![](/cdn/assets/images/search/clock.png)
We could not find any results for:
Make sure your spelling is correct or try broadening your search.
Share Name | Share Symbol | Market | Type |
---|---|---|---|
Liberty Broadband Corporation | NASDAQ:LBRDA | NASDAQ | Common Stock |
Price Change | % Change | Share Price | Bid Price | Offer Price | High Price | Low Price | Open Price | Shares Traded | Last Trade | |
---|---|---|---|---|---|---|---|---|---|---|
0.00 | 0.00% | 56.72 | 55.67 | 57.83 | 0 | 01:00:00 |
Liberty Broadband Corporation (“Liberty Broadband”) (Nasdaq: LBRDA, LBRDK, LBRDP) today reported first quarter 2021 results. Headlines include (1):
“This was our first quarter participating in Charter’s buyback, which provided almost $1 billion in proceeds through April. We used all of these funds to repurchase Liberty Broadband shares at a meaningful net asset discount, generating substantial value for our shareholders,” said Greg Maffei, Liberty Broadband President and CEO. “Despite fears of a pull forward in broadband demand during the pandemic, Charter achieved strong data subscriber growth and turned in a great first quarter.”
Share Repurchases
From February 1, 2021 through April 30, 2021, Liberty Broadband repurchased approximately 6.1 million Series C Liberty Broadband common stock (Nasdaq: LBRDK) at an average cost per share of $152.30 for total cash consideration of $923 million. The total remaining repurchase authorization for Liberty Broadband as of May 1, 2021 is approximately $1.7 billion.
Charter Ownership
Under the terms of Liberty Broadband and Charter’s stockholder agreement, Liberty Broadband has sold and will continue to sell to Charter a number of shares of Class A common stock as is necessary to reduce Liberty Broadband’s percentage equity interest to 26% on a fully diluted basis. Such sales are executed by Liberty Broadband monthly based on Charter’s repurchase activity in the month prior.
In the first quarter, Liberty Broadband sold 834,576 shares of Charter Class A common stock to Charter for total proceeds of approximately $518 million. In April 2021, Liberty Broadband sold 735,209 shares of Charter Class A common stock to Charter for total proceeds of approximately $460 million.
Balance Sheet
The following presentation is provided to separately identify cash and liquid investments, debt and public holdings of Liberty Broadband as of December 31, 2020 and March 31, 2021.
(amounts in millions)
12/31/2020
3/31/2021
Cash and Cash Equivalents:
GCI Holdings
$
32
$
51
Corporate and Other
1,386
1,126
Total Liberty Broadband Consolidated Cash
$
1,418
$
1,177
Fair Value of Public Holdings in Charter(a)
$
39,340
$
36,177
Debt:
Senior Notes(b)
$
600
$
600
Senior Credit Facility
704
523
Finance Leases and Other(c)
105
103
Total GCI Holdings Debt
$
1,409
$
1,226
GCI Leverage(d)
4.0x
3.4x
Charter Margin Loan
$
2,000
$
2,000
1.25% Exchangeable Senior Debentures due 2050(e)
825
825
1.75% Exchangeable Senior Debentures due 2046(e)
15
15
2.75% Exchangeable Senior Debentures due 2050(e)
575
575
Total Corporate Level Debt
$
3,415
$
3,415
Total Liberty Broadband Debt
$
4,824
$
4,641
Fair market value adjustment and deferred loan costs
91
43
Finance leases and tower obligations (excluded from GAAP Debt)
(99
)
(97
)
Total Liberty Broadband Debt (GAAP)
$
4,816
$
4,587
Other Financial Obligations:
Indemnification Obligation(f)
$
345
$
293
Preferred Stock(g)
178
178
________________
a)
Represents fair value of the investment in Charter as of December 31, 2020 and March 31, 2021. A portion of the Charter equity securities are considered covered shares and subject to certain contractual restrictions in accordance with the indemnification obligation, as described below.
b)
Principal amount of Senior Notes.
c)
Includes the Wells Fargo Note Payable and current and long-term obligations under finance leases and tower obligations.
d)
As defined in GCI's credit agreement.
e)
Principal amount of Senior Exchangeable Debentures, exclusive of fair market value adjustments.
f)
Indemnity to Qurate Retail, pursuant to an indemnification agreement (the "indemnification agreement"), with respect to the Liberty Interactive LLC ("LI LLC") 1.75% exchangeable debentures due 2046 (the "LI LLC Charter exchangeable debentures"), as described below.
g)
Liquidation value of preferred stock. Preferred stock has a 7% coupon, $25/share liquidation preference plus accrued and unpaid dividends and 1/3 vote per share. The redemption date is the first business day following March 8, 2039. The preferred stock is considered a liability for GAAP purposes.
Liberty Broadband cash decreased $241 million in the first quarter as share repurchases at Liberty Broadband more than offset proceeds from Charter share sales in the period. GCI cash increased due to cash from operations, which includes Rural Healthcare (“RHC”) proceeds, partially offset by debt repayment and capital expenditures.
Liberty Broadband debt decreased $183 million in the first quarter primarily due to GCI’s repayment under its revolving credit facility. Total capacity under GCI’s revolving credit facility is $550 million, of which undrawn capacity is $422 million (net of letters of credit), and GCI’s leverage as defined in its credit agreement is 3.4x.
Liberty Broadband has an indemnification agreement with Qurate Retail with respect to Qurate Retail’s Charter exchangeable debentures. Pursuant to the indemnification agreement, Liberty Broadband will compensate Qurate Retail for any payments made in excess of the adjusted principal amount of the LI LLC Charter exchangeable debentures to any holder that exercises its exchange right on or before the put/call date of October 5, 2023. This indemnity is supported by a negative pledge in favor of Qurate Retail on the reference shares of Class A common stock of Charter held at Liberty Broadband that underlie the LI LLC Charter exchangeable debentures. The indemnification obligation on Liberty Broadband’s balance sheet is valued based on the estimated exchange feature in the LI LLC Charter exchangeable debentures. As of March 31, 2021, a holder of the LI LLC Charter exchangeable debentures has the ability to exchange, and accordingly, the indemnification obligation is classified as a current liability.
GCI Results
Unless otherwise noted, the following discussion compares financial information for the three months ended March 31, 2021 to the same period in 2020.
In the first quarter, GCI revenue grew 5% due to robust demand for data across both consumer and business customers. The consumer growth was driven by a 12% increase in revenue-generating subscribers and an increase in data ARPU. The business growth was driven by service upgrades for both school and medical customers. Operating income improved and adjusted OIBDA grew 11% in the first quarter primarily due to the revenue growth.
In the first quarter, GCI spent $19 million on capital expenditures, excluding capitalized interest. Capital expenditure spending was related primarily to improvements to the wireless and hybrid fiber coax networks.
Rural Healthcare Update
GCI received approximately $175 million in payments during the first quarter relating to services provided to its RHC customers for the funding years that ended on June 30, 2019 and June 30, 2020. GCI is currently working with the FCC on RHC rates and payments for the funding year that ends June 30, 2021. On January 19, 2021, the Wireline Competition Bureau of the FCC issued an order which provides rate certainty to Alaska providers for funding years ending June 30, 2022 and June 30, 2023 by requiring them to use previously approved rates from the FCC, which we expect will provide increased certainty for the RHC business in the aforementioned funding years.
FOOTNOTES
1)
Liberty Broadband’s President and CEO, Greg Maffei, will discuss these highlights and other matters on Liberty Broadband's earnings conference call that will begin at 11:15 a.m. (E.D.T.) on May 7, 2021. For information regarding how to access the call, please see “Important Notice” later in this document.
2)
Calculated pursuant to Liberty Broadband and Charter’s stockholder agreement.
3)
Liberty Broadband’s principal operating asset is GCI Holdings, LLC (“GCI” or “GCI Holdings”), Alaska's largest communications provider. Other assets include its interests in Charter Communications, Inc. ("Charter") and subsidiary Skyhook.
4)
For a definition of adjusted OIBDA and adjusted OIBDA margin and applicable reconciliations, see the accompanying schedules.
NOTES
LIBERTY BROADBAND GAAP FINANCIAL METRICS
(amounts in thousands)
1Q20
1Q21
Revenue
GCI Holdings
$
NA
$
242,216
Corporate and other
4,104
4,318
Total Liberty Broadband Revenue
$
4,104
$
246,534
Operating Income (Loss)
GCI Holdings
$
NA
$
28,748
Corporate and other(a)
(7,275
)
(129,627
)
Total Liberty Broadband Operating Income (Loss)
$
(7,275
)
$
(100,879
)
Adjusted OIBDA
GCI Holdings
$
NA
$
96,059
Corporate and other
(4,981
)
(13,306
)
Total Liberty Broadband Adjusted OIBDA (Loss)
$
(4,981
)
$
82,753
________________
a)
Included in Corporate and other is a proposed one-time payment to settle pending litigation relating to the merger of Liberty Broadband and GCI Liberty (Hollywood Firefighters’ Pension Fund, et al. v. GCI Liberty, Inc., et al.) pursuant to an agreement in principle signed with plaintiffs’ counsel on May 5, 2021. For more information, see our Quarterly Report on Form 10-Q for the quarter ended March 31, 2021.
HISTORICAL GCI OPERATING METRICS AND FINANCIAL RESULTS
GCI’s results are only included in Liberty Broadband’s results following the merger of Liberty Broadband and GCI Liberty on December 18, 2020. However, we believe a discussion of GCI’s results for a comparative two-year period promotes a better understanding of GCI’s operations. For comparison and discussion purposes, the following information presents actual historical results of GCI for the quarter ended March 31, 2020, exclusive of the effects of acquisition accounting, and the actual historical results of GCI as included in Liberty Broadband’s results for the quarter ended March 31, 2021. In future periods the most significant effect of acquisition accounting is an expected increase to depreciation and amortization as a result of an increase in fair values of depreciable or amortizable assets. This historical financial information of GCI can be found in historical filings of GCI Liberty, Inc. The financial information below is presented voluntarily and does not purport to represent what the results of operations of GCI would have been if it were a wholly owned subsidiary of Liberty Broadband for the periods presented or to project the results of operations of GCI for any future periods.
1Q20
1Q21
% Change
(amounts in thousands, except operating metrics)
GCI Consolidated Financial Metrics
Revenue
Consumer
$
109,834
$
119,229
9
%
Business
121,727
122,987
1
%
Total revenue
$
231,561
$
242,216
5
%
Operating income (loss)
$
23,186
$
28,748
24
%
Operating income margin (%)
10.0
%
11.9
%
190
bps
Adjusted OIBDA(a)
$
86,395
$
96,059
11
%
Adjusted OIBDA margin(a) (%)
37.3
%
39.7
%
240
bps
GCI Consumer
Financial Metrics
Revenue
Wireless
$
40,773
$
44,388
9
%
Data
44,294
52,225
18
%
Video
20,762
18,933
(9
)
%
Voice
4,005
3,683
(8
)
%
Total revenue
$
109,834
$
119,229
9
%
Operating Metrics
Wireless:
Revenue generating lines in service(b)
175,000
181,000
3
%
Data:
Revenue generating cable modem subscribers(c)
128,400
143,900
12
%
Video:
Basic subscribers
79,200
71,000
(10
)
%
Homes passed
253,400
253,400
-
%
Voice - Total access lines in service(d)
38,900
37,900
(3
)
%
GCI Business
Financial Metrics
Revenue
Wireless
$
22,489
$
20,387
(9
)
%
Data
84,214
91,130
8
%
Video
4,022
802
(80
)
%
Voice
11,002
10,668
(3
)
%
Total revenue
$
121,727
$
122,987
1
%
Operating Metrics
Wireless - Revenue generating lines in service(b)
23,700
21,400
(10
)
%
Data - Revenue generating cable modem subscribers(c)
8,800
12,900
47
%
Voice - Total access lines in service(d)
34,000
30,400
(11
)
%
________________a)
See reconciling schedule 1.
b)
A revenue generating wireless line in service is defined as a wireless device with a monthly fee for services.
c)
A revenue generating cable modem subscriber is defined by the purchase of cable modem service regardless of the level of service purchased. If one entity purchases multiple cable modem service access points, each access point is counted as a subscriber.
d)
A local access line in service is defined as a revenue generating circuit or channel connecting a customer to the public switched telephone network.
Important Notice: Liberty Broadband (Nasdaq: LBRDA, LBRDK, LBRDP) President and CEO, Greg Maffei, will discuss Liberty Broadband’s earnings release on a conference call which will begin at 11:15 a.m. (E.D.T.) on May 7, 2021. The call can be accessed by dialing (800) 289-0571 or (323) 794-2093, passcode 3168007, at least 10 minutes prior to the start time. The call will also be broadcast live across the Internet and archived on our website. To access the webcast go to www.libertybroadband.com/events. Links to this press release and replays of the call will also be available on Liberty Broadband’s website.
This press release includes certain forward-looking statements under the Private Securities Litigation Reform Act of 1995, including statements about business strategies, market potential, future financial prospects, matters relating to Liberty Broadband’s equity interest in Charter and Charter’s buyback of common stock, Liberty Broadband’s participation in Charter’s buyback of common stock, matters relating to the Universal Service Administrative Company and Rural Health Care program, indemnification by Liberty Broadband, the continuation of our stock repurchase program and other matters that are not historical facts. These forward-looking statements involve many risks and uncertainties that could cause actual results to differ materially from those expressed or implied by such statements, including, without limitation, possible changes in market acceptance of new products or services, competitive issues, regulatory matters affecting our businesses, continued access to capital on terms acceptable to Liberty Broadband, changes in law and government regulations, the availability of investment opportunities, general market conditions (including as a result of COVID-19) and market conditions conducive to stock repurchases. These forward-looking statements speak only as of the date of this press release, and Liberty Broadband expressly disclaims any obligation or undertaking to disseminate any updates or revisions to any forward-looking statement contained herein to reflect any change in Liberty Broadband's expectations with regard thereto or any change in events, conditions or circumstances on which any such statement is based. Please refer to the publicly filed documents of Liberty Broadband, including the most recent Forms 10-K and 10-Q, for additional information about Liberty Broadband and about the risks and uncertainties related to Liberty Broadband which may affect the statements made in this press release.
NON-GAAP FINANCIAL MEASURES
To provide investors with additional information regarding our financial results, this press release includes a presentation of adjusted OIBDA, which is a non-GAAP financial measure, for Liberty Broadband (and certain of its subsidiaries) and GCI Holdings together with a reconciliation to that entity or such businesses’ operating income, as determined under GAAP. Liberty Broadband defines adjusted OIBDA as operating income (loss) plus depreciation and amortization, stock-based compensation, transaction costs, separately reported litigation settlements, restructuring, acquisition and other related costs and impairment charges. Further, this press release includes adjusted OIBDA margin which is also a non-GAAP financial measure. Liberty Broadband defines adjusted OIBDA margin as adjusted OIBDA divided by revenue.
Liberty Broadband believes adjusted OIBDA is an important indicator of the operational strength and performance of its businesses by identifying those items that are not directly a reflection of each business' performance or indicative of ongoing business trends. In addition, this measure allows management to view operating results and perform analytical comparisons and benchmarking between businesses and identify strategies to improve performance. Because adjusted OIBDA is used as a measure of operating performance, Liberty Broadband views operating income as the most directly comparable GAAP measure. Adjusted OIBDA is not meant to replace or supersede operating income or any other GAAP measure, but rather to supplement such GAAP measures in order to present investors with the same information that Liberty Broadband’s management considers in assessing the results of operations and performance of its assets. Please see the tables below for applicable reconciliations.
SCHEDULE 1
The following table provides a reconciliation of GCI’s operating income to its adjusted OIBDA for the three months ended March 31, 2020 and March 31, 2021, respectively.
GCI HOLDINGS ADJUSTED OIBDA RECONCILIATION
(amounts in thousands)
1Q20
1Q21
GCI Holdings Operating Income
$
23,186
$
28,748
Depreciation and amortization
62,361
63,712
Stock-based compensation
848
3,599
GCI Holdings Adjusted OIBDA
$
86,395
$
96,059
SCHEDULE 2
The following table provides a reconciliation of operating income (loss) calculated in accordance with GAAP to adjusted OIBDA for Liberty Broadband for the three months ended March 31, 2020 and March 31, 2021, respectively.
LIBERTY BROADBAND ADJUSTED OIBDA RECONCILIATION
(amounts in thousands)
1Q20
1Q21
Liberty Broadband Operating Loss
$
(7,275
)
$
(100,879
)
Depreciation and amortization
493
63,762
Stock-based compensation
1,801
9,870
Litigation settlement(a)
—
110,000
Liberty Broadband Adjusted OIBDA (Loss)
$
(4,981
)
$
82,753
GCI Holdings
$
NA
96,059
Corporate and other
(4,981
)
(13,306
)
________________a)
Represents proposed one-time payment to settle pending litigation relating to the merger of Liberty Broadband and GCI Liberty (Hollywood Firefighters’ Pension Fund, et al. v. GCI Liberty, Inc., et al.) pursuant to an agreement in principle signed with plaintiffs’ counsel on May 5, 2021. For more information, see our Quarterly Report on Form 10-Q for the quarter ended March 31, 2021.
LIBERTY BROADBAND CORPORATION AND SUBSIDIARIES
BALANCE SHEET INFORMATION
(unaudited)
March 31,
December 31,
2021
2020
amounts in thousands,
except share amounts
Assets
Current assets:
Cash and cash equivalents
$
1,177,161
1,417,802
Trade and other receivables, net of allowance for doubtful accounts of $537 and $10, respectively
201,228
349,256
Other current assets
82,954
79,453
Total current assets
1,461,343
1,846,511
Investment in Charter, accounted for using the equity method
15,734,862
16,178,939
Property and equipment, net
1,071,969
1,098,512
Intangible assets not subject to amortization
Goodwill
764,686
745,577
Cable certificates
550,000
560,000
Other
36,500
21,500
Intangible assets subject to amortization, net
624,956
674,049
Tax sharing receivable
86,260
94,549
Other assets, net
160,466
151,487
Total assets
$
20,491,042
21,371,124
Liabilities and Equity
Current liabilities:
Accounts payable and accrued liabilities
$
198,045
97,933
Deferred revenue
22,244
24,926
Current portion of debt, including $24,741 and $26,350 measured at fair value, respectively
29,425
31,026
Indemnification obligation
292,873
344,643
Other current liabilities
133,499
113,234
Total current liabilities
676,086
611,762
Long-term debt, net, including $1,399,600 and $1,445,775 measured at fair value, respectively
4,557,172
4,785,207
Obligations under finance leases and tower obligations, excluding current portion
91,524
92,840
Long-term deferred revenue
38,278
39,649
Deferred income tax liabilities
1,974,045
1,977,643
Preferred stock
202,795
202,917
Other liabilities
140,910
146,687
Total liabilities
7,680,810
7,856,705
Equity
Series A common stock, $.01 par value. Authorized 500,000,000 shares; issued and outstanding 26,495,557 and 26,495,249 at March 31, 2021 and December 31, 2020, respectively
265
265
Series B common stock, $.01 par value. Authorized 18,750,000 shares; issued and outstanding 2,549,162 and 2,549,470 at March 31, 2021 and December 31, 2020, respectively
25
25
Series C common stock, $.01 par value. Authorized 500,000,000 shares; issued and outstanding 162,652,971 and 167,480,926 at March 31, 2021 and December 31, 2020, respectively
1,627
1,675
Additional paid-in capital
9,563,275
10,319,754
Accumulated other comprehensive earnings (loss), net of taxes
15,597
15,436
Retained earnings
3,217,724
3,165,504
Total stockholders' equity
12,798,513
13,502,659
Non-controlling interests
11,719
11,760
Total equity
12,810,232
13,514,419
Commitments and contingencies
Total liabilities and equity
$
20,491,042
21,371,124
LIBERTY BROADBAND CORPORATION AND SUBSIDIARIES
STATEMENT OF OPERATIONS INFORMATION
(unaudited)
Three months ended
March 31,
2021
2020
amounts in thousands, except per share amounts
Revenue
$
246,534
4,104
Operating costs and expenses:
Operating, including stock-based compensation
69,178
2,468
Selling, general and administrative, including stock-based compensation and transaction costs
104,473
8,418
Depreciation and amortization expense
63,762
493
Litigation settlement
110,000
—
347,413
11,379
Operating income (loss)
(100,879
)
(7,275
)
Other income (expense):
Interest expense (including amortization of deferred loan fees)
(33,143
)
(5,861
)
Share of earnings (losses) of affiliates
188,979
61,682
Gain (loss) on dilution of investment in affiliate
(82,215
)
(59,325
)
Realized and unrealized gains (losses) on financial instruments, net
99,348
—
Other, net
(8,126
)
163
Earnings (loss) before income taxes
63,964
(10,616
)
Income tax (expense) benefit
(11,785
)
2,774
Net earnings (loss)
52,179
(7,842
)
Less net earnings (loss) attributable to the non-controlling interests
(41
)
—
Net earnings (loss) attributable to Liberty Broadband shareholders
$
52,220
(7,842
)
Basic net earnings (loss) attributable to Series A, Series B and Series C Liberty Broadband shareholders per common share
$
0.27
(0.04
)
Diluted net earnings (loss) attributable to Series A, Series B and Series C Liberty Broadband shareholders per common share
$
0.27
(0.04
)
LIBERTY BROADBAND CORPORATION AND SUBSIDIARIES
STATEMENT OF CASH FLOWS INFORMATION
(unaudited)
Three months ended
March 31,
2021
2020
amounts in thousands
Cash flows from operating activities:
Net earnings (loss)
$
52,179
(7,842
)
Adjustments to reconcile net earnings (loss) to net cash from operating activities:
Depreciation and amortization
63,762
493
Stock-based compensation
9,870
1,801
Litigation settlement
110,000
—
Share of (earnings) losses of affiliates, net
(188,979
)
(61,682
)
(Gain) loss on dilution of investment in affiliate
82,215
59,325
Realized and unrealized (gains) losses on financial instruments, net
(99,348
)
—
Deferred income tax expense (benefit)
10,669
(2,774
)
Other, net
(739
)
436
Change in operating assets and liabilities:
Current and other assets
164,639
(192
)
Payables and other liabilities
(11,304
)
(4,066
)
Net cash provided by (used in) operating activities
192,964
(14,501
)
Cash flows from investing activities:
Capital expended for property and equipment
(28,617
)
(15
)
Exercise of preemptive right to purchase Charter shares
—
(14,910
)
Cash received for Charter shares repurchased by Charter
518,405
—
Other investing activities, net
141
—
Net cash provided by (used in) investing activities
489,929
(14,925
)
Cash flows from financing activities:
Repayment of debt, finance leases and tower obligations
(182,571
)
—
Repurchases of Liberty Broadband common stock
(738,411
)
—
Other financing activities, net
(2,481
)
(1,941
)
Net cash provided by (used in) financing activities
(923,463
)
(1,941
)
Net increase (decrease) in cash, cash equivalents and restricted cash
(240,570
)
(31,367
)
Cash, cash equivalents and restricted cash, beginning of period
1,433,292
49,724
Cash, cash equivalents and restricted cash, end of period
$
1,192,722
18,357
View source version on businesswire.com: https://www.businesswire.com/news/home/20210507005127/en/
Liberty Broadband Corporation Courtnee Chun, 720-875-5420
1 Year Liberty Broadband Chart |
1 Month Liberty Broadband Chart |
It looks like you are not logged in. Click the button below to log in and keep track of your recent history.
Support: +44 (0) 203 8794 460 | support@advfn.com
By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions