We could not find any results for:
Make sure your spelling is correct or try broadening your search.
Share Name | Share Symbol | Market | Type |
---|---|---|---|
Dover Corp | NYSE:DOV | NYSE | Common Stock |
Price Change | % Change | Share Price | High Price | Low Price | Open Price | Shares Traded | Last Trade | |
---|---|---|---|---|---|---|---|---|
0.58 | 0.30% | 190.91 | 191.49 | 189.2675 | 189.48 | 298,732 | 23:49:53 |
(State or other jurisdiction of incorporation) | (Commission File Number) | (I.R.S. Employer Identification No.) | |||||||||
(Address of Principal Executive Offices) | (Zip Code) |
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) | |||||
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) | |||||
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) | |||||
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||
Date: | October 10, 2024 | DOVER CORPORATION | ||||||||||||
(Registrant) | ||||||||||||||
By: | /s/ Ivonne M. Cabrera | |||||||||||||
Ivonne M. Cabrera | ||||||||||||||
Senior Vice President, General Counsel & Secretary | ||||||||||||||
2024 | 2023 | ||||||||||||||||||||||||||||
Q1 | Q2 | Q2 YTD | Q1 | Q2 | Q3 | Q4 | FY 2023 | ||||||||||||||||||||||
Revenue | $ | 1,883,719 | $ | 1,948,782 | $ | 3,832,501 | $ | 1,907,429 | $ | 1,913,807 | $ | 1,958,428 | $ | 1,904,812 | $ | 7,684,476 | |||||||||||||
Cost of goods and services | 1,186,532 | 1,196,259 | 2,382,791 | 1,205,044 | 1,206,932 | 1,219,047 | 1,185,909 | 4,816,932 | |||||||||||||||||||||
Gross profit | 697,187 | 752,523 | 1,449,710 | 702,385 | 706,875 | 739,381 | 718,903 | 2,867,544 | |||||||||||||||||||||
Selling, general and administrative expenses | 442,981 | 429,055 | 872,036 | 416,143 | 415,242 | 402,838 | 413,981 | 1,648,204 | |||||||||||||||||||||
Operating earnings | 254,206 | 323,468 | 577,674 | 286,242 | 291,633 | 336,543 | 304,922 | 1,219,340 | |||||||||||||||||||||
Interest expense | 36,365 | 32,374 | 68,739 | 34,214 | 33,803 | 32,390 | 30,897 | 131,304 | |||||||||||||||||||||
Interest income | (4,756) | (4,081) | (8,837) | (2,091) | (2,653) | (3,808) | (4,944) | (13,496) | |||||||||||||||||||||
(Gain) loss on disposition | (529,943) | 663 | (529,280) | — | — | — | — | — | |||||||||||||||||||||
Other income, net | (7,139) | (12,845) | (19,984) | (3,807) | (6,677) | (10,274) | (710) | (21,468) | |||||||||||||||||||||
Earnings before provision for income taxes | 759,679 | 307,357 | 1,067,036 | 257,926 | 267,160 | 318,235 | 279,679 | 1,123,000 | |||||||||||||||||||||
Provision for income taxes | 157,577 | 60,770 | 218,347 | 51,234 | 50,150 | 56,252 | 21,500 | 179,136 | |||||||||||||||||||||
Earnings from continuing operations | 602,102 | 246,587 | 848,689 | 206,692 | 217,010 | 261,983 | 258,179 | 943,864 | |||||||||||||||||||||
Earnings from discontinued operations, net | 30,119 | 35,235 | 65,354 | 21,882 | 25,229 | 27,770 | 38,083 | 112,964 | |||||||||||||||||||||
Net earnings | $ | 632,221 | $ | 281,822 | $ | 914,043 | $ | 228,574 | $ | 242,239 | $ | 289,753 | $ | 296,262 | $ | 1,056,828 | |||||||||||||
Basic earnings per share: | |||||||||||||||||||||||||||||
Earnings from continuing operations | $ | 4.33 | $ | 1.79 | $ | 6.14 | $ | 1.48 | $ | 1.55 | $ | 1.87 | $ | 1.85 | $ | 6.75 | |||||||||||||
Earnings from discontinued operations, net | $ | 0.22 | $ | 0.26 | $ | 0.47 | $ | 0.16 | $ | 0.18 | $ | 0.20 | $ | 0.27 | $ | 0.81 | |||||||||||||
Net earnings | $ | 4.55 | $ | 2.05 | $ | 6.61 | $ | 1.64 | $ | 1.73 | $ | 2.07 | $ | 2.12 | $ | 7.56 | |||||||||||||
Weighted average shares outstanding | 139,051 | 137,443 | 138,247 | 139,757 | 139,862 | 139,878 | 139,893 | 139,848 | |||||||||||||||||||||
Diluted earnings per common share: | |||||||||||||||||||||||||||||
Earnings from continuing operations | $ | 4.30 | $ | 1.78 | $ | 6.10 | $ | 1.47 | $ | 1.54 | $ | 1.86 | $ | 1.84 | $ | 6.71 | |||||||||||||
Earnings from discontinued operations, net | $ | 0.22 | $ | 0.25 | $ | 0.47 | $ | 0.16 | $ | 0.18 | $ | 0.20 | $ | 0.27 | $ | 0.80 | |||||||||||||
Net earnings | $ | 4.52 | $ | 2.04 | $ | 6.57 | $ | 1.63 | $ | 1.72 | $ | 2.06 | $ | 2.11 | $ | 7.52 | |||||||||||||
Weighted average shares outstanding | 139,869 | 138,404 | 139,136 | 140,616 | 140,578 | 140,615 | 140,586 | 140,599 | |||||||||||||||||||||
Dividends paid per common share | $ | 0.51 | $ | 0.51 | $ | 1.02 | $ | 0.505 | $ | 0.505 | $ | 0.51 | $ | 0.51 | $ | 2.03 | |||||||||||||
* Per share data may be impacted by rounding. |
FY 2022 | FY 2021 | ||||||||||
Revenue | $ | 7,844,174 | $ | 7,361,273 | |||||||
Cost of goods and services | 4,939,221 | 4,522,425 | |||||||||
Gross profit | 2,904,953 | 2,838,848 | |||||||||
Selling, general and administrative expenses | 1,625,312 | 1,632,926 | |||||||||
Operating earnings | 1,279,641 | 1,205,922 | |||||||||
Interest expense | 116,456 | 106,316 | |||||||||
Interest income | (4,429) | (4,439) | |||||||||
Gain on dispositions | — | (206,338) | |||||||||
Other income, net | (22,589) | (14,839) | |||||||||
Earnings before provision for income taxes | 1,190,203 | 1,325,222 | |||||||||
Provision for income taxes | 200,291 | 259,902 | |||||||||
Earnings from continuing operations | 989,912 | 1,065,320 | |||||||||
Earnings from discontinued operations, net | 75,464 | 58,498 | |||||||||
Net earnings | $ | 1,065,376 | $ | 1,123,818 | |||||||
Basic earnings per share: | |||||||||||
Earnings from continuing operations | $ | 6.94 | $ | 7.40 | |||||||
