 2015); (iii) a 10% increase in the average realized gold price ($1,205 in Q4 2016 compared with $1,100 in Q4 2015); partially offset by (iv) a 14% decrease in the number of silver ounces sold.
Revenue was $892 million in the year ended December 31, 2016, on sales volume of 28.3 million ounces of silver and 330,000 ounces of gold. This represents a 37% increase from the $649 million of revenue generated in 2015 due primarily to (i) a 63% increase in the number of gold ounces sold; (ii) an 8% increase in the average realized silver price ($16.96 in 2016 compared with $15.64 in 2015); (iii) an 8% increase in the average realized gold price ($1,246 in 2016 compared with $1,152 in 2015); and (iv) a 7% increase in the number of silver ounces sold.
Costs and Expenses
Average cash costs² in the fourth quarter of 2016 were $4.59 per silver ounce sold and $389 per gold ounce sold, as compared with $4.06 per silver ounce and $396 per gold ounce during the comparable period of 2015. This resulted in a cash operating margin² of $12.36 per silver ounce sold and $817 per gold ounce sold, an increase of 16% for both as compared with Q4 2015. The increase in the cash operating margin was primarily due to a 15% increase in the average realized silver price and a 10% increase in the average realized gold price in Q4 2016 compared with Q4 2015.
Average cash costs² during the year ended December 31, 2016 were $4.42 per silver ounce sold and $391 per gold ounce sold, as compared with $4.17 per silver ounce and $393 per gold ounce during the comparable period of 2015. This resulted in a cash operating margin² of $12.54 per silver ounce sold and $855 per gold ounce sold, an increase of 9% and 13%, respectively, as compared with 2015. The increase in the cash operating margin was primarily due to an 8% increase in the average realized silver price and an 8% increase in the average realized gold price in 2016 compared with 2015.
Earnings and Operating Cash Flows
Adjusted net earnings² and cash flow from operations in the fourth quarter of 2016 were $82 million ($0.19 per share) and $175 million ($0.40 per share²), compared with adjusted net earnings² of $57 million ($0.14 per share) and cash flow from operations of $133 million ($0.33 per share²) for the same period in 2015, an increase of 43% and 31%, respectively.
Adjusted net earnings² and cash flow from operations for the year ended December 31, 2016 were $266 million ($0.62 per share) and $584 million ($1.36 per share²), compared with adjusted net earnings² of $210 million ($0.53 per share) and cash flow from operations of $431 million ($1.09 per share²) for the same period in 2015, an increase of 27% and 35%, respectively.
Balance Sheet
At December 31, 2016, the Company had approximately $124 million of cash on hand and $1.2 billion outstanding under the Company's $2 billion revolving term loan (the "Revolving Facility"). On February 27, 2017, the term of the revolving term loan was extended so that the term loan now matures on February 27, 2022.
Asset Impairment
At the end of each reporting period, the Company assesses each precious metal purchase agreement to determine whether any indication of impairment exists. If such an indication exists, the recoverable amount of the precious metal purchase agreement is estimated in order to determine the extent of the impairment (if any).
Vale has recently completed a detailed study on the Sudbury mines in an effort to improve operating margins. This has resulted in a number of changes to Vale's anticipated mine plan, with the resulting 2017 to 2032 mine plan having approximately 20% less recoverable gold production than previously estimated, and this reduction in recoverable ounces is an indicator of impairment related to the Sudbury gold interest as at December 31, 2016. The Sudbury gold interest had a carrying value at December 31, 2016 of $473 million. Management has estimated that the recoverable amount at December 31, 2016 under the Sudbury gold interest was $402 million, representing its fair value less cost to sell and resulting in an impairment charge of $71 million.
Fourth Quarter Asset Highlights
During the fourth quarter of 2016, attributable production was 7.6 million ounces of silver and 107,300 ounces of gold, respectively, representing a decrease of 26% and an increase of 48%, as compared with the fourth quarter of 2015.
Operational highlights for the quarter ended December 31, 2016, are as follows:
Salobo
In the fourth quarter of 2016, Salobo produced 71,328 ounces of attributable gold, an increase of approximately 81% relative to the fourth quarter of 2015. This growth was primarily due to the acquisition of an additional 25% of attributable gold from the Salobo mine in the third quarter of 2016 as well as increased throughput. According to Vale's fourth quarter production report, production of copper in concentrate at Salobo reached a quarterly record in the fourth quarter with December also achieving a monthly production record.
Antamina
In the fourth quarter of 2016, Antamina produced 1.6 million ounces of attributable silver, a decrease of approximately 33% relative to the fourth quarter of 2015. The apparent significant decrease relative to the fourth quarter of 2015 was primarily attributed to the Antamina transaction being closed in the fourth quarter of 2015 with a term that entitled Silver Wheaton to Glencore's portion of silver sold from Antamina to on offtaker as of September 30, 2015, resulting in reported production in the fourth quarter of 2015 including some material processed in the previous quarter. It should be noted that Antamina produced 6.8 million ounces of silver in 2016, well exceeding expectations and full year guidance of approximately 5.5 million ounces.
Peñasquito
In the fourth quarter of 2016, Peñasquito produced 1.3 million ounces of attributable silver, a decrease of approximately 25% relative to the fourth quarter of 2015. The drop in production was attributable to lower grades as a result of mine sequencing. As disclosed in Goldcorp Inc.'s ("Goldcorp") fourth quarter of 2016 MD&A, the Pyrite Leach Project ("PLP") achieved 65% engineering progress by the end of 2016, with procurement activities well advanced to support execution. Goldcorp further reports that as part of the PLP, a carbon pre-flotation facility is being constructed and is anticipated to be completed in the second quarter of 2018. The Northern Well Field project has also reportedly reached full production capacity during the fourth quarter of 2016 and is expected to satisfy Peñasquito's long-term water requirements.
San Dimas
In the fourth quarter of 2016, San Dimas produced 1.4 million ounces of attributable silver, a decrease of approximately 38% relative to the fourth quarter of 2015. The decrease in production was primarily driven by lower throughput and grades. As per Primero Mining Corp.'s ("Primero") fourth quarter of 2016 MD&A, production in 2016 was impacted by the implementation of enhanced ground support in early-2016, and later by high unplanned worker absences and lack of compliance to the mine plans. This reportedly resulted in reduced underground development rates and ventilation restrictions which reduced mine productivity. Starting in late-2016, Primero reportedly began undertaking actions to reduce the complexity and scale of the San Dimas mine operations, including significant decreases to the San Dimas workforce. Mining development during Q4 was reportedly the highest quarterly total since Q2 2015.
On February 15, 2017, Primero announced that unionized employees at the San Dimas mine had initiated a strike action, resulting in the complete stoppage of mining and milling activities at the San Dimas mine. Primero has noted that its key focus in these negotiations has been to better align the short-term bonus structure with overall mine-site performance and profitability, to move the labour force onto a more continuous shift cycle to improve productivity and to achieve the necessary reductions to the unionized workforce. Primero has indicated that depending on its duration, the strike could have a negative impact on Primero's 2017 production.
As was further noted in Primero's fourth quarter of 2016 MD&A, Primero has commenced a strategic review process to explore alternatives as there is material uncertainty related to the company's ability to continue as a going concern.
Sudbury
In the fourth quarter of 2016, Vale's Sudbury mines produced 11,028 ounces of attributable gold, a decrease of approximately 19% relative to the fourth quarter of 2015. This decrease was attributable to lower throughput and grades. According to Vale's fourth quarter production report, Sudbury production was adversely impacted in the quarter by operational issues and by mine redesign and remediation work. Furthermore, Sudbury will transition to a single furnace operation during 2017 and, as preparation for this, Vale will take one of the furnaces off-line in mid-March in order to rebuild and expand the furnace. The rebuilt furnace will reportedly remain in operation post the transition to one furnace in the second half of the year. Subsequent to quarter end, Vale announced that the Stobie mine, one of the six currently operating mines from which Silver Wheaton is entitled to gold production, will be placed on care and maintenance later in 2017 due to a number of factors including low metal prices and ongoing market challenges, declining ore grades, and, more recently, seismicity issues that restricted production below the 3,000-foot level. The Stobie mine represented approximately 5% of Silver Wheaton's attributable production from Sudbury.
Other Gold
In the fourth quarter of 2016, total Other Gold attributable production was 21,825 ounces, an increase of 49% relative to the fourth quarter of 2015. The increase was driven primarily by higher grades at Minto and, to a lesser extent, better recoveries at 777.
Other Silver
In the fourth quarter of 2016, total Other Silver attributable production was 2.5 million ounces, a decrease of approximately 21% relative to the fourth quarter of 2015. The decrease was driven primarily due to lower silver grades at Zinkgruvan, Cozamin, and Veladero. In addition, as per the amendment to the silver stream agreement dated November 30, 2015, production from Yauliyacu was split evenly with Glencore for the entire fourth quarter of 2016 as the mine reached the annual sharing threshold of 1.5 million ounces in the third quarter of 2016.
Development Update - Pascua Lama
As per Barrick Gold Corporation's ("Barrick") news release "Barrick Reports Progress on Projects" dated February 15, 2017, Barrick has initiated a prefeasibility study to evaluate the construction of an underground mine at Lama. Barrick has indicated that the study will evaluate the use of low-cost bulk mining methods, including sub-level cave and block cave mining, designed to target higher-value ore on the Argentinean side of the border in the initial stages of the operation. According to Barrick, cash flow from Lama could support a staged development that would, over time, incorporate ore from the Chilean side of the border, subject to additional permitting in Chile. Barrick's efforts in Chile in 2017 will reportedly focus on advancing project concepts in parallel with the Lama study, with the intention of moving to a prefeasibility level study in 2018. According to Barrick, conceptually, initial ore processing at Lama would be undertaken using one of three partially completed processing streams at the site, which currently has a capacity of approximately 15,000 tonnes per day; existing infrastructure could potentially be scaled up to 25,000 tonnes per day at a later date. Furthermore, Barrick states that an underground mine would reduce the surface footprint of the operation and would be less susceptible to weather-related production interruptions during the winter season.
Produced But Not Yet Delivered [3]
As at December 31, 2016, payable ounces attributable to the Company produced but not yet delivered³ amounted to 3.2 million payable silver ounces and 61,700 payable gold ounces, representing a decrease of 0.6 million payable silver ounces and 2,200 payable gold ounces during the three month period ended December 31, 2016. Payable silver ounces produced but not yet delivered decreased primarily as a result of decreases related to the Yauliyacu, Zinkgruvan, and San Dimas silver interests, partially offset by an increase related to the Antamina silver interest. Payable gold ounces produced but not yet delivered decreased primarily as a result of decreases related to the Salobo and Minto gold interests, offset partially by an increase related to the 777 gold interest. Payable ounces produced but not yet delivered to Silver Wheaton companies are expected to average approximately two months of annualized production but may vary from quarter to quarter due to a number of mining operation factors including mine ramp-up and timing of shipments.
Detailed mine-by-mine production and sales figures can be found in the Appendix to this press release and in Silver Wheaton's consolidated MD&A in the 'Results of Operations and Operational Review' section.
Reserves and Resources
As of December 31, 2016, Proven and Probable Mineral Reserves attributable to Silver Wheaton were 735.6 million ounces of silver compared with 775.3 million ounces as reported in Silver Wheaton's 2015 Annual Information Form ("AIF"), a decrease of 5%, and 11.55 million ounces of gold compared with 8.79 million ounces, an increase of 31%. On an attributable Measured and Indicated Mineral Resource basis, silver resources were 783.6 million ounces compared with 675.4 million ounces as reported in Silver Wheaton's 2015 AIF, an increase of 16%, and gold resources were 3.05 million ounces compared with 2.70 million ounces, an increase of 13%. On an attributable Inferred Mineral Resource basis, silver resources were 392.1 million ounces compared with 473.5 million as reported in Silver Wheaton's 2015 AIF, a decrease of 17%, and gold resources were 2.85 million ounces compared with 2.38 million ounces, an increase of 20%.
Estimated attributable reserves and resources contained in this press release are based on information available to the Company as of March 2, 2017, and therefore will not reflect updates, if any, after that date. Updated reserves and resources data incorporating year-end 2016 estimates will also be included in the Company's 2016 Annual Information Form. Silver Wheaton's most current attributable reserves and resources, as of December 31, 2016, can be found on the Company's website at http://www.silverwheaton.com.
2017 and Long-Term Production Forecast
Silver Wheaton is pleased to provide its updated one-year and long-term production guidance. Silver Wheaton's estimated attributable silver and gold production in 2017 is forecast to be 28 million silver ounces and 340,000 gold ounces. For 2017 guidance, Silver Wheaton has assumed the ongoing strike at San Dimas will continue for a three-month period and that San Dimas will otherwise achieve production in line with 2016. Estimated average annual attributable silver and gold production over the next five years (including 2017) is anticipated to be approximately 29 million silver ounces and 340,000 gold ounces per year.
Over the next five years, forecast production growth from Salobo, Peñasquito, and Constancia is expected to be offset by the cessation of production from assets with fixed terms. In particular, the 10-year-term contract on Capstone Mining's Cozamin mine, acquired with Silver Wheaton's 2009 acquisition of Silverstone, expires in April 2017. In addition, Silver Wheaton's streaming agreement with Barrick regarding Pascua-Lama provides the Company with silver production from the Lagunas Norte, Veladero, and Pierina mines until March 31, 2018. In addition, Hudbay's Constancia mine satisfied its completion test in 2016, resulting in gold production from the 777 mine attributable to Silver Wheaton dropping from 100% to 50% in 2017. And lastly, as a reminder, Silver Wheaton does not include any production from Barrick's Pascua-Lama project or Hudbay's Rosemont project in its guidance.
Attributable mine-by-mine actual 2015 and 2016 production and forecast 2017 production are as follows:
Attributable Production[1],[ 2] 2015 2016 2017 Actual Actual Forecast Silver ounces produced (000's) Peñasquito 7,237 5,034 5,250 San Dimas[3] 7,449 5,212 4,000 Antamina 2,403 6,796 6,000 Constancia 1,996 2,759 2,500 Other[4] 11,649 10,578 10,250 Total silver ounces 30,734 30,379 28,000 Gold ounces produced (000's) Salobo 138.3 213.6 245 Sudbury[5] 37.8 44.8 40 Constancia 14.4 14.9 10 Other[6] 52.4 80.4 45 Total gold ounces 243.0 353.7 340 Ounces produced represent quantity of silver and gold contained in concentrate or doré prior to smelting or 1) refining deductions. Production figures are based on information provided by the operators of the mining operations to which the silver or gold interests relate or management estimates in those situations where other information is not 2) available. Primero will deliver a per annum amount to Silver Wheaton equal to the first 6 million ounces of payable silver produced at San Dimas and 50% of any excess. Due to the ongoing strike at the San Dimas mine, Primero has not released 2017 forecast production for either gold or silver. Guidance for 2017 does not reflect Primero's opinion and assumes annualized production from San Dimas being in-line with 2016 net of one quarter of production to reflect the potential impact of the ongoing strike; therefore, guidance is subject to change depending on the 3) actual length of the strike. Includes the Yauliyacu, Los Filos, Zinkgruvan, Keno Hill, Cozamin, Neves-Corvo, Stratoni, Minto, 777, Constancia, Lagunas Norte, Pierina, Veladero, and Aljustrel silver 4) interests. Comprised of the Coleman, Copper Cliff, Garson, Stobie, 5) Creighton and Totten gold interests. 6) Includes Minto and 777 gold interests.
