
We could not find any results for:
Make sure your spelling is correct or try broadening your search.
Share Name | Share Symbol | Market | Type |
---|---|---|---|
Gladstone Investment Corporation | NASDAQ:GAINN | NASDAQ | Common Stock |
Price Change | % Change | Share Price | Bid Price | Offer Price | High Price | Low Price | Open Price | Shares Traded | Last Trade | |
---|---|---|---|---|---|---|---|---|---|---|
-0.02 | -0.08% | 24.88 | 24.50 | 39.76 | 24.89 | 24.81 | 24.85 | 1,913 | 20:06:18 |
x |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
o |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
DELAWARE | 83-0423116 | |||||||
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) | |||||||
1521 WESTBRANCH DRIVE, SUITE 100 | 22102 | |||||||
MCLEAN, VIRGINIA | (Zip Code) | |||||||
(Address of principal executive offices) |
Title of Each Class | Trading Symbol(s) | Name of Each Exchange on Which Registered | ||||||||||||
Common Stock, $0.001 par value per share | GAIN | The Nasdaq Stock Market LLC | ||||||||||||
5.00% Notes due 2026 | GAINN | The Nasdaq Stock Market LLC | ||||||||||||
4.875% Notes due 2028 | GAINZ | The Nasdaq Stock Market LLC |
Large accelerated filer
|
o
|
Accelerated filer
|
o
|
||||||||
Non-accelerated filer
|
x
|
Smaller reporting company
|
o
|
||||||||
Emerging growth company
|
o
|
Consolidated Statements of Operations for the three and nine months ended December 31, 2021 and 2020
|
||||||||
Consolidated Statements of Changes in Net Assets for the three and nine months ended December 31, 2021 and 2020
|
||||||||
Consolidated Schedules of Investments as of December 31, 2021 and March 31, 2021
|
||||||||
|
December 31,
2021 |
March 31,
2021 |
|||||||||
ASSETS
|
|||||||||||
Investments at fair value
|
|||||||||||
Non-Control/Non-Affiliate investments (Cost of $385,819 and $297,400, respectively)
|
$ | 424,918 | $ | 298,222 | |||||||
Affiliate investments (Cost of $289,737 and $341,651, respectively)
|
275,820 | 307,977 | |||||||||
Control investments (Cost of $620 and $24,512, respectively)
|
— | 27,630 | |||||||||
Cash and cash equivalents
|
27,950 | 2,062 | |||||||||
Restricted cash and cash equivalents
|
694 | 336 | |||||||||
Interest receivable
|
2,755 | 3,369 | |||||||||
Due from administrative agent
|
1,807 | 1,164 | |||||||||
Deferred financing costs, net
|
1,030 | 1,359 | |||||||||
Other assets, net
|
1,121 | 1,612 | |||||||||
TOTAL ASSETS
|
$ | 736,095 | $ | 643,731 | |||||||
LIABILITIES
|
|||||||||||
Borrowings:
|
|||||||||||
Line of credit at fair value (Cost of $0 and $22,400, respectively)
|
$ | — | $ | 22,400 | |||||||
Notes payable, net
|
255,939 | 123,883 | |||||||||
Secured borrowing
|
5,096 | 5,096 | |||||||||
Total borrowings
|
261,035 | 151,379 | |||||||||
Mandatorily redeemable preferred stock, $0.001 par value per share, $25.00 liquidation preference per share; 0 and 5,990,000 shares authorized; 0 and 3,774,853 shares issued and outstanding, respectively, net
|
— | 92,209 | |||||||||
Accounts payable and accrued expenses
|
1,346 | 563 | |||||||||
Interest payable
|
2,263 | 591 | |||||||||
Fees due to Adviser(A)
|
29,605 | 15,664 | |||||||||
Fee due to Administrator(A)
|
537 | 577 | |||||||||
Other liabilities
|
720 | 384 | |||||||||
TOTAL LIABILITIES
|
$ | 295,506 | $ | 261,367 | |||||||
Commitments and contingencies(B)
|
|||||||||||
NET ASSETS
|
$ | 440,589 | $ | 382,364 | |||||||
ANALYSIS OF NET ASSETS
|
|||||||||||
Common stock, $0.001 par value per share, 100,000,000 shares authorized, 33,205,023 shares issued and outstanding
|
$ | 33 | $ | 33 | |||||||
Capital in excess of par value
|
397,950 | 400,796 | |||||||||
Cumulative net unrealized appreciation (depreciation) of investments
|
25,182 | (29,734) | |||||||||
(Overdistributed) underdistributed net investment income
|
(9,022) | 2,592 | |||||||||
Accumulated net realized gain in excess of distributions
|
26,446 | 8,677 | |||||||||
Total distributable earnings
|
42,606 | (18,465) | |||||||||
TOTAL NET ASSETS
|
$ | 440,589 | $ | 382,364 | |||||||
NET ASSET VALUE PER SHARE
|
$ | 13.27 | $ | 11.52 |
|
Three Months Ended December 31, | Nine Months Ended December 31, | |||||||||||||||||||||
|
2021 | 2020 | 2021 | 2020 | |||||||||||||||||||
INVESTMENT INCOME
|
|||||||||||||||||||||||
Interest income
|
|||||||||||||||||||||||
Non-Control/Non-Affiliate investments
|
$ | 8,240 | $ | 6,804 | $ | 22,524 | $ | 19,782 | |||||||||||||||
Affiliate investments
|
5,100 | 5,123 | 20,609 | 14,087 | |||||||||||||||||||
Control investments | 3 | 220 | 500 | 639 | |||||||||||||||||||
Cash and cash equivalents
|
1 | 1 | 1 | 5 | |||||||||||||||||||
Total interest income
|
13,344 | 12,148 | 43,634 | 34,513 | |||||||||||||||||||
Dividend income
|
|||||||||||||||||||||||
Non-Control/Non-Affiliate investments
|
— | 908 | 3 | 908 | |||||||||||||||||||
Affiliate investments
|
— | 4,127 | 1,589 | 4,127 | |||||||||||||||||||
Total dividend income
|
— | 5,035 | 1,592 | 5,035 | |||||||||||||||||||
Success fee income
|
|||||||||||||||||||||||
Non-Control/Non-Affiliate investments
|
— | 189 | 1,650 | 371 | |||||||||||||||||||
Affiliate investments
|
3,398 | — | 6,430 | — | |||||||||||||||||||
Total success fee income
|
3,398 | 189 | 8,080 | 371 | |||||||||||||||||||
Total investment income
|
16,742 | 17,372 | 53,306 | 39,919 | |||||||||||||||||||
EXPENSES
|
|||||||||||||||||||||||
Base management fee(A)
|
3,630 | 3,116 | 10,527 | 8,961 | |||||||||||||||||||
Loan servicing fee(A)
|
1,768 | 1,786 | 5,430 | 5,242 | |||||||||||||||||||
Incentive fee(A)
|
2,587 | 3,756 | 22,186 | 3,454 | |||||||||||||||||||
Administration fee(A)
|
437 | 382 | 1,407 | 1,218 | |||||||||||||||||||
Interest expense on borrowings
|
3,918 | 1,092 | 9,300 | 3,064 | |||||||||||||||||||
Dividends on mandatorily redeemable preferred stock
|
— | 2,291 | 2,306 | 6,551 | |||||||||||||||||||
Amortization of deferred financing costs and discounts
|
447 | 451 | 1,355 | 1,291 | |||||||||||||||||||
Professional fees
|
444 | 322 | 1,093 | 1,147 | |||||||||||||||||||
Other general and administrative expenses
|
562 | 496 | 2,735 | 2,031 | |||||||||||||||||||
Expenses before credits from Adviser
|
13,793 | 13,692 | 56,339 | 32,959 | |||||||||||||||||||
Credits to base management fee – loan servicing fee(A)
|
(1,768) | (1,786) | (5,430) | (5,242) | |||||||||||||||||||
Credits to fees from Adviser - other(A)
|
(3,682) | (789) | (5,863) | (2,594) | |||||||||||||||||||
Total expenses, net of credits to fees
|
8,343 | 11,117 | 45,046 | 25,123 | |||||||||||||||||||
NET INVESTMENT INCOME
|
8,399 | 6,255 | 8,260 | 14,796 | |||||||||||||||||||
REALIZED AND UNREALIZED GAIN (LOSS)
|
|||||||||||||||||||||||
Net realized gain (loss):
|
|||||||||||||||||||||||
Non-Control/Non-Affiliate investments
|
113 | 5,816 | 256 | 5,876 | |||||||||||||||||||
Affiliate investments
|
21,936 | 3,289 | 24,186 | 4,603 | |||||||||||||||||||
Other
|
— | — | (1,998) | — | |||||||||||||||||||
Total net realized gain
|
22,049 | 9,105 | 22,444 | 10,479 | |||||||||||||||||||
Net unrealized appreciation (depreciation):
|
|||||||||||||||||||||||
Non-Control/Non-Affiliate investments
|
6,275 | (5,358) | 38,278 | (18,372) | |||||||||||||||||||
Affiliate investments
|
$ | (26,377) | 4,894 | 19,757 | 12,864 | ||||||||||||||||||
Control investments
|
— | 375 | (3,119) | 2,173 | |||||||||||||||||||
Total net unrealized (depreciation) appreciation
|
(20,102) | (89) | 54,916 | (3,335) | |||||||||||||||||||
Net realized and unrealized gain | 1,947 | 9,016 | 77,360 | 7,144 | |||||||||||||||||||
NET INCREASE IN NET ASSETS RESULTING FROM OPERATIONS
|
$ | 10,346 | $ | 15,271 | $ | 85,620 | $ | 21,940 | |||||||||||||||
BASIC AND DILUTED PER COMMON SHARE:
|
|||||||||||||||||||||||
Net investment income
|
$ | 0.25 | $ | 0.19 | $ | 0.25 | $ | 0.45 | |||||||||||||||
Net increase in net assets resulting from operations
|
$ | 0.31 | $ | 0.46 | $ | 2.58 | $ | 0.66 | |||||||||||||||
WEIGHTED-AVERAGE SHARES OF COMMON STOCK OUTSTANDING:
|
|||||||||||||||||||||||
Basic and diluted
|
33,205,023 | 33,205,023 | 33,205,023 | 33,167,511 |
|
2021 | 2020 | |||||||||
NET ASSETS, MARCH 31
|
$ | 382,364 | $ | 369,031 | |||||||
OPERATIONS
|
|||||||||||
Net investment (loss) income | (2,304) | 4,173 | |||||||||
Net realized gain on investments | 1,929 | 753 | |||||||||
Net unrealized appreciation (depreciation) of investments | 47,514 | (4,887) | |||||||||
Net increase in net assets from operations
|
47,139 | 39 | |||||||||
DISTRIBUTIONS(A)
|
|||||||||||
Distributions to common stockholders from net investment income ($0.20 and $0.28 per share, respectively)
|
(6,593) | (9,272) | |||||||||
Distributions to common stockholders from net realized gains ($0.07 and $0.02 per share, respectively)
|
(2,372) | (666) | |||||||||
Net decrease in net assets from distributions
|
(8,965) | (9,938) | |||||||||
CAPITAL ACTIVITY
|
|||||||||||
Issuance of common stock
|
— | 1,772 | |||||||||
Discounts, commissions, and offering costs for issuance of common stock
|
— | (35) | |||||||||
Net increase in net assets from capital activity
|
— | 1,737 | |||||||||
NET INCREASE (DECREASE) IN NET ASSETS
|
38,174 | (8,162) | |||||||||
NET ASSETS, JUNE 30
|
$ | 420,538 | $ | 360,869 | |||||||
OPERATIONS
|
|||||||||||
Net investment income | $ | 2,165 | $ | 4,368 | |||||||
Net realized gain on investments | 464 | 621 | |||||||||
Net realized loss on other | (1,998) | — | |||||||||
Net unrealized appreciation of investments | 27,504 | 1,641 | |||||||||
Net increase in net assets from operations
|
28,135 | 6,630 | |||||||||
DISTRIBUTIONS(A)
|
|||||||||||
Distributions to common stockholders from net investment income ($0.16 and $0.20 per share, respectively)
|
(5,490) | (6,553) | |||||||||
Distributions to common stockholders from net realized gains ($0.08 and $0.01 per share, respectively)
|
(2,482) | (420) | |||||||||
Net decrease in net assets from distributions
|
(7,972) | (6,973) | |||||||||
NET INCREASE (DECREASE) IN NET ASSETS
|
20,163 | (343) | |||||||||
NET ASSETS, SEPTEMBER 30
|
$ | 440,701 | $ | 360,526 | |||||||
OPERATIONS
|
|||||||||||
Net investment income | $ | 8,399 | $ | 6,255 | |||||||
Net realized gain on investments | 22,049 | 9,105 | |||||||||
Net unrealized depreciation of investments | (20,102) | (89) | |||||||||
Net increase in net assets from operations
|
10,346 | 15,271 | |||||||||
DISTRIBUTIONS(A)
|
|||||||||||
Distributions to common stockholders from net investment income ($0.23 and $0.20 per share, respectively)
|
(7,456) | (6,619) | |||||||||
Distributions to common stockholders from net realized gains ($0.09 and $0.01 per share, respectively)
|
(3,002) | (355) | |||||||||
Net decrease in net assets from distributions
|
(10,458) | (6,974) | |||||||||
NET (DECREASE) INCREASE IN NET ASSETS
|
(112) | 8,297 | |||||||||
NET ASSETS, DECEMBER 31
|
$ | 440,589 | $ | 368,823 |
|
Nine Months Ended December 31, | ||||||||||
|
2021 | 2020 | |||||||||
CASH FLOWS FROM OPERATING ACTIVITIES
|
|||||||||||
Net increase in net assets resulting from operations
|
$ | 85,620 | $ | 21,940 | |||||||
Adjustments to reconcile net increase in net assets resulting from operations to net cash used in operating activities:
|
|||||||||||
Purchase of investments
|
(84,550) | (89,571) | |||||||||
Principal repayments of investments
|
46,898 | 20,734 | |||||||||
Net proceeds from the sale of investments
|
50,018 | 30,515 | |||||||||
Net realized gain on investments
|
(24,442) | (10,479) | |||||||||
Net realized loss on other
|
1,998 | — | |||||||||
Net unrealized (appreciation) depreciation of investments
|
(54,916) | 3,335 | |||||||||
Amortization of premiums, discounts, and acquisition costs, net
|
(14) | (14) | |||||||||
Amortization of deferred financing costs and discounts
|
1,355 | 1,291 | |||||||||
Bad debt expense, net of recoveries
|
698 | 61 | |||||||||
Changes in assets and liabilities: | |||||||||||
Decrease in interest receivable
|
156 | 1,610 | |||||||||
Increase in due from administrative agent
|
(643) | (3,608) | |||||||||
Decrease in other assets, net
|
378 | 1 | |||||||||
Increase (decrease) in accounts payable and accrued expenses
|
782 | (93) | |||||||||
Increase in interest payable
|
1,672 | 110 | |||||||||
Increase in fees due to Adviser(A)
|
13,887 | 4,663 | |||||||||
Decrease in fee due to Administrator(A)
|
(39) | (120) | |||||||||
Increase (decrease) in other liabilities
|
435 | (12,934) | |||||||||
Net cash provided by (used in) operating activities | 39,293 | (32,559) | |||||||||
|
|||||||||||
CASH FLOWS FROM FINANCING ACTIVITIES
|
|||||||||||
Proceeds from issuance of common stock
|
— | 1,772 | |||||||||
Discounts, commissions, and offering costs for issuance of common stock
|
— | (31) | |||||||||
Proceeds from line of credit
|
111,700 | 111,700 | |||||||||
Repayments on line of credit
|
(134,100) | (76,900) | |||||||||
Proceeds from issuance of notes payable
|
134,550 | — | |||||||||
Proceeds from issuance of mandatorily redeemable preferred stock
|
— | 19,276 | |||||||||
Redemption of mandatorily redeemable preferred stock
|
(94,371) | — | |||||||||
Deferred financing and offering costs
|
(3,431) | (773) | |||||||||
Distributions paid to common stockholders
|
(27,395) | (23,885) | |||||||||
Net cash (used in) provided by financing activities
|
(13,047) | 31,159 | |||||||||
|
|||||||||||
NET INCREASE (DECREASE) IN CASH, CASH EQUIVALENTS, RESTRICTED CASH, AND RESTRICTED CASH EQUIVALENTS
|
26,246 | (1,400) | |||||||||
|
|||||||||||
CASH, CASH EQUIVALENTS, RESTRICTED CASH, AND RESTRICTED CASH EQUIVALENTS, BEGINNING OF PERIOD
|
2,398 | 4,060 | |||||||||
|
|||||||||||
CASH, CASH EQUIVALENTS, RESTRICTED CASH, AND RESTRICTED CASH EQUIVALENTS, END OF PERIOD
|
$ | 28,644 | $ | 2,660 | |||||||
|
|||||||||||
CASH PAID FOR INTEREST
|
$ | 6,437 | $ | 2,370 |
Company and Investment(A)(B)(D)(E)
|
Principal/Shares/
Units(F)(J)
|
Cost | Fair Value | |||||||||||||||||
NON-CONTROL/NON-AFFILIATE INVESTMENTS(N) – 96.7%
|
||||||||||||||||||||
Secured First Lien Debt – 53.0%
|
||||||||||||||||||||
Diversified/Conglomerate Manufacturing – 1.0%
|
||||||||||||||||||||
Phoenix Door Systems, Inc. – Line of Credit, $600 available (L+7.0%, 9.0% Cash (0.3% Unused Fee), Due 3/2024)(K)
|
$ | 1,550 | $ | 1,550 | $ | 1,504 | ||||||||||||||
Phoenix Door Systems, Inc. – Term Debt (L+11.0%, 13.0% Cash, Due 9/2024)(K)
|
3,200 | 3,200 | 3,104 | |||||||||||||||||
4,750 | 4,608 | |||||||||||||||||||
Diversified/Conglomerate Services –29.2%
|
||||||||||||||||||||
Bassett Creek Services, Inc. – Term Debt (L+10.0%, 12.0% Cash, Due 4/2023)(L)
|
48,000 | 48,000 | 48,000 | |||||||||||||||||
Counsel Press, Inc. – Term Debt (L+11.8%, 12.8% Cash, Due 3/2023)(L)
|
21,100 | 21,100 | 21,100 | |||||||||||||||||
Counsel Press, Inc. – Term Debt (L+13.0%, 14.0% Cash, Due 3/2023)(L)
|
6,400 | 6,400 | 6,400 | |||||||||||||||||
Horizon Facilities Services, Inc. – Term Debt (L+9.5%, 12.0% Cash, Due 6/2024)(L)
|
27,700 | 27,700 | 27,700 | |||||||||||||||||
Mason West, LLC – Term Debt (L+10.0%, 12.5% Cash, Due 7/2025)(L)
|
25,250 | 25,250 | 25,250 | |||||||||||||||||
128,450 | 128,450 | |||||||||||||||||||
Healthcare, Education, and Childcare – 4.5%
|
||||||||||||||||||||
Educators Resource, Inc. – Term Debt (L+10.5%, 13.0% Cash, Due 11/2023)(L)
|
20,000 | 20,000 | 20,000 | |||||||||||||||||
|
||||||||||||||||||||
Home and Office Furnishings, Housewares, and Durable Consumer Products – 5.6%
|
||||||||||||||||||||
Brunswick Bowling Products, Inc. – Term Debt (L+10.0%, 12.0% Cash, Due 1/2023)(L)
|
17,700 | 17,700 | 17,700 | |||||||||||||||||
Brunswick Bowling Products, Inc. – Term Debt (L+10.0%, 12.0% Cash, Due 1/2023)(L)
|
6,850 | 6,850 | 6,850 | |||||||||||||||||
|
24,550 | 24,550 | ||||||||||||||||||
Hotels, Motels, Inns, and Gaming Total –6.3%
|
||||||||||||||||||||
Nocturne Villa Rentals, Inc. – Line of Credit, $2,000 available (L+8.0%, 10.0% Cash, Due 6/2023)(L)
|
— | — | — | |||||||||||||||||
Nocturne Villa Rentals, Inc. – Term Debt (L+10.5%, 12.5% Cash, Due 6/2026)(L)
|
27,700 | 27,700 | 27,700 | |||||||||||||||||
|
27,700 | 27,700 | ||||||||||||||||||
Leisure, Amusement, Motion Pictures, and Entertainment – 6.4%
|
||||||||||||||||||||
Schylling, Inc. – Term Debt (L+11.0%, 13.0% Cash, Due 8/2024)(L)
|
13,081 | 13,081 | 13,081 | |||||||||||||||||
Schylling, Inc. – Term Debt (L+11.0%, 13.0% Cash, Due 8/2024)(L)
|
8,500 | 8,500 | 8,500 | |||||||||||||||||
Schylling, Inc. – Term Debt (L+11.0%, 13.0% Cash, Due 8/2024)(L)
|
6,400 | 6,400 | 6,400 | |||||||||||||||||
|
27,981 | 27,981 | ||||||||||||||||||
Total Secured First Lien Debt
|
$ | 233,431 | $ | 233,289 | ||||||||||||||||
Secured Second Lien Debt – 15.2%
|
||||||||||||||||||||
Aerospace and Defense – 5.8%
|
||||||||||||||||||||
Galaxy Technologies Holdings, Inc. – Term Debt (L+4.1%, 7.1% Cash, Due 10/2026)(L)
|
$ | 6,500 | $ | 6,500 | $ | 6,500 | ||||||||||||||
Galaxy Technologies Holdings, Inc. – Term Debt (L+7.0%, 10.0% Cash, Due 10/2026)(L)
|
18,796 | 18,796 | 18,796 | |||||||||||||||||
|
25,296 | 25,296 | ||||||||||||||||||
Automobile – 0.9%
|
||||||||||||||||||||
Country Club Enterprises, LLC – Term Debt (L+8.0%, 10.0% Cash, Due 2/2022)(K)
|
4,000 | 4,000 | 3,980 | |||||||||||||||||
Country Club Enterprises, LLC – Guaranty ($1,000)(T)
|
— | — | — | |||||||||||||||||
4,000 | 3,980 | |||||||||||||||||||
Cargo Transport – 3.0%
|
||||||||||||||||||||
Diligent Delivery Systems – Term Debt (L+9.0%, 11.0% Cash, Due 11/2022)(K)
|
13,000 | 12,983 | 13,064 | |||||||||||||||||
Home and Office Furnishings, Housewares, and Durable Consumer Products – 3.0%
|
||||||||||||||||||||
Ginsey Home Solutions, Inc. – Term Debt (L+10.0%, 13.5% Cash, Due 1/2025)(H)(L)
|
13,300 | 13,300 | 13,300 | |||||||||||||||||
Machinery (Non-Agriculture, Non-Construction, and Non-Electronic) – 2.5%
|
||||||||||||||||||||
SBS Industries Holdings, Inc. – Term Debt (L+7.0%, 9.0% Cash, Due 11/2024)(G)(K)
|
11,736 | 11,736 | 10,885 | |||||||||||||||||
Total Secured Second Lien Debt
|
$ | 67,315 | $ | 66,525 | ||||||||||||||||
Preferred Equity – 28.1%
|
||||||||||||||||||||
Diversified/Conglomerate Services – 12.4%
|
||||||||||||||||||||
Bassett Creek Services, Inc. – Preferred Stock(C)(L)
|
4,900 | $ | 4,900 | $ | 7,033 | |||||||||||||||
Counsel Press, Inc. – Preferred Stock(C)(L)
|
6,995 | 6,995 | 24,714 | |||||||||||||||||
Horizon Facilities Services, Inc. – Preferred Stock(C)(L)
|
10,080 | 10,080 | 15,209 | |||||||||||||||||
Mason West, LLC – Preferred Stock(C)(L)
|
11,206 | 11,206 | 7,556 | |||||||||||||||||
33,181 | 54,512 | |||||||||||||||||||
Healthcare, Education, and Childcare – 4.6%
|
||||||||||||||||||||
Educators Resource, Inc. – Preferred Stock(C)(L)
|
8,560 | 8,560 | 20,070 |
Company and Investment(A)(B)(D)(E)
|
Principal/Shares/
Units(F)(J)
|
Cost | Fair Value | |||||||||||||||||
|
||||||||||||||||||||
Home and Office Furnishings, Housewares, and Durable Consumer Products – 4.4%
|
||||||||||||||||||||
Brunswick Bowling Products, Inc. – Preferred Stock(C)(L)
|
6,653 | 6,653 | 14,856 | |||||||||||||||||
Ginsey Home Solutions, Inc. – Preferred Stock(C)(L)
|
19,280 | 9,583 | 4,538 | |||||||||||||||||
16,236 | 19,394 | |||||||||||||||||||
Hotels, Motels, Inns, and Gaming Total -1.8%
|
||||||||||||||||||||
Nocturne Villa Rentals, Inc.- Preferred Stock (C)(L)
|
6,600 | 6,600 | 8,104 | |||||||||||||||||
Leisure, Amusement, Motion Pictures, and Entertainment – 4.9 %
|
||||||||||||||||||||
Schylling, Inc. – Preferred Stock(C)(L)
|
4,000 | 4,000 | 21,390 | |||||||||||||||||
Machinery (Non-Agriculture, Non-Construction, and Non-Electronic) – 0.0%
|
||||||||||||||||||||
SBS Industries Holdings, Inc. – Preferred Stock(C)(L)
|
27,705 | 2,771 | — | |||||||||||||||||
Total Preferred Equity
|
$ | 71,348 | $ | 123,470 | ||||||||||||||||
Common Equity/Equivalents – 0.4%
|
||||||||||||||||||||
Aerospace and Defense -0.1%
|
||||||||||||||||||||
Galaxy Technologies Holdings, Inc. – Common Stock(C)(L)
|
16,957 | $ | 11,513 | $ | 296 | |||||||||||||||
|
||||||||||||||||||||
Cargo Transport – 0.3%
|
||||||||||||||||||||
Diligent Delivery Systems – Common Stock Warrants(C)(L)
|
8 | % | 500 | 1,258 | ||||||||||||||||
Diversified/Conglomerate Manufacturing – 0.0%
|
||||||||||||||||||||
Phoenix Door Systems, Inc. – Common Stock(C)(L)
|
3,195 | 1,452 | — | |||||||||||||||||
Home and Office Furnishings, Housewares, and Durable Consumer Products – 0.0%
|
||||||||||||||||||||
Ginsey Home Solutions, Inc. – Common Stock(C)(L)
|
63,747 | 8 | — | |||||||||||||||||
Machinery (Non-Agriculture, Non-Construction, and Non-Electronic) – 0.0%
|
||||||||||||||||||||
SBS Industries Holdings, Inc. – Common Stock(C)(L)
|
221,500 | 222 | — | |||||||||||||||||
|
||||||||||||||||||||
Personal and Non-Durable Consumer Products (Manufacturing Only) – 0.0%
|
||||||||||||||||||||
Funko Acquisition Holdings, LLC(M) – Common Units(C)(S)
|
6,290 | 30 | 80 | |||||||||||||||||
Total Common Equity/Equivalents
|
$ | 13,725 | $ | 1,634 | ||||||||||||||||
Total Non-Control/Non-Affiliate Investments | $ | 385,819 | $ | 424,918 | ||||||||||||||||
AFFILIATE INVESTMENTS(O) – 62.6%
|
||||||||||||||||||||
Secured First Lien Debt – 45.4% | ||||||||||||||||||||
Chemicals, Plastics, and Rubber – 6.0% | ||||||||||||||||||||
PSI Molded Plastics, Inc. – Term Debt (L+5.5%, 7.0% Cash, Due 1/2024)(L)
|
$ | 26,618 | $ | 26,618 | $ | 26,618 | ||||||||||||||
Diversified/Conglomerate Manufacturing –2.1% | ||||||||||||||||||||
Edge Adhesives Holdings, Inc.(M) – Term Debt (L+10.5%, 12.5% Cash, Due 8/2024)(K)
|
9,210 | 9,210 | 9,117 | |||||||||||||||||
Diversified/Conglomerate Services – 22.4% | ||||||||||||||||||||
ImageWorks Display and Marketing Group, Inc. – Term Debt (L+11.0%, 13.0% Cash, Due 11/2022)(L)
|
22,000 | 22,000 | 22,000 | |||||||||||||||||
J.R. Hobbs Co. - Atlanta, LLC - Term Debt (L+6.0%, 8.0% Cash, Due 10/2024) (G)(K)
|
36,000 | 36,000 | 33,120 | |||||||||||||||||
J.R. Hobbs Co. - Atlanta, LLC – Term Debt (L+10.3%, 11.8% Cash, Due 10/2024) (G)(K)
|
16,500 | 16,500 | 15,180 | |||||||||||||||||
The Maids International, LLC – Term Debt (L+10.5%, 12.0% Cash, Due 3/2025)(L)
|
28,560 | 28,560 | 28,560 | |||||||||||||||||
103,060 | 98,860 | |||||||||||||||||||
Home and Office Furnishings, Housewares, and Durable Consumer Products – 6.1% | ||||||||||||||||||||
Old World Christmas, Inc. – Secured First Lien Term Loan (L+9.5%, 11.0% Cash, Due 12/2025)(L)
|
27,000 | 27,000 | 27,000 | |||||||||||||||||
Mining, Steel, Iron and Non-Precious Metals Total – 4.1% | ||||||||||||||||||||
Utah Pacific Bridge & Steel, Ltd., $2,000 available (L+8.5%, 10.0% Cash, Due 7/2022)(L)
|
— | — | — | |||||||||||||||||
Utah Pacific Bridge & Steel, Ltd. (L+10.0%, 11.5% Cash, Due 7/2026)(L)
|
18,250 | 18,250 | 18,250 | |||||||||||||||||
18,250 | 18,250 | |||||||||||||||||||
Personal and Non-Durable Consumer Products (Manufacturing Only) – 0.9% | ||||||||||||||||||||
The Mountain Corporation – Line of Credit, $0 available (L+5.0%, 9.0% Cash, Due 5/2022)(G)(L)
|
3,400 | 3,400 | 3,400 |
Company and Investment(A)(B)(D)(E)
|
Principal/Shares/
Units(F)(J)
|
Cost | Fair Value | |||||||||||||||||
The Mountain Corporation – Line of Credit, $0 available (L+5.0%, 9.0% Cash, Due 5/2022)(G)(L)
|
500 | 500 | 500 | |||||||||||||||||
3,900 | 3,900 | |||||||||||||||||||
Telecommunications – 3.8% | ||||||||||||||||||||
B+T Group Acquisition, Inc.(M) – Line of Credit, $0 available (L+11.0%, 13.0% Cash, Due 12/2024)(L)
|
2,800 | 2,800 | 2,800 | |||||||||||||||||
B+T Group Acquisition, Inc.(M) – Term Debt (L+11.0%, 13.0% Cash, Due 12/2024)(L)
|
14,000 | 14,000 | 14,000 | |||||||||||||||||
16,800 | 16,800 | |||||||||||||||||||
Total Secured First Lien Debt | $ | 204,838 | $ | 200,545 | ||||||||||||||||
Secured Second Lien Debt – 0.4%
|
||||||||||||||||||||
Personal and Non-Durable Consumer Products (Manufacturing Only) – 0.4%
|
||||||||||||||||||||
The Mountain Corporation – Term Debt (L+4.0%, 7.0% Cash, Due 4/2024)(G)(L)
|
$ | 11,700 | $ | 11,700 | $ | 1,568 | ||||||||||||||
The Mountain Corporation – Delayed Draw Term Debt, $0 available (L+4.0%, 7.0% Cash, Due 4/2024)(G)(L)
|
1,500 | 1,500 | 201 | |||||||||||||||||
13,200 | 1,769 | |||||||||||||||||||
Total Secured Second Lien Debt
|
$ | 13,200 | $ | 1,769 | ||||||||||||||||
Preferred Equity – 16.6%
|
||||||||||||||||||||
Chemicals, Plastics, and Rubber – 0.0%
|
||||||||||||||||||||
PSI Molded Plastics, Inc. – Preferred Stock(C)(L)
|
158,598 | $ | 19,730 | $ | — | |||||||||||||||
Diversified/Conglomerate Manufacturing – 0.0%
|
||||||||||||||||||||
Edge Adhesives Holdings, Inc.(M) – Preferred Stock(C)(L)
|
8,199 | 8,199 | — | |||||||||||||||||
Diversified/Conglomerate Services – 4.5%
|
||||||||||||||||||||
ImageWorks Display and Marketing Group, Inc. – Preferred Stock(C)(L)
|
67,490 | 6,749 | 16,139 | |||||||||||||||||
J.R. Hobbs Co. – Atlanta, LLC – Preferred Stock(C)(L)
|
10,920 | 10,920 | — | |||||||||||||||||
The Maids International, LLC – Preferred Stock(C)(L)
|
6,640 | 6,640 | 3,398 | |||||||||||||||||
24,309 | 19,537 | |||||||||||||||||||
Home and Office Furnishings, Housewares, and Durable Consumer Products – 7.7%
|
||||||||||||||||||||
Old World Christmas, Inc. – Preferred Stock(C)(L)
|
6,180 | — | 33,807 | |||||||||||||||||
Mining, Steel, Iron and Non-Precious Metals – 1.4% | ||||||||||||||||||||
Utah Pacific Bridge & Steel, Ltd. - Preferred Stock(C)(L)
|
6,000 | 6,000 | 6,000 | |||||||||||||||||
Personal and Non-Durable Consumer Products (Manufacturing Only) – 0.0%
|
||||||||||||||||||||
The Mountain Corporation – Preferred Stock(C)(L)
|
6,899 | 6,899 | — | |||||||||||||||||
6,899 | — | |||||||||||||||||||
Telecommunications – 3.0%
|
||||||||||||||||||||
B+T Group Acquisition, Inc.(M) – Preferred Stock(C)(L)
|
14,304 | 4,722 | 13,290 | |||||||||||||||||
Total Preferred Equity
|
$ | 69,859 | $ | 72,634 | ||||||||||||||||
Common Equity/Equivalents – 0.2% | ||||||||||||||||||||
Diversified/Conglomerate Services – 0.0%
|
||||||||||||||||||||
Nth Degree Investment Group, LLC – Common Units(C)(L)
|
14,360,000 | $ | 1,219 | 100 | ||||||||||||||||
Personal and Non-Durable Consumer Products (Manufacturing Only) – 0.0%
|
||||||||||||||||||||
The Mountain Corporation – Common Stock(C)(L)
|
751 | 1 | — | |||||||||||||||||
Telecommunications – 0.2% | ||||||||||||||||||||
B+T Group Acquisition, Inc.(M) – Common Stock Warrant(C)(L)
|
3.5 | % | — | 772 | ||||||||||||||||
Total Common Equity/Equivalents | $ | 1,220 | $ | 872 | ||||||||||||||||
Total Affiliate Investments | $ | 289,117 | $ | 275,820 | ||||||||||||||||
CONTROL INVESTMENTS(P) –0.0%
|
||||||||||||||||||||
Common Equity/Equivalents – 0.0% | ||||||||||||||||||||
Leisure, Amusement, Motion Pictures, and Entertainment – 0.0% | ||||||||||||||||||||
Gladstone SOG Investments, Inc. - Common Stock(C)(I)(L)
|
100 | $ | 620 | — | ||||||||||||||||
Total Common Equity/Equivalents | $ | 620 | $ | — | ||||||||||||||||
Total Control Investments | $ | 620 | $ | — | ||||||||||||||||
TOTAL INVESTMENTS – 159.3% | $ | 675,556 | $ | 700,738 |
Company and Investment(A)(B)(D)(E)
|
Principal/Shares/
Units(F)(J)
|
Cost | Fair Value | |||||||||||||||||
NON-CONTROL/NON-AFFILIATE INVESTMENTS(N) – 77.9%
|
||||||||||||||||||||
Secured First Lien Debt – 48.9%
|
||||||||||||||||||||
Diversified/Conglomerate Manufacturing – 1.1%
|
||||||||||||||||||||
Phoenix Door Systems, Inc. – Line of Credit, $0 available (L+7.0%, 9.0% Cash (0.3% Unused Fee), Due 3/2022)(L)
|
$ | 1,150 | $ | 1,150 | $ | 1,150 | ||||||||||||||
Phoenix Door Systems, Inc. – Term Debt (L+11.0%, 13.0% Cash, Due 9/2024)(L)
|
3,200 | 3,200 | 3,200 | |||||||||||||||||
4,350 | 4,350 | |||||||||||||||||||
Diversified/Conglomerate Services – 30.6%
|
||||||||||||||||||||
Bassett Creek Services, Inc. – Term Debt (L+10.0%, 12.0% Cash, Due 4/2023)(K)
|
37,500 | 37,500 | 36,656 | |||||||||||||||||
Counsel Press, Inc. – Term Debt (L+11.8%, 12.8% Cash, Due 3/2023)(L)
|
21,100 | 21,100 | 21,100 | |||||||||||||||||
Counsel Press, Inc. – Term Debt (L+13.0%, 14.0% Cash, Due 3/2023)(L)
|
6,400 | 6,400 | 6,400 | |||||||||||||||||
Horizon Facilities Services, Inc. – Term Debt (L+9.5%, 12.0% Cash, Due 6/2024)(G)(L)
|
27,700 | 27,700 | 27,700 | |||||||||||||||||
Mason West, LLC – Line of Credit, $3,000 available (L+8.0%, 10.0% Cash, Due 7/2021)(L)
|
— | — | — | |||||||||||||||||
Mason West, LLC – Term Debt (L+10.0%, 12.5% Cash, Due 7/2025)(L)
|
25,250 | 25,250 | 25,250 | |||||||||||||||||
117,950 | 117,106 | |||||||||||||||||||
Healthcare, Education, and Childcare – 5.2%
|
||||||||||||||||||||
Educators Resource, Inc. – Term Debt (L+10.5%, 13.0% Cash, Due 11/2023)(L)
|
20,000 | 20,000 | 20,000 | |||||||||||||||||
Home and Office Furnishings, Housewares, and Durable Consumer Products – 6.4%
|
||||||||||||||||||||
Brunswick Bowling Products, Inc. – Term Debt (L+10.0%, 12.0% Cash, Due 1/2023)(L)
|
17,700 | 17,700 | 17,700 | |||||||||||||||||
Brunswick Bowling Products, Inc. – Term Debt (L+10.0%, 12.0% Cash, Due 1/2023)(L)
|
6,850 | 6,850 | 6,850 | |||||||||||||||||
24,550 | 24,550 | |||||||||||||||||||
Leisure, Amusement, Motion Pictures, and Entertainment – 5.6%
|
||||||||||||||||||||
Schylling, Inc. – Term Debt (L+11.0%, 13.0% Cash, Due 8/2024)(L)
|
13,081 | 13,081 | 13,081 | |||||||||||||||||
Schylling, Inc. – Term Debt (L+11.0%, 13.0% Cash, Due 8/2024)(L)
|
8,500 | 8,500 | 8,500 | |||||||||||||||||
21,581 | 21,581 | |||||||||||||||||||
Total Secured First Lien Debt
|
$ | 188,431 | $ | 187,587 | ||||||||||||||||
Secured Second Lien Debt – 11.0%
|
||||||||||||||||||||
Automobile – 1.0%
|
||||||||||||||||||||
Country Club Enterprises, LLC – Term Debt (L+8.0%, 10.0% Cash, Due 2/2022)(K)
|
$ | 4,000 | $ | 4,000 | $ | 3,890 | ||||||||||||||
Country Club Enterprises, LLC – Guaranty ($1,000)(T)
|
— | — | — | |||||||||||||||||
4,000 | 3,890 | |||||||||||||||||||
Cargo Transport – 3.4%
|
||||||||||||||||||||
Diligent Delivery Systems – Term Debt (L+9.0%, 11.0% Cash, Due 11/2022)(Q)
|
13,000 | 12,970 | 13,000 | |||||||||||||||||
Home and Office Furnishings, Housewares, and Durable Consumer Products – 3.5%
|
||||||||||||||||||||
Ginsey Home Solutions, Inc. – Term Debt (L+10.0%, 13.5% Cash, Due 1/2025)(H)(L)
|
13,300 | 13,300 | 13,300 | |||||||||||||||||
Machinery (Non-Agriculture, Non-Construction, and Non-Electronic) – 3.1%
|
||||||||||||||||||||
SBS Industries Holdings, Inc. – Term Debt (L+7.0%, 9.0% Cash, Due 11/2024)(L)
|
11,736 | 11,736 | 11,736 | |||||||||||||||||
Total Secured Second Lien Debt
|
$ | 42,006 | $ | 41,926 | ||||||||||||||||
Preferred Equity – 17.3%
|
||||||||||||||||||||
Diversified/Conglomerate Services – 9.2%
|
||||||||||||||||||||
Bassett Creek Services, Inc. – Preferred Stock(C)(L)
|
4,900 | $ | 4,900 | $ | — | |||||||||||||||
Counsel Press, Inc. – Preferred Stock(C)(L)
|
6,995 | 6,995 | 21,348 | |||||||||||||||||
Horizon Facilities Services, Inc. – Preferred Stock(C)(L)
|
10,080 | 10,080 | 3,663 | |||||||||||||||||
Mason West, LLC – Preferred Stock(C)(L)
|
11,206 | 11,206 | 9,774 | |||||||||||||||||
33,181 | 34,785 | |||||||||||||||||||
Healthcare, Education, and Childcare – 2.9%
|
||||||||||||||||||||
Educators Resource, Inc. – Preferred Stock(C)(L)
|
8,560 | 8,560 | 11,194 | |||||||||||||||||
Home and Office Furnishings, Housewares, and Durable Consumer Products – 2.5%
|
||||||||||||||||||||
Brunswick Bowling Products, Inc. – Preferred Stock(C)(L)
|
6,653 | 6,653 | 1,015 | |||||||||||||||||
Ginsey Home Solutions, Inc. – Preferred Stock(C)(L)
|
19,280 | 9,583 | 8,550 | |||||||||||||||||
16,236 | 9,565 | |||||||||||||||||||
Leisure, Amusement, Motion Pictures, and Entertainment – 2.1%
|
||||||||||||||||||||
Schylling, Inc. – Preferred Stock(C)(L)
|
4,000 | 4,000 | 7,936 | |||||||||||||||||
Machinery (Non-Agriculture, Non-Construction, and Non-Electronic) – 0.6%
|
||||||||||||||||||||
SBS Industries Holdings, Inc. – Preferred Stock(C)(L)
|
27,705 | 2,771 | 2,463 |
Company and Investment(A)(B)(D)(E)
|
Principal/Shares/
Units(F)(J)
|
Cost | Fair Value | |||||||||||||||||
Total Preferred Equity
|
$ | 64,748 | $ | 65,943 | ||||||||||||||||
Common Equity/Equivalents – 0.7%
|
||||||||||||||||||||
Cargo Transport – 0.6%
|
||||||||||||||||||||
Diligent Delivery Systems – Common Stock Warrants(C)(Q)
|
8 | % |
|
$ | 500 | $ | 2,211 | |||||||||||||
Diversified/Conglomerate Manufacturing – 0.1%
|
||||||||||||||||||||
Phoenix Door Systems, Inc. – Common Stock(C)(L)
|
3,195 | 1,452 | 460 | |||||||||||||||||
Home and Office Furnishings, Housewares, and Durable Consumer Products – 0.0%
|
||||||||||||||||||||
Ginsey Home Solutions, Inc. – Common Stock(C)(L)
|
63,747 | 8 | — | |||||||||||||||||
Machinery (Non-Agriculture, Non-Construction, and Non-Electronic) – 0.0%
|
||||||||||||||||||||
SBS Industries Holdings, Inc. – Common Stock(C)(L)
|
221,500 | 222 | — | |||||||||||||||||
|
||||||||||||||||||||
Personal and Non-Durable Consumer Products (Manufacturing Only) – 0.0%
|
||||||||||||||||||||
Funko Acquisition Holdings, LLC(M) – Common Units(C)(S)
|
7,178 | 33 | 95 | |||||||||||||||||
Total Common Equity/Equivalents
|
$ | 2,215 | $ | 2,766 | ||||||||||||||||
Total Non-Control/Non-Affiliate Investments | $ | 297,400 | $ | 298,222 | ||||||||||||||||
AFFILIATE INVESTMENTS(O) – 80.9%
|
||||||||||||||||||||
Secured First Lien Debt – 47.6% | ||||||||||||||||||||
Beverage, Food, and Tobacco – 2.4% | ||||||||||||||||||||
Head Country, Inc. – Term Debt (L+10.5%, 12.5% Cash, Due 2/2023)(L)
|
$ | 9,050 | $ | 9,050 | $ | 9,050 | ||||||||||||||
Chemicals, Plastics, and Rubber – 6.0% | ||||||||||||||||||||
PSI Molded Plastics, Inc. – Term Debt (L+5.5%, 7.0% Cash, Due 1/2024)(L)
|
26,618 | 26,618 | 22,985 | |||||||||||||||||
Diversified/Conglomerate Manufacturing – 5.4% | ||||||||||||||||||||
D.P.M.S., Inc. – Line of Credit, $0 available (L+6.5%, 9.0% Cash (0.5% Unused Fee), Due 10/2023)(L)
|
1,500 | 1,500 | 1,500 | |||||||||||||||||
D.P.M.S., Inc. – Term Debt (10.0% Cash, Due 10/2023)(I)(L)
|
10,796 | 10,796 | 5,751 | |||||||||||||||||
Edge Adhesives Holdings, Inc.(M) – Line of Credit, $0 available (L+8.0%, 10.0% Cash, Due 9/2021)(K)
|
1,020 | 1,020 | 1,005 | |||||||||||||||||
Edge Adhesives Holdings, Inc.(M) – Term Debt (L+10.5%, 12.5% Cash, Due 2/2022)(K)
|
9,300 | 9,300 | 9,161 | |||||||||||||||||
Edge Adhesives Holdings, Inc.(M) – Term Debt (L+11.8%, 13.8% Cash, Due 2/2022)(K)
|
3,000 | 3,000 | 2,955 | |||||||||||||||||
25,616 | 20,372 | |||||||||||||||||||
Diversified/Conglomerate Services – 13.3% | ||||||||||||||||||||
ImageWorks Display and Marketing Group, Inc. – Term Debt (L+11.0%, 13.0% Cash, Due 11/2022)(L)
|
22,000 | 22,000 | 22,000 | |||||||||||||||||
The Maids International, LLC – Term Debt (L+10.5%, 12.0% Cash, Due 3/2025)(L)
|
28,560 | 28,560 | 28,560 | |||||||||||||||||
50,560 | 50,560 | |||||||||||||||||||
Home and Office Furnishings, Housewares, and Durable Consumer Products – 7.1% | ||||||||||||||||||||
Old World Christmas, Inc. – Secured First Lien Term Loan (L+9.5%, 11.0% Cash, Due 12/2025)(L)
|
27,000 | 27,000 | 27,000 | |||||||||||||||||
Leisure, Amusement, Motion Pictures, and Entertainment – 2.3% | ||||||||||||||||||||
SOG Specialty Knives & Tools, LLC – Term Debt (Due 12/2023)(L)(R)
|
538 | 538 | 538 | |||||||||||||||||
SOG Specialty Knives & Tools, LLC – Term Debt (L+4.0%, 6.0% Cash, Due 12/2023)(L)
|
8,399 | 8,399 | 8,399 | |||||||||||||||||
8,937 | 8,937 | |||||||||||||||||||
Personal and Non-Durable Consumer Products (Manufacturing Only) – 7.0% | ||||||||||||||||||||
The Mountain Corporation – Line of Credit, $0 available (L+5.0%, 9.0% Cash, Due 4/2021)(G)(L)
|
3,400 | 3,400 | 3,400 | |||||||||||||||||
Pioneer Square Brands, Inc. – Term Debt (L+12.0%, 13.0% Cash, Due 8/2022)(Q)
|
23,100 | 23,100 | 23,215 | |||||||||||||||||
26,500 | 26,615 | |||||||||||||||||||
Telecommunications – 4.1%
|
||||||||||||||||||||
B+T Group Acquisition, Inc.(M) – Line of Credit, $0 available (L+11.0%, 13.0% Cash, Due 12/2021)(G)(K)
|
2,800 | 2,800 | 2,597 | |||||||||||||||||
B+T Group Acquisition, Inc.(M) – Term Debt (L+11.0%, 13.0% Cash, Due 12/2021)(G)(K)
|
14,000 | 14,000 | 12,985 | |||||||||||||||||
16,800 | 15,582 | |||||||||||||||||||
Total Secured First Lien Debt | $ | 191,081 | $ | 181,101 | ||||||||||||||||
Secured Second Lien Debt – 12.6%
|
Company and Investment(A)(B)(D)(E)
|
Principal/Shares/
Units(F)(J)
|
Cost | Fair Value | |||||||||||||||||
Diversified/Conglomerate Services – 12.0%
|
||||||||||||||||||||
J.R. Hobbs Co. – Atlanta, LLC – Line of Credit, $0 available (L+6.0%, 8.0% Cash, Due 10/2024)(K)
|
$ | 10,000 | $ | 10,000 | $ | 9,975 | ||||||||||||||
J.R. Hobbs Co. – Atlanta, LLC – Term Debt (L+10.3%, 11.8% Cash, Due 10/2024)(K)
|
36,000 | 36,000 | 35,910 | |||||||||||||||||
46,000 | 45,885 | |||||||||||||||||||
Personal and Non-Durable Consumer Products (Manufacturing Only) – 0.6%
|
||||||||||||||||||||
The Mountain Corporation – Term Debt (L+4.0%, 7.0% Cash, Due 4/2024)(G)(L)
|
11,700 | 11,700 | 1,849 | |||||||||||||||||
The Mountain Corporation – Delayed Draw Term Debt, $0 available (L+4.0%, 7.0% Cash, Due 4/2024)(G)(L)
|
1,500 | 1,500 | 237 | |||||||||||||||||
13,200 | 2,086 | |||||||||||||||||||
Total Secured Second Lien Debt
|
$ | 59,200 | $ | 47,971 | ||||||||||||||||
Preferred Equity – 20.7%
|
||||||||||||||||||||
Beverage, Food, and Tobacco – 1.7%
|
||||||||||||||||||||
Head Country, Inc. – Preferred Stock(C)(L)
|
4,000 | $ | 4,000 | $ | 6,469 | |||||||||||||||
Chemicals, Plastics, and Rubber – 0.0%
|
||||||||||||||||||||
PSI Molded Plastics, Inc. – Preferred Stock(C)(L)
|
158,598 | 19,730 | — | |||||||||||||||||
Diversified/Conglomerate Manufacturing – 0.0%
|
||||||||||||||||||||
Channel Technologies Group, LLC – Preferred Stock(C)(L)
|
2,279 | 1,841 | — | |||||||||||||||||
Edge Adhesives Holdings, Inc.(M) – Preferred Stock(C)(L)
|
8,199 | 8,199 | — | |||||||||||||||||
10,040 | — | |||||||||||||||||||
Diversified/Conglomerate Services – 3.5%
|
||||||||||||||||||||
ImageWorks Display and Marketing Group, Inc. – Preferred Stock(C)(L)
|
67,490 | 6,749 | 9,819 | |||||||||||||||||
J.R. Hobbs Co. – Atlanta, LLC – Preferred Stock(C)(L)
|
10,920 | 10,920 | — | |||||||||||||||||
The Maids International, LLC – Preferred Stock(C)(L)
|
6,640 | 6,640 | 3,560 | |||||||||||||||||
24,309 | 13,379 | |||||||||||||||||||
Home and Office Furnishings, Housewares, and Durable Consumer Products – 5.3%
|
||||||||||||||||||||
Old World Christmas, Inc. – Preferred Stock(C)(L)
|
6,180 | — | 20,248 | |||||||||||||||||
Leisure, Amusement, Motion Pictures, and Entertainment – 1.8%
|
||||||||||||||||||||
SOG Specialty Knives & Tools, LLC – Preferred Stock(C)(L)
|
14,949 | 14,949 | 6,754 | |||||||||||||||||
Personal and Non-Durable Consumer Products (Manufacturing Only) – 8.4%
|
||||||||||||||||||||
The Mountain Corporation – Preferred Stock(C)(L)
|
6,899 | 6,899 | — | |||||||||||||||||
Pioneer Square Brands, Inc. – Preferred Stock(C)(Q)
|
5,502 | 5,500 | 32,055 | |||||||||||||||||
12,399 | 32,055 | |||||||||||||||||||
Telecommunications – 0.0%
|
||||||||||||||||||||
B+T Group Acquisition, Inc.(M) – Preferred Stock(C)(L)
|
14,304 | 4,722 | — | |||||||||||||||||
Total Preferred Equity
|
$ | 90,149 | $ | 78,905 | ||||||||||||||||
Common Equity/Equivalents – 0.0% | ||||||||||||||||||||
Diversified/Conglomerate Manufacturing – 0.0% | ||||||||||||||||||||
Channel Technologies Group, LLC – Common Stock(C)(L)
|
2,319,184 | $ | — | $ | — | |||||||||||||||
D.P.M.S., Inc. – Common Stock(C)(L)
|
627 | 1 | — | |||||||||||||||||
1 | — | |||||||||||||||||||
Diversified/Conglomerate Services – 0.0%
|
||||||||||||||||||||
Nth Degree Investment Group, LLC – Common Units(C)(L)
|
14,360,000 | 1,219 | — | |||||||||||||||||
Personal and Non-Durable Consumer Products (Manufacturing Only) – 0.0%
|
||||||||||||||||||||
The Mountain Corporation – Common Stock(C)(L)