Earnings from discontinued operations, net | $ | 0.53 | $ | 0.41 | |||||||
Net earnings | $ | 7.47 | $ | 7.81 | |||||||
Weighted average shares outstanding | 142,681 | 143,923 | |||||||||
Diluted earnings per common share: | |||||||||||
Earnings from continuing operations | $ | 6.89 | $ | 7.33 | |||||||
Earnings from discontinued operations, net | $ | 0.53 | $ | 0.40 | |||||||
Net earnings | $ | 7.42 | $ | 7.74 | |||||||
Weighted average shares outstanding | 143,595 | 145,273 | |||||||||
Dividends paid per common share | $ | 2.01 | $ | 1.99 | |||||||
* Per share data may be impacted by rounding. |
2024 | 2023 | ||||||||||||||||||||||||||||
Q1 | Q2 | Q2 YTD | Q1 | Q2 | Q3 | Q4 | FY 2023 | ||||||||||||||||||||||
REVENUE | |||||||||||||||||||||||||||||
Engineered Products | $ | 332,820 | $ | 285,297 | $ | 618,117 | $ | 325,955 | $ | 287,408 | $ | 309,431 | $ | 328,131 | $ | 1,250,925 | |||||||||||||
Clean Energy & Fueling | 445,053 | 463,014 | 908,067 | 430,729 | 441,166 | 466,959 | 449,423 | 1,788,277 | |||||||||||||||||||||
Imaging & Identification | 276,806 | 287,593 | 564,399 | 283,091 | 271,932 | 276,179 | 285,530 | 1,116,732 | |||||||||||||||||||||
Pumps & Process Solutions | 465,729 | 477,239 | 942,968 | 413,881 | 465,626 | 431,373 | 444,811 | 1,755,691 | |||||||||||||||||||||
Climate & Sustainability Technologies | 364,292 | 436,706 | 800,998 | 455,325 | 449,001 | 475,911 | 398,345 | 1,778,582 | |||||||||||||||||||||
Intersegment eliminations | (981) | (1,067) | (2,048) | (1,552) | (1,326) | (1,425) | (1,428) | (5,731) | |||||||||||||||||||||
Total consolidated revenue | $ | 1,883,719 | $ | 1,948,782 | $ | 3,832,501 | $ | 1,907,429 | $ | 1,913,807 | $ | 1,958,428 | $ | 1,904,812 | $ | 7,684,476 | |||||||||||||
EARNINGS FROM CONTINUING OPERATIONS | |||||||||||||||||||||||||||||
Segment Earnings: | |||||||||||||||||||||||||||||
Engineered Products | $ | 62,532 | $ | 52,095 | $ | 114,627 | $ | 54,064 | $ | 38,872 | $ | 63,525 | $ | 67,590 | $ | 224,051 | |||||||||||||
Clean Energy & Fueling | 69,675 | 87,536 | 157,211 | 73,605 | 83,616 | 92,483 | 78,900 | 328,604 | |||||||||||||||||||||
Imaging & Identification | 69,959 | 75,786 | 145,745 | 68,315 | 61,336 | 70,316 | 72,545 | 272,512 | |||||||||||||||||||||
Pumps & Process Solutions | 118,737 | 137,217 | 255,954 | 115,244 | 129,337 | 117,907 | 121,917 | 484,405 | |||||||||||||||||||||
Climate & Sustainability Technologies | 50,759 | 79,127 | 129,886 | 73,778 | 76,074 | 84,060 | 71,468 | 305,380 | |||||||||||||||||||||
Total segment earnings | 371,662 | 431,761 | 803,423 | 385,006 | 389,235 | 428,291 | 412,420 | 1,614,952 | |||||||||||||||||||||
Purchase accounting expenses 1 | 44,187 | 44,332 | 88,519 | 40,603 | 38,644 | 38,956 | 40,379 | 158,582 | |||||||||||||||||||||
Restructuring and other costs 2 | 23,971 | 11,590 | 35,561 | 14,053 | 18,143 | 11,581 | 19,150 | 62,927 | |||||||||||||||||||||
Disposition costs 3 | — | — | — | — | — | — | 1,302 | 1,302 | |||||||||||||||||||||
(Gain) loss on disposition 4 | (529,943) | 663 | (529,280) | — | — | — | — | — | |||||||||||||||||||||
Corporate expense / other 5 | 42,159 | 39,526 | 81,685 | 40,301 | 34,138 | 30,937 | 45,957 | 151,333 | |||||||||||||||||||||
Interest expense | 36,365 | 32,374 | 68,739 | 34,214 | 33,803 | 32,390 | 30,897 | 131,304 | |||||||||||||||||||||
Interest income | (4,756) | (4,081) | (8,837) | (2,091) | (2,653) | (3,808) | (4,944) | (13,496) | |||||||||||||||||||||
Earnings before provision for income taxes | 759,679 | 307,357 | 1,067,036 | 257,926 | 267,160 | 318,235 | 279,679 | 1,123,000 | |||||||||||||||||||||
Provision for income taxes 6 | 157,577 | 60,770 | 218,347 | 51,234 | 50,150 | 56,252 | 21,500 | 179,136 | |||||||||||||||||||||
Earnings from continuing operations | $ | 602,102 | $ | 246,587 | $ | 848,689 | $ | 206,692 | $ | 217,010 | $ | 261,983 | $ | 258,179 | $ | 943,864 | |||||||||||||
SEGMENT EARNINGS MARGIN | |||||||||||||||||||||||||||||
Engineered Products | 18.8 % | 18.3 % | 18.5 % | 16.6 % | 13.5 % | 20.5 % | 20.6 % | 17.9 % | |||||||||||||||||||||
Clean Energy & Fueling | 15.7 % | 18.9 % | 17.3 % | 17.1 % | 19.0 % | 19.8 % | 17.6 % | 18.4 % | |||||||||||||||||||||
Imaging & Identification | 25.3 % | 26.4 % | 25.8 % | 24.1 % | 22.6 % | 25.5 % | 25.4 % | 24.4 % | |||||||||||||||||||||
Pumps & Process Solutions | 25.5 % | 28.8 % | 27.1 % | 27.8 % | 27.8 % | 27.3 % | 27.4 % | 27.6 % | |||||||||||||||||||||
Climate & Sustainability Technologies | 13.9 % | 18.1 % | 16.2 % | 16.2 % | 16.9 % | 17.7 % | 17.9 % | 17.2 % | |||||||||||||||||||||
Total segment earnings margin | 19.7 % | 22.2 % | 21.0 % | 20.2 % | 20.3 % | 21.9 % | 21.7 % | 21.0 % | |||||||||||||||||||||
1 Purchase accounting expenses are primarily comprised of amortization of acquired intangible assets. | |||||||||||||||||||||||||||||
2 Restructuring and other costs relate to actions taken for headcount reductions, facility consolidations and site closures, product line exits, and other asset charges. | |||||||||||||||||||||||||||||
3 Q4 and FY 2023 disposition costs relate to the sale of De-Sta-Co in our Engineered Products segment. | |||||||||||||||||||||||||||||
4 (Gain) loss on disposition including working capital adjustments due to the sale of De-Sta-Co in our Engineered Products segment. | |||||||||||||||||||||||||||||
5 Certain expenses are maintained at the corporate level and not allocated to the segments. These expenses include executive and functional compensation costs, non-service pension costs, non-operating insurance expenses, shared business services and digital overhead costs, deal-related expenses and various administrative expenses relating to the corporate headquarters. | |||||||||||||||||||||||||||||
6 Q4 and FY 2023 include the net income tax benefit of internal reorganizations executed in 2023. |
FY 2022 | FY 2021 | ||||||||||
REVENUE | |||||||||||
Engineered Products | $ | 1,379,512 | $ | 1,234,695 | |||||||
Clean Energy & Fueling | 1,878,507 | 1,648,153 | |||||||||
Imaging & Identification | 1,123,815 | 1,163,367 | |||||||||
Pumps & Process Solutions | 1,728,235 | 1,708,634 | |||||||||
Climate & Sustainability Technologies | 1,737,724 | 1,608,175 | |||||||||
Intersegment eliminations | (3,619) | (1,751) | |||||||||
Total consolidated revenue | $ | 7,844,174 | $ | 7,361,273 | |||||||
EARNINGS FROM CONTINUING OPERATIONS | |||||||||||
Segment Earnings: | |||||||||||
Engineered Products | $ | 240,496 | $ | 196,512 | |||||||
Clean Energy & Fueling | 352,993 | 327,186 | |||||||||
Imaging & Identification | 268,084 | 266,932 | |||||||||
Pumps & Process Solutions | 533,018 | 575,593 | |||||||||
Climate & Sustainability Technologies | 254,484 | 185,517 | |||||||||
Total segment earnings | 1,649,075 | 1,551,740 | |||||||||
Purchase accounting expenses 1 | 174,397 | 137,535 | |||||||||
Restructuring and other costs 2 | 36,209 | 37,242 | |||||||||
Loss (gain) on dispositions 3 | 194 | (206,338) | |||||||||
Corporate expense / other 4, 5 | 136,045 | 156,202 | |||||||||
Interest expense | 116,456 | 106,316 | |||||||||
Interest income | (4,429) | (4,439) | |||||||||
Earnings before provision for income taxes | 1,190,203 | 1,325,222 | |||||||||
Provision for income taxes | 200,291 | 259,902 | |||||||||
Earnings from continuing operations | $ | 989,912 | $ | 1,065,320 | |||||||
SEGMENT EARNINGS MARGIN | |||||||||||
Engineered Products | 17.4 % | 15.9 % | |||||||||
Clean Energy & Fueling | 18.8 % | 19.9 % | |||||||||
Imaging & Identification | 23.9 % | 22.9 % | |||||||||
Pumps & Process Solutions | 30.8 % | 33.7 % | |||||||||
Climate & Sustainability Technologies | 14.6 % | 11.5 % | |||||||||
Total segment earnings margin | 21.0 % | 21.1 % | |||||||||
1 Purchase accounting expenses are primarily comprised of amortization of acquired intangible assets and charges related to fair value step-ups for acquired inventory sold during the period. | |||||||||||
2 Restructuring and other costs relate to actions taken for headcount reductions, facility consolidations and site closures, product line exits, and other asset charges. | |||||||||||
3 Loss (gain) on dispositions including working capital adjustments related to the sale of Unified Brands in our Climate & Sustainability Technology segment and Race Winning Brands equity method investment in our Engineered Products segment. | |||||||||||
4 Certain expenses are maintained at the corporate level and not allocated to the segments. These expenses include executive and functional compensation costs, non-service pension costs, non-operating insurance expenses, shared business services and digital overhead costs, deal-related expenses and various administrative expenses relating to the corporate headquarters. | |||||||||||
5 FY 2022 includes a $6.3 million settlement charge related to our U.S qualified defined benefit plan. |
2024 | 2023 | ||||||||||||||||||||||||||||
Q1 | Q2 | Q2 YTD | Q1 | Q2 | Q3 | Q4 | FY 2023 | ||||||||||||||||||||||
Adjusted earnings from continuing operations: | |||||||||||||||||||||||||||||
Earnings from continuing operations | $ | 602,102 | $ | 246,587 | $ | 848,689 | $ | 206,692 | $ | 217,010 | $ | 261,983 | $ | 258,179 | $ | 943,864 | |||||||||||||
Purchase accounting expenses, pre-tax 1 | 44,187 | 44,332 | 88,519 | 40,603 | 38,644 | 38,956 | 40,379 | 158,582 | |||||||||||||||||||||
Purchase accounting expenses, tax impact 2 | (9,711) | (9,760) | (19,471) | (9,140) | (8,671) | (8,670) | (8,847) | (35,328) | |||||||||||||||||||||
Restructuring and other costs, pre-tax 3 | 23,971 | 11,590 | 35,561 | 14,053 | 18,143 | 11,581 | 19,150 | 62,927 | |||||||||||||||||||||
Restructuring and other costs, tax impact 2 | (4,734) | (2,479) | (7,213) | (2,990) | (3,665) | (2,401) | (3,970) | (13,026) | |||||||||||||||||||||
Disposition costs, pre-tax 4 | — | — | — | — | — | — | 1,302 | 1,302 | |||||||||||||||||||||
Disposition costs, tax impact 2 | — | — | — | — | — | — | (270) | (270) | |||||||||||||||||||||
(Gain) loss on disposition, pre-tax 5 | (529,943) | 663 | (529,280) | — | — | — | — | — | |||||||||||||||||||||
(Gain) loss on disposition, tax-impact 2 | 114,973 | (144) | 114,829 | — | — | — | — | — | |||||||||||||||||||||
Adjusted earnings from continuing operations | $ | 240,845 | $ | 290,789 | $ | 531,634 | $ | 249,218 | $ | 261,461 | $ | 301,449 | $ | 305,923 | $ | 1,118,051 | |||||||||||||
Adjusted diluted earnings per share from continuing operations: | |||||||||||||||||||||||||||||
Diluted earnings from continuing operations per share | $ | 4.30 | $ | 1.78 | $ | 6.10 | $ | 1.47 | $ | 1.54 | $ | 1.86 | $ | 1.84 | $ | 6.71 | |||||||||||||
Purchase accounting expenses, pre-tax 1 | 0.32 | 0.32 | 0.64 | 0.29 | 0.27 | 0.28 | 0.29 | 1.13 | |||||||||||||||||||||
Purchase accounting expenses, tax impact 2 | (0.07) | (0.07) | (0.14) | (0.06) | (0.06) | (0.06) | (0.06) | (0.25) | |||||||||||||||||||||
Restructuring and other costs, pre-tax 3 | 0.17 | 0.08 | 0.26 | 0.10 | 0.13 | 0.08 | 0.14 | 0.45 | |||||||||||||||||||||
Restructuring and other costs, tax impact 2 | (0.03) | (0.02) | (0.05) | (0.02) | (0.03) | (0.02) | (0.03) | (0.09) | |||||||||||||||||||||
Disposition costs, pre-tax 4 | — | — | — | — | — | — | 0.01 | 0.01 | |||||||||||||||||||||
Disposition costs, tax impact 2 | — | — | — | — | — | — | — | — | |||||||||||||||||||||
(Gain) loss on disposition, pre-tax 5 | (3.79) | — | (3.80) | — | — | — | — | — | |||||||||||||||||||||
(Gain) loss on disposition, tax-impact 2 | 0.82 | — | 0.83 | — | — | — | — | — | |||||||||||||||||||||
Adjusted diluted earnings per share from continuing operations | $ | 1.72 | $ | 2.10 | $ | 3.82 | $ | 1.77 | $ | 1.86 | $ | 2.14 | $ | 2.18 | $ | 7.95 | |||||||||||||
1 Purchase accounting expenses are primarily comprised of amortization of acquired intangible assets. | |||||||||||||||||||||||||||||
2 Adjustments were tax effected using the statutory tax rates in the applicable jurisdictions or the effective tax rate, where applicable, for each period. | |||||||||||||||||||||||||||||
3 Restructuring and other costs relate to actions taken for headcount reductions, facility consolidations and site closures, product line exits, and other asset charges. Q1 and Q2 YTD 2024 include $3.4 million and Q3 and FY 2023 include $3.3 million of non-cash asset impairment charges for our Climate & Sustainability Technologies segment. | |||||||||||||||||||||||||||||
4 Q4 and FY 2023 disposition costs relate to the sale of De-Sta-Co in our Engineered Products segment. | |||||||||||||||||||||||||||||
5 (Gain) loss on disposition due to the sale of De-Sta-Co in our Engineered Products segment, including a $0.7 million post-closing adjustment recorded in Q2 2024. | |||||||||||||||||||||||||||||
* Per share data and totals may be impacted by rounding. |
FY 2022 | FY 2021 | ||||||||||
Adjusted earnings from continuing operations: | |||||||||||
Earnings from continuing operations | $ | 989,912 | $ | 1,065,320 | |||||||
Purchase accounting expenses, pre-tax 1 | 174,397 | 137,535 | |||||||||
Purchase accounting expenses, tax impact 2 | (40,151) | (33,695) | |||||||||
Restructuring and other costs, pre-tax 3 | 36,209 | 37,242 | |||||||||
Restructuring and other costs, tax impact 2 | (7,639) | (7,055) | |||||||||
Loss (gain) on dispositions, pre-tax 4 | 194 | (206,338) | |||||||||
Loss (gain) on dispositions, tax-impact 2 | (27) | 53,218 | |||||||||
Tax Cuts and Jobs Act 5 | (22,579) | — | |||||||||
Adjusted earnings from continuing operations | $ | 1,130,316 | $ | 1,046,227 | |||||||
Adjusted diluted earnings per share from continuing operations: | |||||||||||
Diluted earnings from continuing operations per share | $ | 6.89 | $ | 7.33 | |||||||
Purchase accounting expenses, pre-tax 1 | 1.21 | 0.95 | |||||||||
Purchase accounting expenses, tax impact 2 | (0.28) | (0.23) | |||||||||
Restructuring and other costs, pre-tax 3 | 0.25 | 0.26 | |||||||||
Restructuring and other costs, tax impact 2 | (0.05) | (0.05) | |||||||||
Loss (gain) on dispositions, pre-tax 4 | — | (1.42) | |||||||||
Loss (gain) on dispositions, tax-impact 2 | — | 0.37 | |||||||||
Tax Cuts and Jobs Act 5 | (0.16) | — | |||||||||
Adjusted diluted earnings per share from continuing operations | $ | 7.87 | $ | 7.20 | |||||||
1 Purchase accounting expenses are primarily comprised of amortization of intangible assets and charges related to fair value step-ups for acquired inventory sold during the period. FY 2022 includes $20.0 million of amortization of inventory step-up primarily related to the Q4 2021 acquisitions within our Clean Energy & Fueling segment. | |||||||||||
2 Adjustments were tax effected using the statutory tax rates in the applicable jurisdictions or the effective tax rate, where applicable, for each period. | |||||||||||
3 Restructuring and other costs relate to actions taken for headcount reductions, facility consolidations and site closures, product line exists, and other asset charges. FY 2022 includes $5.5 million of non-cash foreign currency translation losses reclassified to earnings included within restructuring and other costs and $2.1 million related to write-off of assets due to an exit from certain Latin America countries for our Climate & Sustainability Technologies segment. FY 2021 includes a $12.1 million other than temporary impairment charge related to an equity method investment and a $6.1 million write-off of assets incurred in connection with an exit from certain Latin America countries both for our Climate & Sustainability Technologies segment. FY 2021 also includes a $9.1 million payment received for previously incurred restructuring costs related to a product line exit in our Engineered Products segment. | |||||||||||
4 FY 2021 represents gain on dispositions of $181.6 million and $24.7 million due to the sales of Unified Brands in our Climate & Sustainability Technologies segment and Race Winning Brands equity method investment in our Engineered Products segment, respectively. FY 2022 represents working capital adjustments related these dispositions. | |||||||||||
5 FY 2022 represents a reduction to income taxes previously recorded related to the Tax Cuts and Jobs Act. | |||||||||||
* Per share data and totals may be impacted by rounding. |
2024 | 2023 | ||||||||||||||||||||||||||||
Q1 | Q2 | Q2 YTD | Q1 | Q2 | Q3 | Q4 | FY 2023 | ||||||||||||||||||||||