Silver Wheaton to Rename Company to Wheaton Precious Metals
The Company plans to seek shareholder approval to change its name to Wheaton Precious Metals Corp. at its annual shareholder meeting in May.
Since 2013, the Company has seen a marked increase in gold production, and in the second half of 2016, revenue was evenly split between silver and gold. In order to better align the Company's corporate identity with underlying operations, the Board of Directors has recommended that the name be changed to Wheaton Precious Metals Corp. Silver continues to be a focus for the Company; however, the new name will more accurately reflect the Company's diverse portfolio of both silver and gold assets.
If the name change to Wheaton Precious Metals is approved by shareholders, the Company plans to also change its Toronto Stock Exchange ("TSX") and New York Stock Exchange ("NYSE") ticker symbol from "SLW" to "WPM." The timing of the name change and ticker symbol change will be announced at a later date. Concurrent with the name change, the Company's web domain will also change to http://www.wheatonpm.com.
Outlook
From a liquidity perspective, the $124 million of cash and cash equivalents as at December 31, 2016 combined with the liquidity provided by the available credit under the $2 billion Revolving Facility and ongoing operating cash flows positions the Company well to fund all outstanding commitments and known contingencies as well as providing flexibility to acquire additional accretive precious metals stream interests.
Webcast and Conference Call Details
A conference call and webcast will be held Wednesday, March 22, 2017, starting at 11:00 am (Eastern Time) to discuss these results. To participate in the live call, please use one of the following methods:
Dial toll free from Canada or the US: 888-231-8191 Dial from outside Canada or the US: 647-427-7450 Pass code: 64357311 Live audio webcast: http://www.silverwheaton.com
Participants should dial in five to ten minutes before the call.
The conference call will be recorded and available until March 29, 2017 at 11:59 pm ET. The webcast will be available for one year. You can listen to an archive of the call by one of the following methods:
Dial toll free from Canada or the US: 855-859-2056 Dial from outside Canada or the US: 416-849-0833 Pass code: 64357311 Archived audio webcast: http://www.silverwheaton.com
This earnings release should be read in conjunction with Silver Wheaton's MD&A and Financial Statements, which are available on the Company's website at http://www.silverwheaton.com and have been posted on SEDAR at http://www.sedar.com.
Mr. Neil Burns, Vice President, Technical Services for Silver Wheaton, is a "qualified person" as such term is defined under National Instrument 43-101, and has reviewed and approved the technical information including information on mineral reserves and mineral resources disclosed in this news release.
Silver Wheaton believes that there are no significant differences between its corporate governance practices and those required to be followed by United States domestic issuers under the NYSE listing standards. This confirmation is located on the Silver Wheaton website at http://www.silverwheaton.com/company/corporate-governance/default.aspx.
End Notes
_____________________________
Please refer to the table on the bottom of page 16 for the methodology of converting 1 production and sales volumes to silver and gold equivalent ounces. 2 Please refer to non-IFRS measures at the end of this press release. Payable silver and gold ounces produced but not yet delivered are based on management estimates, and may be updated in future periods as additional information 3 is received.
Summarized Financial Results
2016 2015 2014 Silver and gold production Attributable silver ounces produced (000's) 30,379 30,734 25,674 Attributable gold ounces produced 353,703 242,957 147,635 Attributable silver equivalent ounces produced (000's) [1] 56,169 48,701 35,471 Attributable gold equivalent ounces produced [1] 770,289 658,551 534,553 Silver and gold sales Silver ounces sold (000's) 28,322 26,566 23,484 Gold ounces sold 330,009 202,349 139,521 Silver equivalent ounces sold (000's) [1] 52,388 41,529 32,742 Gold equivalent ounces sold [1] 718,430 561,570 493,425 Average realized price ($'s per ounce) Average realized silver price $ 16.96 $ 15.64 $ 18.92 Average realized gold price $ 1,246 $ 1,152 $ 1,261 Average realized silver equivalent price [1] $ 17.02 $ 15.62 $ 18.94 Average realized gold equivalent price [1] $ 1,241 $ 1,155 $ 1,257 Average cash cost ($'s per ounce) [2] Average silver cash cost $ 4.42 $ 4.17 $ 4.14 Average gold cash cost $ 391 $ 393 $ 386 Average silver equivalent cash cost [1] $ 4.86 $ 4.58 $ 4.61 Average gold equivalent cash cost [1] $ 354 $ 339 $ 306 Average depletion ($'s per ounce) [2] Average silver depletion $ 5.32 $ 3.41 $ 3.22 Average gold depletion $ 479 $ 534 $ 607 Average silver equivalent depletion [1] $ 5.89 $ 4.78 $ 4.89 Average gold equivalent depletion [1] $ 430 $ 354 $ 325 Total revenue ($000's) $ 891,557 $ 648,687 $ 620,176 Net earnings (loss) ($000's) $ 195,137 $ (162,042) $ 199,826 Add back - impairment loss, net of tax 71,000 372,399 68,151 Adjusted net earnings [2] ($000's) $ 266,137 $ 210,357 $ 267,977 Earnings (loss) per share Basic $ 0.45 $ (0.41) $ 0.56 Diluted $ 0.45 $ (0.41) $ 0.56 Adjusted earnings per share [2] Basic $ 0.62 $ 0.53 $ 0.75 Diluted $ 0.62 $ 0.53 $ 0.74 Cash flow from operations ($000's) $ 584,301 $ 431,359 $ 431,873 Dividends Dividends paid ($000's) $ 90,612cubed $ 80,809cubed $ 93,400cubed Dividends paid per share $ 0.21 $ 0.20 $ 0.26 Total assets ($000's) $ 6,153,319 $ 5,632,211 $ 4,647,763 Total non-current financial liabilities ($000's) $ 1,194,012 $ 1,468,732 $ 1,001,914 Total other liabilities ($000's) $ 19,319 $ 12,744 $ 17,113 Shareholders' equity ($000's) $ 4,939,988 $ 4,150,735 $ 3,628,736 Shares outstanding 441,456,217 404,039,065 364,777,928 The silver / gold ratio is the ratio of the average price of silver to the average price of gold per the London 1) Bullion Metal Exchange during the period. Refer to discussion on non-IFRS measures at the end of 2) this press release. During the year ended December 31, 2016, the Company declared and paid total dividends to its shareholders of $91 million, with the payment being comprised of $79 million in cash and $12 million in common shares issued, with the Company issuing 624,931 common shares under the Company's dividend reinvestment plan ("DRIP"). During the year ended December 31, 2015, the Company declared and paid total dividends of $81 million, with the payment being comprised of $69 million in cash and $12 million in common shares issued, with the Company issuing 847,064 common shares under the Company's DRIP. During the year ended December 31, 2014, the Company declared and paid total dividends of $93 million, with the payment being comprised of $80 million in cash and $13 million in common shares issued, with the Company issuing 646,618 common 3) shares under the Company's DRIP.
Consolidated Statements of Earnings (Loss)
Years Ended December 31 (US dollars and shares in thousands, except per share amounts) 2016 2015 Sales $ 891,557 $ 648,687 Cost of sales Cost of sales, excluding depletion $ 254,434 $ 190,214 Depletion 308,702 198,581 Total cost of sales $ 563,136 $ 388,795 Gross margin $ 328,421 $ 259,892 Expenses General and administrative [1] $ 34,439 $ 32,237 Impairment charges 71,000 384,922 Interest expense 24,193 4,090 Other expense 4,982 4,076 $ 134,614 $ 425,325 Earnings (loss) before income taxes $ 193,807 $ (165,433) Income tax recovery 1,330 3,391 Net earnings (loss) $ 195,137 $ (162,042) Basic earnings per share $ 0.45 $ (0.41) Diluted earnings per share $ 0.45 $ (0.41) Weighted average number of shares outstanding Basic 430,461 395,755 Diluted 430,845 395,938 1) Equity settled stock based compensation (a non-cash item) included in general and administrative expenses. $ 5,060 $ 6,160
Consolidated Balance Sheets
As at December As at 31 December 31 2016 2015 (US dollars in thousands) Assets Current assets Cash and cash equivalents $ 124,295 $ 103,297 Accounts receivable 2,316 1,124 Other 1,481 1,455 Total current assets $ 128,092 $ 105,876 Non-current assets Silver and gold interests $ 5,919,272 $ 5,469,412 Early deposit - silver and gold interests 20,064 15,725 Royalty interest 9,107 9,107 Long-term investments 64,621 19,776 Other 12,163 12,315 Total non-current assets $ 6,025,227 $ 5,526,335 Total assets $ 6,153,319 $ 5,632,211 Liabilities Current liabilities Accounts payable and accrued liabilities $ 18,829 $ 10,664 Current portion of performance share units 228 1,904 Total current liabilities $ 19,057 $ 12,568 Non-current liabilities Bank debt $ 1,193,000 $ 1,466,000 Deferred income taxes 262 176 Performance share units 1,012 2,732 Total non-current liabilities $ 1,194,274 $ 1,468,908 Total liabilities $ 1,213,331 $ 1,481,476 Shareholders' equity Issued capital $ 3,445,914 $ 2,815,569 Reserves 55,301 (23,197) Retained earnings 1,438,773 1,358,363 Total shareholders' equity $ 4,939,988 $ 4,150,735 Total liabilities and shareholders' equity $ 6,153,319 $ 5,632,211
Consolidated Statements of Cash Flows
Years Ended December 31 (US dollars in thousands) 2016 2015 Operating activities Net earnings (loss) $ 195,137 $ (162,042) Adjustments for Depreciation and depletion 309,654 199,202 Amortization of credit facility origination fees: Interest expense 825 238 Amortization of credit facility origination fees - undrawn facilities 636 923 Write off of credit facility origination fees upon repayment of NRT Loan - 1,315 Impairment charges 71,000 384,922 Interest expense 23,368 3,852 Equity settled stock based compensation 5,060 6,160 Performance share units (3,535) 534 Deferred income tax recovery (1,302) (3,599) Investment income recognized in net earnings (184) (247) Other (226) (509) Change in non-cash working capital 7,039 3,185 Cash generated from operations before interest paid and received $ 607,472 $ 433,934 Interest paid - expensed (23,317) (2,697) Interest received 146 122 Cash generated from operating activities $ 584,301 $ 431,359 Financing activities Bank debt repaid $ (1,053,000) $ (1,174,000) Bank debt drawn 780,000 1,640,000 Credit facility origination fees (1,300) (4,242) Shares issued 632,547 800,000 Share issue costs (25,996) (31,785) Repurchase of share capital (33,126) (9,120) Share purchase options exercised 21,931 2,887 Dividends paid (78,708) (68,593) Cash generated from financing activities $ 242,348 $ 1,155,147 Investing activities Silver and gold interests $ (800,432) $ (1,800,117) Interest paid - capitalized to silver interests (615) (9,213) Early deposit - silver and gold interests (4,087) (2,125) Proceeds on disposal of silver interest - 25,000 Proceeds on disposal of long-term investments - 12 Dividend income received 37 126 Other (338) (4,832) Cash used for investing activities $ (805,435) $ (1,791,149) Effect of exchange rate changes on cash and cash equivalents $ (216) $ (158) Increase (decrease) in cash and cash equivalents $ 20,998 $ (204,801) Cash and cash equivalents, beginning of year 103,297 308,098 Cash and cash equivalents, end of year $ 124,295 $ 103,297
Summary of Ounces Produced and Sold
2016 2015 Q4 Q3 Q2 Q1 Q4 Q3 Q2 Q1 Silver ounces produced [2] San Dimas 1,429 1,264 1,596 923 2,317 1,418 1,786 1,928 Peñasquito 1,328 1,487 867 1,352 1,766 2,092 1,932 1,447 Antamina 1,599 1,469 1,707 2,021 2,403 - - - Constancia 723 749 778 509 637 664 591 104 Other [3] 2,510 2,682 2,659 2,727 3,161 2,716 2,892 2,880 Total silver ounces produced 7,589 7,651 7,607 7,532 10,284 6,890 7,201 6,359 Gold ounces produced [2] Sudbury [4] 11,028 10,779 15,054 7,895 13,678 7,300 8,195 8,666 Salobo 71,328 68,168 35,627 38,474 39,395 35,717 34,036 29,195 Constancia 3,151 3,737 4,622 3,435 4,617 4,341 3,510 1,936 Other [5] 21,825 30,642 15,885 12,053 14,676 11,250 10,572 15,873 Total gold ounces produced 107,332 113,326 71,188 61,857 72,366 58,608 56,313 55,670 SEOs produced [6] 15,218 15,365 12,947 12,453 15,699 11,309 11,299 10,421 GEOs produced [6] 214,097 225,712 172,566 156,513 209,783 149,941 155,303 142,862 Silver ounces sold San Dimas 1,571 1,065 1,426 1,345 2,097 2,014 1,265 1,901 Peñasquito 1,270 1,078 886 949 2,086 2,053 1,420 1,573 Antamina 1,488 1,598 2,202 1,879 1,340 - - - Constancia 702 536 520 666 511 329 320 - Other [3] 2,475 1,845 2,108 2,713 2,717 2,179 2,570 2,191 Total silver ounces sold 7,506 6,122 7,142 7,552 8,751 6,575 5,575 5,665 Gold ounces sold Sudbury [4] 10,183 12,294 11,351 9,007 6,256 6,674 12,518 8,033 Salobo 73,646 50,043 45,396 35,366 44,491 21,957 32,156 9,794 Constancia 3,343 3,396 3,610 4,933 4,473 2,701 3,223 - Other [5] 21,759 19,330 10,400 15,952 9,679 16,745 13,077 10,572 Total gold ounces sold 108,931 85,063 70,757 65,258 64,899 48,077 60,974 28,399 SEOs sold [6] 15,249 11,913 12,451 12,745 13,607 10,201 10,010 7,737 GEOs sold [6] 214,529 175,008 165,945 160,180 181,838 135,243 137,591 106,071 Cumulative payable silver ounces produced but not yet delivered [7] 3,224 3,783 2,999 3,230 3,872 3,320 3,747 2,873 Cumulative payable gold ounces produced but not yet delivered [7] 61,732 63,935 44,780 49,679 56,867 54,462 46,809 55,286 Silver / Gold Ratio [8] 71.1 68.1 75.0 79.6 74.8 75.4 72.8 72.9 1) All figures in thousands except gold ounces produced and sold. Ounces produced represent the quantity of silver and gold contained in concentrate or doré prior to smelting or refining deductions. Production figures are based on information provided by the operators of the mining operations to which the silver or gold interests relate or management estimates in those situations where other information is not available. Certain production figures may be updated in future periods as additional information 2) is received. Comprised of the Los Filos, Zinkgruvan, Yauliyacu, Stratoni, Keno Hill, Cozamin, Neves-Corvo, Minto, Aljustrel, Lagunas Norte, 3) Pierina, Veladero and 777 silver interests. Comprised of the Coleman, Copper Cliff, Garson, Stobie, Creighton 4) and Totten gold interests. 5) Comprised of the Minto and 777 gold interests. Silver equivalent ounces (SEOs) and gold equivalent ounces (GEOs) are calculated by converting gold (in the case of SEOs) or silver (in the case of GEOs) using the ratio of the average price of silver to the average price of gold per the London Bullion Metal 6) Exchange during the period. Payable silver and gold ounces produced but not yet delivered are based on management estimates. These figures may be updated in 7) future periods as additional information is received. The silver / gold ratio is the ratio of the average price of silver to the average price of gold per the London Bullion Metal 8) Exchange during the period.
Results of Operations
The Company currently has eight reportable operating segments: the silver produced by the San Dimas, Peñasquito and Antamina mines, the gold produced by the Sudbury and Salobo mines, the silver and gold produced by the Constancia mine and the Other mines and corporate operations.
Three Months Ended December 31, 2016 Average Ounces Realized Average Average Produce Price Cash Cost Depletion dsquared Ounces ($'s Per ($'s Per ($'s Per Gross Sold Ounce) Ounce)[3] Ounce) Sales Margin Silver San Dimas 1,429 1,571 $ 16.54 $ 4.28 $ 1.11 $ 25,975 $ 17,516 Peñasquito 1,328 1,270 17.33 4.09 3.05 22,016 12,941 Antamina 1,599 1,488 16.76 3.31 9.94 24,941 5,222 Constancia 723 702 17.29 5.90 7.41 12,129 2,788 Other [4] 2,510 2,475 17.03 5.45 5.61 42,149 14,759 Total silver 7,589 7,506 $ 16.95 $ 4.59 $ 5.26 $ 127,210 $ 53,226 Gold Sudbury [5] 11,028 10,183 $ 1,193 $ 400 $ 787 $ 12,149 $ 61 Salobo 71,328 73,646 1,198 400 382 88,200 30,609 Constancia 3,151 3,343 1,214 400 409 4,059 1,354 Other [6] 21,825 21,759 1,235 343 522 26,873 8,061 Total gold 107,332 108,931 $ 1,205 $ 389 $ 449 $ 131,281 $ 40,085 Operating results $ 258,491 $ 93,311 Corporate costs General and administrative Interest expense Other Income tax recovery Total corporate costs (Table continued) Three Months Ended December 31, 2016 Cash Flow Impairment Net From Total Charges Earnings Operations Assets Silver San Dimas $ - $ 17,516 $ 19,253 $ 140,575 Peñasquito - 12,941 16,819 418,077 Antamina - 5,222 20,010 815,806 Constancia - 2,788 8,192 275,971 Other [4] - 14,759 29,555 785,570 Total silver $ - $ 53,226 $ 93,829 $ 2,435,999 Gold Sudbury [5] $ (71,000) $ (70,939) $ 8,107 $ 401,535 Salobo - 30,609 58,742 2,904,835 Constancia - 1,354 2,735 125,670 Other [6] - 8,061 24,349 51,233 Total gold $ (71,000) $ (30,915) $ 93,933 $ 3,483,273 Operating results $ (71,000) $ 22,311 $ 187,762 $ 5,919,272 Corporate costs General and administrative $ (4,124) $ (5,662) Interest expense (6,664) (6,839) Other (844) (559) Income tax recovery 186 - Total corporate costs $ (11,446) $ (13,060) $ 234,047 $ 10,865 $ 174,702 $ 6,153,319
1) All figures in thousands except gold ounces produced and sold and per ounce amounts.
Ounces produced represent the quantity of silver and gold contained in concentrate or doré prior to smelting or
refining deductions. Production figures are based on information provided by the operators of the mining operations
to which the silver or gold interests relate or management estimates in those situations where other information is
2) not available. Certain production figures may be updated in future periods as additional information is received.
3) Refer to discussion on non-IFRS measure (iii) at the end of this press release.
Comprised of the operating Los Filos, Zinkgruvan, Yauliyacu, Stratoni, Cozamin, Neves-Corvo, Minto, Lagunas Norte,
Pierina, Veladero and 777 silver interests in addition to the non-operating Keno Hill, Aljustrel, Loma de La Plata,
4) Pascua-Lama and Rosemont silver interests.
Comprised of the operating Coleman, Copper Cliff, Garson, Stobie, Creighton and Totten gold interests in addition to
5) the non-operating Victor gold interest.
6) Comprised of the operating Minto and 777 gold interests in addition to the non-operating Rosemont gold interest.
On a silver equivalent and gold equivalent basis, results for the Company for the three months ended December 31, 2016 were as follows:
Three Months Ended December 31, 2016 Silver Average Cash / Realized Average Operating Average Gross Gold Ounces Ounces Price Cash Cost Margin Depletion Margin Ratio Produced Sold ($'s Per ($'s Per ($'s Per ($'s Per ($'s Per [1] [2],[ 3] [3] Ounce) Ounce)[ 4] Ounce) [5] Ounce) Ounce) Silver equivalent basis 71.1 15,218 15,249 $ 16.95 $ 5.04 $ 11.91 $ 5.80 $ 6.11 Gold equivalent basis 71.1 214,097 214,529 $ 1,205 $ 358 $ 847 $ 412 $ 435 The silver / gold ratio is the ratio of the average price of silver to the average price of gold per the London Bullion Metal 1) Exchange during the period. Ounces produced represent the quantity of silver and gold contained in concentrate or doré prior to smelting or refining deductions. Production figures are based on information provided by the operators of the mining operations to which the silver or gold interests relate or management estimates in those situations where other information is not available. Certain production figures may be updated in future periods as additional information 2) is received. 3) Silver ounces produced and sold in thousands. Refer to discussion on non-IFRS measure (iii) at the end of this 4) press release. Refer to discussion on non-IFRS measure (iv) at the end of this 5) press release
Three Months Ended December 31, 2015 Average Ounces Realized Average Average Produc Price Cash Cost Depletion edsqua Ounces ($'s Per ($'s Per ($'s Per Gross red Sold Ounce) Ounce)[3] Ounce) Sales Margin Silver San Dimas 2,317 2,097 $ 14.28 $ 4.24 $ 0.88 $ 29,954 $ 19,218 Peñasquito 1,766 2,086 15.40 4.07 2.85 32,125 17,700 Antamina 2,403 1,340 14.07 2.80 9.93 18,858 1,802 Constancia 637 511 15.06 5.90 7.77 7,697 707 Other [4] 3,161 2,717 14.89 4.20 4.21 40,453 17,606 10,284 8,751 $ 14.75 $ 4.06 $ 4.17 $ 129,087 $ 57,033 Gold Sudbury [5] 13,678 6,256 $ 1,113 $ 400 $ 841 $ 6,965 $ (801) Salobo 39,395 44,491 1,103 400 420 49,051 12,579 Constancia 4,617 4,473 1,102 400 397 4,931 1,363 Other [6] 14,676 9,679 1,081 373 593 10,462 1,113 72,366 64,899 $ 1,100 $ 396 $ 485 $ 71,409 $ 14,254 Operating results $ 200,496 $ 71,287 Corporate costs General and administrative Interest expense Other Income tax recovery Total corporate costs (table continued) Three Months Ended December 31, 2015 Cash Flow Impairment Net From Total Charges Loss Operations Assets Silver San Dimas $ - $ 19,218 $ 21,061 $ 146,555 Peñasquito - 17,700 23,636 430,847 Antamina - 1,802 15,110 886,981 Constancia - 707 4,681 293,931 Other [4] (130,292) (112,686) 29,166 828,352 $ (130,292) $ (73,259) $ 93,654 $ 2,586,666 Gold Sudbury [5] $ (49,439) $ (50,240) $ 4,463 $ 506,250 Salobo - 12,579 31,255 2,156,757 Constancia - 1,363 3,142 131,925 Other [6] (51,170) (50,057) 6,948 87,814 $ (100,609) $ (86,355) $ 45,808 $ 2,882,746 Operating results $ (230,901) $ (159,614) $ 139,462 $ 5,469,412 Corporate costs General and administrative $ (9,011) $ (4,757) Interest expense (1,364) (391) Other (396) (925) Income tax recovery 1,122 - Total corporate costs $ (9,649) $ (6,073) $ 162,799 $ (169,263) $ 133,389 $ 5,632,211
1) All figures in thousands except gold ounces produced and sold and per ounce amounts.
Ounces produced represent the quantity of silver and gold contained in concentrate or doré prior to smelting or
refining deductions. Production figures are based on information provided by the operators of the mining
operations to which the silver or gold interests relate or management estimates in those situations where other
information is not available. Certain production figures may be updated in future periods as additional
2) information is received.
3) Refer to discussion on non-IFRS measure (iii) at the end of this press release.
Comprised of the operating Los Filos, Zinkgruvan, Yauliyacu, Stratoni, Cozamin, Neves-Corvo, Minto, Lagunas Norte,
Pierina, Veladero and 777 silver interests in addition to the non-operating Keno Hill, Aljustrel, Loma de La
4) Plata, Pascua-Lama and Rosemont silver interests.
Comprised of the operating Coleman, Copper Cliff, Garson, Stobie, Totten and Creighton gold interests in addition
5) to the non-operating Victor gold interest.
6) Comprised of the operating Minto and 777 gold interests in addition to the non-operating Rosemont gold interest.
On a silver equivalent and gold equivalent basis, results for the Company for the three months ended December 31, 2015 were as follows:
Three Months Ended December 31, 2015 Average Cash Silver Realized Average Operating Average Gross / Gold Ounces Ounces Price Cash Cost Margin Depletion Margin Ratio Produced Sold ($'s Per ($'s Per ($'s Per ($'s Per ($'s Per [1] [2],[ 3] [3] Ounce) Ounce)[ 4] Ounce) [5] Ounce) Ounce) Silver equivalent basis 74.8 15,699 13,607 $ 14.73 $ 4.50 $ 10.23 $ 4.99 $ 5.24 Gold equivalent basis 74.8 209,783 181,838 $ 1,103 $ 337 $ 766 $ 374 $ 392 The silver / gold ratio is the ratio of the average price of silver to the average price of gold per the London Bullion Metal 1) Exchange during the period. Ounces produced represent the quantity of silver and gold contained in concentrate or doré prior to smelting or refining deductions. Production figures are based on information provided by the operators of the mining operations to which the silver or gold interests relate or management estimates in those situations where other information is not available. Certain production figures may be updated in future periods as additional information 2) is received. 3) Silver ounces produced and sold in thousands. Refer to discussion on non-IFRS measure (iii) at the end of this 4) press release. Refer to discussion on non-IFRS measure (iv) at the end of this 5) press release.
Year Ended December 31, 2016 Average Ounces Realized Average Average Produce Price Cash Cost Depletion dsquared Ounces ($'s Per ($'s Per ($'s Per Gross Sold Ounce) Ounce)[3] Ounce) Sales Margin Silver San Dimas 5,212 5,407 $ 17.00 $ 4.26 $ 1.11 $ 91,929 $ 62,918 Peñasquito 5,034 4,183 17.02 4.09 3.05 71,196 41,315 Antamina 6,796 7,167 16.87 3.37 9.94 120,916 25,507 Constancia 2,759 2,424 16.93 5.90 7.41 41,019 8,762 Other [4] 10,578 9,141 16.98 5.10 4.68 155,281 65,876 30,379 28,322 $ 16.96 $ 4.42 $ 5.32 $ 480,341 $ 204,378 Gold Sudbury [5] 44,756 42,835 $ 1,246 $ 400 $ 787 $ 53,384 $ 2,535 Salobo 213,597 204,451 1,240 400 398 253,582 90,371 Constancia 14,945 15,282 1,230 400 409 18,792 6,425 Other [6] 80,405 67,441 1,267 358 542 85,458 24,712 353,703 330,009 $ 1,246 $ 391 $ 479 $ 411,216 $ 124,043 Operating results $ 891,557 $ 328,421 Corporate costs General and administrative Interest expense Other Income tax recovery Total corporate costs (table continued) Year Ended December 31, 2016 Cash Flow Impairment Net From Total Charges Earnings Operations Assets Silver San Dimas $ - $ 62,918 $ 68,898 $ 140,575 Peñasquito - 41,315 54,085 418,077 Antamina - 25,507 96,736 815,806 Constancia - 8,762 26,926 275,971 Other [4] - 65,876 110,364 785,570 $ - $ 204,378 $ 357,009 $ 2,435,999 Gold Sudbury [5] $ (71,000) $ (68,465) $ 36,281 $ 401,535 Salobo - 90,371 171,802 2,904,835 Constancia - 6,425 12,693 125,670 Other [6] - 24,712 66,527 51,233 $ (71,000) $ 53,043 $ 287,303 $ 3,483,273 Operating results $ (71,000) $ 257,421 $ 644,312 $ 5,919,272 Corporate costs General and administrative $ (34,439) $ (32,563) Interest expense (24,193) (23,317) Other (4,982) (4,131) Income tax recovery 1,330 - Total corporate costs $ (62,284) $ (60,011) $ 234,047 $ 195,137 $ 584,301 $ 6,153,319
1) All figures in thousands except gold ounces produced and sold and per ounce amounts.
Ounces produced represent the quantity of silver and gold contained in concentrate or doré prior to smelting or
refining deductions. Production figures are based on information provided by the operators of the mining operations to
which the silver or gold interests relate or management estimates in those situations where other information is not
2) available. Certain production figures may be updated in future periods as additional information is received.
3) Refer to discussion on non-IFRS measure (iii) at the end of this press release.
Comprised of the operating Los Filos, Zinkgruvan, Yauliyacu, Stratoni, Minto, Cozamin, Neves-Corvo, Lagunas Norte,
Pierina, Veladero and 777 silver interests in addition to the non-operating Keno Hill, Aljustrel, Loma de La Plata,
4) Pascua-Lama and Rosemont silver interests.
Comprised of the operating Coleman, Copper Cliff, Garson, Stobie, Creighton and Totten gold interests in addition to
5) the non-operating Victor gold interest.
6) Comprised of the operating Minto and 777 gold interests in addition to the non-operating Rosemont gold interest.
On a silver equivalent and gold equivalent basis, results for the Company for the year ended December 31, 2016 were as follows:
Year Ended December 31, 2016 Average Cash Cash Silver Average Cost Operating Gross / Realized ($'s Margin Average Margin Gold Ounces Ounces Price Per ($'s Per Depletion ($'s Ratio Produced Sold ($'s Per Ounce)[ Ounce) ($'s Per Per [1] [2],[ 3] [3] Ounce) 4] [5] Ounce) Ounce) Silver equivalent basis 72.9 56,169 52,388 $ 17.02 $ 4.86 $ 12.16 $ 5.89 $ 6.27 Gold equivalent basis 72.9 770,289 718,430 $ 1,241 $ 354 $ 887 $ 430 $ 457 The silver / gold ratio is the ratio of the average price of silver to the average price of gold per the London Bullion 1) Metal Exchange during the period. Ounces produced represent the quantity of silver and gold contained in concentrate or doré prior to smelting or refining deductions. Production figures are based on information provided by the operators of the mining operations to which the silver or gold interests relate or management estimates in those situations where other information is not available. Certain production figures may be updated in future periods as additional information is 2) received. 3) Silver ounces produced and sold in thousands. Refer to discussion on non-IFRS measure (iii) at the end of 4) this press release. Refer to discussion on non-IFRS measure (iv) at the end of 5) this press release.
Year Ended December 31, 2015 Average Ounces Realized Average Average Produce Price Cash Cost Depletion dsquared Ounces ($'s Per ($'s Per ($'s Per Gross Sold Ounce) Ounce)[3] Ounce) Sales Margin Silver San Dimas 7,449 7,277 $ 15.56 $ 4.22 $ 0.88 $ 113,198 $ 76,122 Peñasquito 7,237 7,132 16.00 4.07 2.85 114,083 64,759 Antamina 2,403 1,340 14.07 2.80 9.93 18,858 1,802 Constancia 1,996 1,160 15.56 5.90 7.77 18,053 2,191 Other [4] 11,649 9,657 15.68 4.19 4.30 151,386 69,414 30,734 26,566 $ 15.64 $ 4.17 $ 3.41 $ 415,578 $ 214,288 Gold Sudbury [5] 37,839 33,481 $ 1,171 $ 400 $ 841 $ 39,201 $ (2,364) Salobo 138,343 108,398 1,146 400 420 124,250 35,389 Constancia 14,404 10,397 1,141 400 397 11,860 3,568 Other [6] 52,371 50,073 1,154 371 603 57,798 9,011 242,957 202,349 $ 1,152 $ 393 $ 534 $ 233,109 $ 45,604 Operating results $ 648,687 $ 259,892 Corporate costs General and administrative Interest expense Other Income tax recovery Total corporate costs (table continued) Year Ended December 31, 2015 Cash Flow Impairment Net From Total Charges Loss Operations Assets Silver San Dimas $ - $ 76,122 $ 82,518 $ 146,555 Peñasquito - 64,759 85,057 430,847 Antamina - 1,802 15,110 886,981 Constancia - 2,191 11,209 293,931 Other [4] (184,014) (114,600) 111,984 828,352 $ (184,014) $ 30,274 $ 305,878 $ 2,586,666 Gold Sudbury [5] $ (49,439) $ (51,803) $ 25,371 $ 506,250 Salobo - 35,389 80,890 2,156,757 Constancia - 3,568 7,700 131,925 Other [6] (151,469) (142,458) 38,895 87,814 $ (200,908) $ (155,304) $ 152,856 $ 2,882,746 Operating results $ (384,922) $ (125,030) $ 458,734 $ 5,469,412 Corporate costs General and administrative $ (32,237) $ (21,807) Interest expense (4,090) (2,697) Other (4,076) (2,871) Income tax recovery 3,391 - Total corporate costs $ (37,012) $ (27,375) $ 162,799 $ (162,042) $ 431,359 $ 5,632,211
1) All figures in thousands except gold ounces produced and sold and per ounce amounts.
Ounces produced represent the quantity of silver and gold contained in concentrate or doré prior to smelting or
refining deductions. Production figures are based on information provided by the operators of the mining operations to
which the silver or gold interests relate or management estimates in those situations where other information is not
2) available. Certain production figures may be updated in future periods as additional information is received.
3) Refer to discussion on non-IFRS measure (iii) at the end of this press release.
Comprised of the operating Los Filos, Zinkgruvan, Yauliyacu, Stratoni, Cozamin, Neves-Corvo, Minto, Lagunas Norte,
Pierina, Veladero and 777 silver interests in addition to the non-operating Rosemont, Keno Hill, Aljustrel, Loma de La
4) Plata and Pascua-Lama silver interests.
Comprised of the operating Coleman, Copper Cliff, Garson, Stobie, Totten and Creighton gold interests in addition to
5) the non-operating Victor gold interest.
6) Comprised of the operating Minto and 777 gold interests in addition to the non-operating Rosemont gold interest.
On a silver equivalent and gold equivalent basis, results for the Company for the year ended December 31, 2015 were as follows:
Year Ended December 31, 2015 Average Cash Cash Silver Average Cost Operating Gross / Realized ($'s Margin Average Margin Gold Ounces Ounces Price Per ($'s Per Depletion ($'s Ratio Produced Sold ($'s Per Ounce)[ Ounce) ($'s Per Per [1] [2],[ 3] [3] Ounce) 4] [5] Ounce) Ounce) Silver equivalent basis 74.0 48,701 41,529 $ 15.62 $ 4.58 $ 11.04 $ 4.78 $ 6.26 Gold equivalent basis 74.0 658,551 561,570 $ 1,155 $ 339 $ 816 $ 354 $ 462 The silver / gold ratio is the ratio of the average price of silver to the average price of gold per the London Bullion 1) Metal Exchange during the period. Ounces produced represent the quantity of silver and gold contained in concentrate or doré prior to smelting or refining deductions. Production figures are based on information provided by the operators of the mining operations to which the silver or gold interests relate or management estimates in those situations where other information is not available. Certain production figures may be updated in future periods as additional information is 2) received. 3) Silver ounces produced and sold in thousands. Refer to discussion on non-IFRS measure (iii) at the end of 4) this press release. Refer to discussion on non-IFRS measure (iv) at the end of 5) this press release.
Non-IFRS Measures
Adjusted net earnings and adjusted net earnings per share are calculated by removing the effects of the non-cash impairment charges. The Company believes that, in addition to conventional measures prepared in accordance with IFRS, management and certain investors use this information to evaluate the Company's i. performance. The following table provides a reconciliation of adjusted net earnings and adjusted net earnings per share (basic and diluted). Three Months Ended Years Ended December 31 December 31 (in thousands, except for per share amounts) 2016 2015 2016 2015 Net earnings (loss) $ 10,865 $ (169,263) $ 195,137 $ (162,042) Add back - impairment loss, net of tax 71,000 226,673 71,000 372,399 Adjusted net earnings $ 81,865 $ 57,410 $ 266,137 $ 210,357 Divided by: Basic weighted average number of shares outstanding 441,299 403,909 430,461 395,755 Diluted weighted average number of shares outstanding 441,784 404,079 430,845 395,938 Equals: Adjusted earnings per share - basic $ 0.19 $ 0.14 $ 0.62 $ 0.53 Adjusted earnings per share - diluted $ 0.19 $ 0.14 $ 0.62 $ 0.53
Operating cash flow per share (basic and diluted) is calculated by dividing cash generated by operating activities by the weighted average number of shares outstanding (basic and diluted). The Company presents operating cash flow per share as management and certain investors use this information to evaluate the Company's performance in comparison to other companies in the precious metal mining industry who present results on a ii. similar basis. The following table provides a reconciliation of operating cash flow per share (basic and diluted). Three Months Ended Years Ended December 31 December 31 (in thousands, except for per share amounts) 2016 2015 2016 2015 Cash generated by operating activities $ 174,702 $ 133,389 $ 584,301 $ 431,359 Divided by: Basic weighted average number of shares outstanding 441,299 403,909 430,461 395,755 Diluted weighted average number of shares outstanding 441,784 404,079 430,845 395,938 Equals: Operating cash flow per share - basic $ 0.40 $ 0.33 $ 1.36 $ 1.09 Operating cash flow per share - diluted $ 0.40 $ 0.33 $ 1.36 $ 1.09
Average cash cost of silver and gold on a per ounce basis is calculated by dividing the total cost of sales, less depletion, by the ounces sold. In the precious metal mining industry, this is a common performance measure but does not have any standardized meaning. In addition to conventional measures prepared in accordance with IFRS, management and certain investors use this information to evaluate the Company's performance and ability to iii. generate cash flow. The following table provides a reconciliation of average cash cost of silver and gold on a per ounce basis. Three Months Ended Years Ended December 31 December 31 (in thousands, except for gold ounces sold and per ounce amounts) 2016 2015 2016 2015 Cost of sales $ 165,180 $ 129,209 $ 563,136 $ 388,795 Less: depletion (88,366) (67,962) (308,702) (198,581) Cash cost of sales $ 76,814 $ 61,247 $ 254,434 $ 190,214 Cash cost of sales is comprised of: Total cash cost of silver sold $ 34,486 $ 35,551 $ 125,242 $ 110,728 Total cash cost of gold sold 42,328 25,696 129,192 79,486 Total cash cost of sales $ 76,814 $ 61,247 $ 254,434 $ 190,214 Divided by: Total silver ounces sold 7,506 8,751 28,322 26,566 Total gold ounces sold 108,931 64,899 330,009 202,349 Equals: Average cash cost of silver (per ounce) $ 4.59 $ 4.06 $ 4.42 $ 4.17 Average cash cost of gold (per ounce) $ 389 $ 396 $ 391 $ 393
Cash operating margin is calculated by subtracting the average cash cost of silver and gold on a per ounce basis from the average realized selling price of silver and gold on a per ounce basis. The Company presents cash operating margin as management and certain investors use this information to evaluate the Company's performance in comparison to other companies in the precious metal mining industry who present results on a similar basis as well as to evaluate the Company's ability iv. to generate cash flow. The following table provides a reconciliation of cash operating margin. Three Months Ended Years Ended December 31 December 31 (in thousands, except for gold ounces sold and per ounce amounts) 2016 2015 2016 2015 Total sales: Silver $ 127,210 $ 129,087 $ 480,341 $ 415,578 Gold $ 131,281 $ 71,409 $ 411,216 $ 233,109 Divided by: Total silver ounces sold 7,506 8,751 28,322 26,566 Total gold ounces sold 108,931 64,899 330,009 202,349 Equals: Average realized price of silver (per ounce) $ 16.95 $ 14.75 $ 16.96 $ 15.64 Average realized price of gold (per ounce) $ 1,205 $ 1,100 $ 1,246 $ 1,152 Less: Average cash cost of silver [1] (per ounce) $ (4.59) $ (4.06) $ (4.42) $ (4.17) Average cash cost of gold [1] (per ounce) $ (389) $ (396) $ (391) $ (393) Equals: Cash operating margin per silver ounce sold $ 12.36 $ 10.69 $ 12.54 $ 11.47 Cash operating margin per gold ounce sold $ 816 $ 704 $ 855 $ 759
1) Please refer to non-IFRS measure (iii), above.