|
751 | 1 | — | |||||||||||||||||
Telecommunications – 0.0% | ||||||||||||||||||||
B+T Group Acquisition, Inc.(M) – Common Stock Warrant(C)(L)
|
3.5 | % | — | — | ||||||||||||||||
Total Common Equity/Equivalents | $ | 1,221 | $ | — | ||||||||||||||||
Total Affiliate Investments | $ | 341,651 | $ | 307,977 | ||||||||||||||||
CONTROL INVESTMENTS(P) – 7.2%:
|
||||||||||||||||||||
Secured Second Lien Debt – 3.4% | ||||||||||||||||||||
Aerospace and Defense – 3.4% | ||||||||||||||||||||
Galaxy Technologies, Inc. – Line of Credit, $0 available (L+4.5%, 6.5% Cash (0.5% Unused Fee), Due 8/2023)(L)
|
$ | 5,000 | $ | 5,000 | $ | 5,000 | ||||||||||||||
Galaxy Technologies, Inc. – Term Debt (L+6.0%, 10.0% Cash, Due 8/2023)(L)
|
8,000 | 8,000 | 8,000 | |||||||||||||||||
$ | 13,000 | $ | 13,000 |
Company and Investment(A)(B)(D)(E)
|
Principal/Shares/
Units(F)(J)
|
Cost | Fair Value | |||||||||||||||||
Preferred Equity – 3.8% | ||||||||||||||||||||
Aerospace and Defense – 3.8% | ||||||||||||||||||||
Galaxy Technologies, Inc. – Preferred Stock(C)(L)
|
5,517,444 | $ | 11,464 | $ | 14,630 | |||||||||||||||
Common Equity – 0.0% | ||||||||||||||||||||
Aerospace and Defense – 0.0% | ||||||||||||||||||||
Galaxy Technologies, Inc. – Common Stock(C)(L)
|
88,843 | $ | 48 | $ | — | |||||||||||||||
Total Control Investments | $ | 24,512 | $ | 27,630 | ||||||||||||||||
TOTAL INVESTMENTS – 166.0% | $ | 663,563 | $ | 633,829 |
Fair Value Measurements | |||||||||||||||||||||||
Fair Value |
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
|
Significant
Other
Observable Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||||||||||||||
As of December 31, 2021:
|
|||||||||||||||||||||||
Secured first lien debt
|
$ | 433,834 | $ | — | $ | — | $ | 433,834 | |||||||||||||||
Secured second lien debt
|
68,294 | — | — | 68,294 | |||||||||||||||||||
Preferred equity
|
196,104 | — | — |
|
196,104 | ||||||||||||||||||
Common equity/equivalents
|
2,506 | — |
|
80 |
(A)
|
2,426 | |||||||||||||||||
Total Investments as of December 31, 2021
|
$ | 700,738 | $ | — | $ | 80 | $ | 700,658 |
Fair Value Measurements | |||||||||||||||||||||||
Fair Value |
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
|
Significant
Other
Observable
Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||||||||||||||
As of March 31, 2021:
|
|||||||||||||||||||||||
Secured first lien debt
|
$ | 368,688 | $ | — | $ | — | $ | 368,688 | |||||||||||||||
Secured second lien debt
|
102,897 | — | — | 102,897 | |||||||||||||||||||
Preferred equity
|
159,478 | — | — | 159,478 | |||||||||||||||||||
Common equity/equivalents
|
2,766 | — | 95 |
(A)
|
2,671 | ||||||||||||||||||
Total Investments as of March 31, 2021
|
$ | 633,829 | $ | — | $ | 95 | $ | 633,734 |
Total Recurring Fair Value Measurements
Reported in Consolidated Statements
of Assets and Liabilities
Valued Using Level 3 Inputs
|
|||||||||||
December 31, 2021 | March 31, 2021 | ||||||||||
Non-Control/Non-Affiliate Investments | |||||||||||
Secured first lien debt | $ | 233,289 | $ | 187,587 | |||||||
Secured second lien debt | 66,525 | 41,926 | |||||||||
Preferred equity | 123,470 | 65,943 | |||||||||
Common equity/equivalents(A)
|
1,554 | 2,671 | |||||||||
Total Non-Control/Non-Affiliate Investments | 424,838 | 298,127 | |||||||||
Affiliate Investments | |||||||||||
Secured first lien debt | 200,545 | 181,101 | |||||||||
Secured second lien debt | 1,769 | 47,971 | |||||||||
Preferred equity | 72,634 | 78,905 | |||||||||
Common equity/equivalents | 872 | — | |||||||||
Total Affiliate Investments | 275,820 | 307,977 | |||||||||
Control Investments | |||||||||||
Secured first lien debt | — | — | |||||||||
Secured second lien debt | — | 13,000 | |||||||||
Preferred equity | — | 14,630 | |||||||||
Common equity/equivalents | — | — | |||||||||
Total Control Investments | — | 27,630 | |||||||||
Total investments at fair value using Level 3 inputs | $ | 700,658 | $ | 633,734 |
Quantitative Information about Level 3 Fair Value Measurements | |||||||||||||||||||||||||||||||||||
Fair Value as of |
Valuation
Technique/ Methodology |
Unobservable
Input |
Range / Weighted-Average as of | ||||||||||||||||||||||||||||||||
December 31,
2021 |
March 31,
2021 |
December 31,
2021 |
March 31,
2021 |
||||||||||||||||||||||||||||||||
Secured first
lien debt |
$ | 371,809 | $ | 303,330 |
(A)
|
TEV | EBITDA multiple |
3.4x – 8.4x /
7.0x
|
4.6x – 8.0x /
7.0x
|
||||||||||||||||||||||||||
EBITDA |
$3,990 –$13,488 /
$7,583
|
$1,403 – $9,500 /
$5,746
|
|||||||||||||||||||||||||||||||||
Revenue multiple |
0.7x – 0.7x /
0.7x
|
0.6x – 0.7x /
0.6x
|
|||||||||||||||||||||||||||||||||
Revenue |
$14,716 – $14,716 /
$14,716
|
$14,474 – $30,537 /
$26,110
|
|||||||||||||||||||||||||||||||||
62,025 | 65,358 | Yield Analysis | Discount Rate |
10.6% – 15.4% / 13.9%
|
13.3% – 17.9% /
14.7%
|
||||||||||||||||||||||||||||||
Secured second
lien debt |
40,364 | 53,122 |
(B)
|
TEV | EBITDA multiple |
5.8x – 7.0x /
6.2x
|
5.9x – 6.6x /
6.2x
|
||||||||||||||||||||||||||||
EBITDA |
$3,953 – $5,637 /
$5,056
|
$4,551 – $5,100 /
$4,772
|
|||||||||||||||||||||||||||||||||
Revenue multiple |
0.7x – 0.7x /
0.7x
|
0.7x – 0.7x /
0.7x
|
|||||||||||||||||||||||||||||||||
Revenue |
$14,716 – $14,716 /
$14,716
|
$14,474 – $14,474 /
$14,474
|
|||||||||||||||||||||||||||||||||
27,930 | 49,775 | Yield Analysis | Discount Rate |
10.1% – 12.1% /
11.0%
|
8.1% – 13.5% /
11.2%
|
||||||||||||||||||||||||||||||
Preferred
equity |
196,104 | 159,478 |
(C)
|
TEV | EBITDA multiple |
3.4x – 8.4x /
6.9x
|
5.6x – 8.0x /
6.6x
|
||||||||||||||||||||||||||||
EBITDA |
$1,632 – $13,488 /
$6,543
|
$2,587– $9,720 /
$5,938
|
|||||||||||||||||||||||||||||||||
Revenue multiple |
0.7x – 0.7x /
0.7x
|
0.6x – 0.7x /
0.6x
|
|||||||||||||||||||||||||||||||||
Revenue |
$14,716 – $14,716 /
$14,716
|
$14,474 – $30,537 /
$25,465
|
|||||||||||||||||||||||||||||||||
Common equity/
equivalents(E)
|
2,426 | 2,671 |
(D)
|
TEV | EBITDA multiple |
4.9x – 8.6x /
6.0x
|
4.6x – 7.1x /
5.7x
|
||||||||||||||||||||||||||||
EBITDA |
$559 – $13,488 /
$5,491
|
$1,403 – $7,135 /
$4,132
|
|||||||||||||||||||||||||||||||||
Revenue multiple |
0.7x – 0.7x /
0.7x
|
0.7x – 0.7x /
0.7x
|
|||||||||||||||||||||||||||||||||
Revenue |
$14,716 – $14,716 /
$14,716
|
$14,474 – $14,474 /
$14,474
|
|||||||||||||||||||||||||||||||||
Total | $ | 700,658 | $ | 633,734 |
|
Secured
First Lien Debt |
Secured
Second Lien Debt |
Preferred
Equity
|
Common
Equity/ Equivalents |
Total | ||||||||||||||||||||||||
Three Months ended December 31, 2021:
|
|||||||||||||||||||||||||||||
Fair value as of September 30, 2021 | $ | 431,413 | $ | 68,489 | $ | 228,931 | $ | 7,592 | $ | 736,425 | |||||||||||||||||||
Total gain (loss):
|
|||||||||||||||||||||||||||||
Net realized gain (loss)(A)
|
— | — | 21,939 | — | 21,939 | ||||||||||||||||||||||||
Net unrealized appreciation (depreciation)(B)
|
(1,741) | (200) | 12,427 | (5,166) | 5,320 | ||||||||||||||||||||||||
Reversal of previously recorded (appreciation) depreciation upon realization(B)
|
— | — | (25,425) | — | (25,425) | ||||||||||||||||||||||||
New investments, repayments and settlements(C):
|
|||||||||||||||||||||||||||||
Issuances / originations
|
37,000 | 5 | — | 37,005 | |||||||||||||||||||||||||
Settlements / repayments
|
(32,838) | — | — | — | (32,838) | ||||||||||||||||||||||||
Sales
|
— | — | (41,768) | — | (41,768) | ||||||||||||||||||||||||
Transfers(D)
|
— | — | — | — | — | ||||||||||||||||||||||||
Fair value as of December 31, 2021
|
$ | 433,834 | $ | 68,294 | $ | 196,104 | $ | 2,426 | $ | 700,658 |
Secured
First Lien
Debt
|
Secured
Second Lien
Debt
|
Preferred
Equity
|
Common
Equity/
Equivalents
|
Total | |||||||||||||||||||||||||
Nine Months ended December 31, 2021:
|
|||||||||||||||||||||||||||||
Fair value as of March 31, 2021
|
$ | 368,688 | $ | 102,897 | $ | 159,478 | $ | 2,671 | $ | 633,734 | |||||||||||||||||||
Total gain (loss):
|
|||||||||||||||||||||||||||||
Net realized gain (loss)(A)
|
— | — | 23,725 | — | 23,725 | ||||||||||||||||||||||||
Net unrealized appreciation (depreciation)(B)
|
1,491 | 3,925 | 91,782 | (16,279) | 80,919 | ||||||||||||||||||||||||
Reversal of previously recorded (appreciation) depreciation upon realization(B)
|
60 | — | (26,053) | — | (25,993) | ||||||||||||||||||||||||
New investments, repayments and settlements(C):
|
|||||||||||||||||||||||||||||
Issuances / originations
|
65,450 | 6,515 | 12,600 | — | 84,565 | ||||||||||||||||||||||||
Settlements / repayments
|
(46,898) | — | — | — | (46,898) | ||||||||||||||||||||||||
Sales
|
— | — | (49,394) | — | (49,394) | ||||||||||||||||||||||||
Transfers(D)
|
45,043 | (45,043) | (16,034) | 16,034 | — | ||||||||||||||||||||||||
Fair value as of December 31, 2021
|
$ | 433,834 | $ | 68,294 | $ | 196,104 | $ | 2,426 | $ | 700,658 |
Secured
First Lien
Debt
|
Secured
Second Lien
Debt
|
Preferred
Equity
|
Common
Equity/
Equivalents
|
Total | |||||||||||||||||||||||||
Three Months ended December 31, 2020:
|
|||||||||||||||||||||||||||||
Fair value as of September 30, 2020 | $ | 356,496 | $ | 100,076 | $ | 140,076 | $ | 12,266 | $ | 608,914 | |||||||||||||||||||
Total gain (loss):
|
|||||||||||||||||||||||||||||
Net realized gain (loss)(A)
|
(8,470) | — | 3,292 | 14,030 | 8,852 | ||||||||||||||||||||||||
Net unrealized appreciation (depreciation)(B)
|
(700) | 84 | 9,680 | 2,678 | 11,742 | ||||||||||||||||||||||||
Reversal of previously recorded (appreciation) depreciation upon realization(B)
|
— | — | (84) | (11,785) | (11,869) | ||||||||||||||||||||||||
New investments, repayments and settlements(C):
|
|||||||||||||||||||||||||||||
Issuances / originations
|
27,280 | 3,205 | 1,709 | — | 32,194 | ||||||||||||||||||||||||
Settlements / repayments
|
(12,734) | — | — | — | (12,734) | ||||||||||||||||||||||||
Sales
|
— | — | (12,114) | (14,182) | (26,296) | ||||||||||||||||||||||||
Transfers(D)
|
— | — | — | — | — | ||||||||||||||||||||||||
Fair value as of December 31, 2020
|
$ | 361,872 | $ | 103,365 | $ | 142,559 | $ | 3,007 | $ | 610,803 |
Secured
First Lien
Debt
|
Secured
Second Lien
Debt
|
Preferred
Equity
|
Common
Equity/
Equivalents
|
Total | |||||||||||||||||||||||||
Nine Months ended December 31, 2020:
|
|||||||||||||||||||||||||||||
Fair value as of March 31, 2020
|
$ | 308,248 | $ | 123,340 | $ | 119,849 | $ | 14,454 | $ | 565,891 | |||||||||||||||||||
Total gain (loss):
|
|||||||||||||||||||||||||||||
Net realized gain (loss)(A)
|
(8,470) | — | 3,292 | 14,144 | 8,966 | ||||||||||||||||||||||||
Net unrealized appreciation (depreciation)(B)
|
(1,915) | 474 | 9,432 | 490 | 8,481 | ||||||||||||||||||||||||
Reversal of previously recorded (appreciation) depreciation upon realization(B)
|
— | — | (84) | (11,785) | (11,869) | ||||||||||||||||||||||||
New investments, repayments and settlements(C):
|
|||||||||||||||||||||||||||||
Issuances / originations
|
60,779 | 3,515 | 25,290 | — | 89,584 | ||||||||||||||||||||||||
Settlements / repayments
|
(20,734) | — | — | — | (20,734) | ||||||||||||||||||||||||
Sales
|
— | — | (15,220) | (14,296) | (29,516) | ||||||||||||||||||||||||
Transfers(D)
|
23,964 | (23,964) | — | — | — | ||||||||||||||||||||||||
Fair value as of December 31, 2020
|
$ | 361,872 | $ | 103,365 | $ | 142,559 | $ | 3,007 | $ | 610,803 |
December 31, 2021 | March 31, 2021 | ||||||||||||||||||||||
Fair Value |
Percentage of
Total Investments |
Fair Value | Percentage of Total Investments | ||||||||||||||||||||
Diversified/Conglomerate Services | $ | 301,459 | 43.0 | % | $ | 261,714 | 41.3 | % | |||||||||||||||
Home and Office Furnishings, Housewares, and Durable Consumer Products | 118,051 | 16.8 | % | 94,663 | 15.0 | % | |||||||||||||||||
Leisure, Amusement, Motion Pictures, and Entertainment | 49,371 | 7.0 | % | 45,209 | 7.1 | % | |||||||||||||||||
Healthcare, Education, and Childcare | 40,070 | 5.7 | % | 31,194 | 4.9 | % | |||||||||||||||||
Hotels, Motels, Inns, and Gaming | 35,804 | 5.1 | % | — | — | % | |||||||||||||||||
Telecommunications | 30,862 | 4.4 | % | 15,582 | 2.5 | % | |||||||||||||||||
Chemicals, Plastics, and Rubber | 26,618 | 3.8 | % | 22,985 | 3.6 | % | |||||||||||||||||
Aerospace and Defense | 25,592 | 3.7 | % | 27,630 | 4.4 | % | |||||||||||||||||
Mining, Steel, Iron and Non-Precious Metals | 24,250 | 3.5 | % | — | — | % | |||||||||||||||||
Cargo Transport | 14,322 | 2.0 | % | 15,211 | 2.4 | % | |||||||||||||||||
Diversified/Conglomerate Manufacturing | 13,725 | 2.0 | % | 25,181 | 4.0 | % | |||||||||||||||||
Machinery (Non-Agriculture, Non-Construction, and Non-Electronic) | 10,885 | 1.6 | % | 14,199 | 2.2 | % | |||||||||||||||||
Personal and Non-Durable Consumer Products (Manufacturing Only) | 5,749 | 0.8 | % | 60,852 | 9.6 | % | |||||||||||||||||
Beverage, Food, and Tobacco | — | — | % | 15,519 | 2.4 | % | |||||||||||||||||
Other < 2.0% | 3,980 | 0.6 | % | 3,890 | 0.6 | % | |||||||||||||||||
Total investments | $ | 700,738 | 100.0 | % | $ | 633,829 | 100.0 | % |
December 31, 2021 | March 31, 2021 | ||||||||||||||||||||||
Location | Fair Value |
Percentage of
Total Investments |
Fair Value |
Percentage of
Total Investments |
|||||||||||||||||||
Northeast | $ | 198,598 | 28.3 | % | $ | 163,938 | 25.9 | % | |||||||||||||||
South | 191,795 | 27.4 | 182,529 | 28.8 | |||||||||||||||||||
Midwest | 156,597 | 22.3 | 126,781 | 20.0 | |||||||||||||||||||
West | 153,748 | 22.0 | 160,581 | 25.3 | |||||||||||||||||||
Total investments | $ | 700,738 | 100.0 | % | $ | 633,829 | 100.0 | % |
Amount | ||||||||||||||
For the remaining three months ending March 31:
|
2022 | $ | 4,000 | |||||||||||
For the fiscal years ending March 31:
|
2023 | 90,950 | ||||||||||||
2024 | 96,168 | |||||||||||||
2025 | 204,187 | |||||||||||||
2026 | 52,250 | |||||||||||||
Thereafter | 71,246 | |||||||||||||
Total contractual repayments | $ | 518,801 | ||||||||||||
Adjustments to cost basis of debt investments | (17) | |||||||||||||
Investments in equity securities | 156,772 | |||||||||||||
Total cost basis of investments held as of December 31, 2021:
|
$ | 675,556 |
Three Months Ended December 31, | Nine Months Ended December 31, | ||||||||||||||||||||||
2021 | 2020 | 2021 | 2020 | ||||||||||||||||||||
Average total assets subject to base management fee(A)
|
$ | 726,000 | $ | 623,200 | $ | 701,800 | $ | 597,400 | |||||||||||||||
Multiplied by prorated annual base management fee of 2.0%
|
0.5 | % | 0.5 | % | 1.5 | % | 1.5 | % | |||||||||||||||
Base management fee(B)
|
3,630 | 3,116 | 10,527 | 8,961 | |||||||||||||||||||
Credits to fees from Adviser - other(B)
|
(3,682) | (789) | (5,863) | (2,594) | |||||||||||||||||||
Net base management fee | $ | (52) | $ | 2,327 | $ | 4,664 | $ | 6,367 | |||||||||||||||
Loan servicing fee(B)
|
1,768 | 1,786 | 5,430 | 5,242 | |||||||||||||||||||
Credits to base management fee - loan servicing fee(B)
|
(1,768) | (1,786) | (5,430) | (5,242) | |||||||||||||||||||
Net loan servicing fee | $ | — | $ | — | $ | — | $ | — | |||||||||||||||
Incentive fee – income-based | $ | 2,197 | $ | 2,002 | $ | 5,892 | $ | 2,002 | |||||||||||||||
Incentive fee – capital gains-based(C)
|
390 | 1,754 | 16,294 | 1,452 | |||||||||||||||||||
Total incentive fee(B)
|
$ | 2,587 | $ | 3,756 | $ | 22,186 | $ | 3,454 | |||||||||||||||
Credits to fees from Adviser - other(B)
|
— | — | — | — | |||||||||||||||||||
Net total incentive fee | $ | 2,587 | $ | 3,756 | $ | 22,186 | $ | 3,454 |
As of December 31,
|
As of March 31,
|
||||||||||
2021 | 2021 | ||||||||||
Base management and loan servicing fee due to Adviser, net of credits | $ | (1,375) | $ | 1,435 | |||||||
Incentive fee due to Adviser(A)
|
30,909 | 14,163 | |||||||||
Other due to Adviser | 71 | 66 | |||||||||
Total fees due to Adviser | 29,605 | 15,664 | |||||||||
Fee due to Administrator | 537 | 577 | |||||||||
Total related party fees due | $ | 30,142 | $ | 16,241 |
As of December 31, 2021
|
As of March 31, 2021
|
||||||||||
Commitment amount | $ | 180,000 | $ | 180,000 | |||||||
Borrowings outstanding at cost | $ | — | $ | 22,400 | |||||||
Availability(A)
|
$ | 180,000 | $ | 157,600 |
For the Three Months Ended December 31,
|
For the Nine Months Ended December 31,
|
||||||||||||||||||||||
2021 | 2020 | 2021 | 2020 | ||||||||||||||||||||
Weighted-average borrowings outstanding | $ | 21,184 | $ | 104,829 | $ | 23,959 | $ | 88,652 | |||||||||||||||
Effective interest rate(B)
|
11.1 | % | 3.8 | % | 10.1 | % | 4.2 | % | |||||||||||||||
Commitment (unused) fees incurred | $ | 406 | $ | 95 | $ | 1,191 | $ | 585 |
Level 3 – Borrowings | |||||||||||
Recurring Fair Value Measurements
Reported in Consolidated
Statements of Assets and Liabilities Using Significant Unobservable Inputs (Level 3)
|
|||||||||||
December 31, 2021 | March 31, 2021 | ||||||||||
Credit Facility | $ | — | $ | 22,400 |
Fair Value Measurements of Borrowings Using Significant Unobservable Inputs (Level 3)
Reported in Consolidated Statements of Assets and Liabilities
|
|||||
Credit Facility | |||||
Three Months Ended December 31, 2021: | |||||
Fair value at September 30, 2021 | $ | 8,900 | |||
Borrowings | 49,000 | ||||
Repayments | (57,900) | ||||
Fair value at December 31, 2021
|
$ | — | |||
Nine Months Ended December 31, 2021: | |||||
Fair value at March 31, 2021
|
$ | 22,400 | |||
Borrowings | 111,700 | ||||
Repayments | (134,100) | ||||
Fair value at December 31, 2021
|
$ | — |
Fair Value Measurements of Borrowings Using Significant Unobservable Inputs (Level 3)
Reported in Consolidated Statements of Assets and Liabilities
|
|||||
Credit Facility | |||||
Three Months Ended December 31, 2020: | |||||
Fair value at September 30, 2020 | $ | 116,600 | |||
Borrowings | 30,200 | ||||
Repayments | (62,800) | ||||
Fair value at December 31, 2020
|
$ | 84,000 | |||
Nine Months Ended December 31, 2020: | |||||
Fair value at March 31, 2020
|
$ | 49,200 | |||
Borrowings | 111,700 | ||||
Repayments | (76,900) | ||||
Fair value at December 31, 2020
|
$ | 84,000 |
As of December 31, 2021:
|
||||||||||||||||||||||||||||||||||||||||||||
Description |
Ticker
Symbol |
Date Issued |
Maturity Date(A)
|
Interest
Rate |
Notes
Outstanding |
Principal
Amount per Note |
Aggregate
Principal Amount |
|||||||||||||||||||||||||||||||||||||
2026 Notes | GAINN | March 2, 2021 | May 1, 2026 | 5.00% | 5,117,500 | $ | 25.00 | $ | 127,938 | |||||||||||||||||||||||||||||||||||
2028 Notes | GAINZ | August 18, 2021 | November 1, 2028 | 4.875% | 5,382,000 | $ | 25.00 | 134,550 | ||||||||||||||||||||||||||||||||||||
Notes payable, gross(B)
|
10,499,500 | 262,488 | ||||||||||||||||||||||||||||||||||||||||||
Less: Discounts | (6,549) | |||||||||||||||||||||||||||||||||||||||||||
Notes payable, net(C)
|
$ | 255,939 |
As of March 31, 2021:
|
||||||||||||||||||||||||||||||||||||||||||||
Description |
Ticker
Symbol |
Date Issued |
Maturity Date(A)
|
Interest
Rate |
Notes
Outstanding |
Principal
Amount per Note |
Aggregate
Principal Amount |
|||||||||||||||||||||||||||||||||||||
2026 Notes | GAINN | March 2, 2021 | May 1, 2026 | 5.00% | 5,117,500 | $ | 25.00 | $ | 127,938 | |||||||||||||||||||||||||||||||||||
Notes payable, gross(B)
|
127,938 | |||||||||||||||||||||||||||||||||||||||||||
Less: Discounts | (4,055) | |||||||||||||||||||||||||||||||||||||||||||
Notes payable, net(C)
|
$ | 123,883 |
Class of
Term Preferred Stock |
Ticker
Symbol |
Date Issued |
Mandatory
Redemption Date |
Interest
Rate |
Shares
Outstanding |
Liquidation
Preference per Share |
Aggregate
Liquidation Preference |
|||||||||||||||||||||||||||||||||||||
Series E | GAINL | August 22, 2018 | August 31, 2025 | 6.375% | 3,774,853 | $ | 25.00 | $ | 94,371 | |||||||||||||||||||||||||||||||||||
Term preferred stock, gross(A)
|
3,774,853 | $ | 25.00 | $ | 94,371 | |||||||||||||||||||||||||||||||||||||||
Less: Discounts | (2,162) | |||||||||||||||||||||||||||||||||||||||||||
Term preferred stock, net(B)
|
$ | 92,209 |
Declaration Date |
Record
Date |
Payment
Date
|
Dividend per
Share of
Series E Term
Preferred Stock(A)
|
||||||||||||||||||||
April 13, 2021 | April 23, 2021 | April 30, 2021 | $ | 0.13281250 | |||||||||||||||||||
April 13, 2021 | May 19, 2021 | May 28, 2021 | 0.13281250 | ||||||||||||||||||||
April 13, 2021 | June 18, 2021 | June 30, 2021 | 0.13281250 | ||||||||||||||||||||
July 13, 2021 | July 23, 2021 | July 30, 2021 | 0.13281250 | ||||||||||||||||||||
July 13, 2021 | August 23, 2021 | August 31, 2021 | 0.07968750 |
(B)
|
|||||||||||||||||||
Total | $ | 0.61093750 |
Declaration Date |
Record
Date |
Payment
Date
|
Dividend per
Share of
Series D Term
Preferred Stock(C)
|
Dividend per
Share of
Series E Term
Preferred Stock(A)
|
||||||||||||||||||||||
April 14, 2020 | April 24, 2020 | April 30, 2020 | $ | 0.13020833 | $ | 0.13281250 | ||||||||||||||||||||
April 14, 2020 | May 19, 2020 | May 29, 2020 | 0.13020833 | 0.13281250 | ||||||||||||||||||||||
April 14, 2020 | June 19, 2020 | June 30, 2020 | 0.13020833 | 0.13281250 | ||||||||||||||||||||||
July 14, 2020 | July 24, 2020 | July 31, 2020 | 0.13020833 | 0.13281250 | ||||||||||||||||||||||
July 14, 2020 | August 24, 2020 | August 31, 2020 | 0.13020833 | 0.13281250 | ||||||||||||||||||||||
July 14, 2020 | September 23, 2020 | September 30, 2020 | 0.13020833 | 0.13281250 | ||||||||||||||||||||||
October 13, 2020 | October 23, 2020 | October 30, 2020 | 0.13020833 | 0.13281250 | ||||||||||||||||||||||
October 13, 2020 | November 20, 2020 | November 30, 2020 | 0.13020833 | 0.13281250 | ||||||||||||||||||||||
October 13, 2020 | December 23, 2020 | December 31, 2020 | 0.13020833 | 0.13281250 | ||||||||||||||||||||||
Total | $ | 1.17187497 | $ | 1.19531250 |
|
Three Months Ended December 31, | Nine Months Ended December 31, | |||||||||||||||||||||
|
2021 | 2020 | 2021 | 2020 | |||||||||||||||||||
Net increase in net assets resulting from operations
|
$ | 10,346 | $ | 15,271 | $ | 85,620 | $ | 21,940 | |||||||||||||||
Basic and diluted weighted-average common shares
|
33,205,023 | 33,205,023 | 33,205,023 | 33,167,511 | |||||||||||||||||||
Basic and diluted net increase in net assets resulting from operations per weighted-average common share
|
$ | 0.31 | $ | 0.46 | $ | 2.58 | $ | 0.66 |
Declaration Date
|
Record Date | Payment Date |
Distribution per
Common Share |
||||||||||||||||||||
April 13, 2021 | April 23, 2021 | April 30, 2021 | $ | 0.070 | |||||||||||||||||||
April 13, 2021 | May 19, 2021 | May 28, 2021 | 0.070 | ||||||||||||||||||||
April 13, 2021 | June 8, 2021 | June 17, 2021 | 0.060 |
(A)
|
|||||||||||||||||||
April 13, 2021 | June 18, 2021 | June 30, 2021 | 0.070 | ||||||||||||||||||||
July 13, 2021 | July 23, 2021 | July 30, 2021 | 0.070 | ||||||||||||||||||||
July 13, 2021 | August 23, 2021 | August 31, 2021 | 0.070 | ||||||||||||||||||||
July 13, 2021 | September 3, 2021 | September 15, 2021 | 0.030 |
(A)
|
|||||||||||||||||||
July 13, 2021 | September 22, 2021 | September 30, 2021 | 0.070 | ||||||||||||||||||||
October 12, 2021 | October 22, 2021 | October 29, 2021 | 0.075 | ||||||||||||||||||||
October 12, 2021 | November 19, 2021 | November 30, 2021 | 0.075 | ||||||||||||||||||||
October 12, 2021 | December 7, 2021 | December 15, 2021 | 0.090 |
(A)
|
|||||||||||||||||||
October 12, 2021 | December 23, 2021 | December 31, 2021 | 0.075 | ||||||||||||||||||||
Nine Months Ended December 31, 2021 | $ | 0.825 |
Declaration Date
|
Record Date | Payment Date |
Distribution per
Common Share |
||||||||||||||||||||
April 14, 2020 | April 24, 2020 | April 30, 2020 | $ | 0.070 | |||||||||||||||||||
April 14, 2020 | May 19, 2020 | May 29, 2020 | 0.070 | ||||||||||||||||||||
April 14, 2020 | June 8, 2020 | June 17, 2020 | 0.090 |
(A)
|
|||||||||||||||||||
April 14, 2020 | June 19, 2020 | June 30, 2020 | 0.070 | ||||||||||||||||||||
July 14, 2020 | July 24, 2020 | July 31, 2020 | 0.070 | ||||||||||||||||||||
July 14, 2020 | August 24, 2020 | August 31, 2020 | 0.070 | ||||||||||||||||||||
July 14, 2020 | September 23, 2020 | September 30, 2020 | 0.070 | ||||||||||||||||||||
October 13, 2020 | October 23, 2020 | October 30, 2020 | 0.070 | ||||||||||||||||||||
October 13, 2020 | November 20, 2020 | November 30, 2020 | 0.070 | ||||||||||||||||||||
October 13, 2020 | December 23, 2020 | December 31, 2020 | 0.070 | ||||||||||||||||||||
Nine Months Ended December 31, 2020 | $ | 0.720 |
|
December 31, 2021 | March 31, 2021 | |||||||||
Unused line of credit and delayed draw term loan commitments
|
$ | 4,600 | $ | 3,000 | |||||||
Guaranties
|
1,000 | 1,000 | |||||||||
Total
|
$ | 5,600 | $ | 4,000 |
Three Months Ended December 31, | Nine Months Ended December 31, | ||||||||||||||||||||||
|
2021 | 2020 | 2021 | 2020 | |||||||||||||||||||
Per Common Share Data:
|
|||||||||||||||||||||||
Net asset value at beginning of period(A)
|
$ | 13.27 | $ | 10.86 | $ | 11.52 | $ | 11.17 | |||||||||||||||
Income from investment operations(B)
|
|||||||||||||||||||||||
Net investment income (loss)
|
0.25 | 0.19 | 0.25 | 0.45 | |||||||||||||||||||
Net realized gain (loss) on investments and other
|
0.67 | 0.27 | 0.68 | 0.31 | |||||||||||||||||||
Net unrealized appreciation (depreciation) of investments
|
(0.61) | — | 1.65 | (0.10) | |||||||||||||||||||
Total from investment operations
|
0.31 | 0.46 | 2.58 | 0.66 | |||||||||||||||||||
Effect of equity capital activity(B)
|
|||||||||||||||||||||||
Cash distributions to common stockholders from net investment income(C)
|
(0.23) | (0.20) | (0.59) | (0.68) | |||||||||||||||||||
Cash distributions to common stockholders from realized gains(C)
|
(0.09) | (0.01) | (0.24) | (0.04) | |||||||||||||||||||
Total from equity capital activity
|
(0.32) | (0.21) | (0.83) | (0.72) | |||||||||||||||||||
Other, net(B)(D)
|
0.01 | — | — | — | |||||||||||||||||||
Net asset value at end of period(A)
|
$ | 13.27 | $ | 11.11 | $ | 13.27 | $ | 11.11 | |||||||||||||||
|
|||||||||||||||||||||||
Per common share market value at beginning of period
|
$ | 13.87 | $ | 9.10 | $ | 12.23 | $ | 7.85 | |||||||||||||||
Per common share market value at end of period
|
$ | 17.08 | $ | 10.09 | $ | 17.08 | $ | 10.09 | |||||||||||||||
Total investment return(E)
|
25.52 | % | 13.38 | % | 47.50 | % | 38.22 | % | |||||||||||||||
Common stock outstanding at end of period(A)
|
33,205,023 | 33,205,023 | 33,205,023 | 33,205,023 | |||||||||||||||||||
|
|||||||||||||||||||||||
Statement of Assets and Liabilities Data:
|
|||||||||||||||||||||||
Net assets at end of period
|
$ | 440,589 | $ | 368,823 | $ | 440,589 | $ | 368,823 | |||||||||||||||
Average net assets(F)
|
$ | 439,754 | $ | 362,659 | $ | 420,286 | $ | 362,862 | |||||||||||||||
|
|||||||||||||||||||||||
Senior Securities Data:
|
|||||||||||||||||||||||
Total borrowings, at cost
|
$ | 267,584 | $ | 89,096 | $ | 267,584 | $ | 89,096 | |||||||||||||||
Mandatorily redeemable preferred stock (G)
|
$ | — | $ | 151,871 | $ | — | $ | 151,871 | |||||||||||||||
|
|||||||||||||||||||||||
Ratios/Supplemental Data:
|
|||||||||||||||||||||||
Ratio of net expenses to average net assets – annualized(H)
|
7.59 | % | 12.26 | % | 14.29 | % | 9.23 | % | |||||||||||||||
Ratio of net investment income (loss) to average net assets – annualized(I)
|
7.64 | % | 6.90 | % | 2.62 | % | 5.44 | % |
Record Date
|
Payment Date | Distribution per Common Share | |||||||||||||||
January 21, 2022 | January 31, 2022 | $ | 0.075 | ||||||||||||||
February 4, 2022 | February 14, 2022 | 0.120 |
(A)
|
||||||||||||||
February 18, 2022 | February 28, 2022 | 0.075 | |||||||||||||||
March 23, 2022 | March 31, 2022 | 0.075 | |||||||||||||||
|
Total for the Quarter: | $ | 0.345 |
Record Date
|
Payment Date |
Distribution per
Common Share |
|||||||||||||||
January 21, 2022 | January 31, 2022 | $ | 0.075 | ||||||||||||||
February 4, 2022 | February 14, 2022 | 0.120 |
(A)
|
||||||||||||||
February 18, 2022 | February 28, 2022 | 0.075 | |||||||||||||||
March 23, 2022 | March 31, 2022 | 0.075 | |||||||||||||||
|
Total for the Quarter: | $ | 0.345 |
Three Months Ended December 31, | |||||||||||
2021 | 2020 | ||||||||||
Average total assets subject to base management fee(A)
|
$ | 726,000 | $ | 623,200 | |||||||
Multiplied by prorated annual base management fee of 2.0% | 0.5 | % | 0.5 | % | |||||||
Base management fee(B)
|
$ | 3,630 | $ | 3,116 | |||||||
Credits to fees from Adviser - other(B)
|
(3,682) | (789) | |||||||||
Net base management fee | $ | (52) | $ | 2,327 | |||||||
Loan servicing fee(B)
|
$ | 1,768 | $ | 1,786 | |||||||
Credits to base management fee - loan servicing fee(B)
|
(1,768) | (1,786) | |||||||||
Net loan servicing fee | $ | — | $ | — | |||||||
Incentive fee – income-based | $ | 2,197 | $ | 2,002 | |||||||
Incentive fee – capital gains-based(C)
|
390 | 1,754 | |||||||||
Total incentive fee(B)
|
$ | 2,587 | $ | 3,756 | |||||||
Credits to fees from Adviser - other(B)
|
— | — | |||||||||
Net total incentive fee | $ | 2,587 | $ | 3,756 |
Three Months Ended December 31, 2021 | ||||||||||||||||||||||||||
Portfolio Company | Realized Gain (Loss) | Unrealized Appreciation (Depreciation) | Reversal of Unrealized (Appreciation) Depreciation | Net Gain (Loss) | ||||||||||||||||||||||
Brunswick Bowling Products, Inc. | $ | — | $ | 10,344 | $ | — | $ | 10,344 | ||||||||||||||||||
Horizon Facilities Service, Inc. | — | 5,129 | — | 5,129 | ||||||||||||||||||||||
Schylling, Inc. | — | 2,931 | — | 2,931 | ||||||||||||||||||||||
ImageWorks Display and Marketing Group, Inc. | — | 1,019 | — | 1,019 | ||||||||||||||||||||||
The Maids International, LLC | — | (1,216) | — | (1,216) | ||||||||||||||||||||||
J.R. Hobbs Co. – Atlanta, LLC | — | (1,575) | — | (1,575) | ||||||||||||||||||||||
Mason West, LLC | — | (3,390) | — | (3,390) | ||||||||||||||||||||||
Pioneer Square Brands, Inc. | 21,939 | — | (25,425) | (3,486) | ||||||||||||||||||||||
Counsel Press, Inc. | — | (3,679) | — | (3,679) | ||||||||||||||||||||||
Galaxy Technologies Holdings, Inc. | — | (4,464) | — | (4,464) | ||||||||||||||||||||||
Other, net (<$1.0 million, net) | 110 | 224 | — | 334 | ||||||||||||||||||||||
Total | $ | 22,049 | $ | 5,323 | $ | (25,425) | $ | 1,947 |
Three Months Ended December 31, 2020 | ||||||||||||||||||||||||||
Portfolio Company | Realized Gain (Loss) | Unrealized Appreciation (Depreciation) | Reversal of Unrealized (Appreciation) Depreciation | Net Gain (Loss) | ||||||||||||||||||||||
Pioneer Square Brands, Inc. | $ | — | $ | 4,420 | $ | — | $ | 4,420 | ||||||||||||||||||
Educators Resource, Inc. | — | 3,488 | — | 3,488 | ||||||||||||||||||||||
Old World Christmas, Inc. | 3,289 | 27 | — | 3,316 | ||||||||||||||||||||||
Diligent Delivery Systems | — | 2,961 | — | 2,961 | ||||||||||||||||||||||
Frontier Packaging, Inc. | 14,032 | — | (11,869) | 2,163 | ||||||||||||||||||||||
SOG Specialty Knives and Tools, LLC | — | 1,806 | — | 1,806 | ||||||||||||||||||||||
Schylling, Inc. | — | 1,138 | — | 1,138 | ||||||||||||||||||||||
Head Country, Inc. | — | 916 | — | 916 | ||||||||||||||||||||||
Horizon Facilities Service, Inc. | — | 909 | — | 909 | ||||||||||||||||||||||
The Maids International, LLC | — | 495 | — | 495 | ||||||||||||||||||||||
Ginsey Home Solutions, Inc. | — | 480 | — | 480 | ||||||||||||||||||||||
Bassett Creek Services, Inc. | — | 469 | — | 469 | ||||||||||||||||||||||
PSI Molded Plastics, Inc. | — | 459 | — | 459 | ||||||||||||||||||||||
ImageWorks Display and Marketing Group, Inc. | — | (1,411) | — | (1,411) | ||||||||||||||||||||||
D.P.M.S., Inc. | — | (1,805) | — | (1,805) | ||||||||||||||||||||||
Brunswick Bowling Products, Inc. | — | (4,825) | — | (4,825) | ||||||||||||||||||||||
SBS Industries Holdings, Inc. | (8,470) | 1,580 | — | (6,890) | ||||||||||||||||||||||
Other, net (<$1.0 million, net) | 254 | 673 | — | 927 | ||||||||||||||||||||||
Total | $ | 9,105 | $ | 11,780 | $ | (11,869) | $ | 9,016 |
Nine Months Ended December 31, | |||||||||||
2021 | 2020 | ||||||||||
Average total assets subject to base management fee(A)
|
$ | 701,800 | $ | 597,400 | |||||||
Multiplied by prorated annual base management fee of 2.0% | 1.5 | % | 1.5 | % | |||||||
Base management fee(B)
|
10,527 | 8,961 | |||||||||
Credits to fees from Adviser - other(B)
|
(5,863) | (2,594) | |||||||||
Net base management fee | $ | 4,664 | $ | 6,367 | |||||||
Loan servicing fee(B)
|
5,430 | 5,242 | |||||||||
Credits to base management fee - loan servicing fee(B)
|
(5,430) | (5,242) | |||||||||
Net loan servicing fee | $ | — | $ | — | |||||||
Incentive fee – income-based | $ | 5,892 | $ | 2,002 | |||||||
Incentive fee – capital gains-based(C)
|
16,294 | 1,452 | |||||||||
Total incentive fee(B)
|
$ | 22,186 | $ | 3,454 | |||||||
Credits to fees from Adviser - other(B)
|
— | — | |||||||||
Net total incentive fee | $ | 22,186 | $ | 3,454 |
Nine Months Ended December 31, 2021 | ||||||||||||||||||||||||||
Portfolio Company | Realized Gain (Loss) | Unrealized Appreciation (Depreciation) | Reversal of Unrealized (Appreciation) Depreciation | Net Gain (Loss) | ||||||||||||||||||||||
B+T Group Acquisition, Inc. | $ | — | $ | 15,279 | $ | — | $ | 15,279 | ||||||||||||||||||
Brunswick Bowling Products, Inc. | — | 13,842 | — | 13,842 | ||||||||||||||||||||||
Old World Christmas, Inc. | — | 13,559 | — | 13,559 | ||||||||||||||||||||||
Schylling, Inc. | — | 13,453 | — | 13,453 | ||||||||||||||||||||||
Horizon Facilities Service, Inc. | — | 11,547 | — | 11,547 | ||||||||||||||||||||||
Educators Resource, Inc. | — | 8,876 | — | 8,876 | ||||||||||||||||||||||
Bassett Creek Services, Inc. | — | 7,877 | — | 7,877 | ||||||||||||||||||||||
SOG Specialty Knives & Tools, LLC | — | 7,575 | — | 7,575 | ||||||||||||||||||||||
ImageWorks Display and Marketing Group, Inc. | — | 6,321 | — | 6,321 | ||||||||||||||||||||||
PSI Molded Plastics, Inc. | — | 3,633 | — | 3,633 | ||||||||||||||||||||||
Counsel Press, Inc. | — | 3,366 | — | 3,366 | ||||||||||||||||||||||
Nocturne Villa Rentals, Inc. | — | 1,504 | — | 1,504 | ||||||||||||||||||||||
Galaxy Technologies Holdings, Inc. | — | 1,404 | — | 1,404 | ||||||||||||||||||||||
Head Country, Inc. | 3,627 | — | (2,469) | 1,158 | ||||||||||||||||||||||
Channel Technologies Group, LLC | (1,841) | — | 1,841 | — | ||||||||||||||||||||||
Diligent Delivery Systems | — | (903) | — | (903) | ||||||||||||||||||||||
Mason West, LLC | — | (2,217) | — | (2,217) | ||||||||||||||||||||||
SBS Industries Holdings, Inc. | — | (3,314) | — | (3,314) | ||||||||||||||||||||||
Ginsey Home Solutions, Inc. | — | (4,012) | — | (4,012) | ||||||||||||||||||||||
J.R. Hobbs Co. – Atlanta, LLC | — | (4,085) | — | (4,085) | ||||||||||||||||||||||
Pioneer Square Brands, Inc. | 21,939 | (1,245) | (25,425) | (4,731) | ||||||||||||||||||||||
Galaxy Technologies Holdings, Inc. | — | (10,784) | — | (10,784) | ||||||||||||||||||||||
Other, net (<$1.0 million, net) | 717 | (759) | 52 | 10 | ||||||||||||||||||||||
Total | $ | 24,442 | $ | 80,917 | $ | (26,001) | $ | 79,358 |
Nine Months Ended December 31, 2020 | ||||||||||||||||||||||||||
Portfolio Company | Realized Gain (Loss) | Unrealized Appreciation (Depreciation) | Reversal of Unrealized (Appreciation) Depreciation | Net Gain (Loss) | ||||||||||||||||||||||
Pioneer Square Brands, Inc. | $ | — | $ | 20,635 | $ | — | $ | 20,635 | ||||||||||||||||||
Frontier Packaging, Inc. | 14,032 | 2,534 | (11,869) | 4,697 | ||||||||||||||||||||||
Ginsey Home Solutions, Inc. | — | 4,151 | — | 4,151 | ||||||||||||||||||||||
SOG Specialty Knives and Tools, LLC | — | 3,964 | — | 3,964 | ||||||||||||||||||||||
Educators Resource, Inc. | — | 3,335 | — | 3,335 | ||||||||||||||||||||||
Old World Christmas, Inc. | 3,289 | 37 | — | 3,326 | ||||||||||||||||||||||
Diligent Delivery Systems | — | 2,409 | — | 2,409 | ||||||||||||||||||||||
Galaxy Technologies, Inc. | — | 2,173 | — | 2,173 | ||||||||||||||||||||||
Head Country, Inc. | — | 1,762 | — | 1,762 | ||||||||||||||||||||||
Schylling, Inc. | — | 1,069 | — | 1,069 | ||||||||||||||||||||||
Cambridge Sound Management, Inc. | 740 | — | — | 740 | ||||||||||||||||||||||
ImageWorks Display and Marketing Group, Inc. | — | (1,312) | — | (1,312) | ||||||||||||||||||||||
Bassett Creek Services, Inc. | — | (1,359) | — | (1,359) | ||||||||||||||||||||||
Counsel Press, Inc. | — | (1,850) | — | (1,850) | ||||||||||||||||||||||
Nth Degree, Inc. | 113 | (3,649) | — | (3,536) | ||||||||||||||||||||||
PSI Molded Plastics, Inc. | — | (3,755) | — | (3,755) | ||||||||||||||||||||||
D.P.M.S., Inc. | — | (4,442) | — | (4,442) | ||||||||||||||||||||||
SBS Industries Holdings, Inc. | (8,470) | 1,580 | — | (6,890) | ||||||||||||||||||||||
Brunswick Bowling Products, Inc. | — | (18,048) | — | (18,048) | ||||||||||||||||||||||
Other, net (<$1.0 million, net) | 775 | (700) | — | 75 | ||||||||||||||||||||||
Total | $ | 10,479 | $ | 8,534 | $ | (11,869) | $ | 7,144 |
Nine Months Ended December 31, | |||||||||||
2021 | 2020 | ||||||||||
Beginning investment portfolio, at fair value | $ | 633,829 | $ | 565,924 | |||||||
New investments | 34,200 | 46,902 | |||||||||
Disbursements to existing portfolio companies | 50,350 | 42,669 | |||||||||
Unscheduled principal repayments | (46,898) | (20,734) | |||||||||
Net proceeds from sales of investments | (49,421) | (29,410) | |||||||||
Net realized gain on investments | 23,748 | 8,858 | |||||||||
Net unrealized appreciation (depreciation) of investments | 80,917 | 8,534 | |||||||||
Reversal of net unrealized appreciation of investments | (26,001) | (11,869) | |||||||||
Amortization of premiums, discounts, and acquisition costs, net | 14 | 14 | |||||||||
Ending investment portfolio, at fair value | $ | 700,738 | $ | 610,888 |
Amount | ||||||||||||||
For the remaining three months ending March 31: | 2022 | $ | 4,000 | |||||||||||
For the fiscal years ending March 31: | 2023 | 90,950 | ||||||||||||
2024 | 96,168 | |||||||||||||
2025 | 204,187 | |||||||||||||
2026 | 52,250 | |||||||||||||
Thereafter | 71,246 | |||||||||||||
Total contractual repayments | $ | 518,801 | ||||||||||||
Adjustments to cost basis of debt investments | (17) | |||||||||||||
Investments in equity securities | 156,772 | |||||||||||||
Total cost basis of investments held as of December 31, 2021: | $ | 675,556 |
Payments Due by Period | ||||||||||||||||||||||||||||||||
Contractual Obligations(A) | Total |
Less than
1 Year |
1-3 Years | 3-5 Years |
More than
5 Years |
|||||||||||||||||||||||||||
Credit Facility(B) | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||||||||||||||||||
Notes payable | 262,488 | — | — | 127,938 | 134,550 | |||||||||||||||||||||||||||
Secured borrowing | 5,096 | — | — | 5,096 | — | |||||||||||||||||||||||||||
Interest payments on obligations(C) | 81,231 | 15,143 | 30,292 | 23,771 | 12,025 | |||||||||||||||||||||||||||
Total | $ | 348,815 | $ | 15,143 | $ | 30,292 | $ | 156,805 | $ | 146,575 |
Rating | December 31, 2021 | March 31, 2021 | ||||||||||||
Highest
|
9.0 | 9.0 | ||||||||||||
Average
|
6.6 | 6.2 | ||||||||||||
Weighted-average
|
6.6 | 6.6 | ||||||||||||
Lowest
|
3.0 | 4.0 |
Rates: | December 31, 2021 | March 31, 2021 | ||||||||||||
Variable rates with a floor | 100.0 | % | 97.7 | % | ||||||||||
Fixed rates | — | 2.3 | % | |||||||||||
Total | 100.0 | % | 100.0 | % |
Exhibit | Description | |||||||
3.1 | ||||||||
3.2 | ||||||||
4.1 | ||||||||
4.2 | ||||||||
4.3 | ||||||||
4.4 | ||||||||
31.1* | ||||||||
31.2* | ||||||||
32.1† | ||||||||
32.2† |
GLADSTONE INVESTMENT CORPORATION | ||||||||
By: | /s/ Rachael Easton | |||||||
Rachael Easton | ||||||||
Chief Financial Officer and Treasurer | ||||||||
(principal financial and accounting officer) |
1 Year Gladstone Investment Chart |
1 Month Gladstone Investment Chart |
It looks like you are not logged in. Click the button below to log in and keep track of your recent history.
Support: +44 (0) 203 8794 460 | support@advfn.com
By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions