Innovative Industrial Properties Reports Third Quarter 2024 Results

Innovative Industrial Properties, Inc. (IIP), the first and only real estate company on the New York Stock Exchange (NYSE: IIPR) focused on the regulated U.S. cannabis industry, announced today results for the third quarter ended September 30, 2024.

Financial Results, Dividend and Capital Raising Activity

• Generated total revenues of $76.5 million and net income attributable to common stockholders of $39.7 million, or $1.37 per share (all per share amounts in this press release are reported on a diluted basis unless otherwise noted).
• Recorded adjusted funds from operations (AFFO) and normalized funds from operations (Normalized FFO) of $64.3 million and $57.8 million, respectively.
• Paid a quarterly dividend of $1.90 per common share on October 15, 2024 to stockholders of record as of September 30, 2024 (an AFFO payout ratio of 84%), representing an annualized dividend of $7.60 per common share.
• Sold 402,673 shares of Series A Preferred Stock under IIP’s “at-the-market” equity offering program for $9.6 million in net proceeds.
• Subsequent to quarter end, upsized IIP’s revolving credit facility to $87.5 million, which remains undrawn as of today.

 

Three Months Ended September 30,

(Per share)

2024

 

2023

 

$ Change

 

% Change

Net income attributable to common stockholders

$1.37

 

$1.45

 

($0.08)

 

(6%)

Normalized FFO

$2.02

 

$2.09

 

($0.07)

 

(3%)

AFFO

$2.25

 

$2.29

 

($0.04)

 

(2%)

Portfolio – New Investment, Development and Pipeline

• Subsequent to quarter end, acquired a Maryland property comprising 23,000 square feet of industrial space for $5.6 million and executed a long-term lease for the entire property with a subsidiary of Maryland Cultivation and Processing, L.L.C. (MCP) for use as a regulated cannabis processing facility.
• Completed development of the remaining 104,000 square feet of cultivation space at IIP’s fully leased Davis Highway, Michigan property, having previously completed development of 97,000 square feet for cannabis processing.

Balance Sheet Highlights (at September 30, 2024)

• 11% debt to total gross assets, with $2.6 billion in total gross assets.
• Total liquidity was $222.4 million as of September 30, 2024, consisting of cash and cash equivalents and short-term investments (each as reported in IIP’s condensed consolidated balance sheet as of September 30, 2024) and availability under IIP’s revolving credit facility.
• No debt maturities until May 2026.
• Debt service coverage ratio of 17.0x (calculated in accordance with IIP’s 5.50% Unsecured Senior Notes due 2026).

Property Portfolio Statistics (as of September 30, 2024)

• Total property portfolio comprises 108 properties across 19 states, with 9.0 million RSF (including 618,000 RSF under development / redevelopment), consisting of:
  • Operating portfolio: 105 properties, representing 8.5 million RSF.
  • Under development / redevelopment portfolio consists of three properties expected to comprise 491,000 RSF at completion, of which 236,000 RSF is pre-leased, with the remainder comprised of one property totaling 192,000 RSF in San Bernardino, California and twelve acres of land to be developed in San Marcos, Texas. The three properties in the development / redevelopment portfolio are as follows:
    • 63795 19th Avenue in Palm Springs, California (pre-leased)
    • Inland Center Drive in San Bernardino, California
    • Leah Avenue in San Marcos, Texas
• Operating portfolio:
  • 95.7% leased (triple-net).
  • Weighted-average remaining lease term: 14.0 years.
  • Total invested / committed capital per square foot: $281.
• By annualized base rent (excluding non-cannabis tenants that comprise less than 1% of annualized base rent in the aggregate):
  • No tenant represents more than 17% of annualized base rent.
  • No state represents more than 15% of annualized base rent.
  • Multi-state operators (MSOs) represent 91% of annualized base rent.
  • Public company operators represent 62% of annualized base rent.
  • Industrial (cultivation and/or processing), retail (dispensing) and combined industrial/retail represent 92%, 2% and 6% of the operating portfolio, respectively.

Financial Results

For the three months ended September 30, 2024, IIP generated total revenues of $76.5 million, compared to $77.8 million for the same period in 2023, a decrease of 1.7%. The decrease was primarily due to (i) a $3.0 million decline in contractual rent and property management fees received during the three months ended September 30, 2024 related to properties that IIP regained possession of since June 2023; (ii) a decline of $1.3 million due to rent received but not recognized in rental revenues resulting from the re-classifications of two sales-type leases starting January 1, 2024; and (iii) $1.3 million of contractually due rent and property management fees that were not collected during the three months ended September 30, 2024. This decline was partially offset by a $4.6 million increase to contractual rent and property management fees, which was primarily driven by contractual rent escalations, amendments to leases for additional improvement allowances at existing properties that resulted in adjustments to rent and new leases entered into since June 2023.

For the three months ended September 30, 2024, IIP applied $1.4 million of security deposits for payment of rent on properties leased to 4Front Ventures Corp. (“4Front”) (four properties), TILT Holdings Inc. (“TILT”) (one property), and Emerald Growth Holdings LLC (“Emerald Growth”) (one property). For the three months ended September 30, 2023, IIP applied of $2.2 million of security deposits for payment of rent. IIP terminated the lease with Temescal Wellness of Massachusetts Holdings, LLC and regained possession of the property previously occupied by that tenant on September 30, 2024.

Subsequent to September 30, 2024, IIP applied $0.9 million in security deposits for the properties leased to 4Front, TILT and Emerald Growth for the payment of rent owing in October 2024, and, including those security deposits applied, collected $1.4 million of the total contractually due rent and interest of $2.2 million owing for the month of October for 4Front, Emerald Growth, TILT and a loan secured by a California property portfolio for which IIP is the lender.

While IIP has re-leased several properties taken back since March 2023, rent commencement on certain of those properties is contingent on the tenants obtaining the requisite approvals to operate, and temporary rent abatements in certain instances as tenants transition into the properties and commence operations. As a result, IIP does not expect to recognize rental revenue from those properties until that has occurred.

For the three months ended September 30, 2024, IIP recorded net income attributable to common stockholders of $39.7 million, or $1.37 per share; funds from operations (FFO) of $57.6 million, or $2.02 per share; Normalized FFO of $57.8 million, or $2.02 per share; and AFFO of $64.3 million, or $2.25 per share.

For the nine months ended September 30, 2024, IIP recorded net income attributable to common stockholders of approximately $120.4 million, or $4.16 per share; FFO of approximately $172.5 million, or $6.04 per share; Normalized FFO of approximately $173.1 million, or $6.06 per share; and AFFO of approximately $192.8 million, or $6.75 per share.

IIP paid a quarterly dividend of $1.90 per common share on October 15, 2024 to stockholders of record as of September 30, 2024, representing an annualized dividend of $7.60 per common share and an AFFO payout ratio of 84% (calculated by dividing the common stock dividend declared per share by IIP’s AFFO per common share for the third quarter).

FFO, Normalized FFO and AFFO are supplemental non-GAAP financial measures used in the real estate industry to measure and compare the operating performance of real estate companies. A complete reconciliation containing adjustments from GAAP net income attributable to common stockholders to FFO, Normalized FFO and AFFO and definitions of terms are included at the end of this release.

Supplemental Information

Supplemental financial information is available in the Investor Relations section of IIP’s website at www.innovativeindustrialproperties.com.

Teleconference and Webcast

Innovative Industrial Properties, Inc. will conduct a conference call and webcast at 10:00 a.m. Pacific Time (1:00 p.m. Eastern Time) on Thursday, November 7, 2024 to discuss IIP’s financial results and operations for the third quarter ended September 30, 2024. The call will be open to all interested investors through a live audio webcast at the Investor Relations section of IIP’s website at www.innovativeindustrialproperties.com, or live by calling 1-877-328-5514 (domestic) or 1-412-902-6764 (international) and asking to be joined to the Innovative Industrial Properties, Inc. conference call. The complete webcast will be archived for 90 days on IIP’s website. A telephone playback of the conference call will also be available from 12:00 p.m. Pacific Time on Thursday, November 7, 2024 until 12:00 p.m. Pacific Time on Thursday, November 14, 2024, by calling 1-877-344-7529 (domestic), 855-669-9658 (Canada) or 1-412-317-0088 (international) and using access code 2143077.

About Innovative Industrial Properties

Innovative Industrial Properties, Inc. is a self-advised Maryland corporation focused on the acquisition, ownership and management of specialized properties leased to experienced, state-licensed operators for their regulated cannabis facilities. Innovative Industrial Properties, Inc. has elected to be taxed as a real estate investment trust, commencing with the year ended December 31, 2017. Additional information is available at www.innovativeindustrialproperties.com.

This press release contains statements that IIP believes to be “forward-looking statements” within the meaning of the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. All statements other than historical facts are forward-looking statements. When used in this press release, words such as IIP “expects,” “intends,” “plans,” “estimates,” “anticipates,” “believes” or “should” or the negative thereof or similar terminology are generally intended to identify forward-looking statements. Such forward-looking statements are subject to risks and uncertainties that could cause actual results to differ materially from those expressed in, or implied by, such statements. Investors should not place undue reliance upon forward-looking statements. IIP disclaims any obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.

INNOVATIVE INDUSTRIAL PROPERTIES, INC.

 

CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited)

(In thousands, except share and per share amounts)

 

 

 

 

 

 

 

 

 

September 30,

 

December 31,

Assets

 

2024

 

2023

Real estate, at cost:

 

 

 

 

 

 

Land

 

$

146,043

 

 

$

142,524

 

Buildings and improvements

 

 

2,209,720

 

 

 

2,108,218

 

Construction in progress

 

 

59,998

 

 

 

117,773

 

Total real estate, at cost

 

 

2,415,761

 

 

 

2,368,515

 

Less accumulated depreciation

 

 

(253,165

)

 

 

(202,692

)

Net real estate held for investment

 

 

2,162,596

 

 

 

2,165,823

 

Construction Loan receivable

 

 

22,000

 

 

 

22,000

 

Cash and cash equivalents

 

 

147,128

 

 

 

140,249

 

Restricted cash

 

 

—

 

 

 

1,450

 

Investments

 

 

25,315

 

 

 

21,948

 

Right of use office lease asset

 

 

1,051

 

 

 

1,355

 

In-place lease intangible assets, net

 

 

7,600

 

 

 

8,245

 

Other assets, net

 

 

29,641

 

 

 

30,020

 

Total assets

 

$

2,395,331

 

 

$

2,391,090

 

 

 

 

 

 

 

 

Liabilities and stockholders’ equity

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

Exchangeable Senior Notes, net

 

$

—

 

 

$

4,431

 

Notes due 2026, net

 

 

297,503

 

 

 

296,449

 

Building improvements and construction funding payable

 

 

9,204

 

 

 

9,591

 

Accounts payable and accrued expenses

 

 

14,961

 

 

 

11,406

 

Dividends payable

 

 

54,817

 

 

 

51,827

 

Rent received in advance and tenant security deposits

 

 

61,084

 

 

 

59,358

 

Other liabilities

 

 

11,225

 

 

 

5,056

 

Total liabilities

 

 

448,794

 

 

 

438,118

 

Commitments and contingencies

 

 

 

 

 

 

Stockholders’ equity:

 

 

 

 

 

 

Preferred stock, par value $0.001 per share, 50,000,000 shares authorized: 9.00% Series A cumulative redeemable preferred stock, liquidation preference of $25.00 per share, 1,002,673 and 600,000 shares issued and outstanding at September 30, 2024 and December 31, 2023, respectively

 

 

23,632

 

 

 

14,009

 

Common stock, par value $0.001 per share, 50,000,000 shares authorized: 28,331,833 and 28,140,891 shares issued and outstanding at September 30, 2024 and December 31, 2023, respectively

 

 

28

 

 

 

28

 

Additional paid-in capital

 

 

2,119,798

 

 

 

2,095,789

 

Dividends in excess of earnings

 

 

(196,921

)

 

 

(156,854

)

Total stockholders’ equity

 

 

1,946,537

 

 

 

1,952,972

 

Total liabilities and stockholders’ equity

 

$

2,395,331

 

$

2,391,090

INNOVATIVE INDUSTRIAL PROPERTIES, INC.

 

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

For the Three and Nine Months Ended September 30, 2024 and 2023

(Unaudited)

(In thousands, except share and per share amounts)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended

 

For the Nine Months Ended

 

 

September 30,

 

September 30,

 

 

2024

 

2023

 

2024

 

2023

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

Rental (including tenant reimbursements)

 

$

76,052

 

 

$

77,286

 

 

$

230,219

 

 

$

228,734

 

Other

 

 

474

 

 

 

540

 

 

 

1,554

 

 

 

1,616

 

Total revenues

 

 

76,526

 

 

 

77,826

 

 

 

231,773

 

 

 

230,350

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Property expenses

 

 

7,295

 

 

 

6,318

 

 

 

20,867

 

 

 

17,700

 

General and administrative expense

 

 

9,330

 

 

 

10,981

 

 

 

28,553

 

 

 

31,924

 

Depreciation and amortization expense

 

 

17,944

 

 

 

16,678

 

 

 

52,567

 

 

 

50,096

 

Total expenses

 

 

34,569

 

 

 

33,977

 

 

 

101,987

 

 

 

99,720

 

Gain (loss) on sale of real estate

 

 

—

 

 

 

—

 

 

 

(3,449

)

 

 

—

 

Income from operations

 

 

41,957

 

 

 

43,849

 

 

 

126,337

 

 

 

130,630

 

Interest income

 

 

2,685

 

 

 

2,075

 

 

 

8,435

 

 

 

6,625

 

Interest expense

 

 

(4,427

)

 

 

(4,330

)

 

 

(13,136

)

 

 

(13,322

)

Gain (loss) on exchange of Exchangeable Senior Notes

 

 

—

 

 

 

—

 

 

 

—

 

 

 

22

 

Net income

 

 

40,215

 

 

 

41,594

 

 

 

121,636

 

 

 

123,955

 

Preferred stock dividends

 

 

(564

)

 

 

(338

)

 

 

(1,240

)

 

 

(1,014

)

Net income attributable to common stockholders

 

$

39,651

 

 

$

41,256

 

 

$

120,396

 

 

$

122,941

 

Net income attributable to common stockholders per share:

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

1.38

 

 

$

1.46

 

 

$

4.21

 

 

$

4.36

 

Diluted

 

$

1.37

 

 

$

1.45

 

 

$

4.16

 

 

$

4.32

 

Weighted-average shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

28,254,565

 

 

 

27,983,004

 

 

 

28,216,946

 

 

 

27,971,544

 

Diluted

28,579,687

28,265,605

28,548,050

 

28,248,054

INNOVATIVE INDUSTRIAL PROPERTIES, INC.

 

FFO, NORMALIZED FFO AND AFFO

For the Three and Nine Months Ended September 30, 2024 and 2023

(Unaudited)

(In thousands, except share and per share amounts)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended

 

For the Nine Months Ended

 

 

September 30,

 

September 30,

 

 

2024

 

2023

 

2024

 

2023

Net income attributable to common stockholders

 

$

39,651

 

$

41,256

 

$

120,396

 

$

122,941

Real estate depreciation and amortization

 

 

17,944

 

 

 

16,678

 

 

 

52,567

 

 

 

50,096

 

Disposition-contingent lease termination fee, net of loss on sale of real estate(1)

 

 

—

 

 

 

—

 

 

 

(451

)

 

 

—

 

FFO attributable to common stockholders (basic)

 

 

57,595

 

 

 

57,934

 

 

 

172,512

 

 

 

173,037

 

Cash and non-cash interest expense on Exchangeable Senior Notes

 

 

—

 

 

 

50

 

 

 

28

 

 

 

169

 

FFO attributable to common stockholders (diluted)

 

 

57,595

 

 

 

57,984

 

 

 

172,540

 

 

 

173,206

 

Litigation-related expense

 

 

210

 

 

 

1,112

 

 

 

520

 

 

 

2,328

 

Loss (gain) on exchange of Exchangeable Senior Notes

 

 

—

 

 

 

—

 

 

 

—

 

 

 

(22

)

Normalized FFO attributable to common stockholders (diluted)

 

 

57,805

 

 

 

59,096

 

 

 

173,060

 

 

 

175,512

 

Interest income on seller-financed note(2)

 

 

268

 

 

 

402

 

 

 

1,074

 

 

 

939

 

Deferred lease payments received on sales-type leases(3)

 

 

1,452

 

 

 

—

 

 

 

4,370

 

 

 

—

 

Stock-based compensation

 

 

4,316

 

 

 

4,934

 

 

 

13,002

 

 

 

14,647

 

Non-cash interest expense

 

 

419

 

 

 

335

 

 

 

1,208

 

 

 

992

 

Above-market lease amortization

 

 

23

 

 

 

23

 

 

 

69

 

 

 

69

 

AFFO attributable to common stockholders (diluted)

 

$

64,283

 

 

$

64,790

 

 

$

192,783

 

 

$

192,159

 

FFO per common share – diluted

 

$

2.02

 

 

$

2.05

 

 

$

6.04

 

 

$

6.13

 

Normalized FFO per common share – diluted

 

$

2.02

 

 

$

2.09

 

 

$

6.06

 

 

$

6.21

 

AFFO per common share – diluted

 

$

2.25

 

 

$

2.29

 

 

$

6.75

 

 

$

6.80

 

Weighted average common shares outstanding – basic

 

 

28,254,565

 

 

 

27,983,004

 

 

 

28,216,946

 

 

 

27,971,544

 

Restricted stock and RSUs

 

 

299,770

 

 

 

206,919

 

 

 

293,105

 

 

 

193,503

 

PSUs

 

 

25,352

 

 

 

—

 

 

 

25,352

 

 

 

—

 

Dilutive effect of Exchangeable Senior Notes

 

 

—

 

 

 

75,682

 

 

 

12,647

 

 

 

83,007

 

Weighted average common shares outstanding – diluted

 

 

28,579,687

 

 

 

28,265,605

 

 

 

28,548,050

 

 

 

28,248,054

 

_____________________________

(1)

Amount reflects the $3.9 million disposition-contingent lease termination fee received concurrently with the sale of IIP’s property in Los Angeles, California, net of the loss on sale of the property of $3.4 million.

(2)

Amount reflects the non-refundable interest received on the seller-financed note issued to IIP by the buyer in connection with IIP’s disposition of a portfolio of four properties in southern California, which is recognized as a deposit liability and is included in other liabilities in IIP’s condensed consolidated balance sheet as of September 30, 2024, as the transaction did not qualify for recognition as a completed sale.

(3)

Amount reflects the non-refundable lease payments received on two sales-type leases which are recognized as a deposit liability starting on January 1, 2024, and is included in other liabilities in IIP’s condensed consolidated balance sheet as of September 30, 2024, as the transaction did not qualify for recognition as a completed sale. Prior to the lease modifications on January 1, 2024, which extended the initial lease terms, the leases were classified as operating leases and the lease payments received were recognized as rental revenue and therefore, included in net income attributable to common stockholders.

FFO and FFO per share are operating performance measures adopted by the National Association of Real Estate Investment Trusts, Inc. (NAREIT). NAREIT defines FFO as the most commonly accepted and reported measure of a REIT’s operating performance equal to net income, computed in accordance with accounting principles generally accepted in the United States (GAAP), excluding gains (or losses) from sales of property, depreciation, amortization and impairment related to real estate properties, and after adjustments for unconsolidated partnerships and joint ventures. IIP also excludes from FFO any disposition-contingent lease termination fee received in connection with a property sale.

Management believes that net income, as defined by GAAP, is the most appropriate earnings measurement. However, management believes FFO and FFO per share to be supplemental measures of a REIT’s performance because they provide an understanding of the operating performance of IIP’s properties without giving effect to certain significant non-cash items, primarily depreciation expense. Historical cost accounting for real estate assets in accordance with GAAP assumes that the value of real estate assets diminishes predictably over time. However, real estate values instead have historically risen or fallen with market conditions. IIP believes that by excluding the effect of depreciation, FFO and FFO per share can facilitate comparisons of operating performance between periods. IIP reports FFO and FFO per share because these measures are observed by management to also be the predominant measures used by the REIT industry and industry analysts to evaluate REITs and because FFO per share is consistently reported, discussed, and compared by research analysts in their notes and publications about REITs. For these reasons, management has deemed it appropriate to disclose and discuss FFO and FFO per share.

IIP computes Normalized FFO by adjusting FFO to exclude certain GAAP income and expense amounts that management believes are infrequent and unusual in nature and/or not related to IIP’s core real estate operations. Exclusion of these items from similar FFO-type metrics is common within the equity REIT industry, and management believes that presentation of Normalized FFO and Normalized FFO per share provides investors with a metric to assist in their evaluation of IIP’s operating performance across multiple periods and in comparison to the operating performance of other companies, because it removes the effect of unusual items that are not expected to impact IIP’s operating performance on an ongoing basis. Normalized FFO is used by management in evaluating the performance of its core business operations. Items included in calculating FFO that may be excluded in calculating Normalized FFO include certain transaction-related gains, losses, income or expense or other non-core amounts as they occur.

Management believes that AFFO and AFFO per share are also appropriate supplemental measures of a REIT’s operating performance. IIP calculates AFFO by adjusting Normalized FFO for certain cash and non-cash items.

For all periods presented other than the three months ended September 30, 2024, FFO (diluted), Normalized FFO, AFFO and FFO, Normalized FFO and AFFO per diluted share include the dilutive impact of the assumed full exchange of the Exchangeable Senior Notes for shares of common stock.

Performance share units (“PSUs”) granted to certain employees were included in dilutive securities to the extent the performance thresholds for vesting of the PSUs were met as measured as of the end of each respective period.

IIP’s computation of FFO, Normalized FFO and AFFO may differ from the methodology for calculating FFO, Normalized FFO and AFFO utilized by other equity REITs and, accordingly, may not be comparable to such REITs. Further, FFO, Normalized FFO and AFFO do not represent cash flow available for management’s discretionary use. FFO, Normalized FFO and AFFO should not be considered as an alternative to net income (computed in accordance with GAAP) as an indicator of IIP’s financial performance or to cash flow from operating activities (computed in accordance with GAAP) as an indicator of IIP’s liquidity, nor is it indicative of funds available to fund IIP’s cash needs, including IIP’s ability to pay dividends or make distributions. FFO, Normalized FFO and AFFO should be considered only as supplements to net income computed in accordance with GAAP as measures of IIP’s operations.

View source version on businesswire.com: https://www.businesswire.com/news/home/20241106328526/en/

Company Contact: David Smith Chief Financial Officer Innovative Industrial Properties, Inc. [phone]