These non-IFRS measures do not have any standardized meaning prescribed by IFRS, and other companies may calculate these measures differently. The presentation of these non-IFRS measures is intended to provide additional information and should not be considered in isolation or as a substitute for measures of performance prepared in accordance with IFRS. For more detailed information, please refer to Silver Wheaton's MD&A available on the Company's website at http://www.silverwheaton.com and posted on SEDAR at http://www.sedar.com.
CAUTIONARY NOTE REGARDING FORWARD LOOKING-STATEMENTS
The information contained herein contains "forward-looking statements" within the meaning of the United States Private Securities Litigation Reform Act of 1995 and "forward-looking information" within the meaning of applicable Canadian securities legislation. Forward-looking statements, which are all statements other than statements of historical fact, include, but are not limited to, statements with respect to:
Generally, these forward-looking statements can be identified by the use of forward-looking terminology such as "plans", "expects" or "does not expect", "is expected", "budget", "scheduled", "estimates", "forecasts", "projects", "intends", "anticipates" or "does not anticipate", or "believes", "potential", or variations of such words and phrases or statements that certain actions, events or results "may", "could", "would", "might" or "will be taken", "occur" or "be achieved". Forward-looking statements are subject to known and unknown risks, uncertainties and other factors that may cause the actual results, level of activity, performance or achievements of Silver Wheaton to be materially different from those expressed or implied by such forward-looking statements, including but not limited to:
Forward-looking statements are based on assumptions management currently believes to be reasonable, including but not limited to:
Although Silver Wheaton has attempted to identify important factors that could cause actual results, level of activity, performance or achievements to differ materially from those contained in forward-looking statements, there may be other factors that cause results, level of activity, performance or achievements not to be as anticipated, estimated or intended. There can be no assurance that forward-looking statements will prove to be accurate and even if events or results described in the forward-looking statements are realized or substantially realized, there can be no assurance that they will have the expected consequences to, or effects on, Silver Wheaton. Accordingly, readers should not place undue reliance on forward-looking statements and are cautioned that actual outcomes may vary. The forward-looking statements included herein are for the purpose of providing investors with information to assist them in understanding Silver Wheaton's expected financial and operational performance and may not be appropriate for other purposes. Any forward looking statement speaks only as of the date on which it is made. Silver Wheaton does not undertake to update any forward-looking statements that are included or incorporated by reference herein, except in accordance with applicable securities laws.
Cautionary Language Regarding Reserves And Resources
For further information on Mineral Reserves and Mineral Resources and on Silver Wheaton more generally, readers should refer to Silver Wheaton's Annual Information Form for the year ended December 31, 2016 to be filed on or before March 31, 2017 and other continuous disclosure documents filed by Silver Wheaton since January 1, 2017, available on SEDAR at http://www.sedar.com. Silver Wheaton's Mineral Reserves and Mineral Resources are subject to the qualifications and notes set forth therein. Mineral Resources which are not Mineral Reserves do not have demonstrated economic viability.
Cautionary Note to United States Investors Concerning Estimates of Measured, Indicated and Inferred Resources: The information contained herein has been prepared in accordance with the requirements of the securities laws in effect in Canada, which differ from the requirements of United States securities laws. The terms "mineral reserve", "proven mineral reserve" and "probable mineral reserve" are Canadian mining terms defined in accordance with Canadian National Instrument 43-101 - Standards of Disclosure for Mineral Projects ("NI 43-101") and the Canadian Institute of Mining, Metallurgy and Petroleum (the "CIM") - CIM Definition Standards on Mineral Resources and Mineral Reserves, adopted by the CIM Council, as amended (the "CIM Standards"). These definitions differ from the definitions in Industry Guide 7 ("SEC Industry Guide 7") under the U.S. Securities Act of 1933, as amended (the "U.S. Securities Act"). Under U.S. standards, mineralization may not be classified as a "reserve" unless the determination has been made that the mineralization could be economically and legally produced or extracted at the time the reserve determination is made. Also, under SEC Industry Guide 7 standards, a "final" or "bankable" feasibility study is required to report reserves, the three-year historical average price is used in any reserve or cash flow analysis to designate reserves and the primary environmental analysis or report must be filed with the appropriate governmental authority. In addition, the terms "mineral resource", "measured mineral resource", "indicated mineral resource" and "inferred mineral resource" are defined in and required to be disclosed by NI 43-101; however, these terms are not defined terms under SEC Industry Guide 7 and are normally not permitted to be used in reports and registration statements filed with the SEC. Investors are cautioned not to assume that any part or all of the mineral deposits in these categories will ever be converted into reserves. "Inferred mineral resources" have a great amount of uncertainty as to their existence and as to their economic and legal feasibility. It cannot be assumed that all or any part of an inferred mineral resource will ever be upgraded to a higher category. Under Canadian rules, estimates of inferred mineral resources may not form the basis of feasibility or pre-feasibility studies, except in rare cases. Investors are cautioned not to assume that all or any part of an inferred mineral resource exists or is economically or legally mineable. Mineral resources that are not mineral reserves do not have demonstrated economic viability. Disclosure of "contained ounces" in a resource is permitted disclosure under Canadian regulations; however, the SEC normally only permits issuers to report mineralization that does not constitute "reserves" by SEC standards as in place tonnage and grade without reference to unit measures. Accordingly, information contained herein that describes Silver Wheaton's mineral deposits may not be comparable to similar information made public by U.S. companies subject to reporting and disclosure requirements under the United States federal securities laws and the rules and regulations thereunder. United States investors are urged to consider closely the disclosure in Silver Wheaton's Form 40-F, a copy of which may be obtained from Silver Wheaton or from http://www.sec.gov/edgar.shtml.
In accordance with the Company's MD&A and financial statements, reference to the Company includes the Company's wholly owned subsidiaries.
Patrick Drouin, Senior Vice President, Investor Relations, Silver Wheaton Corp., Tel: +1-844-288-9878, Email: info@silverwheaton.com , Website: http://www.silverwheaton.com
Copyright 2017 PR Newswire
1 Year Wheaton Precious Metals Chart |
1 Month Wheaton Precious Metals Chart |
It looks like you are not logged in. Click the button below to log in and keep track of your recent history.
Support: +44 (0) 203 8794 460 | support@advfn.com
By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions