0001124198false00011241982024-11-082024-11-08
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): November 8, 2024
FLUOR CORPORATION
(Exact name of registrant as specified in its charter)
| | | | | | | | | | | | | | |
| Delaware | | 001-16129 | | 33-0927079 |
(State or other jurisdiction of
incorporation or organization) | | (Commission File Number) | | (IRS Employer Identification
Number) |
| | | | | | | | | | | |
| 6700 Las Colinas Blvd. | | |
| Irving, | Texas | | 75039 |
| (Address of principal executive offices) | | (Zip Code) |
Registrant’s telephone number, including area code (469) 398-7000
Not Applicable
(Former name or former address, if changed since last report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
☐ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
☐ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
☐ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
☐ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Securities registered pursuant to Section 12(b) of the Act:
| | | | | | | | |
| Title of each class | Trading Symbol(s) | Name of each exchange on which registered |
| Common Stock, $.01 par value per share | FLR | New York Stock Exchange |
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company ☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o
Item 2.02. Results of Operations and Financial Condition.
On November 8, 2024, Fluor Corporation (the “Company”) announced its financial results for the quarter ended September 30, 2024. A copy of the press release (the “Earnings Release”) making this announcement is attached hereto as Exhibit 99.1.
The information in this Item 2.02 of this Current Report on Form 8-K, including Exhibit 99.1, shall not be deemed “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to liabilities of that section. Furthermore, this Current Report on Form 8-K, including Exhibit 99.1, shall not be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Securities Exchange Act of 1934.
The Company includes backlog and new awards data in the Earnings Release. Backlog is a measure of the total dollar value of work to be performed on contracts awarded and in progress. Although backlog reflects business that is considered to be firm, cancellations, deferrals or scope adjustments may occur. Backlog is adjusted to reflect any known project cancellations, revisions to project scope and cost, foreign currency exchange fluctuations and project deferrals, as appropriate. New awards measure the total dollar value of work to be performed on contracts awarded in the period. Backlog and new awards measures are regularly reported in the construction industry.
Item 9.01 Financial Statements and Exhibits.
(d) Exhibits.
| | | | | | | | |
Exhibit
Number | | Description |
| 99.1 | | |
| 104 | | Cover Page Interactive Data File, formatted in Inline XBRL, and included as Exhibit 101. |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
Date: November 8, 2024
| | | | | | | | |
| FLUOR CORPORATION |
| | |
| | By: | /s/Joseph L. Brennan |
| | | Joseph L. Brennan |
| | | Chief Financial Officer |
| | | | | | | | |
| Fluor Corporation | Brett Turner | Exhibit 99.1 |
| 6700 Las Colinas Blvd | Media Relations | |
| Irving, Texas 75039 | 864.281.6976 tel | |
| | |
| 469.398.7000 main tel | Jason Landkamer | |
| Investor Relations | |
| 469.398.7222 tel | |
FLUOR REPORTS THIRD QUARTER 2024 RESULTS
•Q3 2024 revenue of $4.1 billion and new awards of $2.7 billion
•Strong Q3 operating cash flow of $330 million; 2024 cash flow guidance increased to approximately $700 million
•Q3 2024 diluted earnings per share (EPS) of $0.31; adjusted diluted EPS of $0.51
•NuScale deconsolidation will result in $1.6 billion gain in Q4
•Fluor Board of Directors approves increase in share repurchase program to 30.5 million shares authorized for repurchase in support of management’s capital allocation program
IRVING, Texas (November 8, 2024) - Fluor Corporation (NYSE: FLR) announced financial results for its third quarter ended September 30, 2024. Revenue for the quarter was $4.1 billion and net earnings attributable to Fluor were $54 million, or $0.31 per diluted share. Consolidated segment profit[1] for the quarter was $117 million compared to $276 million profit in the third quarter of 2023. Results for the quarter reflect lower than expected contributions from the Energy Solutions segment. Excluding the adjustments outlined in the reconciliation table at the end of this release, the company recognized adjusted earnings per diluted share1 of $0.51.
____________________
[1] Non-GAAP Financial Measure. See “Non-GAAP Financial Measures” for additional information.
“I’m pleased that we are starting to see a robust and sustainable generation of cash that will drive our capital allocation plans,” said David E. Constable, chairman and chief executive officer of Fluor. “While earnings in the quarter were less than planned due, in part, to certain project delays and cancellations, it does not change our focus on pursuing demand-driven growth opportunities in the markets we serve and on returning cash to shareholders.”
Third quarter new awards were $2.7 billion compared to $5.0 billion in the third quarter of 2023. Ending consolidated backlog was $31.3 billion compared to $26 billion a year ago. General and administrative expenses for the third quarter of 2024 were $37 million compared to $56 million a year ago due primarily to lower performance-based compensation. Fluor’s cash and marketable securities at the end of the quarter were $2.9 billion, excluding amounts held by NuScale.
Outlook
We are not providing forward-looking guidance for U.S. GAAP net earnings or U.S. GAAP earnings per share, or a quantitative reconciliation of adjusted EBITDA or adjusted EPS guidance, because we are unable to predict with reasonable certainty all of the components required to provide such reconciliation without unreasonable efforts, which are uncertain and could have a material impact on GAAP reported results for the guidance period. See “Non-GAAP Financial Measures” for additional information.
Fluor is tightening its full year adjusted EPS guidance from a range of $2.50 to $3.00 per diluted share to a range of $2.55 to $2.75 per diluted share. Adjusted EPS guidance excludes the benefit of any potential share repurchases. The company is also decreasing its full year adjusted EBITDA guidance from the previous range of $625 to $675 million to a range of $525 to $575 million. This revised guidance reflects the timing of revenue and cancellation of certain projects.
Adjusted EPS and adjusted EBITDA guidance exclude items similar to those outlined in the reconciliation table at the end of this release.
Business Segments
Energy Solutions reported a profit of $50 million in the third quarter compared to $177 million in the third quarter of 2023. Segment profit for the quarter reflect lower than expected contributions from a large project in the late stages of execution and $18 million in cost growth on a construction only subcontract executed by our joint venture in Mexico. Segment profit from last year benefitted from the initial recognition of cost recovery entitlements on several projects. Revenue for the quarter was $1.4 billion compared to $1.6 billion a year ago. New awards in the quarter totaled $1.5 billion, compared to $3.3 billion in the third quarter of 2023 and included the full notice to proceed on a downstream project in Mexico. Ending backlog was $8.8 billion compared to $9.2 billion a year ago.
Urban Solutions reported a profit of $68 million in the third quarter compared to $66 million in the third quarter of 2023. Revenue for the third quarter increased to $1.9 billion from $1.4 billion a year ago. New awards for the quarter were $828 million compared to $1.0 billion a year ago and included incremental awards for a rare earth refinery in Australia and a life sciences facility in the United States. Ending backlog was $19.0 billion compared to $11.1 billion a year ago.
Mission Solutions reported a profit of $45 million in the third quarter compared to $38 million in the third quarter of 2023. Segment profit improved as a result of increased execution activities on two DOE contracts. Revenue for the third quarter was $635 million compared to $655 million a year ago. New awards for the quarter totaled $274 million, compared to $345 million in the third quarter of 2023. Ending backlog was $3.1 billion compared to $4.6 billion a year ago.
The Other segment, which includes Stork and Fluor’s ownership in NuScale, reported revenue of $100 million and a loss of $46 million. Beginning in October 2024, our ownership of NuScale no longer meets the qualifications for consolidation by Fluor. As a result, in the fourth quarter we will deconsolidate NuScale and recognize a gain of $1.6 billion for our 126 million shares. We expect to complete the sale of Stork’s U.K. operations as early as the first quarter of 2025, pending regulatory approval.
Conference Call
Fluor will host a conference call at 8:30 a.m. Eastern on Friday, November 8, which will be webcast live and can be accessed by logging onto investor.fluor.com. The call will also be accessible by telephone at 888-800-3960 (U.S./Canada) or +1 646-307-1852. The conference ID is 4438700.
A replay of the webcast will be available for 30 days.
Non-GAAP Financial Measures
This news release contains discussions of consolidated segment profit (loss), adjusted net earnings, adjusted EPS and adjusted EBITDA that are non-GAAP financial measures under SEC rules. Segment profit (loss) is calculated as revenue less cost of revenue and earnings attributable to noncontrolling interests. The company believes that segment profit (loss) provides a meaningful perspective on its business results as it is the aggregation of individual segment profit measures that the company utilizes to evaluate and manage its business performance. Adjusted net earnings is defined as net earnings from core operations excluding NuScale profit (loss) and the impacts of foreign exchange fluctuations and certain items that management believes are unrelated to actual normalized operational performance. Net earnings from core operations is net earnings attributable to Fluor excluding the results of our remaining Stork and AMECO businesses that are no longer classified as discontinued operations but that continue to be marketed for sale or that have been sold. Adjusted EPS is defined as adjusted net earnings attributable to Fluor divided by adjusted weighted average diluted shares outstanding. Adjusted weighted average diluted shares outstanding assumes the conversion of our convertible preferred stock. Adjusted EBITDA is defined as net earnings from operations before interest, income taxes, depreciation and amortization (EBITDA), further adjusted by the same items excluded from adjusted net earnings. The company believes adjusted net earnings, adjusted EPS and adjusted EBITDA allow investors to evaluate the company’s ongoing earnings on a normalized basis and make meaningful period-over-period comparisons. However, non-GAAP measures have limitations as analytical tools and should not be considered in isolation from or a substitute for measures of financial performance prepared in accordance with U.S. GAAP. In addition, these non-GAAP measures are not necessarily comparable to
similarly titled measures reported by other companies. Reconciliations of consolidated segment profit (loss), adjusted net earnings, adjusted EPS and adjusted EBITDA to the most comparable GAAP measures are included in the press release tables. The company is unable to provide a reconciliation of its adjusted EPS and adjusted EBITDA guidance to the most comparable GAAP measure without unreasonable efforts because it is unable to predict with reasonable certainty all of the components required to provide such reconciliation, including the impact of foreign exchange fluctuations, which are uncertain and could have a material impact on GAAP reported results for the guidance period.
About Fluor Corporation
Fluor Corporation (NYSE: FLR) is building a better world by applying world-class expertise to solve its clients’ greatest challenges. Fluor’s nearly 34,000 employees provide professional and technical solutions that deliver safe, well-executed, capital-efficient projects to clients around the world. Fluor had revenue of $15.5 billion in 2023 and is ranked 265 among the Fortune 500 companies. With headquarters in Irving, Texas, Fluor has provided engineering, procurement and construction services for more than a century. For more information, please visit www.fluor.com or follow Fluor on Facebook, Instagram, LinkedIn, X and YouTube.
Forward-Looking Statements: This release may contain forward-looking statements (including without limitation statements to the effect that the Company or its management "will," "believes," "expects," “anticipates,” "plans" or other similar expressions). These forward-looking statements, including statements relating to strategic and operation plans, future growth, new awards, backlog, earnings, capital allocation plans and the outlook for the company’s business.
Actual results may differ materially as a result of a number of factors, including, among other things, the cyclical nature of many of the markets the Company serves; the Company's failure to receive new contract awards; cost overruns, project delays or other problems arising from project execution activities, including the failure to meet cost and schedule estimates; intense competition in the industries in which we operate; the inability to hire and retain qualified personnel; failure of our joint venture or other partners to perform their obligations; the failure of our suppliers, subcontractors and other third parties to adequately perform services under our contracts; cyber-security breaches; possible information technology interruptions; foreign economic and political uncertainties; client cancellations of, or scope adjustments to, existing contracts; failure to maintain safe worksites and international security risks; risks or uncertainties associated with events outside of our control, including weather conditions, pandemics, public health crises, political crises or other catastrophic events; the use of estimates in preparing our financial statements; GAAP earnings volatility due to recurring fair value measurements of our investment in NuScale; client delays or defaults in making payments; uncertainties, restrictions and regulations impacting our government contracts; the potential impact of certain tax matters; the Company's ability to secure appropriate insurance; liabilities associated with the performance of nuclear services; foreign currency risks; the loss of one or a few clients that account for a significant portion of the Company's revenues; failure to adequately protect intellectual property rights; climate change, natural disasters and related environmental issues; increasing scrutiny with respect to sustainability practices; risks related to our indebtedness; the availability of credit and restrictions imposed by credit facilities, both for the Company and our clients, suppliers, subcontractors or other partners; possible limitations on bonding or letter of credit capacity; failure to obtain favorable results in existing or future litigation and regulatory proceedings, dispute resolution proceedings or claims, including claims for
additional costs; failure by us or our employees, agents or partners to comply with laws; new or changing legal requirements, including those relating to environmental, health and safety matters; and restrictions on possible transactions imposed by our charter documents and Delaware law. Caution must be exercised in relying on these and other forward-looking statements. Due to known and unknown risks, the Company’s results may differ materially from its expectations and projections.
SUMMARY OF FINANCIALS AND U.S. GAAP RECONCILIATION OF CONSOLIDATED SEGMENT PROFIT (1)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended
September 30, | | Nine Months Ended
September 30, |
| (in millions) | 2024 | | 2023 | | 2024 | | 2023 |
| Revenue | | | | | | | | | | | |
| Energy Solutions | $ | 1,428 | | | | $ | 1,553 | | | | $ | 4,456 | | | | $ | 4,886 | | |
| Urban Solutions | 1,931 | | | | 1,431 | | | | 5,240 | | | | 3,842 | | |
| Mission Solutions | 635 | | | | 655 | | | | 1,940 | | | | 2,009 | | |
| Other | 100 | | | | 324 | | | | 419 | | | | 917 | | |
| Total revenue | $ | 4,094 | | | | $ | 3,963 | | | | $ | 12,055 | | | | $ | 11,654 | | |
| | | | | | | | | | | |
| Segment profit (loss) $ and margin % | | | | | | | | | | |
| Energy Solutions | $ | 50 | | 3.5% | | $ | 177 | | 11.4% | | $ | 193 | | 4.3% | | $ | 355 | | 7.3% |
| Urban Solutions | 68 | | 3.5% | | 66 | | 4.6% | | 223 | | 4.3% | | 121 | | 3.1% |
| Mission Solutions | 45 | | 7.1% | | 38 | | 5.8% | | 108 | | 5.6% | | 84 | | 4.2% |
| Other | (46) | | NM | | (5) | | NM | | (95) | | NM | | (108) | | NM |
| Total segment profit (loss) $ and margin % | $ | 117 | | 2.9% | | $ | 276 | | 7.0% | | $ | 429 | | 3.6% | | $ | 452 | | 3.9% |
| | | | | | | | | | | |
| G&A | (37) | | | | (56) | | | | (147) | | | | (177) | | |
| Foreign currency gain (loss) | (2) | | | | 23 | | | | 58 | | | | (62) | | |
| Interest income (expense), net | 37 | | | | 42 | | | | 114 | | | | 120 | | |
| Earnings (loss) attributable to NCI | (29) | | | | (25) | | | | (63) | | | | (42) | | |
| Earnings before taxes | 86 | | | | 260 | | | | 391 | | | | 291 | | |
| Income tax expense | (61) | | | | (79) | | | | (172) | | | | (172) | | |
| Net earnings | $ | 25 | | | | $ | 181 | | | | $ | 219 | | | | $ | 119 | | |
| Less: Net earnings (loss) attributable to NCI | (29) | | | | (25) | | | | (63) | | | | (42) | | |
Net earnings attributable to Fluor | $ | 54 | | | | $ | 206 | | | | $ | 282 | | | | $ | 161 | | |
| | | | | | | | | | | |
| New awards | | | | | | | | | | | |
| Energy Solutions | $ | 1,541 | | | | $ | 3,252 | | | | $ | 2,840 | | | | $ | 4,718 | | |
| Urban Solutions | 828 | | | | 1,033 | | | | 8,117 | | | | 5,090 | | |
| Mission Solutions | 274 | | | | 345 | | | | 1,481 | | | | 1,015 | | |
| Other | 56 | | | | 346 | | | | 377 | | | | 1,097 | | |
| Total new awards | $ | 2,699 | | | | $ | 4,976 | | | | $ | 12,815 | | | | $ | 11,920 | | |
| | | | | | | | | | | |
| New awards related to projects located outside of the U.S. | 68% | | | 86% | | | 36% | | | 65% | |
| | | | | | | | | | | | | | | | | |
(in millions) | September 30,
2024 | | | September 30,
2023 | |
Backlog | | | | | |
| Energy Solutions | $ | 8,824 | | | | $ | 9,159 | | |
| Urban Solutions | 19,006 | | | | 11,051 | | |
| Mission Solutions | 3,095 | | | | 4,563 | | |
| Other | 394 | | | | 1,231 | | |
| Total backlog | $ | 31,319 | | | | $ | 26,004 | | |
| | | | | |
| Backlog related to projects located outside of the U.S. | 56% | | | 52% | |
| Backlog related to reimbursable projects | 80% | | | 70% | |
(1) Certain amounts in tables may not total or agree back to the financial statements due to immaterial rounding differences.
SUMMARY OF CASH FLOW INFORMATION
| | | | | | | | | | | | | | |
| | Nine Months Ended
September 30, |
| (in millions) | | 2024 | | 2023 |
| OPERATING CASH FLOW | | $ | 501 | | | $ | (96) | |
| | | | |
| INVESTING CASH FLOW | | | | |
| Proceeds from sales and maturities (purchases) of marketable securities | | (22) | | | 10 | |
| Capital expenditures | | (133) | | | (71) | |
| Proceeds from sale of assets | | 69 | | | 23 | |
| Investments in partnerships and joint ventures | | (66) | | | (13) | |
| Other | | 23 | | | 5 | |
| Investing cash flow | | (129) | | | (46) | |
| | | | |
| FINANCING CASH FLOW | | | | |
| Purchase and retirement of debt | | (44) | | | (249) | |
| Proceeds from issuance of 2029 Notes, net of issuance costs | | — | | | 560 | |
| Capped call transaction related to 2029 Notes | | — | | | (73) | |
| Dividends paid on CPS | | — | | | (29) | |
| Make-whole payment on conversion of CPS | | — | | | (27) | |
| Distributions to NCI (net of capital contributions) | | (8) | | | (36) | |
| Proceeds from NuScale share issuance (net of issuance fees) | | 80 | | | — | |
| Other | | (6) | | | (15) | |
| Financing cash flow | | 22 | | | 131 | |
| | | | |
| Effect of exchange rate changes on cash | | (1) | | | (7) | |
| Increase (decrease) in cash and cash equivalents | | 393 | | | (18) | |
| Cash and cash equivalents at beginning of period | | 2,519 | | | 2,439 | |
| Cash and cash equivalents at end of period | | $ | 2,912 | | | $ | 2,421 | |
| | | | |
| Cash paid during the period for: | | | | |
| Interest | | $ | 41 | | | $ | 46 | |
| Income taxes (net of refunds) | | (42) | | | 129 | |
| | | | | | | | | | | | | | | | | | | | | | | |
RECONCILIATION OF U.S. GAAP NET EARNINGS ATTRIBUTABLE TO FLUOR TO ADJUSTED NET EARNINGS AND U.S. GAAP EARNINGS PER SHARE TO ADJUSTED EARNINGS PER SHARE (1) |
| THREE MONTHS ENDED SEPTEMBER 30, | | NINE MONTHS ENDED SEPTEMBER 30, |
| (In millions, except per share amounts) | 2024 | | 2023 | | 2024 | | 2023 |
| Net earnings attributable to Fluor | $ | 54 | | | $ | 206 | | | $ | 282 | | | $ | 161 | |
| Less: Dividends on CPS | — | | | 10 | | — | | | 29 |
| Less: Make-whole payment on conversion of CPS | — | | | 27 | | | — | | | 27 | |
| Net earnings available to Fluor common stockholders | $ | 54 | | | $ | 169 | | | $ | 282 | | | $ | 105 | |
| Exclude: Stork and AMECO businesses marketed for sale | 6 | | | (11) | | | 14 | | | 48 | |
| Net earnings (loss) from core operations | 60 | | | 158 | | | 296 | | | 153 | |
| Add (less): | | | | | | | |
| Dividends on CPS | $ | — | | | $ | 10 | | | $ | — | | | $ | 29 | |
| Make-whole payment on conversion of CPS | — | | | 27 | | | — | | | 27 | |
| NuScale (profit) loss | 38 | | | 16 | | | 95 | | | 63 | |
| ICA Fluor embedded derivatives | (20) | | | (24) | | | (47) | | | 23 | |
| Tax expense (benefit) on ICA Fluor embedded derivatives | 6 | | | 7 | | | 14 | | | (6) | |
| Foreign currency (gain) loss | 2 | | | (23) | | | (58) | | | 62 | |
| Tax expense (benefit) on foreign currency gain/loss | 3 | | | 4 | | | 18 | | | (14) | |
| G&A: Reserve for legacy legal claims | — | | | 3 | | | — | | 3 | |
| G&A: NuScale marketing costs borne by Fluor | — | | | — | | | — | | | 5 | |
| SEC investigation | — | | | 2 | | | — | | | 12 | |
| Adjusted Net Earnings | $ | 89 | | | $ | 177 | | | $ | 318 | | | $ | 357 | |
| | | | | | | |
| Diluted EPS available to Fluor common stockholders | $ | 0.31 | | | $ | 1.15 | | | $ | 1.63 | | | $ | 0.72 | |
| Adjusted EPS | $ | 0.51 | | | $ | 1.02 | | | $ | 1.83 | | | $ | 2.07 | |
| | | | | | | |
| Weighted average diluted shares outstanding | 174 | | 144 | | | 173 | | 143 |
| Assumed conversion of CPS | — | | | 26 | | | — | | | 27 | |
| Adjusted weighted average diluted shares outstanding | 174 | | 170 | | 173 | | 170 |
| | | | | | | |
| (1) Certain amounts in tables may not total or agree back to the financial statements due to immaterial rounding differences. |
| | |
| | | | | | | |
| | | | | | | | | | | | | | | | | |
RECONCILIATION OF U.S. GAAP NET EARNINGS (LOSS) TO ADJUSTED EBITDA (1) |
| THREE MONTHS ENDED SEPTEMBER 30, | | NINE MONTHS ENDED SEPTEMBER 30, |
| (in millions) | 2024 | 2023 | | 2024 | 2023 |
| | | | | |
| Net earnings (loss) attributable to Fluor | $ | 54 | | $ | 206 | | | $ | 282 | | $ | 161 | |
| Interest income | (37) | | (42) | | | (114) | | (120) | |
| Tax expenses | 61 | | 79 | | | 172 | | 172 | |
| Depreciation & amortization | 19 | | 19 | | | 53 | | 57 | |
| EBITDA | $ | 97 | | $ | 262 | | | $ | 393 | | $ | 270 | |
| | | | | |
| Adjustments: | | | | | |
| Other: NuScale, Stork and AMECO earnings | $ | 45 | | $ | (1) | | | $ | 88 | | $ | 100 | |
| Energy Solutions: Embedded foreign currency derivative (gains)/losses | (20) | | (24) | | | (47) | | 23 | |
| G&A: Foreign currency (gain) loss | 2 | | (23) | | | (58) | | 62 | |
| G&A: Reserve for legacy legal claims | — | | — | | | — | | 3 | |
| G&A: SEC investigation | — | | 2 | | | — | | 12 | |
| Adjusted EBITDA | $ | 124 | | $ | 216 | | | $ | 376 | | $ | 470 | |
(1) Certain amounts in tables may not total or agree back to the financial statements due to immaterial rounding differences.
#corp
v3.24.3
| X |
- DefinitionFor the EDGAR submission types of Form 8-K: the date of the report, the date of the earliest event reported; for the EDGAR submission types of Form N-1A: the filing date; for all other submission types: the end of the reporting or transition period. The format of the date is YYYY-MM-DD.
| Name: |
dei_DocumentPeriodEndDate |
| Namespace Prefix: |
dei_ |
| Data Type: |
xbrli:dateItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionThe type of document being provided (such as 10-K, 10-Q, 485BPOS, etc). The document type is limited to the same value as the supporting SEC submission type, or the word 'Other'.
| Name: |
dei_DocumentType |
| Namespace Prefix: |
dei_ |
| Data Type: |
dei:submissionTypeItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionAddress Line 1 such as Attn, Building Name, Street Name
| Name: |
dei_EntityAddressAddressLine1 |
| Namespace Prefix: |
dei_ |
| Data Type: |
xbrli:normalizedStringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- Definition
+ References
+ Details
| Name: |
dei_EntityAddressCityOrTown |
| Namespace Prefix: |
dei_ |
| Data Type: |
xbrli:normalizedStringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionCode for the postal or zip code
| Name: |
dei_EntityAddressPostalZipCode |
| Namespace Prefix: |
dei_ |
| Data Type: |
xbrli:normalizedStringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionName of the state or province.
| Name: |
dei_EntityAddressStateOrProvince |
| Namespace Prefix: |
dei_ |
| Data Type: |
dei:stateOrProvinceItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionIndicate if registrant meets the emerging growth company criteria. Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 12
-Subsection b-2
| Name: |
dei_EntityEmergingGrowthCompany |
| Namespace Prefix: |
dei_ |
| Data Type: |
xbrli:booleanItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionCommission file number. The field allows up to 17 characters. The prefix may contain 1-3 digits, the sequence number may contain 1-8 digits, the optional suffix may contain 1-4 characters, and the fields are separated with a hyphen.
| Name: |
dei_EntityFileNumber |
| Namespace Prefix: |
dei_ |
| Data Type: |
dei:fileNumberItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionTwo-character EDGAR code representing the state or country of incorporation.
| Name: |
dei_EntityIncorporationStateCountryCode |
| Namespace Prefix: |
dei_ |
| Data Type: |
dei:edgarStateCountryItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionThe exact name of the entity filing the report as specified in its charter, which is required by forms filed with the SEC. Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 12
-Subsection b-2
| Name: |
dei_EntityRegistrantName |
| Namespace Prefix: |
dei_ |
| Data Type: |
xbrli:normalizedStringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionThe Tax Identification Number (TIN), also known as an Employer Identification Number (EIN), is a unique 9-digit value assigned by the IRS. Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 12
-Subsection b-2
| Name: |
dei_EntityTaxIdentificationNumber |
| Namespace Prefix: |
dei_ |
| Data Type: |
dei:employerIdItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionLocal phone number for entity.
| Name: |
dei_LocalPhoneNumber |
| Namespace Prefix: |
dei_ |
| Data Type: |
xbrli:normalizedStringItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act. Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 13e
-Subsection 4c
| Name: |
dei_PreCommencementIssuerTenderOffer |
| Namespace Prefix: |
dei_ |
| Data Type: |
xbrli:booleanItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act. Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 14d
-Subsection 2b
| Name: |
dei_PreCommencementTenderOffer |
| Namespace Prefix: |
dei_ |
| Data Type: |
xbrli:booleanItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionTitle of a 12(b) registered security. Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 12
-Subsection b
| Name: |
dei_Security12bTitle |
| Namespace Prefix: |
dei_ |
| Data Type: |
dei:securityTitleItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionName of the Exchange on which a security is registered. Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 12
-Subsection d1-1
| Name: |
dei_SecurityExchangeName |
| Namespace Prefix: |
dei_ |
| Data Type: |
dei:edgarExchangeCodeItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as soliciting material pursuant to Rule 14a-12 under the Exchange Act. Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 14a
-Subsection 12
| Name: |
dei_SolicitingMaterial |
| Namespace Prefix: |
dei_ |
| Data Type: |
xbrli:booleanItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionTrading symbol of an instrument as listed on an exchange.
| Name: |
dei_TradingSymbol |
| Namespace Prefix: |
dei_ |
| Data Type: |
dei:tradingSymbolItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as written communications pursuant to Rule 425 under the Securities Act. Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Securities Act
-Number 230
-Section 425
| Name: |
dei_WrittenCommunications |
| Namespace Prefix: |
dei_ |
| Data Type: |
xbrli:booleanItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
v3.24.3
| X |
- DefinitionBoolean flag that is true when the XBRL content amends previously-filed or accepted submission.
| Name: |
dei_AmendmentFlag |
| Namespace Prefix: |
dei_ |
| Data Type: |
xbrli:booleanItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
| X |
- DefinitionA unique 10-digit SEC-issued value to identify entities that have filed disclosures with the SEC. It is commonly abbreviated as CIK. Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher SEC
-Name Exchange Act
-Number 240
-Section 12
-Subsection b-2
| Name: |
dei_EntityCentralIndexKey |
| Namespace Prefix: |
dei_ |
| Data Type: |
dei:centralIndexKeyItemType |
| Balance Type: |
na |
| Period Type: |
duration |
|
Register for streaming realtime charts, analysis tools, and prices.
Hot Features
Premium