ADJUSTED SEGMENT EBITDA | |||||||||||||||||||||||||||||
Engineered Products: | |||||||||||||||||||||||||||||
Segment earnings | $ | 62,532 | $ | 52,095 | $ | 114,627 | $ | 54,064 | $ | 38,872 | $ | 63,525 | $ | 67,590 | $ | 224,051 | |||||||||||||
Other depreciation and amortization 1 | 4,785 | 4,778 | 9,563 | 5,671 | 5,778 | 5,736 | 4,827 | 22,012 | |||||||||||||||||||||
Adjusted segment EBITDA 2 | 67,317 | 56,873 | 124,190 | 59,735 | 44,650 | 69,261 | 72,417 | 246,063 | |||||||||||||||||||||
Adjusted segment EBITDA margin 2 | 20.2 % | 19.9 % | 20.1 % | 18.3 % | 15.5 % | 22.4 % | 22.1 % | 19.7 % | |||||||||||||||||||||
Clean Energy & Fueling: | |||||||||||||||||||||||||||||
Segment earnings | $ | 69,675 | $ | 87,536 | $ | 157,211 | $ | 73,605 | $ | 83,616 | $ | 92,483 | $ | 78,900 | $ | 328,604 | |||||||||||||
Other depreciation and amortization 1 | 7,921 | 7,627 | 15,548 | 7,046 | 7,541 | 7,686 | 7,844 | 30,117 | |||||||||||||||||||||
Adjusted segment EBITDA 2 | 77,596 | 95,163 | 172,759 | 80,651 | 91,157 | 100,169 | 86,744 | 358,721 | |||||||||||||||||||||
Adjusted segment EBITDA margin 2 | 17.4 % | 20.6 % | 19.0 % | 18.7 % | 20.7 % | 21.5 % | 19.3 % | 20.1 % | |||||||||||||||||||||
Imaging & Identification: | |||||||||||||||||||||||||||||
Segment earnings | $ | 69,959 | $ | 75,786 | $ | 145,745 | $ | 68,315 | $ | 61,336 | $ | 70,316 | $ | 72,545 | $ | 272,512 | |||||||||||||
Other depreciation and amortization 1 | 3,733 | 3,271 | 7,004 | 3,394 | 3,745 | 3,972 | 4,182 | 15,293 | |||||||||||||||||||||
Adjusted segment EBITDA 2 | 73,692 | 79,057 | 152,749 | 71,709 | 65,081 | 74,288 | 76,727 | 287,805 | |||||||||||||||||||||
Adjusted segment EBITDA margin 2 | 26.6 % | 27.5 % | 27.1 % | 25.3 % | 23.9 % | 26.9 % | 26.9 % | 25.8 % | |||||||||||||||||||||
Pumps & Process Solutions: | |||||||||||||||||||||||||||||
Segment earnings | $ | 118,737 | $ | 137,217 | $ | 255,954 | $ | 115,244 | $ | 129,337 | $ | 117,907 | $ | 121,917 | $ | 484,405 | |||||||||||||
Other depreciation and amortization 1 | 12,139 | 12,637 | 24,776 | 10,939 | 11,609 | 12,052 | 11,744 | 46,344 | |||||||||||||||||||||
Adjusted segment EBITDA 2 | 130,876 | 149,854 | 280,730 | 126,183 | 140,946 | 129,959 | 133,661 | 530,749 | |||||||||||||||||||||
Adjusted segment EBITDA margin 2 | 28.1 % | 31.4 % | 29.8 % | 30.5 % | 30.3 % | 30.1 % | 30.0 % | 30.2 % | |||||||||||||||||||||
Climate & Sustainability Technologies: | |||||||||||||||||||||||||||||
Segment earnings | $ | 50,759 | $ | 79,127 | $ | 129,886 | $ | 73,778 | $ | 76,074 | $ | 84,060 | $ | 71,468 | $ | 305,380 | |||||||||||||
Other depreciation and amortization 1 | 7,275 | 7,220 | 14,495 | 6,624 | 6,895 | 6,954 | 7,084 | 27,557 | |||||||||||||||||||||
Adjusted segment EBITDA 2 | 58,034 | 86,347 | 144,381 | 80,402 | 82,969 | 91,014 | 78,552 | 332,937 | |||||||||||||||||||||
Adjusted segment EBITDA margin 2 | 15.9 % | 19.8 % | 18.0 % | 17.7 % | 18.5 % | 19.1 % | 19.7 % | 18.7 % | |||||||||||||||||||||
Total Segments: | |||||||||||||||||||||||||||||
Total segment earnings 2, 3 | $ | 371,662 | $ | 431,761 | $ | 803,423 | $ | 385,006 | $ | 389,235 | $ | 428,291 | $ | 412,420 | $ | 1,614,952 | |||||||||||||
Other depreciation and amortization 1 | 35,853 | 35,533 | 71,386 | 33,674 | 35,568 | 36,400 | 35,681 | 141,323 | |||||||||||||||||||||
Total Adjusted segment EBITDA 2 | 407,515 | 467,294 | 874,809 | 418,680 | 424,803 | 464,691 | 448,101 | 1,756,275 | |||||||||||||||||||||
Total Adjusted segment EBITDA margin 2 | 21.6 % | 24.0 % | 22.8 % | 21.9 % | 22.2 % | 23.7 % | 23.5 % | 22.9 % | |||||||||||||||||||||
1 Other depreciation and amortization relates to property, plant, and equipment and intangibles, and excludes amounts related to purchase accounting expenses and restructuring and other costs. | |||||||||||||||||||||||||||||
2 Refer to Non-GAAP Disclosures section for definition. | |||||||||||||||||||||||||||||
3 Refer to Quarterly Segment Information section for reconciliation of total segment earnings to earnings from continuing operations. |
FY 2022 | FY 2021 | ||||||||||
ADJUSTED SEGMENT EBITDA | |||||||||||
Engineered Products: | |||||||||||
Segment earnings | $ | 240,496 | $ | 196,512 | |||||||
Other depreciation and amortization 1 | 22,571 | 22,712 | |||||||||
Adjusted segment EBITDA 2 | 263,067 | 219,224 | |||||||||
Adjusted segment EBITDA margin 2 | 19.1 % | 17.8 % | |||||||||
Clean Energy & Fueling: | |||||||||||
Segment earnings 4 | $ | 352,993 | $ | 327,186 | |||||||
Other depreciation and amortization 1 | 28,815 | 25,842 | |||||||||
Adjusted segment EBITDA 2 | 381,808 | 353,028 | |||||||||
Adjusted segment EBITDA margin 2 | 20.3 % | 21.4 % | |||||||||
Imaging & Identification: | |||||||||||
Segment earnings | $ | 268,084 | $ | 266,932 | |||||||
Other depreciation and amortization 1 | 14,185 | 14,189 | |||||||||
Adjusted segment EBITDA 2 | 282,269 | 281,121 | |||||||||
Adjusted segment EBITDA margin 2 | 25.1 % | 24.2 % | |||||||||
Pumps & Process Solutions: | |||||||||||
Segment earnings | $ | 533,018 | $ | 575,593 | |||||||
Other depreciation and amortization 1 | 40,839 | 39,272 | |||||||||
Adjusted segment EBITDA 2 | 573,857 | 614,865 | |||||||||
Adjusted segment EBITDA margin 2 | 33.2 % | 36.0 % | |||||||||
Climate & Sustainability Technologies: | |||||||||||
Segment earnings | $ | 254,484 | $ | 185,517 | |||||||
Other depreciation and amortization 1 | 26,204 | 26,987 | |||||||||
Adjusted segment EBITDA 2 | 280,688 | 212,504 | |||||||||
Adjusted segment EBITDA margin 2 | 16.2 % | 13.2 % | |||||||||
Total Segments: | |||||||||||
Total segment earnings 2, 3, 4 | $ | 1,649,075 | $ | 1,551,740 | |||||||
Other depreciation and amortization 1 | 132,614 | 129,002 | |||||||||
Total Adjusted segment EBITDA 2 | 1,781,689 | 1,680,742 | |||||||||
Total Adjusted segment EBITDA margin 2 | 22.7 % | 22.8 % | |||||||||
1 Other depreciation and amortization relates to property, plant, and equipment and intangibles, and excludes amounts related to purchase accounting expenses and restructuring and other costs. | |||||||||||
2 Refer to Non-GAAP Disclosures section for definition. | |||||||||||
3 Refer to Quarterly Segment Information section for reconciliation of total segment earnings to earnings from continuing operations. | |||||||||||
4 FY 2022 excludes $19.0 million of amortization of inventory step-up related to the Q4 2021 acquisitions within our Clean Energy & Fueling segment. |
2024 | 2023 | ||||||||||||||||||||||||||||
Q1 | Q2 | Q2 YTD | Q1 | Q2 | Q3 | Q4 | FY 2023 | ||||||||||||||||||||||
Earnings from continuing operations | $ | 602,102 | $ | 246,587 | $ | 848,689 | $ | 206,692 | $ | 217,010 | $ | 261,983 | $ | 258,179 | $ | 943,864 | |||||||||||||
Provision for income taxes 1 | 157,577 | 60,770 | 218,347 | 51,234 | 50,150 | 56,252 | 21,500 | 179,136 | |||||||||||||||||||||
Earnings before provision for income taxes | 759,679 | 307,357 | 1,067,036 | 257,926 | 267,160 | 318,235 | 279,679 | 1,123,000 | |||||||||||||||||||||
Interest income | (4,756) | (4,081) | (8,837) | (2,091) | (2,653) | (3,808) | (4,944) | (13,496) | |||||||||||||||||||||
Interest expense | 36,365 | 32,374 | 68,739 | 34,214 | 33,803 | 32,390 | 30,897 | 131,304 | |||||||||||||||||||||
Corporate expense / other 2 | 42,159 | 39,526 | 81,685 | 40,301 | 34,138 | 30,937 | 45,957 | 151,333 | |||||||||||||||||||||
Disposition costs 3 | — | — | — | — | — | — | 1,302 | 1,302 | |||||||||||||||||||||
(Gain) loss on disposition 4 | (529,943) | 663 | (529,280) | — | — | — | — | — | |||||||||||||||||||||
Restructuring and other costs 5 | 23,971 | 11,590 | 35,561 | 14,053 | 18,143 | 11,581 | 19,150 | 62,927 | |||||||||||||||||||||
Purchase accounting expenses 6 | 44,187 | 44,332 | 88,519 | 40,603 | 38,644 | 38,956 | 40,379 | 158,582 | |||||||||||||||||||||
Total segment earnings 7 | 371,662 | 431,761 | 803,423 | 385,006 | 389,235 | 428,291 | 412,420 | 1,614,952 | |||||||||||||||||||||
Add: Other depreciation and amortization 8 | 35,853 | 35,533 | 71,386 | 33,674 | 35,568 | 36,400 | 35,681 | 141,323 | |||||||||||||||||||||
Total adjusted segment EBITDA 7 | $ | 407,515 | $ | 467,294 | $ | 874,809 | $ | 418,680 | $ | 424,803 | $ | 464,691 | $ | 448,101 | $ | 1,756,275 | |||||||||||||
1 Q4 and FY 2023 include the net income tax benefit of internal reorganizations executed in 2023. | |||||||||||||||||||||||||||||
2 Certain expenses are maintained at the corporate level and not allocated to the segments. These expenses include executive and functional compensation costs, non-service pension costs, non-operating insurance expenses, shared business services and digital overhead costs, deal-related expenses and various administrative expenses relating to the corporate headquarters. | |||||||||||||||||||||||||||||
3 Q4 and FY 2023 disposition costs relate to the sale of De-Sta-Co in our Engineered Products segment. | |||||||||||||||||||||||||||||
4 (Gain) loss on disposition due to the sale of De-Sta-Co in the Engineered Products segment. | |||||||||||||||||||||||||||||
5 Restructuring and other costs relate to actions taken for headcount reductions, facility consolidations and site closures, product line exits, and other asset charges. | |||||||||||||||||||||||||||||
6 Purchase accounting expenses are primarily comprised of amortization of acquired intangible assets. | |||||||||||||||||||||||||||||
7 Refer to Non-GAAP Disclosures section for definition. | |||||||||||||||||||||||||||||
8 Other depreciation and amortization relates to property, plant, and equipment and intangibles, and excludes amounts related to purchase accounting expenses and restructuring and other costs. |
FY 2022 | FY 2021 | ||||||||||
Earnings from continuing operations | $ | 989,912 | $ | 1,065,320 | |||||||
Provision for income taxes | 200,291 | 259,902 | |||||||||
Earnings before provision for income taxes | 1,190,203 | 1,325,222 | |||||||||
Interest income | (4,429) | (4,439) | |||||||||
Interest expense | 116,456 | 106,316 | |||||||||
Corporate expense / other 1,2 | 136,045 | 156,202 | |||||||||
Loss (gain) on dispositions 3 | 194 | (206,338) | |||||||||
Restructuring and other costs 4 | 36,209 | 37,242 | |||||||||
Purchase accounting expenses 5 | 174,397 | 137,535 | |||||||||
Total segment earnings 6 | 1,649,075 | 1,551,740 | |||||||||
Add: Other depreciation and amortization 7 | 132,614 | 129,002 | |||||||||
Total adjusted segment EBITDA 6 | $ | 1,781,689 | $ | 1,680,742 | |||||||
1 Certain expenses are maintained at the corporate level and not allocated to the segments. These expenses include executive and functional compensation costs, non-service pension costs, non-operating insurance expenses, shared business services and digital overhead costs, deal-related expenses and various administrative expenses relating to the corporate headquarters. | |||||||||||
2 FY 22 includes a $6.3 million settlement charge related to our U.S. qualified benefit plan. | |||||||||||
3 Loss (gain) on dispositions including working capital adjustments related to the sale of Unified Brands in our Climate & Sustainability Technology segment and Race Winning Brands equity method investment in our Engineered Products segment. | |||||||||||
4 Restructuring and other costs relate to actions taken for headcount reductions, facility consolidations and site closures, product line exits, and other asset charges. | |||||||||||
5 Purchase accounting expenses are primarily comprised of amortization of acquired intangible assets and charges related to fair value step-ups for acquired inventory sold during the period. | |||||||||||
6 Refer to Non-GAAP Disclosures section for definition. | |||||||||||
7 Other depreciation and amortization relates to property, plant, and equipment and intangibles, and excludes amounts related to purchase accounting expenses and restructuring and other costs. |
2024 | 2023 | ||||||||||||||||||||||||||||
Q1 | Q2 | Q2 YTD | Q1 | Q2 | Q3 | Q4 | FY 2023 | ||||||||||||||||||||||
Organic | |||||||||||||||||||||||||||||
Engineered Products | 2.1 | % | 18.3 | % | 9.7 | % | (0.7) | % | (16.6) | % | (12.0) | % | (7.7) | % | (9.3) | % | |||||||||||||
Clean Energy & Fueling | 1.4 | % | 2.3 | % | 1.9 | % | (2.6) | % | (9.3) | % | (0.2) | % | (3.5) | % | (4.0) | % | |||||||||||||
Imaging & Identification | (1.6) | % | 6.9 | % | 2.6 | % | 8.2 | % | 0.3 | % | (3.6) | % | (3.5) | % | 0.2 | % | |||||||||||||
Pumps & Process Solutions | 4.5 | % | (3.1) | % | 0.5 | % | (7.1) | % | 0.9 | % | (7.3) | % | 0.5 | % | (3.3) | % | |||||||||||||
Climate & Sustainability Technologies | (20.3) | % | (2.3) | % | (11.4) | % | 16.2 | % | 4.0 | % | 1.8 | % | (10.9) | % | 2.4 | % | |||||||||||||
Total Organic | (3.4) | % | 3.0 | % | (0.2) | % | 2.2 | % | (4.1) | % | (3.9) | % | (5.2) | % | (2.8) | % | |||||||||||||
Acquisitions | 2.2 | % | 2.3 | % | 2.3 | % | 1.0 | % | 1.0 | % | 1.0 | % | 1.0 | % | 1.0 | % | |||||||||||||
Dispositions | — | % | (2.8) | % | (1.4) | % | — | % | — | % | — | % | — | % | — | % | |||||||||||||
Currency translation | — | % | (0.7) | % | (0.4) | % | (2.8) | % | (0.7) | % | 1.3 | % | 1.1 | % | (0.2) | % | |||||||||||||
Total* | (1.2) | % | 1.8 | % | 0.3 | % | 0.4 | % | (3.8) | % | (1.6) | % | (3.1) | % | (2.0) | % |
2024 | 2023 | ||||||||||||||||||||||||||||
Q1 | Q2 | Q2 YTD | Q1 | Q2 | Q3 | Q4 | FY 2023 | ||||||||||||||||||||||
Organic | |||||||||||||||||||||||||||||
United States | (2.3) | % | 9.1 | % | 3.3 | % | 1.0 | % | (11.5) | % | (10.8) | % | (0.5) | % | (5.7) | % | |||||||||||||
Other Americas | (6.1) | % | 18.2 | % | 5.9 | % | 18.4 | % | 13.7 | % | 13.9 | % | (23.4) | % | 3.7 | % | |||||||||||||
Europe | (0.5) | % | (3.8) | % | (2.2) | % | (0.3) | % | (0.9) | % | (5.2) | % | (16.1) | % | (5.7) | % | |||||||||||||
Asia | (4.8) | % | (8.6) | % | (6.8) | % | (4.0) | % | 2.0 | % | (3.4) | % | 4.8 | % | (0.2) | % | |||||||||||||
Other | (21.6) | % | (28.0) | % | (24.9) | % | 20.6 | % | 32.8 | % | 72.7 | % | 26.7 | % | 38.4 | % | |||||||||||||
Total Organic | (3.4) | % | 3.0 | % | (0.2) | % | 2.2 | % | (4.1) | % | (3.9) | % | (5.2) | % | (2.8) | % | |||||||||||||
Acquisitions | 2.2 | % | 2.3 | % | 2.3 | % | 1.0 | % | 1.0 | % | 1.0 | % | 1.0 | % | 1.0 | % | |||||||||||||
Dispositions | — | % | (2.8) | % | (1.4) | % | — | % | — | % | — | % | — | % | — | % | |||||||||||||
Currency translation | — | % | (0.7) | % | (0.4) | % | (2.8) | % | (0.7) | % | 1.3 | % | 1.1 | % | (0.2) | % | |||||||||||||
Total* | (1.2) | % | 1.8 | % | 0.3 | % | 0.4 | % | (3.8) | % | (1.6) | % | (3.1) | % | (2.0) | % | |||||||||||||
FY 2022 | FY 2021 | ||||||||||
Organic | |||||||||||
Engineered Products | 14.7 | % | 20.8 | % | |||||||
Clean Energy & Fueling | (0.3) | % | 5.8 | % | |||||||
Imaging & Identification | 2.9 | % | 8.0 | % | |||||||
Pumps & Process Solutions | 4.1 | % | 26.6 | % | |||||||
Climate & Sustainability Technologies | 18.5 | % | 22.0 | % | |||||||
Total Organic | 7.8 | % | 16.5 | % | |||||||
Acquisitions | 4.6 | % | 1.3 | % | |||||||
Dispositions | (1.6) | % | (0.2) | % | |||||||
Currency translation | (4.2) | % | 2.1 | % | |||||||
Total* | 6.6 | % | 19.7 | % |
FY 2022 | FY 2021 | ||||||||||
Organic | |||||||||||
United States | 7.6 | % | 17.7 | % | |||||||
Other Americas | 7.7 | % | 12.9 | % | |||||||
Europe | 11.7 | % | 15.5 | % | |||||||
Asia | 7.1 | % | 18.0 | % | |||||||
Other | (11.0) | % | 11.6 | % | |||||||
Total Organic | 7.8 | % | 16.5 | % | |||||||
Acquisitions | 4.6 | % | 1.3 | % | |||||||
Dispositions | (1.6) | % | (0.2) | % | |||||||
Currency translation | (4.2) | % | 2.1 | % | |||||||
Total* | 6.6 | % | 19.7 | % | |||||||
2024 | 2023 | ||||||||||||||||||||||||||||
Q1 | Q2 | Q2 YTD | Q1 | Q2 | Q3 | Q4 | FY 2023 | ||||||||||||||||||||||
BOOKINGS | |||||||||||||||||||||||||||||
Engineered Products | $ | 329,925 | $ | 280,542 | $ | 610,467 | $ | 329,005 | $ | 297,662 | $ | 330,566 | $ | 312,416 | $ | 1,269,649 | |||||||||||||
Clean Energy & Fueling | 471,610 | 442,086 | 913,696 | 454,526 | 440,137 | 449,663 | 401,195 | 1,745,521 | |||||||||||||||||||||
Imaging & Identification | 278,433 | 288,641 | 567,074 | 290,712 | 262,092 | 271,113 | 297,312 | 1,121,229 | |||||||||||||||||||||
Pumps & Process Solutions | 473,632 | 461,426 | 935,058 | 464,297 | 394,317 | 363,111 | 455,390 | 1,677,115 | |||||||||||||||||||||
Climate & Sustainability Technologies | 453,086 | 406,269 | 859,355 | 371,643 | 310,911 | 340,474 | 325,625 | 1,348,653 | |||||||||||||||||||||
Intersegment eliminations | (791) | (1,591) | (2,382) | (1,530) | (1,913) | (848) | (2,100) | (6,391) | |||||||||||||||||||||
Total consolidated bookings | $ | 2,005,895 | $ | 1,877,373 | $ | 3,883,268 | $ | 1,908,653 | $ | 1,703,206 | $ | 1,754,079 | $ | 1,789,838 | $ | 7,155,776 | |||||||||||||
2024 | 2023 | ||||||||||||||||||||||||||||
Q1 | Q2 | Q2 YTD | Q1 | Q2 | Q3 | Q4 | FY 2023 | ||||||||||||||||||||||
BOOKINGS GROWTH FACTORS | |||||||||||||||||||||||||||||
Organic | |||||||||||||||||||||||||||||
Engineered Products | 0.2 | % | 11.4 | % | 5.5 | % | (5.8) | % | (9.2) | % | 3.0 | % | (2.3) | % | (3.7) | % | |||||||||||||
Clean Energy & Fueling | 1.6 | % | (1.6) | % | — | % | (6.1) | % | (8.4) | % | 3.5 | % | (0.1) | % | (3.1) | % | |||||||||||||
Imaging & Identification | (3.4) | % | 11.1 | % | 3.5 | % | (1.8) | % | (8.5) | % | (5.4) | % | 7.7 | % | (2.1) | % | |||||||||||||
Pumps & Process Solutions | (4.6) | % | 10.5 | % | 2.3 | % | (1.2) | % | (19.4) | % | (15.6) | % | 22.6 | % | (4.7) | % | |||||||||||||
Climate & Sustainability Technologies | 22.3 | % | 31.6 | % | 26.6 | % | (11.6) | % | (31.5) | % | (16.8) | % | (14.8) | % | (19.1) | % | |||||||||||||
Total Organic | 3.2 | % | 11.5 | % | 7.1 | % | (5.4) | % | (16.3) | % | (6.7) | % | 2.2 | % | (6.9) | % | |||||||||||||
Acquisitions | 2.1 | % | 2.4 | % | 2.2 | % | 1.1 | % | 0.7 | % | 0.3 | % | 0.4 | % | 0.7 | % | |||||||||||||
Dispositions | — | % | (3.0) | % | (1.4) | % | — | % | — | % | — | % | — | % | — | % | |||||||||||||
Currency translation | (0.2) | % | (0.7) | % | (0.4) | % | (2.9) | % | (0.8) | % | 1.3 | % | 1.1 | % | (0.5) | % | |||||||||||||
Total* | 5.1 | % | 10.2 | % | 7.5 | % | (7.2) | % | (16.4) | % | (5.1) | % | 3.7 | % | (6.7) | % | |||||||||||||
* Totals may be impacted by rounding. | |||||||||||||||||||||||||||||
FY 2022 | FY 2021 | ||||||||||
BOOKINGS | |||||||||||
Engineered Products | $ | 1,320,288 | $ | 1,398,444 | |||||||
Clean Energy & Fueling | 1,821,025 | 1,742,479 | |||||||||
Imaging & Identification | 1,154,199 | 1,190,404 | |||||||||
Pumps & Process Solutions | 1,709,204 | 2,023,061 | |||||||||
Climate & Sustainability Technologies | 1,669,916 | 2,317,000 | |||||||||
Intersegment eliminations | (5,173) | (1,477) | |||||||||
Total consolidated bookings | $ | 7,669,459 | $ | 8,669,911 | |||||||
FY 2022 | FY 2021 | ||||||||||
BOOKINGS GROWTH FACTORS | |||||||||||
Organic | |||||||||||
Engineered Products | (4.8) | % | 29.1 | % | |||||||
Clean Energy & Fueling | (8.8) | % | 11.2 | % | |||||||
Imaging & Identification | 2.6 | % | 7.7 | % | |||||||
Pumps & Process Solutions | (12.8) | % | 48.2 | % | |||||||
Climate & Sustainability Technologies | (19.3) | % | 53.3 | % | |||||||
Total Organic | (10.3) | % | 31.1 | % | |||||||
Acquisitions | 3.8 | % | 1.6 | % | |||||||
Dispositions | (1.6) | % | (0.3) | % | |||||||
Currency translation | (3.4) | % | 2.3 | % | |||||||
Total* | (11.5) | % | 34.7 | % | |||||||
* Totals may be impacted by rounding. | |||||||||||
2024 | 2023 | 2022 | |||||||||||||||||||||||||||||||||
Q1 | Q2 | Q2 YTD | Q1 | Q2 | Q3 | Q4 | FY 2023 | FY 2022 | |||||||||||||||||||||||||||
Net Cash Flows Provided By (Used In): | |||||||||||||||||||||||||||||||||||
Operating activities | $ | 146,456 | $ | 149,181 | $ | 295,637 | $ | 220,240 | $ | 168,947 | $ | 331,795 | $ | 498,564 | $ | 1,219,546 | $ | 746,754 | |||||||||||||||||
Investing activities | 432,416 | 33,215 | 465,631 | (41,952) | (40,591) | (48,529) | (586,643) | (717,715) | (520,844) | ||||||||||||||||||||||||||
Financing activities | (80,782) | (830,657) | (911,439) | (306,565) | (137,924) | (312,716) | 189,149 | (568,056) | (260,265) |
2024 | 2023 | 2022 | |||||||||||||||||||||||||||||||||
Q1 | Q2 | Q2 YTD | Q1 | Q2 | Q3 | Q4 | FY 2023 | FY 2022 | |||||||||||||||||||||||||||
Cash flow from operating activities 1 | $ | 146,456 | $ | 149,181 | $ | 295,637 | $ | 220,240 | $ | 168,947 | $ | 331,795 | $ | 498,564 | $ | 1,219,546 | $ | 746,754 | |||||||||||||||||
Less: Capital expenditures | (40,050) | (35,822) | (75,872) | (46,771) | (38,183) | (41,177) | (57,275) | (183,406) | (211,082) | ||||||||||||||||||||||||||
Free cash flow | $ | 106,406 | $ | 113,359 | $ | 219,765 | $ | 173,469 | $ | 130,764 | $ | 290,618 | $ | 441,289 | $ | 1,036,140 | $ | 535,672 | |||||||||||||||||
Cash flow from operating activities as a percentage of revenue | 7.8 | % | 7.7 | % | 7.7 | % | 11.5 | % | 8.8 | % | 16.9 | % | 26.2 | % | 15.9 | % | 9.5 | % | |||||||||||||||||
Cash flow from operating activities as a percentage of adjusted earnings from continuing operations | 60.8 | % | 51.3 | % | 55.6 | % | 88.4 | % | 64.6 | % | 110.1 | % | 163.0 | % | 109.1 | % | 66.1 | % | |||||||||||||||||
Free cash flow as a percentage of revenue | 5.6 | % | 5.8 | % | 5.7 | % | 9.1 | % | 6.8 | % | 14.8 | % | 23.2 | % | 13.5 | % | 6.8 | % | |||||||||||||||||
Free cash flow as a percentage of adjusted earnings from continuing operations | 44.2 | % | 39.0 | % | 41.3 | % | 69.6 | % | 50.0 | % | 96.4 | % | 144.2 | % | 92.7 | % | 47.4 | % | |||||||||||||||||
1 Year Dover Chart |
1 Month Dover Chart |
It looks like you are not logged in. Click the button below to log in and keep track of your recent history.
Support: +44 (0) 203 8794 460 | support@advfn.com
By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions