We could not find any results for:
Make sure your spelling is correct or try broadening your search.
Share Name | Share Symbol | Market | Type |
---|---|---|---|
Global Eagle Entertainment Inc | NASDAQ:ENT | NASDAQ | Common Stock |
Price Change | % Change | Share Price | Bid Price | Offer Price | High Price | Low Price | Open Price | Shares Traded | Last Trade | |
---|---|---|---|---|---|---|---|---|---|---|
0.00 | 0.00% | 1.90 | 1.91 | 1.98 | 0 | 01:00:00 |
x
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
For the fiscal year ended December 31, 2019
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
FOR THE TRANSITION PERIOD FROM __________ TO ________
|
Delaware
|
|
27-4757800
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer Identification Number)
|
|
|
|
6080 Center Drive, Suite 1200
|
|
|
Los Angeles, California
|
|
90045
|
(Address of principal executive offices)
|
|
(Zip Code)
|
Title of each class
|
Trading Symbol(s)
|
Name of each exchange on which registered
|
Common Stock, $0.0001 par value
|
ENT
|
The Nasdaq Stock Market LLC
|
Securities registered pursuant to Section 12(g) of the Act:
|
||
None
|
Large accelerated filer o
|
|
Accelerated filer o
|
|
Non-accelerated filer x
|
|
Smaller reporting company x
|
|
|
|
|
|
|
Emerging growth company o
|
Item No.
|
|
Description
|
|
Page
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
•
|
Wi-Fi connectivity (utilizing specialized network equipment and technology) that enables access to the Internet, live television, messaging services, e-commerce, games, on-demand content and travel-related information; and
|
•
|
Connectivity-enabled solutions for advertising, operational performance management and analytics that enable our customers to increase profitability through generation of new revenue streams and more efficient operations.
|
•
|
Connectivity Equipment – We sell and lease equipment that enables our satellite-based services to operate on aircraft. Our equipment is generally shipped and sold as a single kit, with components of the kits separately priced for spares provisioning. Significant components of our equipment kits include the radome, antenna, modems, wireless access points and activation packages. Substantially all our equipment is manufactured and warrantied by third-party manufacturers. Our antennas are proprietary to us in that we develop the specifications, and our third-party suppliers manufacture them exclusively for our use.
|
•
|
Regulatory Support – We obtain Supplemental Type Certificates (“STCs”), which are certificates issued when an applicant has received Federal Aviation Administration (“FAA”), European Aviation Safety Agency (“EASA”) or similar international regulatory approval to modify an aircraft from its original type certificate approval. An STC on a particular aircraft type enables our equipment to be installed on that aircraft type. We have STCs (or rights to STCs maintained by third parties) for installation on the Boeing 737, 757, 767, 777 and Airbus A320 aircraft families. As an alternative to STC-based installation, we also offer our equipment for factory installation (Boeing Line-fit) on the Boeing 737-700, 737-800, 737-900 and 737 MAX aircraft family.
|
•
|
Post-Installation Support – Once our equipment is installed and operational, we provide technical and network support and management services, including 24/7 operational assistance and monitoring of each aircraft’s connectivity performance and bandwidth of our satellite-based services.
|
•
|
Airconnect Global® Antenna – In partnership with Quantenelektronische Systeme GmbH (“QEST”), we developed a satellite antenna that enables global usage of our services, including equatorial regions of the world (the “Global Antenna”). The Global Antenna’s innovative design features a first-of-its-kind three-axis precision pointing mechanism capable of delivering superior satellite connectivity and continuous coverage, including during flights near or below the equator, at high latitudes or during banking maneuvers. It is optimized to deliver airlines a breakthrough mix of reliability, high connection speeds and global coverage. The Global Antenna utilizes a revolutionary steerable pointing system to optimize coverage anywhere a commercial aircraft may operate. The Global Antenna is compatible with our current installation architecture and STCs, and is also intended to meet the requirements for future line-fit installations. During 2018, we tested the Global Antenna for compatibility with operation utilizing multi-orbit satellites constellations, including low-earth orbit satellites. In January 2019, the Global Antenna began generating service revenue with Air France.
|
•
|
In late 2015, we entered into an agreement with Hughes, the world’s leading provider of broadband satellite solutions and services, to utilize Hughes’s JUPITER™ System HT Aero Modem to power our next-generation, high-performance broadband aviation service. Hughes’s HT Aero Modem, including the core router module and JUPITER mobility technology, features the JUPITER System second-generation SoC (System on a Chip) that supports over 200 Mbps of throughput per single card (with two cards per aircraft, providing capability for over 400 Mbps per plane), readily accommodating the highest demands for aviation broadband. Compared to Hughes’s prior-generation mobility terminal, the new HT modem delivers more than 10 times the throughput performance to an individual aircraft. The HT technology also provides faster spot beam and satellite switchover times. The modem is compatible with our antenna system, enabling an easy and cost-effective upgrade to improve speeds for our current connected fleet. In January 2019, the HT Aero Modem began generating service revenue with our connected fleet.
|
•
|
Airtime App: Our Airtime App is an innovative application that allows passengers to personalize their entertainment directly on their mobile devices.
|
•
|
Airtime Content-to-Go: Airtime Content-to-Go eliminates the need for airlines to install onboard hardware because it enables airlines to offer passengers a pre-flight download of digital media content. Passengers can download content as early as when they book a flight and the content remains locked until they board the plane, at which time they are able to view the purchased content.
|
•
|
Connectivity – We provide global satellite bandwidth (C-Band, Ku-Band, Ka-band and X-band), terrestrial broadband network, backhaul services, remote fiber network and fully meshed MPLS interconnected teleports. We provide capacity planning and management services and on-board revenue management.
|
•
|
Access – We provide worldwide access to live television, video (on-demand and subscription), backhaul services, Internet, voice, data, high-definition video conferencing and universal portals, including through use of our patented and proprietary Network Resource Management (“NRM”) software-defined networking technology, which includes SpeedNet Content Distribution Network (“CDN”) architecture and application-based traffic prioritization.
|
•
|
Support – We have field support centers in several locations worldwide, several of which offer a spare parts inventory, a network operations center open 24/7, certified technicians, system integration and project management. These field centers provide third-party antenna and ship-based system integration, global installation support, and repair services.
|
•
|
acquiring non-theatrical licenses from major Hollywood, independent and international film and television producers and distributors, and marketing those rights to the airline, maritime and other non-theatrical markets;
|
•
|
making content available for non-theatrical systems and all associated services;
|
•
|
providing services ranging from the selection, purchase, post-production and technical adjustment of content to customer support in connection with the integration and servicing of non-theatrical programs;
|
•
|
providing ancillary revenue through advertising and sponsorship of airport lounge media, IFE, IFC and live broadcast insertion on multiple platforms; and
|
•
|
providing creative services such as user experience and user interface management on all IFE systems and the creation and production of special videos such as safety videos, destination guides and video promotions.
|
•
|
If we fail to meet payment obligations or otherwise default under our debt, the lenders will have the right to accelerate the indebtedness and exercise other rights and remedies against us. We do not expect that we could repay all of our outstanding indebtedness if the repayment of such indebtedness was accelerated.
|
•
|
We are required to comply with a financial covenant that requires us to maintain, as of any test period, a consolidated first lien net leverage ratio (the “Leverage Ratio”), as defined under our senior secured credit agreement entered into on January 6, 2017, as amended from time to time, the “2017 Credit Agreement”). Such ratio is used to define the applicable rate on outstanding debt and fees and used to determine compliance for additional working capital and acquisitions. If we are unable to achieve the results required to comply with this covenant in one or more quarters over the next twelve months, we may be required to take specific actions, including but not limited to, additional reductions in headcount and targeted procurement initiatives to further reduce operating costs, or alternatively, seek a waiver or an amendment from our lenders. If we are unable to satisfy our financial covenants or obtain a waiver or an amendment from our lenders, or take other remedial measures, we will be in default under our credit facilities, which would enable lenders thereunder to accelerate the repayment of amounts outstanding and exercise remedies with respect to the collateral. If any of our lenders under our credit facilities demand immediate payment, we will not have sufficient cash to repay such indebtedness. In addition, a default under our credit facilities or the lenders exercising their remedies thereunder could trigger cross-default provisions in our other indebtedness and certain other operating agreements. Our ability to amend our credit facilities or otherwise obtain waivers from our lenders depends on matters that are outside of our control and there can be no assurance that we will be successful in that regard. In addition, any covenant breach or event of default could harm our credit rating and our ability to obtain financing on acceptable terms, or at all. The occurrence of any of these events could have a material adverse effect on our financial condition and liquidity.
|
•
|
We may not have sufficient funds or be able to obtain financing if we are required to repurchase the convertible notes, which could cause us to default under the indenture. A default under the indenture would also cause an event of default under our 2017 Credit Agreement, which, at the election of the requisite majority of lenders, could cause all outstanding indebtedness under our 2017 Credit Agreement to become immediately due and payable. An acceleration under the indenture would also cause an event of default under our Second Lien Notes, which, at the election of the requisite majority of holders, could cause all outstanding indebtedness under our Second Lien Notes to become immediately due and payable.
|
•
|
Our ability to obtain additional financing to fund future working capital needs, capital expenditures, acquisitions and other general corporate requirements could be limited. If we are unable to raise additional capital when needed, it could affect our liquidity, business, financial condition, results of operations and cash flows. In addition, our revolving credit facility is conditioned upon the absence of defaults and our ability to make certain representations and warranties. Failure to meet our borrowing conditions under our revolving credit facility could materially and adversely impact our liquidity.
|
•
|
Our debt imposes operating and financial covenants and restrictions on us, and compliance with such covenants and restrictions may adversely affect our ability to incur additional debt at favorable rates, or at all, to adequately finance
|
•
|
Our failure to comply with the covenants in our 2017 Credit Agreement and the securities purchase agreement governing our Second Lien Notes due June 30, 2023 (as amended, the “Second Lien Notes”), which include covenants requiring us to timely file our audited and unaudited financial statements, could result in an event of default on our debt.
|
•
|
We could experience increased vulnerability to general adverse economic conditions, including increases in interest rates, if our borrowings bear interest at variable rates or if such indebtedness is refinanced at a time when interest rates are higher.
|
•
|
Unless the terms of our 2017 Credit Agreement otherwise permit cash interest payments, all interest payments on our Second Lien Notes must be paid in-kind through maturity, which will increase the outstanding principal amount on such notes and further increase our substantial indebtedness.
|
•
|
potential impact on our ability to produce financial statements in a timely manner, which could in turn contribute to or cause our material weaknesses in our internal controls;
|
•
|
potential distraction of management from our ongoing business and from the remediation of our material weaknesses;
|
•
|
difficulty integrating the operations and products of the acquired business, which could result in delays in the realization of acquisition synergies;
|
•
|
use of cash to fund the acquisition or investment or for unanticipated expenses;
|
•
|
limited market experience in new businesses;
|
•
|
exposure to unknown liabilities, including litigation involving any of our acquired businesses;
|
•
|
additional costs due to differences in culture, geographical locations and duplication of key talent;
|
•
|
delays associated with or resources being devoted to regulatory review and approval and other ongoing compliance matters;
|
•
|
acquisition-related accounting charges affecting our balance sheet and operations;
|
•
|
difficulty integrating the financial results of the acquired business in our consolidated financial statements;
|
•
|
controls in the acquired business;
|
•
|
potential impairment of goodwill, intangible and tangible assets;
|
•
|
potential impairment of equity method investments;
|
•
|
dilution to our current stockholders from the potential issuance of equity securities to consummate a proposed acquisition or investment; and
|
•
|
potential loss of key employees or customers of the acquired company.
|
•
|
The impact of contagious illnesses (including COVID-19) which may adversely impact passenger demand for cellular roaming services or cause itinerary restrictions for cruise ships;
|
•
|
Our interests could diverge from our joint-venture partner’s interests or we may not agree with our joint-venture partner on ongoing activities or on the amount, timing or nature of further investments in WMS;
|
•
|
WMS profits and cash flows may prove inadequate to fund cash dividends or other distributions to us, or those amounts may be subject to reduction as noted above;
|
•
|
The carrying value of our interest in WMS could exceed the fair value requiring the recognition of additional impairment of the investment value (for a discussion on the impairment history of WMS, refer to Note 8. Equity Method Investments to the consolidated financial statements);
|
•
|
Our control over the operations of and other decisions relating to WMS is limited;
|
•
|
Due to differing business models or long-term business goals, our joint-venture partner may decide not to fund capital investments in WMS, impairing the value of the WMS joint venture;
|
•
|
We may lose the rights to technology or products being developed by WMS, including if our joint-venture partner is acquired by another company, or experiences financial or other losses;
|
•
|
Many of the contractors on which WMS relies are with our joint-venture partner, and “seconded” to WMS from our joint-venture partner, such that WMS relies on these contractors, personnel and other resources provided to it by our joint-venture partner;
|
•
|
We may experience difficulties or delays in collecting amounts due to us from WMS; and
|
•
|
The potential sale of WMS, which would provide additional liquidity, may not be consummated.
|
•
|
our ability to continue to develop leading technologies in existing and emerging broadband, advanced communications and secure networking markets;
|
•
|
our ability to successfully develop, introduce and sell new products and services on a timely and cost-effective basis that respond to ever-changing customer requirements;
|
•
|
our ability to enhance our product and service offerings by continuing to increase satellite capacity, bandwidth cost efficiencies and service quality and adding innovative features that differentiate our offerings from those of our competitors;
|
•
|
successful integration of various elements of our complex technologies and system architectures;
|
•
|
timely completion and introduction of new system and product designs;
|
•
|
achievement of acceptable product and service costs;
|
•
|
establishment of close working relationships with major customers for the design of their new communications and secure networking systems incorporating our products and services;
|
•
|
marketing and pricing strategies of our competitors with respect to competitive products and services; and
|
•
|
market acceptance of our new products and services.
|
•
|
the convergence of COVID-19 fears and oil-price uncertainties that may drive downward market activity.
|
•
|
our material weaknesses in our internal controls;
|
•
|
actual or anticipated fluctuations in our financial results or the financial results of companies perceived to be similar to us;
|
•
|
changes in the market’s expectations about our operating results;
|
•
|
success of competitors;
|
•
|
our inability to consummate beneficial investment and M&A transactions, including due to our inability to obtain any required regulatory or national security approvals;
|
•
|
our operating results failing to meet the expectation of securities analysts or investors in a particular period;
|
•
|
changes in financial estimates and recommendations by securities analysts concerning the Company, the market for in-flight entertainment, the airline industry, or the travel market in general;
|
•
|
operating and stock price performance of other companies that investors deem comparable to us;
|
•
|
our ability to market new and enhanced products on a timely basis;
|
•
|
changes in laws and regulations affecting our business or our industry;
|
•
|
the occurrence of domestic and international protests, disputes, or other geopolitical events that affect our business or our industry;
|
•
|
commencement of, or involvement in, litigation involving the Company;
|
•
|
changes in our capital structure, such as future issuances of securities or the incurrence of additional debt;
|
•
|
the volume of shares of our common stock available for public sale;
|
•
|
any major change in our Board or management; and
|
•
|
sales of substantial amounts of common stock by our directors, executive officers or significant stockholders or the perception that such sales could occur.
|
•
|
a classified Board with three-year staggered terms, which may delay the ability of stockholders to change the membership of a majority of our Board;
|
•
|
no cumulative voting in the election of directors, which limits the ability of minority stockholders to elect director candidates;
|
•
|
the exclusive right of our Board to elect a director to fill a vacancy created by the expansion of the Board or the resignation, death, or removal of a director, which prevents stockholders from being able to fill vacancies on our Board;
|
•
|
the ability of our Board to determine to issue shares of preferred stock and to determine the price and other terms of those shares, including preferences and voting rights, without stockholder approval, which could be used to significantly dilute the ownership of a hostile acquirer;
|
•
|
a prohibition on stockholder action by written consent, which forces stockholder action to be taken at an annual or special meeting of our stockholders;
|
•
|
the requirement that an annual meeting of stockholders may be called only by the chair of the Board, the chief executive officer, or the Board, which may delay the ability of our stockholders to force consideration of a proposal or to take action, including the removal of directors;
|
•
|
limiting the liability of, and providing indemnification to, our directors and officers;
|
•
|
controlling the procedures for the conduct and scheduling of stockholder meetings;
|
•
|
providing the Board with the express power to postpone previously scheduled annual meetings of stockholders and to cancel previously scheduled annual meetings of stockholders;
|
•
|
providing that directors may be removed prior to the expiration of their terms by stockholders only for cause; and
|
•
|
advance notice procedures that stockholders must comply with in order to nominate candidates to our Board or to propose matters to be acted upon at a stockholders’ meeting, which may discourage or deter a potential acquirer from conducting a solicitation of proxies to elect the acquirer’s own slate of directors or otherwise attempting to obtain control of the Company.
|
Location
|
|
Segment(s)
|
|
Square Footage
|
|
Description / Lease Expiration Date
|
|
Los Angeles, CA, USA
|
|
Corporate / Media & Content
|
|
21,312
|
|
|
Leased office space / February 28, 2030
|
Lombard, IL, USA
|
|
Connectivity
|
|
23,320
|
|
|
Leased office space / February 28, 2025
|
Irvine, CA, USA
|
|
Media & Content
|
|
22,000
|
|
|
Leased office space / June 30, 2020
|
Buenos Aires, Argentina
|
|
Connectivity
|
|
6,998
|
|
|
Leased office space / May 30, 2020
|
Montreal, QC, Canada
|
|
Media & Content/ Connectivity
|
|
22,305
|
|
|
Leased office space / June 30, 2025
|
Sundsvall, Sweden
|
|
Connectivity
|
|
14,100
|
|
|
Leased office space / September 30, 2022
|
Mumbai, India
|
|
Media & Content
|
|
13,278
|
|
|
Leased office space / March 31, 2020
|
Knutsford, United Kingdom
|
|
Media & Content
|
|
13,533
|
|
|
Owned building
|
Holmdel, NJ, USA
|
|
Connectivity
|
|
114,913
|
|
|
Leased teleport facility / December 31, 2023
|
Miramar, FL, USA
|
|
Connectivity
|
|
47,317
|
|
|
Leased office space / December 31, 2022
|
|
Aviation Connectivity
|
|
Maritime & Land Connectivity
|
|
Media & Content
|
|
Total
|
||||||||
Balance as of December 31, 2017
|
$
|
54,037
|
|
|
$
|
22,130
|
|
|
$
|
83,529
|
|
|
$
|
159,696
|
|
Foreign currency translation
|
(15
|
)
|
|
—
|
|
|
(119
|
)
|
|
(134
|
)
|
||||
Balance as of December 31, 2018
|
54,022
|
|
|
22,130
|
|
|
83,410
|
|
|
159,562
|
|
||||
Foreign currency translation
|
—
|
|
|
—
|
|
|
45
|
|
|
45
|
|
||||
Balance as of December 31, 2019
|
$
|
54,022
|
|
|
$
|
22,130
|
|
|
$
|
83,455
|
|
|
$
|
159,607
|
|
•
|
Interest income (expense), net – interest expense on outstanding debt, net of interest earned on cash balances and short-term investments. We typically invest our available cash balances in money market funds and short-term United States Treasury obligations;
|
•
|
Income from equity method investments;
|
•
|
Changes in the fair value of our derivative financial instruments; and
|
•
|
Other income (expense), net – primarily comprised of certain unrealized transaction gains and losses on foreign currency denominated assets and liabilities, which fluctuates depending upon movements in underlying currency exchange rates, primarily movement of the U.S. dollar against the Euro, Pound Sterling and Canadian dollar.
|
•
|
Media & Content – specific to the sale and/or licensing of media content and the related technical services, such as digital delivery of media advertising, encoding of video & music products, development of graphical interfaces and provision of materials, we consider control to have transferred when: (i) the content has been delivered, and (ii) the services required under the contract have been performed. Revenue recognition is dependent on the nature of the customer contract. Content licenses to customers are typically categorized into usage-based or flat fee-based fee structures. For usage-based fee structures, revenue is recognized as the usage occurs. For flat-fee based structures revenue is recognized upon the available date of the license, typically at the beginning of each cycle, or straight-line over the license period.
|
•
|
Connectivity – we provide satellite-based Internet services and related technical and network support services, as well as the physical equipment to enable connectivity. For Aviation, the revenue is recognized over time as control is transferred to the customer (i.e. the airline), which occurs continuously as customers receive the bandwidth/ connectivity services. Equipment revenue is recognized when control passes to the customer, which is at the later of shipment of the equipment to the customer or obtaining the Supplemental Type Certificates (“STC”), as applicable. For Maritime and Land, revenue is recognized over time as the customer receives the bandwidth/ connectivity services. Certain of the Company’s contracts involve a revenue sharing or reseller arrangement to distribute the connectivity services. The Company assesses these services under the principal versus agent criteria and determined that the Company acts in the role of an agent and accordingly records such revenues on a net basis.
|
|
Year Ended December 31,
|
||||||
|
2019
|
|
2018
|
||||
Revenue
|
$
|
656,877
|
|
|
$
|
647,094
|
|
Cost of sales
|
523,725
|
|
|
512,393
|
|
||
Gross margin
|
133,152
|
|
|
134,701
|
|
||
Operating expenses
|
|
|
|
||||
Sales and marketing
|
28,759
|
|
|
37,624
|
|
||
Product development
|
26,652
|
|
|
32,740
|
|
||
General and administrative
|
109,424
|
|
|
134,663
|
|
||
Provision for legal settlements
|
4,419
|
|
|
1,317
|
|
||
Amortization of intangible assets
|
28,646
|
|
|
38,440
|
|
||
Total operating expenses
|
197,900
|
|
|
244,784
|
|
||
Loss from operations
|
(64,748
|
)
|
|
(110,083
|
)
|
||
Other income (expense), net:
|
|
|
|
||||
Interest expense, net
|
(89,711
|
)
|
|
(76,218
|
)
|
||
Income (loss) from equity method investments including impairment losses
|
9,980
|
|
|
(46,310
|
)
|
||
Change in fair value of derivatives
|
1,066
|
|
|
97
|
|
||
Other expense, net
|
(504
|
)
|
|
(1,017
|
)
|
||
Loss before income taxes
|
(143,917
|
)
|
|
(233,531
|
)
|
||
Income tax provision
|
9,526
|
|
|
3,068
|
|
||
Net loss
|
$
|
(153,443
|
)
|
|
$
|
(236,599
|
)
|
|
|
|
|
||||
Net loss per share:
|
|
|
|
||||
Basic
|
$
|
(41.50
|
)
|
|
$
|
(64.77
|
)
|
Diluted
|
$
|
(41.50
|
)
|
|
$
|
(64.77
|
)
|
|
|
|
|
||||
Weighted average shares outstanding:
|
|
|
|
||||
Basic
|
3,697
|
|
|
3,653
|
|
||
Diluted
|
3,697
|
|
|
3,653
|
|
|
Year Ended December 31,
|
||||||
|
2019
|
|
2018
|
||||
Depreciation expense:
|
|
|
|
||||
Cost of sales
|
$
|
36,971
|
|
|
$
|
42,535
|
|
Sales and marketing
|
3,450
|
|
|
3,553
|
|
||
Product development
|
3,181
|
|
|
3,257
|
|
||
General and administrative
|
13,070
|
|
|
12,560
|
|
||
Total
|
$
|
56,672
|
|
|
$
|
61,905
|
|
|
Year Ended December 31,
|
||||||
|
2019
|
|
2018
|
||||
Stock-based compensation expense:
|
|
|
|
||||
Cost of sales
|
$
|
278
|
|
|
$
|
547
|
|
Sales and marketing
|
271
|
|
|
498
|
|
||
Product development
|
332
|
|
|
753
|
|
||
General and administrative
|
5,462
|
|
|
11,019
|
|
||
Total
|
$
|
6,343
|
|
|
$
|
12,817
|
|
|
Year Ended December 31,
|
||||
|
2019
|
|
2018
|
||
Revenue
|
100
|
%
|
|
100
|
%
|
Cost of sales
|
80
|
%
|
|
79
|
%
|
Operating expenses:
|
|
|
|
||
Sales and marketing
|
4
|
%
|
|
6
|
%
|
Product development
|
4
|
%
|
|
5
|
%
|
General and administrative
|
17
|
%
|
|
21
|
%
|
Provision for legal settlements
|
1
|
%
|
|
—
|
%
|
Amortization of intangible assets
|
4
|
%
|
|
6
|
%
|
Total operating expenses
|
30
|
%
|
|
38
|
%
|
Loss from operations
|
(10
|
)%
|
|
(17
|
)%
|
Other expense (income), net
|
(12
|
)%
|
|
(19
|
)%
|
Loss before income taxes
|
(22
|
)%
|
|
(36
|
)%
|
Income tax provision
|
1
|
%
|
|
—
|
%
|
Net loss
|
(23
|
)%
|
|
(37
|
)%
|
|
Year Ended December 31,
|
||||||
|
2019
|
|
2018
|
||||
Revenue:
|
|
|
|
||||
Media & Content
|
$
|
311,079
|
|
|
$
|
315,409
|
|
|
|
|
|
||||
Connectivity:
|
|
|
|
||||
Services
|
281,083
|
|
|
290,818
|
|
||
Equipment
|
64,715
|
|
|
40,867
|
|
||
Total
|
345,798
|
|
|
331,685
|
|
||
Total revenue
|
$
|
656,877
|
|
|
$
|
647,094
|
|
Cost of sales:
|
|
|
|
||||
Media & Content
|
$
|
234,229
|
|
|
$
|
225,318
|
|
Connectivity:
|
|
|
|
||||
Services
|
240,375
|
|
|
255,546
|
|
||
Equipment
|
49,121
|
|
|
31,529
|
|
||
Total
|
289,496
|
|
|
287,075
|
|
||
Total cost of sales
|
$
|
523,725
|
|
|
$
|
512,393
|
|
Contribution profit:
|
|
|
|
||||
Media & Content
|
$
|
76,850
|
|
|
$
|
90,091
|
|
Connectivity
|
56,302
|
|
|
44,610
|
|
||
Total contribution profit
|
133,152
|
|
|
134,701
|
|
||
Other operating expenses
|
197,900
|
|
|
244,784
|
|
||
Loss from operations
|
$
|
(64,748
|
)
|
|
$
|
(110,083
|
)
|
|
Year Ended December 31,
|
|
% Change
|
|||||||
|
2019
|
|
2018
|
|
2018 to 2019
|
|||||
Licensing and services
|
$
|
311,079
|
|
|
$
|
315,409
|
|
|
(1
|
)%
|
•
|
Aviation client wins and losses: Revenues increased by $20.5 million due to contract wins with certain leading global airlines, which was offset by a decrease of $14.1 million of revenue attributed to the end of contracts with CSP airline partners operating within the EMEA region.
|
•
|
Repricing and volume changes: Revenues decreased by $24.5 million due to: (i) declines in our distribution service revenues by $10.0 million due to fewer titles offered; (ii) effect of financial distress and budget reduction from our aviation customers by $10.8 million, and (iii) lower labs and other revenues by $3.7 million due to lower volume with various global airline partners. CSP revenues increased $13.9 million for certain airline partners operating within the Asia-Pacific and Americas’ markets.
|
|
Year Ended December 31,
|
|
% Change
|
|||||||
|
2019
|
|
2018
|
|
2018 to 2019
|
|||||
Services
|
$
|
281,083
|
|
|
$
|
290,818
|
|
|
(3
|
)%
|
Equipment
|
64,715
|
|
|
40,867
|
|
|
58
|
%
|
||
Total
|
$
|
345,798
|
|
|
$
|
331,685
|
|
|
4
|
%
|
•
|
Aviation expanded customer base and volume: a $5.4 million increase in our Aviation connectivity revenues due to: (i) introduction of repair services and associated revenue streams; and (ii) growth from new and existing airline partners, both offset by the loss of revenue from the Boeing 737 MAX grounding.
|
•
|
MEG contract repricing and volume declines: a $14.6 million decrease in our MEG connectivity revenues due to: (i) contract renegotiation for two major customers in our cruise business in Q4 2018; and (ii) volume declines for certain mobile network operator enterprise customers related to our strategic exit from that business line, both partially offset by growth in our streaming TV business and new activations in our enterprise and maritime customers.
|
|
Year Ended December 31,
|
% Change
|
||||||||
|
2019
|
|
2018
|
|
2018 to 2019
|
|||||
Cost of sales
|
$
|
234,229
|
|
|
$
|
225,318
|
|
|
4
|
%
|
|
Year Ended December 31,
|
% Change
|
||||||||
|
2019
|
|
2018
|
|
2018 to 2019
|
|||||
Services
|
$
|
240,375
|
|
|
$
|
255,546
|
|
|
(6
|
)%
|
Equipment
|
49,121
|
|
|
31,529
|
|
|
56
|
%
|
||
Total
|
$
|
289,496
|
|
|
$
|
287,075
|
|
|
1
|
%
|
•
|
Aviation bandwidth cost increase: $9.8 million increase in Aviation cost of sales due to aircraft activations that drove increases in satellite bandwidth and backhaul capacity costs, as well as network coverage expansion to Hawaii and in Europe, the Middle East and Africa; and,
|
•
|
Maritime bandwidth cost decrease: a $25.3 million decrease in our MEG segment due to (i) lower satellite bandwidth and communication costs in our cruise and yacht connectivity businesses, including a favorable lease re-pricing for one of our satellite vendors; and (ii) realized saving related to restructuring and other cost savings initiatives executed in 2019.
|
•
|
Aviation equipment cost increase: an $16.6 million increase in our Aviation cost of sales refers to the cost of equipment deliveries for our major customers; and,
|
•
|
Maritime equipment cost decrease: a $0.5 million increase during the year.
|
|
Year Ended December 31,
|
|
% Change
|
|||||||
|
2019
|
|
2018
|
|
2018 to 2019
|
|||||
Sales and marketing
|
$
|
28,759
|
|
|
$
|
37,624
|
|
|
(24
|
)%
|
Product development
|
26,652
|
|
|
32,740
|
|
|
(19
|
)%
|
||
General and administrative
|
109,424
|
|
|
134,663
|
|
|
(19
|
)%
|
||
Provision for legal settlements
|
4,419
|
|
|
1,317
|
|
|
236
|
%
|
||
Amortization of intangible assets
|
28,646
|
|
|
38,440
|
|
|
(25
|
)%
|
||
Total
|
$
|
197,900
|
|
|
$
|
244,784
|
|
|
(19
|
)%
|
|
Year Ended December 31,
|
|
% Change
|
|||||||
|
2019
|
|
2018
|
|
2018 to 2019
|
|||||
Interest expense, net
|
$
|
(89,711
|
)
|
|
$
|
(76,218
|
)
|
|
18
|
%
|
Income (loss) from equity method investments including impairment losses
|
9,980
|
|
|
(46,310
|
)
|
|
(122
|
)%
|
||
Change in fair value of derivatives
|
1,066
|
|
|
97
|
|
|
nm
|
|
||
Other expense, net
|
(504
|
)
|
|
(1,017
|
)
|
|
(50
|
)%
|
||
Total
|
$
|
(79,169
|
)
|
|
$
|
(123,448
|
)
|
|
(36
|
)%
|
•
|
Ongoing reduction in revenue due to aviation and maritime industry shutdowns and restrictions;
|
•
|
Potential loss of customers and decreased services provided;
|
•
|
Working capital deficit and past due accounts payable;
|
•
|
Overall fixed cost of satellite-based connectivity is not sustainable;
|
•
|
High cost of debt and required interest payments is not sustainable;
|
•
|
Inability to timely service the Company’s debt and comply with covenants in the agreements governing the indebtedness, or obtain additional borrowings and facilities on commercially reasonable terms;
|
•
|
Inability to timely file the Company’s periodic reports with the U.S. Securities and Exchange Commission;
|
•
|
Inability to deliver substantially all of the financial results forecast in the fiscal 2020 budget;
|
•
|
Delisting of Company stock due to Nasdaq minimum market capitalization rules; and
|
•
|
Inability to dispose of all or a portion of its 49% interest in WMS.
|
•
|
Temporary salary reductions for all employees, including executive officers;
|
•
|
Deferral of annual merit increases;
|
•
|
Relocation of worldwide operating facilities to reduce ongoing costs;
|
•
|
Renegotiation of satellite lease terms, bandwidth terminations and payment deferrals;
|
•
|
Negotiation of studio rate reductions and airline relief packages
|
•
|
Restructure and amend debt covenants with our lenders (viii) defer interest payments with our lenders;
|
•
|
Accelerate WMS dividend payments;
|
•
|
Continue to pursue the disposition of the Company’s 49% interest in WMS; and
|
•
|
Apply for all eligible global government and other initiatives available to businesses or employees impacted by the COVID-19 pandemic, primarily through payroll and wage subsidies and deferrals.
|
|
Year Ended December 31,
|
||||||
|
2019
|
|
2018
|
||||
Net cash used in operating activities
|
$
|
(8,899
|
)
|
|
$
|
(74,110
|
)
|
Net cash used in investing activities
|
(20,291
|
)
|
|
(43,451
|
)
|
||
Net cash provided by financing activities
|
13,519
|
|
|
105,563
|
|
||
Effects of exchange rate changes on cash and cash equivalents
|
178
|
|
|
85
|
|
||
Net decrease in cash and cash equivalents
|
(15,493
|
)
|
|
(11,913
|
)
|
||
Cash, Cash Equivalents and Restricted Cash, at beginning of year
|
39,955
|
|
|
51,868
|
|
||
Cash, Cash Equivalents and Restricted Cash, at end of year
|
$
|
24,462
|
|
|
$
|
39,955
|
|
|
December 31,
|
||||||
|
2019
|
|
2018
|
||||
Senior secured term loan facility, due January 2023(+)
|
$
|
506,037
|
|
|
$
|
478,125
|
|
Senior secured revolving credit facility, due January 2022(+)(1)
|
43,315
|
|
|
54,015
|
|
||
Convertible senior notes, due February 2035(2)
|
82,500
|
|
|
82,500
|
|
||
Second lien notes, due 2023(3)
|
178,034
|
|
|
158,450
|
|
||
Other debt
|
23,685
|
|
|
1,707
|
|
||
Unamortized bond discounts, fair value adjustments and issue costs, net
|
(60,509
|
)
|
|
(65,186
|
)
|
||
Total carrying value of debt
|
773,062
|
|
|
709,611
|
|
||
Less: current portion, net
|
(15,678
|
)
|
|
(22,673
|
)
|
||
Total non-current
|
$
|
757,384
|
|
|
$
|
686,938
|
|
Year Ending December 31,
|
Amount
|
||
2020
|
$
|
15,678
|
|
2021
|
29,854
|
|
|
2022
|
73,272
|
|
|
2023
|
623,299
|
|
|
2024
|
3,197
|
|
|
Thereafter
|
88,271
|
|
|
Total
|
$
|
833,571
|
|
•
|
the affirmative financial reporting covenant has been modified, effective March 31, 2020, to extend the delivery deadline, solely with respect to such financial statements to be provided for the fiscal year ended December 31, 2019 and such accompanying report and opinion from such independent registered public accounting firm, to April 9, 2020.
|
•
|
the affirmative financial reporting covenant has been modified, to extend the delivery deadline, solely with respect to such financial statements to be provided for the fiscal year ended December 31, 2019 and such accompanying report and opinion from such independent registered public accounting firm, to April 16, 2020.
|
•
|
The deadline for delivery of a consolidated budget for fiscal year 2020 in respect of such fiscal year has been extended from 120 days after the end of the 2019 fiscal year until June 1, 2020.
|
•
|
Ineffective design, implementation and operation of controls over the completeness, existence and accuracy of the financial statement close and reporting process and financial statement disclosures.
|
•
|
Ineffective general information technology controls (GITCs) over certain IT operating systems, databases, and system applications supporting financial reporting processes associated with material weaknesses. GITCs include controls over
|
•
|
Ineffective design, implementation and operation of controls over the completeness, existence, accuracy and valuation of inventory transactions.
|
•
|
Ineffective design, implementation and operation of controls over the completeness, existence, accuracy, valuation and presentation of the capitalization of internally developed software costs and related amortization expense.
|
•
|
Ineffective design, implementation and operation of controls over the completeness, existence, accuracy, valuation and presentation of long-lived assets and related depreciation expense.
|
•
|
Ineffective controls to assess the existence of impairment indicators and to perform an impairment assessment of customer relationship intangible assets in accordance with the relevant accounting guidance.
|
•
|
Ineffective design, implementation and operation of controls over the completeness and accuracy of the data provided to third-party consultants for purposes of the goodwill impairment analysis.
|
•
|
Ineffective design, implementation and operation of controls over the appropriateness of the assumptions and methodology used to measure the fair value of reporting units and the reasonableness of the conclusions in consultants’ reports.
|
•
|
Ineffective design, implementation and operation of controls over the completeness, existence and accuracy of the procurement of goods and services and invoice processing and cash disbursements, and the completeness, existence, accuracy and presentation of accounts payable and accrued liabilities and operating expenses.
|
•
|
Ineffective design, implementation and operation of controls over the completeness, existence, accuracy and presentation of revenue and deferred revenue transactions and accounts receivable, including cash receipts, and the collectability of accounts receivable and its related allowance.
|
•
|
Ineffective design, implementation and operation of controls over the completeness, accuracy and presentation of cost of sales and related accrued liabilities.
|
•
|
Ineffective design, implementation and operation of controls over the completeness, existence, accuracy, valuation and presentation of income tax accounts including income tax expense (benefit) and withholding tax expense, deferred tax assets and liabilities, uncertain tax positions, and taxes payable and receivable.
|
•
|
Ineffective design, implementation and operation of controls over the completeness, existence and accuracy of the fair value of acquired assets and assumed liabilities in connection with the finalization of purchase price allocations. In addition, we do not have effective processes and related internal controls to execute and account for an acquired business.
|
•
|
Ineffective design, implementation and operation of controls over the completeness, existence, accuracy, valuation and presentation of rights-of-use assets and lease liabilities in connection with the adoption and post-adoption accounting for transactions within the scope of Topic 842.
|
•
|
Ineffective design, implementation and operation of controls over the completeness, existence, accuracy and presentation of revenue transactions generated under arrangements where the Company leases equipment in providing bandwidth services to our Maritime and Land Connectivity customers, including proper classification of such arrangements under Topic 842.
|
•
|
Maintaining frequent communications with the Audit Committee regarding financial reporting and internal control environment.
|
•
|
Provide guidance, education, and training to employees relating to our accounting policies and procedures, our business processes and internal controls, such that employees are aware of the importance of operating effective internal controls;
|
•
|
Further enhance the detailed remediation plan, with the assistance of third-party specialists, to specifically address the material weaknesses related to the control activities, control environment, risk assessment, and information and communication;
|
•
|
Further develop and document detailed policies and procedures regarding business processes for significant accounts, critical accounting policies and procedures, and critical accounting estimates; and
|
•
|
Establish effective general controls over relevant IT systems to ensure that information produced and relied upon by process level controls is relevant and reliable.
|
•
|
Designed, implemented, and operated entity-level controls to address deficiencies across the COSO 2013 Framework, including a quarterly internal controls sub-certification process.
|
•
|
Implemented and operated additional process-level controls to mitigate the risk of misstatement due to fraud.
|
•
|
Evaluated, and held certain personnel accountable for their internal control responsibilities through performance measurement plans, while continuing to remediate.
|
•
|
Developed processes to monitor the effectiveness of internal controls in coordination with Internal Audit.
|
•
|
Designed, implemented and operated controls over payroll including controls to validate accuracy of payroll and related expenses.
|
•
|
Designed, implemented and operated controls over content acquisition, content accounting, and content license impairment to incorporate management’s review and expectations over the content asset balance.
|
•
|
Created a centralized internal control framework and inventory of IT systems and utilities used across the organization to support financial reporting.
|
•
|
Executed additional general IT controls over the company’s general ledger accounting system, payroll and human resources systems, stock compensation system, content management system, customer relationship management system, financial reports consolidation system, and supporting IT infrastructures.
|
•
|
Implemented Hyperion Financial Management (“HFM”) system to ensure the timely identification and communication of relevant and reliable financial information to financial reporting personnel, management, and the Board.
|
•
|
Designed, enhanced, and executed controls over system development, program changes and user access controls.
|
•
|
Designed, implemented and operated controls over treasury and cash management function.
|
|
Page
|
1
|
|
2
|
|
4
|
|
5
|
|
6
|
|
7
|
|
9
|
|
GLOBAL EAGLE ENTERTAINMENT INC.
|
|
|
|
|
|
By:
|
/s/ CHRISTIAN MEZGER
|
|
|
Christian Mezger
|
|
|
Chief Financial Officer
|
|
|
(Principal Financial Officer)
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
|
/s/ JOSHUA B. MARKS
|
|
Chief Executive Officer and Director
|
|
May 14, 2020
|
Joshua B. Marks
|
|
(Principal Executive Officer)
|
|
|
|
|
|
|
|
/s/ CHRISTIAN MEZGER
|
|
Chief Financial Officer
|
|
May 14, 2020
|
Christian Mezger
|
|
(Principal Financial Officer)
|
|
|
|
|
|
|
|
/s/ JASON EVERETT
|
|
Chief Accounting Officer
|
|
May 14, 2020
|
Jason Everett
|
|
(Principal Accounting Officer)
|
|
|
|
|
|
|
|
/s/ JEFFREY A. LEDDY
|
|
Executive Chairman of the Company and Chair of the Board of Directors
|
|
May 14, 2020
|
Jeffrey A. Leddy
|
|
|
|
|
|
|
|
|
|
/s/ STEPHEN HASKER
|
|
Director
|
|
May 14, 2020
|
Stephen Hasker
|
|
|
|
|
|
|
|
|
|
/s/ HARRY E. SLOAN
|
|
Director
|
|
May 14, 2020
|
Harry E. Sloan
|
|
|
|
|
|
|
|
|
|
/s/ LESLIE FERRARO
|
|
Director
|
|
May 14, 2020
|
Leslie Ferraro
|
|
|
|
|
|
|
|
|
|
/s/ ROBERT W. REDING
|
|
Director
|
|
May 14, 2020
|
Robert W. Reding
|
|
|
|
|
|
|
|
|
|
/s/ ERIC SONDAG
|
|
Director
|
|
May 14, 2020
|
Eric Sondag
|
|
|
|
|
|
|
|
|
|
/s/ RONALD STEGER
|
|
Director
|
|
May 14, 2020
|
Ronald Steger
|
|
|
|
|
|
|
|
|
|
/s/ ERIC ZINTERHOFER
|
|
Director
|
|
May 14, 2020
|
Eric Zinterhofer
|
|
|
|
|
|
Year Ended December 31,
|
||||||
|
2019
|
|
2018
|
||||
Revenue:
|
|
|
|
||||
Licensing & Services
|
$
|
592,162
|
|
|
$
|
606,227
|
|
Equipment
|
64,715
|
|
|
40,867
|
|
||
Total revenue
|
656,877
|
|
|
647,094
|
|
||
Cost of sales:
|
|
|
|
||||
Licensing & Services
|
474,604
|
|
|
480,864
|
|
||
Equipment
|
49,121
|
|
|
31,529
|
|
||
Total cost of sales
|
523,725
|
|
|
512,393
|
|
||
Gross margin
|
133,152
|
|
|
134,701
|
|
||
Operating expenses:
|
|
|
|
||||
Sales and marketing
|
28,759
|
|
|
37,624
|
|
||
Product development
|
26,652
|
|
|
32,740
|
|
||
General and administrative
|
109,424
|
|
|
134,663
|
|
||
Provision for legal settlements
|
4,419
|
|
|
1,317
|
|
||
Amortization of intangible assets
|
28,646
|
|
|
38,440
|
|
||
Total operating expenses
|
197,900
|
|
|
244,784
|
|
||
Loss from operations
|
(64,748
|
)
|
|
(110,083
|
)
|
||
Other income (expense), net:
|
|
|
|
||||
Interest expense, net
|
(89,711
|
)
|
|
(76,218
|
)
|
||
Income (loss) from equity method investments including impairment losses
|
9,980
|
|
|
(46,310
|
)
|
||
Change in fair value of derivatives
|
1,066
|
|
|
97
|
|
||
Other expense, net
|
(504
|
)
|
|
(1,017
|
)
|
||
Loss before income taxes
|
(143,917
|
)
|
|
(233,531
|
)
|
||
Income tax provision
|
9,526
|
|
|
3,068
|
|
||
Net loss
|
$
|
(153,443
|
)
|
|
$
|
(236,599
|
)
|
|
|
|
|
||||
Net loss per share:
|
|
|
|
||||
Basic
|
$
|
(41.50
|
)
|
|
$
|
(64.77
|
)
|
Diluted
|
$
|
(41.50
|
)
|
|
$
|
(64.77
|
)
|
|
|
|
|
||||
Weighted average shares outstanding:
|
|
|
|
||||
Basic
|
3,697
|
|
|
3,653
|
|
||
Diluted
|
3,697
|
|
|
3,653
|
|
|
Year Ended December 31,
|
||||||
|
2019
|
|
2018
|
||||
Net loss
|
$
|
(153,443
|
)
|
|
$
|
(236,599
|
)
|
Other comprehensive income (loss), net of tax:
|
|
|
|
||||
Unrealized foreign currency translation adjustments
|
151
|
|
|
(97
|
)
|
||
Other comprehensive income (loss)
|
151
|
|
|
(97
|
)
|
||
Comprehensive loss
|
$
|
(153,292
|
)
|
|
$
|
(236,696
|
)
|
|
Common Stock
|
|
Common Stock Non-Voting
|
|
Treasury Stock
|
|
Additional Paid-in
|
|
Subscriptions
|
|
Accumulated
|
|
Accumulated Other Comprehensive
|
|
Total
|
|||||||||||||||||||||||||
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
Capital
|
|
Receivable
|
|
Deficit
|
|
Income (Loss)
|
|
Equity (Deficit)
|
|||||||||||||||||||
Balance, December 31, 2017
|
3,753
|
|
|
$
|
10
|
|
|
—
|
|
|
$
|
—
|
|
|
(122
|
)
|
|
$
|
(30,659
|
)
|
|
$
|
779,565
|
|
|
$
|
(578
|
)
|
|
$
|
(773,791
|
)
|
|
$
|
(22
|
)
|
|
$
|
(25,475
|
)
|
Adoption of ASC 606 - Cumulative Adjustment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
932
|
|
|
—
|
|
|
932
|
|
||||||||
Equity warrants issued in connection with Second Lien Notes
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
24,196
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
24,196
|
|
||||||||
Restricted stock units vested and distributed, net of tax
|
40
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(488
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(488
|
)
|
||||||||
Stock-based compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11,215
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11,215
|
|
||||||||
Interest income on subscription receivable
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(19
|
)
|
|
—
|
|
|
—
|
|
|
(19
|
)
|
||||||||
Net loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(236,599
|
)
|
|
—
|
|
|
(236,599
|
)
|
||||||||
Comprehensive loss, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(97
|
)
|
|
(97
|
)
|
||||||||
Balance, December 31, 2018
|
3,793
|
|
|
10
|
|
|
—
|
|
|
—
|
|
|
(122
|
)
|
|
(30,659
|
)
|
|
814,488
|
|
|
(597
|
)
|
|
(1,009,458
|
)
|
|
(119
|
)
|
|
(226,335
|
)
|
||||||||
Restricted stock units vested and distributed, net of tax
|
45
|
|
|
$
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(320
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(320
|
)
|
|||||||
Stock-based compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,481
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,481
|
|
||||||||
Tax effect relating to the beneficial conversion feature of Second Lien Notes
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,688
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,688
|
)
|
||||||||
Net loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(153,443
|
)
|
|
—
|
|
|
(153,443
|
)
|
||||||||
Comprehensive income, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
151
|
|
|
151
|
|
||||||||
Balance, December 31, 2019
|
3,838
|
|
|
$
|
10
|
|
|
—
|
|
|
$
|
—
|
|
|
(122
|
)
|
|
$
|
(30,659
|
)
|
|
$
|
818,961
|
|
|
$
|
(597
|
)
|
|
$
|
(1,162,901
|
)
|
|
$
|
32
|
|
|
$
|
(375,154
|
)
|
|
Year Ended December 31,
|
||||||
|
2019
|
|
2018
|
||||
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
||||
Net loss
|
$
|
(153,443
|
)
|
|
$
|
(236,599
|
)
|
Adjustments to reconcile net loss to net cash used in operating activities:
|
|
|
|
||||
Depreciation and amortization
|
85,319
|
|
|
100,346
|
|
||
Amortization of right-to-use asset
|
6,302
|
|
|
—
|
|
||
Amortization of content library
|
6,648
|
|
|
11,678
|
|
||
Non-cash interest expense, net
|
29,381
|
|
|
21,546
|
|
||
Stock-based compensation
|
6,343
|
|
|
12,817
|
|
||
Tax effect of Second Lien Notes' beneficial conversion feature
|
(2,688
|
)
|
|
—
|
|
||
Proceeds from equity method investments
|
6,686
|
|
|
1,429
|
|
||
(Income) loss on equity method investments including impairment losses
|
(9,980
|
)
|
|
46,310
|
|
||
Loss on disposal of fixed assets
|
463
|
|
|
528
|
|
||
Change in fair value of derivatives
|
(1,066
|
)
|
|
(97
|
)
|
||
Provision for bad debt
|
4,616
|
|
|
1,227
|
|
||
Deferred income taxes
|
(3,933
|
)
|
|
(7,905
|
)
|
||
Other
|
1,379
|
|
|
(1,299
|
)
|
||
Changes in operating assets and liabilities:
|
|
|
|
||||
Accounts receivable
|
4,788
|
|
|
8,974
|
|
||
Inventories
|
6,069
|
|
|
(11,620
|
)
|
||
Prepaid expenses
|
2,351
|
|
|
4,687
|
|
||
Other current assets
|
(2,341
|
)
|
|
14,280
|
|
||
Content library
|
(3,824
|
)
|
|
(8,876
|
)
|
||
Other non-current assets
|
(9,805
|
)
|
|
(4,386
|
)
|
||
Accounts payable and accrued expenses
|
7,649
|
|
|
(26,012
|
)
|
||
Deferred revenue
|
3,857
|
|
|
1,142
|
|
||
Other liabilities
|
6,330
|
|
|
(2,280
|
)
|
||
NET CASH USED IN OPERATING ACTIVITIES
|
(8,899
|
)
|
|
(74,110
|
)
|
||
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
||||
Purchases of property and equipment
|
(20,291
|
)
|
|
(43,451
|
)
|
||
NET CASH USED IN INVESTING ACTIVITIES
|
(20,291
|
)
|
|
(43,451
|
)
|
|
Year Ended December 31,
|
||||||
|
2019
|
|
2018
|
||||
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
||||
Proceeds from issuance of Second Lien Notes and equity warrants
|
—
|
|
|
150,000
|
|
||
Proceeds from additional capacity on term loan
|
40,000
|
|
|
—
|
|
||
Issuance costs
|
(3,772
|
)
|
|
(6,968
|
)
|
||
Repayment of long-term debt
|
(14,219
|
)
|
|
(13,484
|
)
|
||
Repayment of revolving credit facility
|
(83,850
|
)
|
|
(80,585
|
)
|
||
Proceeds from borrowings on revolving credit facility
|
73,150
|
|
|
56,600
|
|
||
Other financing activities, net
|
(5,140
|
)
|
|
—
|
|
||
Proceeds from borrowings from related party
|
7,350
|
|
|
—
|
|
||
NET CASH PROVIDED BY FINANCING ACTIVITIES
|
13,519
|
|
|
105,563
|
|
||
Effects of exchange rate changes on cash and cash equivalents
|
178
|
|
|
85
|
|
||
Net decrease in cash and cash equivalents
|
(15,493
|
)
|
|
(11,913
|
)
|
||
CASH, CASH EQUIVALENTS AND RESTRICTED CASH AT BEGINNING OF YEAR
|
39,955
|
|
|
51,868
|
|
||
CASH, CASH EQUIVALENTS AND RESTRICTED CASH AT END OF YEAR
|
$
|
24,462
|
|
|
$
|
39,955
|
|
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
|
|
|
|
||||
Cash paid for:
|
|
|
|
||||
Taxes
|
$
|
5,840
|
|
|
$
|
7,779
|
|
Interest
|
$
|
56,553
|
|
|
$
|
54,291
|
|
SIGNIFICANT NON-CASH INVESTING AND FINANCING ACTIVITIES:
|
|
|
|
||||
Conversion of PIK interest on our Second Lien Notes to additional principal
|
$
|
19,584
|
|
|
$
|
8,450
|
|
Purchases of property, plant and equipment held in accounts payable
|
$
|
239
|
|
|
$
|
4,057
|
|
Financing of purchased satellite transponders included in property and equipment
|
$
|
8,500
|
|
|
$
|
—
|
|
Distributions from equity method investee to offset demand promissory note
|
$
|
7,350
|
|
|
$
|
7,350
|
|
Leasehold improvements paid directly by lessor
|
$
|
2,285
|
|
|
$
|
—
|
|
•
|
Ongoing reduction in revenue due to aviation and maritime industry shutdowns and restrictions;
|
•
|
Potential loss of customers and decreased services provided;
|
•
|
Working capital deficit and past due accounts payable;
|
•
|
Overall fixed cost of satellite-based connectivity that is not considered to be sustainable;
|
•
|
High cost of debt and required interest payments that is not considered to be sustainable;
|
•
|
Potential inability to timely service the Company’s debt and comply with covenants in the agreements governing the indebtedness in future periods, or obtain additional borrowings and facilities on commercially reasonable terms;
|
•
|
Inability to timely file the Company’s periodic reports with the U.S. Securities and Exchange Commission, which could result in debt covenant violations;
|
•
|
Potential inability to deliver substantially all of the financial results forecast in the fiscal 2020 budget;
|
•
|
Potential delisting of Company stock due to Nasdaq minimum market capitalization rules; and
|
•
|
Inability to dispose of all or a portion of its 49% interest in WMS.
|
•
|
Temporary salary reductions for all employees, including executive officers;
|
•
|
Deferral of annual merit increases;
|
•
|
Relocation of worldwide operating facilities to reduce ongoing costs;
|
•
|
Renegotiation of satellite lease terms, bandwidth terminations and payment deferrals;
|
•
|
Negotiation of studio rate reductions and airline relief packages;
|
•
|
Restructure and amend debt covenants with our lenders;
|
•
|
Accelerate WMS dividend payments;
|
•
|
Continue to pursue the disposition of the Company’s 49% interest in WMS; and
|
•
|
Apply for all eligible global government and other initiatives available to businesses or employees impacted by the COVID-19 pandemic, primarily through payroll and wage subsidies and deferrals.
|
•
|
Film, Audio, and Television licensing - The Company selects, procures, manages, and distributes video and audio programming, and provides similar applications to the airline, maritime and other “away from home” non-theatrical markets. The Company delivers content compatible with Global Eagle systems as well as compatible with a multitude of third-party in-flight entertainment (“IFE”) systems. The Company acquires non-theatrical licenses from major Hollywood, independent and international film and television producers and distributors, and licenses the content to airlines, maritime companies, non-theatrical customers, and other content service providers. In addition to the content licenses, the Company provides the content literature for the seat-back inflight magazine, trailers for the website, and metadata for the Inflight Entertainment systems (“IFE systems”). Revenue recognition is dependent on the nature of the customer contract. Content licenses to customers are typically categorized into usage-based or flat fee-based fee structures. For usage-based fee structures, revenue is recognized as the usage occurs. For flat-fee based structures revenue is recognized upon the available date of the license, typically at the beginning of each cycle, or straight-line over the license period.
|
•
|
Games and applications licensing - The Company produces games customized to suit the in-flight environment. The Company acquires multi-year licenses from reputable game publishers to adapt third-party-branded games and concepts for in-flight use. The Company also licenses applications for use on airline customer’s IFE systems. These applications allow airlines the ability to present information and products to its customers (i.e., passengers) such as their food and beverage menu offerings, magazine content, and flight locations. Games and applications licenses are operated under usage or flat fee-based fee structures. Revenue recognition is dependent on the nature of the customer contract. Content licenses to customers are typically categorized into usage-based or flat fee-based fee structures. For usage-based fee structures, revenue is recognized as the usage occurs. For flat fee-based structures revenue is recognized upon the available date of the license, typically at the beginning of each cycle, or straight-line over the license period.
|
•
|
Advertising Services - The Company sells airline advertisement spots to customers through the use of insertion orders which normally range between one and six months. The Company typically prices advertisements based on a total guaranteed number of impressions within a predetermined play cycle for the advertisement. Pricing is also dependent on the type of advertisement (e.g., pop-up, banner, etc.) and on which media platform it will be displayed (e.g., airport lounge or in-flight entertainment system). The total number of impressions are estimated upfront, based on reported flight levels and passenger data supplied by airlines. The Company acquires these advertising distribution rights from airlines via supplier agreements. These supplier agreements with airlines are normally revenue-share arrangements which provide the Company with exclusive distribution rights of the airline advertising spots and can also include a minimum guarantee payment from the Company to the airline. These agreements with airlines are generally for one to three year terms. Revenue is recognized over time as the advertisements are played and/or when the committed advertisement impressions have been delivered, which is generally evenly throughout the term and often the Company continues to display the advertisement after the minimum number of impressions is met. When the Company enters into revenue-sharing arrangements with the airlines, the Company evaluates whether it is the principal or
|
•
|
Lab Services - The Company addresses a variety of technical customer needs relating to content regardless of the particular IFE system being used. Content acquired from studios and producers is normally provided to the Company in certain languages, aspect ratios, and file sizes. The Company’s customers (e.g., airlines) have IFE systems requiring certain aspect ratios and file sizes. In addition, the customers request additional languages for their global passenger base. These technical services include encoding, editing and metadata services, as well as language subtitle and dubbing services, and are generally performed in-house in the Company’s technical facilities (collectively considered “Lab Services”). Lab Services are typically priced on a flat fee per month, ad hoc basis, or included in the content pricing. Revenue is recognized when the Lab Services performance obligation is complete, and the underlying content has been accepted by and is available to the customer, typically on the license available date of the respective content.
|
•
|
Ad Hoc Services - The Company may perform additional non-recurring implementation, configuration, interactive development or other ad hoc services connected with the games and applications delivery. These services include embedding of customer logo(s) and population of content within applications (e.g., food and beverage content within the Company’s eMealMenu application).
|
•
|
For the Media & Content business, management sets prices for each performance obligation using an adjusted market assessment approach when entering into contracts. Contract prices reflect the standalone selling price. As such, the Company uses the stated contract price for SSP allocation of the transaction price.
|
•
|
For our Connectivity Services, we are able to establish SSP based on observable prices of services sold separately in comparable circumstances to similar customers. We use a single amount to estimate SSP when it has observable prices. If SSP is not directly observable, for example when pricing is highly variable, we use a range of SSP. We determine the SSP range using information that may include pricing practices or other observable inputs. We typically have more than one SSP for individual products and services due to the stratification of those products and services by customer size and geography.
|
•
|
For our Equipment Sales, we are not able to establish SSP based on observable prices of products sold separately in comparable circumstances to similar customers, therefore the Company uses a cost plus margin approach.
|
|
|
Twelve Months Ended December 31,
|
||||||
|
|
2019
|
|
2018
|
||||
Revenue:
|
|
|
|
|
||||
Media & Content
|
|
|
|
|
||||
Licensing & Services
|
|
$
|
311,079
|
|
|
$
|
315,409
|
|
Total Media & Content
|
|
311,079
|
|
|
315,409
|
|
||
|
|
|
|
|
||||
Connectivity
|
|
|
|
|
||||
Aviation Services
|
|
$
|
124,884
|
|
|
$
|
120,130
|
|
Aviation Equipment
|
|
54,159
|
|
|
30,518
|
|
||
Maritime & Land Services
|
|
156,199
|
|
|
170,688
|
|
||
Maritime & Land Equipment
|
|
10,556
|
|
|
10,349
|
|
||
Total Connectivity
|
|
345,798
|
|
|
331,685
|
|
||
|
|
|
|
|
||||
Total revenue
|
|
$
|
656,877
|
|
|
$
|
647,094
|
|
|
|
Contract Assets
|
||
Balance as of December 31, 2018
|
|
$
|
4,696
|
|
Increase in contract assets primarily due to revenue recognized in excess of billings
|
|
9,734
|
|
|
Balance as of December 31, 2019
|
|
$
|
14,431
|
|
|
|
|
||
Current contract assets
|
|
$
|
4,399
|
|
Non-current contract assets
|
|
10,032
|
|
|
Balance as of December 31, 2019
|
|
$
|
14,431
|
|
|
|
Contract Liabilities
|
||
Balance as of December 31, 2018
|
|
$
|
8,546
|
|
Revenue recognized that was included in the contract liability balance at the beginning of the period
|
|
(8,054
|
)
|
|
Increase due to cash received, excluding amounts recognized as revenue during the period
|
|
11,911
|
|
|
Balance as of December 31, 2019
|
|
$
|
12,403
|
|
|
|
|
||
Deferred revenue, current
|
|
$
|
12,317
|
|
Deferred revenue, non-current
|
|
86
|
|
|
Balance as of December 31, 2019
|
|
$
|
12,403
|
|
|
December 31,
|
|
December 31,
|
||||
|
2019
|
|
2018
|
||||
Accounts receivable, gross
|
$
|
94,995
|
|
|
$
|
103,301
|
|
Less: Allowance for doubtful accounts
|
(6,776
|
)
|
|
(5,678
|
)
|
||
Accounts receivable, net
|
$
|
88,219
|
|
|
$
|
97,623
|
|
|
|
||||||
|
2019
|
|
2018
|
||||
Beginning balance
|
$
|
5,678
|
|
|
$
|
8,680
|
|
Additions charged to statements of operations
|
4,616
|
|
|
1,227
|
|
||
Less: Bad debt write offs
|
(3,518
|
)
|
|
(4,229
|
)
|
||
Ending balance
|
$
|
6,776
|
|
|
$
|
5,678
|
|
|
Contract Assets
|
||||||||||
|
Costs to Obtain
|
|
Costs to Fulfill
|
|
Total
|
||||||
Balance as of December 31, 2018
|
$
|
234
|
|
|
$
|
4,011
|
|
|
$
|
4,245
|
|
Capitalization during the year
|
300
|
|
|
2,290
|
|
|
2,590
|
|
|||
Amortization during the year
|
(147
|
)
|
|
(1,045
|
)
|
|
(1,192
|
)
|
|||
Balance as of December 31, 2019
|
$
|
387
|
|
|
$
|
5,256
|
|
|
$
|
5,643
|
|
|
Impact of Change in Accounting Policy --
as of December 31, 2019
|
||||||||||
|
As reported
|
|
ASC 842 Impact
|
|
Legacy GAAP
|
||||||
ASSETS
|
|||||||||||
Right-of-use assets, net
|
|
|
|
|
|
||||||
Operating leases(1)(4)
|
$
|
28,261
|
|
|
$
|
(28,261
|
)
|
|
$
|
—
|
|
Finance lease(2)(4)
|
10,926
|
|
|
(10,926
|
)
|
|
—
|
|
|||
Total Right-of-Use Assets
|
39,187
|
|
|
(39,187
|
)
|
|
—
|
|
|||
Net lease investment -- other non-current assets(3)(4)
|
1,508
|
|
|
(1,508
|
)
|
|
—
|
|
|||
Total Lease Assets
|
$
|
40,695
|
|
|
$
|
(40,695
|
)
|
|
$
|
—
|
|
|
|
|
|
|
|
||||||
Property and equipment, net(4)
|
$
|
—
|
|
|
$
|
(1,408
|
)
|
|
$
|
(1,408
|
)
|
|
|
|
|
|
|
||||||
LIABILITIES
|
|||||||||||
Operating lease liabilities(1) -- current portion
|
$
|
8,319
|
|
|
$
|
(8,319
|
)
|
|
$
|
—
|
|
-- long-term
|
23,636
|
|
|
(23,636
|
)
|
|
—
|
|
|||
Finance lease liabilities(2) -- current portion
|
2,297
|
|
|
(2,297
|
)
|
|
—
|
|
|||
-- long-term
|
16,666
|
|
|
(16,666
|
)
|
|
—
|
|
|||
Total Lease Liabilities
|
$
|
50,918
|
|
|
$
|
(50,918
|
)
|
|
$
|
—
|
|
|
Amount
|
||
Bandwidth service and equipment revenues(1)
|
$
|
117,339
|
|
Earned revenues on sales-type leases at commencement(2)
|
1,711
|
|
|
Total Licensing and Service Revenues -- Maritime and Land Connectivity
|
$
|
119,050
|
|
|
As a Lessee
|
|
As a Lessor
|
||||||||||||||||||||
Years Ending December 31,
|
Real Estate
|
|
Satellite Capacity
|
|
Satellite Capacity
|
|
Teleport
Co-Location |
|
Total
|
|
Equipment Held by Customers
|
||||||||||||
Lease Classification
|
Operating
|
|
Finance
|
|
Operating
|
|
Operating
|
|
|
Sales-Type
|
|||||||||||||
2020
|
$
|
5,227
|
|
|
$
|
3,758
|
|
|
$
|
2,131
|
|
|
$
|
1,702
|
|
|
$
|
12,818
|
|
|
$
|
469
|
|
2021
|
4,962
|
|
|
3,758
|
|
|
791
|
|
|
1,554
|
|
|
11,065
|
|
|
464
|
|
||||||
2022
|
4,652
|
|
|
3,758
|
|
|
—
|
|
|
1,241
|
|
|
9,651
|
|
|
386
|
|
||||||
2023
|
3,651
|
|
|
3,758
|
|
|
—
|
|
|
561
|
|
|
7,970
|
|
|
258
|
|
||||||
2024
|
3,655
|
|
|
3,758
|
|
|
—
|
|
|
550
|
|
|
7,963
|
|
|
223
|
|
||||||
Thereafter
|
10,974
|
|
|
5,640
|
|
|
—
|
|
|
966
|
|
|
17,580
|
|
|
—
|
|
||||||
Total Future Lease Payments
|
33,121
|
|
|
24,430
|
|
|
2,922
|
|
|
6,574
|
|
|
67,047
|
|
|
1,800
|
|
||||||
Less: Imputed interest
|
(9,232
|
)
|
|
(5,467
|
)
|
|
(155
|
)
|
|
(1,275
|
)
|
|
(16,129
|
)
|
|
(292
|
)
|
||||||
Present Value of Lease Liabilities
|
$
|
23,889
|
|
|
$
|
18,963
|
|
|
$
|
2,767
|
|
|
$
|
5,299
|
|
|
$
|
50,918
|
|
|
|
||
Net Investment in Sales-Type Leases
|
|
|
|
|
|
|
|
|
|
|
$
|
1,508
|
|
Years Ending December 31,
|
Amount
|
||
2019
|
$
|
4,941
|
|
2020
|
4,593
|
|
|
2021
|
4,359
|
|
|
2022
|
3,818
|
|
|
2023
|
3,541
|
|
|
Thereafter
|
13,115
|
|
|
Total minimum lease payments
|
$
|
34,367
|
|
Years Ending December 31,
|
Amount
|
||
2020
|
$
|
80,459
|
|
2021
|
38,595
|
|
|
2022
|
7,680
|
|
|
2023 and thereafter
|
2,944
|
|
|
Total Maritime and Land Monthly Recurring Charges
|
$
|
129,678
|
|
Years Ending December 31,
|
Amount
|
||
2019
|
$
|
89,111
|
|
2020
|
34,885
|
|
|
2021
|
20,594
|
|
|
2022
|
4,864
|
|
|
2023
|
2,396
|
|
|
Total Maritime and Land Monthly Recurring Charges
|
$
|
151,850
|
|
|
December 31,
|
||||||
|
2019
|
|
2018
|
||||
Equipment
|
|
|
|
||||
Gross balance
|
$
|
57,369
|
|
|
$
|
57,162
|
|
Accumulated depreciation
|
(30,692
|
)
|
|
(27,987
|
)
|
||
Net Book Value
|
$
|
26,677
|
|
|
$
|
29,175
|
|
|
December 31,
|
||||||
|
2019
|
|
2018
|
||||
Leasehold improvements
|
$
|
11,319
|
|
|
$
|
6,579
|
|
Furniture and fixtures
|
2,683
|
|
|
2,147
|
|
||
Equipment (1)
|
157,259
|
|
|
151,953
|
|
||
Computer equipment
|
16,993
|
|
|
18,561
|
|
||
Computer software (1)(2)
|
51,939
|
|
|
38,475
|
|
||
Automobiles
|
301
|
|
|
293
|
|
||
Buildings
|
7,088
|
|
|
8,005
|
|
||
Albatross (aircraft)
|
456
|
|
|
447
|
|
||
Satellite transponders
|
70,100
|
|
|
62,306
|
|
||
Construction in-progress (2)
|
1,499
|
|
|
11,847
|
|
||
Total property, plant, and equipment
|
319,637
|
|
|
300,613
|
|
||
Accumulated depreciation (1) (2)
|
(174,342
|
)
|
|
(124,036
|
)
|
||
Property, plant and equipment, net
|
$
|
145,295
|
|
|
$
|
176,577
|
|
(1)
|
Includes equipment & computer software acquired under finance leases of $1.2 million and $1.0 million as December 31, 2019 and 2018, net of and related accumulated amortization of $0.9 million and $1.0 million as of December 31, 2019 and 2018, respectively.
|
(2)
|
Includes internally developed software of $39.0 million and $33.4 million and related accumulated amortization of $27.8 million and $19.3 million as of December 31, 2019 and 2018, respectively. Amortization expense for the years ended December 31, 2019 and 2018 was $8.5 million and $7.9 million, respectively. There were no impairment losses during the years ended December 31, 2019 and 2018. During the years ended December 31, 2019 and 2018, the Company capitalized software development costs totaling $5.7 million and $10.0 million, respectively.
|
|
Year Ended December 31,
|
||||||
|
2019
|
|
2018
|
||||
Consolidated Statement of Operations Classification:
|
|
|
|
||||
Cost of sales
|
$
|
36,971
|
|
|
$
|
42,535
|
|
Sales and marketing
|
3,450
|
|
|
3,553
|
|
||
Product development
|
3,181
|
|
|
3,257
|
|
||
General and administrative
|
13,070
|
|
|
12,560
|
|
||
Total
|
$
|
56,672
|
|
|
$
|
61,905
|
|
|
Aviation Connectivity
|
|
Maritime & Land Connectivity
|
|
Media & Content
|
|
Total
|
||||||||
Balance as of December 31, 2017
|
$
|
54,037
|
|
|
$
|
22,130
|
|
|
$
|
83,529
|
|
|
$
|
159,696
|
|
Foreign currency translation
|
(15
|
)
|
|
—
|
|
|
(119
|
)
|
|
(134
|
)
|
||||
Balance as of December 31, 2018
|
54,022
|
|
|
22,130
|
|
|
83,410
|
|
|
159,562
|
|
||||
Foreign currency translation
|
—
|
|
|
—
|
|
|
45
|
|
|
45
|
|
||||
Balance as of December 31, 2019
|
$
|
54,022
|
|
|
$
|
22,130
|
|
|
$
|
83,455
|
|
|
$
|
159,607
|
|
|
|
|
|
|
|
|
|
||||||||
Gross carrying amount
|
$
|
98,022
|
|
|
$
|
209,130
|
|
|
$
|
83,455
|
|
|
$
|
390,607
|
|
Accumulated impairment loss
|
(44,000
|
)
|
|
(187,000
|
)
|
|
—
|
|
|
(231,000
|
)
|
||||
Balance as of December 31, 2019, net
|
$
|
54,022
|
|
|
$
|
22,130
|
|
|
$
|
83,455
|
|
|
$
|
159,607
|
|
|
|
|
December 31, 2019
|
||||||||||
|
Weighted Average Useful Lives
|
|
Gross Carrying Amount
|
|
Accumulated Amortization
|
|
Net Carrying Amount
|
||||||
Existing technology - software
|
5.2 years
|
|
$
|
36,799
|
|
|
$
|
30,487
|
|
|
$
|
6,312
|
|
Developed technology
|
8.0 years
|
|
7,317
|
|
|
5,716
|
|
|
1,601
|
|
|||
Customer relationships
|
8.7 years
|
|
138,358
|
|
|
91,124
|
|
|
47,234
|
|
|||
Backlog
|
3.0 years
|
|
18,300
|
|
|
18,300
|
|
|
—
|
|
|||
Other
|
5.1 years
|
|
1,249
|
|
|
913
|
|
|
336
|
|
|||
Total
|
|
|
$
|
202,023
|
|
|
$
|
146,540
|
|
|
$
|
55,483
|
|
|
|
|
December 31, 2018
|
||||||||||
|
Weighted Average Useful Lives
|
|
Gross Carrying Amount
|
|
Accumulated Amortization
|
|
Net Carrying Amount
|
||||||
Existing technology - software
|
5.2 years
|
|
$
|
36,799
|
|
|
$
|
23,114
|
|
|
$
|
13,685
|
|
Developed technology
|
8.0 years
|
|
7,317
|
|
|
4,802
|
|
|
2,515
|
|
|||
Customer relationships
|
8.7 years
|
|
138,358
|
|
|
74,558
|
|
|
63,800
|
|
|||
Backlog
|
3.0 years
|
|
18,300
|
|
|
14,742
|
|
|
3,558
|
|
|||
Other
|
5.1 years
|
|
1,249
|
|
|
671
|
|
|
578
|
|
|||
Total
|
|
|
$
|
202,023
|
|
|
$
|
117,887
|
|
|
$
|
84,136
|
|
Year Ending December 31,
|
Amount
|
||
2020
|
$
|
22,262
|
|
2021
|
13,824
|
|
|
2022
|
7,907
|
|
|
2023
|
6,890
|
|
|
2024
|
4,230
|
|
|
Thereafter
|
370
|
|
|
Total
|
$
|
55,483
|
|
|
December 31,
|
||||||
|
2019
|
|
2018
|
||||
Current assets
|
$
|
50,588
|
|
|
$
|
40,224
|
|
Non-current assets
|
25,370
|
|
|
26,115
|
|
||
Current liabilities
|
26,593
|
|
|
15,880
|
|
||
Non-current liabilities
|
2,207
|
|
|
2,581
|
|
|
Year Ended December 31,
|
||||||
|
2019
|
|
2018
|
||||
Carrying value in the Company’s equity method investments
|
$
|
78,886
|
|
|
$
|
83,135
|
|
|
December 31,
|
||||||
|
2019
|
|
2018
|
||||
Accounts payable
|
$
|
94,679
|
|
|
$
|
96,105
|
|
Content license and royalties
|
42,411
|
|
|
38,946
|
|
||
Accrued legal settlements
|
4,011
|
|
|
6,969
|
|
||
Accrued payroll obligations
|
6,807
|
|
|
7,578
|
|
||
Other accrued expenses
|
31,022
|
|
|
27,458
|
|
||
Total
|
$
|
178,930
|
|
|
$
|
177,056
|
|
|
December 31,
|
||||||
|
2019
|
|
2018
|
||||
Senior secured term loan facility, due January 2023(+)
|
$
|
506,037
|
|
|
$
|
478,125
|
|
Senior secured revolving credit facility, due January 2022(+)(1)
|
43,315
|
|
|
54,015
|
|
||
2.75% convertible senior notes, due February 2035(2)
|
82,500
|
|
|
82,500
|
|
||
Second lien notes, due 2023(3)
|
178,034
|
|
|
158,450
|
|
||
Other debt(4)
|
23,685
|
|
|
1,707
|
|
||
Unamortized bond discounts, fair value adjustments and issue costs, net
|
(60,509
|
)
|
|
(65,186
|
)
|
||
Total carrying value of debt
|
773,062
|
|
|
709,611
|
|
||
Less: current portion, net
|
(15,678
|
)
|
|
(22,673
|
)
|
||
Total non-current
|
$
|
757,384
|
|
|
$
|
686,938
|
|
(+)
|
This facility is a component of the 2017 Credit Agreement.
|
(1)
|
As of December 31, 2019, the available balance under our $85.0 million revolving credit facility is $37.4 million (net of outstanding letters of credit). The 2017 Credit Agreement provides for the issuance of letters of credit in the amount equal to the lesser of $15.0 million and the aggregate amount of the then-remaining revolving loan commitment. As of December 31, 2019, we had outstanding letters of credit of $4.3 million under the 2017 Credit Agreement. The Company expects to draw on the 2017 Revolving Loans from time to time to fund its working capital needs and for other general corporate purposes.
|
(2)
|
The principal amount outstanding of the Convertible Notes as set forth in the above table was $82.5 million as of December 31, 2019. The carrying amount, net of debt issuance costs and associated discount, was $71.1 million and $70.4 million as of December 31, 2019 and 2018, respectively.
|
•
|
the number of directors then serving on the Board, multiplied by
|
•
|
a fraction, the numerator of which is the total number of outstanding shares of the Company’s common stock underlying the Penny Warrants beneficially owned by Searchlight (after giving effect to the exercise of the Penny Warrants) and the denominator of which is the sum of (A) the total number of outstanding shares of the Company’s common stock plus (B) the number of shares of the Company’s common stock underlying the Penny Warrants that have not yet been exercised;
|
Year Ending December 31,
|
Amount
|
||
2020
|
$
|
15,678
|
|
2021
|
29,854
|
|
|
2022
|
73,272
|
|
|
2023
|
623,299
|
|
|
2024
|
3,197
|
|
|
Thereafter
|
88,271
|
|
|
Total
|
$
|
833,571
|
|
•
|
the affirmative financial reporting covenant has been modified, effective March 31, 2020, to extend the delivery deadline, solely with respect to such financial statements to be provided for the fiscal year ended December 31, 2019 and such accompanying report and opinion from such independent registered public accounting firm, to April 9, 2020.
|
•
|
the affirmative financial reporting covenant has been modified, to extend the delivery deadline, solely with respect to such financial statements to be provided for the fiscal year ended December 31, 2019 and such accompanying report and opinion from such independent registered public accounting firm, to April 16, 2020.
|
•
|
The deadline for delivery of a consolidated budget for fiscal year 2020 in respect of such fiscal year has been extended from 120 days after the end of the 2019 fiscal year until June 1, 2020.
|
Year Ending December 31,
|
Amount
|
||
2020
|
$
|
36,534
|
|
2021
|
6,304
|
|
|
2022
|
2,913
|
|
|
Total minimum payments
|
$
|
45,751
|
|
Year Ending December 31,
|
Amount
|
||
2020
|
$
|
78,668
|
|
2021
|
48,748
|
|
|
2022
|
34,527
|
|
|
2023
|
33,033
|
|
|
2024
|
33,033
|
|
|
Thereafter
|
58,353
|
|
|
Total minimum payments
|
$
|
286,362
|
|
•
|
Music Infringement and Related Claims. On May 6, 2014, UMG Recordings, Inc., Capitol Records, Universal Music Corp. and entities affiliated with the foregoing (collectively, “UMG”) filed suit in the United States District Court for the Central District of California against us and Inflight Productions Ltd. (“IFP”), our indirect subsidiary, for copyright infringement and related claims and unspecified money damages. In August 2016, the Company entered into settlement agreements with major record labels and publishers, including UMG, to settle music copyright infringement and related claims (the “Sound Recording Settlements”). As a result of the Sound Recording Settlements, the Company paid approximately $18.0 million in cash and issued approximately 72,000 shares of our common stock to settle lawsuits and other claims. Under the settlement agreement with UMG, the Company paid UMG an additional $5.0 million in cash in March 2017 and agreed to issue 20,000 additional shares of our common stock when and if our closing price of our common stock exceeds $250.00 per share and 16,000 additional shares of our common stock when and if the closing price of our common stock exceeds $300.00 per share.
|
•
|
SwiftAir Litigation. On August 14, 2014, SwiftAir, LLC filed suit against our wholly owned subsidiary Row 44 and Southwest Airlines for breach of contract, quantum meruit, unjust enrichment and several other contract- and tort/statutory-based claims in the Superior Court of California for the County of Los Angeles. SwiftAir and Row 44 had a contractual relationship whereby Row 44 agreed to give SwiftAir access to Row 44’s portal on Southwest Airlines so that SwiftAir could market a destination deal product to Southwest Airlines’ passengers. In 2013, after Southwest Airlines decided not to proceed further with the destination deal product, Row 44 terminated its contract with SwiftAir. In its lawsuit, SwiftAir seeks approximately $9.0 million in monetary damages (plus punitive and other extra-contractual damages) from Row 44 and Southwest Airlines. In 2017, the court granted Row 44’s motion for summary judgment as to SwiftAir’s tort/statutory-based claims. In January 2018, the court granted Row 44’s motions in limine that limited SwiftAir’s contract damages claims against Row 44 to nominal damages. Southwest Airlines however remained exposed to all of SwiftAir’s compensatory damages claims. On September 9, 2019, following a three-week trial, the jury returned a full defense verdict in favor of Row 44 and Southwest Airlines. On October 1, 2019, the Court entered judgment against SwiftAir; notice of entry of judgment was given on October 10, 2019. On October 15, 2019, Row 44 filed its memorandum of costs and it intends to file a motion for attorneys’ fees and non-statutory costs and expenses.
|
•
|
On October 25 and 28, 2019, SwiftAir filed motions for a new trial and judgment notwithstanding the verdict, respectively, which were set for hearing on December 6, 2019. Row 44 filed a motion for attorneys’ fees and costs, which was also set for hearing on December 6, 2019. At that December 6, 2019 hearing, the trial court denied SwiftAir’s motions and took Row 44’s motion for attorneys’ fees and costs under submission. On March 2, 2020, the trial court granted Row 44’s motion in the amount of $2.2 million for fees and $0.1 million for costs. SwiftAir filed a Notice of Appeal as to both Row 44 and Southwest Airlines; its opening brief on appeal will be due 40 days after the Reporter’s Transcript is completed. Separately, Southwest Airlines has sought indemnification from Row 44 in connection with its defense of SwiftAir’s claim (and for any loss that it may face). Row 44 provided partial indemnity until the trial court granted its motion for summary adjudication on certain issues in June 2017, at which time it ceased paying for any of Southwest’s attorneys’ fees. The Company intends to vigorously defend against any claims in this matter. The Company does not believe that a material loss relating to this matter is probable, and due to the speculative nature of SwiftAir’s potential post-trial motions and appeal (and its damages claims), the Company is currently unable to estimate the amount of any potential loss; as such, the Company has not accrued any amount for this loss contingency.
|
|
2019
|
|
2018
|
||||
Common stock price on grant date
|
$
|
0.65
|
|
|
$
|
2.69
|
|
Expected life (in years)
|
4.75
|
|
|
4.75
|
|
||
Risk-free interest rate
|
1.75
|
%
|
|
2.76
|
%
|
||
Expected stock volatility
|
82
|
%
|
|
64
|
%
|
||
Expected dividend yield
|
0
|
%
|
|
0
|
%
|
||
Fair value of stock options granted
|
$
|
0.42
|
|
|
$
|
1.47
|
|
|
Shares
(in thousands)
|
|
Weighted Average Exercise Price
|
|
Weighted Average Remaining Contractual Term (in years)
|
|
Aggregate Intrinsic Value
(in thousands)
|
|||||
Balance unexercised at January 1, 2019
|
211
|
|
|
$
|
168.25
|
|
|
3.34
|
|
$
|
—
|
|
Granted
|
55
|
|
|
$
|
16.25
|
|
|
|
|
|
|
|
Exercised
|
—
|
|
|
$
|
—
|
|
|
|
|
|
||
Forfeited
|
(94
|
)
|
|
$
|
183.50
|
|
|
|
|
|
||
Balance unexercised at December 31, 2019
|
172
|
|
|
$
|
111.25
|
|
|
4.18
|
|
$
|
—
|
|
Exercisable at December 31, 2019
|
95
|
|
|
$
|
174.00
|
|
|
2.32
|
|
$
|
—
|
|
Vested and expected to vest after December 31, 2019
|
172
|
|
|
$
|
111.25
|
|
|
4.18
|
|
$
|
—
|
|
Range of Exercise Price
|
Number Outstanding
(in thousands)
|
|
Weighted Average Remaining Contractual Term (in years)
|
|
Weighted Average Exercise Price
|
|
Number Exercisable
(in thousands)
|
|
Weighted Average Exercise Price
|
||||||
$338.50 - $338.50
|
4
|
|
|
0.42
|
|
$
|
338.50
|
|
|
4
|
|
|
$
|
338.50
|
|
$328.75 - $328.75
|
8
|
|
|
0.21
|
|
$
|
328.75
|
|
|
8
|
|
|
$
|
328.75
|
|
$326.75 - $326.75
|
—
|
|
|
0.32
|
|
$
|
326.75
|
|
|
—
|
|
|
$
|
326.75
|
|
$312.75 - $312.75
|
9
|
|
|
0.59
|
|
$
|
312.75
|
|
|
9
|
|
|
$
|
312.75
|
|
$200.75 - $231.25
|
6
|
|
|
1.37
|
|
$
|
228.50
|
|
|
6
|
|
|
$
|
229.00
|
|
$73.00 - $155.50
|
61
|
|
|
2.58
|
|
$
|
132.25
|
|
|
52
|
|
|
$
|
139.00
|
|
$66.25 - $66.25
|
27
|
|
|
5.43
|
|
$
|
66.25
|
|
|
14
|
|
|
$
|
66.25
|
|
$62.50 - $62.50
|
2
|
|
|
4.95
|
|
$
|
62.50
|
|
|
1
|
|
|
$
|
62.50
|
|
$17.75 - $58.75
|
1
|
|
|
5.97
|
|
$
|
55.75
|
|
|
—
|
|
|
$
|
58.75
|
|
$16.25 - $16.25
|
55
|
|
|
7.06
|
|
$
|
16.25
|
|
|
—
|
|
|
$
|
—
|
|
|
173
|
|
|
4.17
|
|
$
|
111.25
|
|
|
95
|
|
|
$
|
174.00
|
|
|
Shares (in thousands)
|
|
Weighted Average Grant Date Fair Value
|
|
Aggregate Intrinsic Value (in thousands)
|
|||||
Balance nonvested at January 1, 2019
|
237
|
|
|
$
|
75.75
|
|
|
$
|
13,185
|
|
Granted
|
29
|
|
|
$
|
21.75
|
|
|
|
||
Vested
|
(57
|
)
|
|
$
|
84.75
|
|
|
|
||
Forfeited
|
(47
|
)
|
|
$
|
72.75
|
|
|
|
||
Balance nonvested at December 31, 2019
|
162
|
|
|
$
|
63.50
|
|
|
$
|
2,031
|
|
Vested and expected to vest at December 31, 2019
|
161
|
|
|
$
|
63.25
|
|
|
$
|
2,015
|
|
•
|
$100 Goal Stock Options. The $100 Goal Stock Options have a five-year term, are subject to both time-based and performance-based vesting conditions and, except in the case of the Company’s Executive Chairman, generally vest and become exercisable as follows: (i) 50% of the Stock Options will vest on the second anniversary of the vesting commencement date, (ii) 25% of the Stock Options will vest on the third anniversary of the vesting commencement date and (iii) 25% of the Stock Options will vest on the fourth anniversary of the vesting commencement date, subject to the recipient’s continuous service through each applicable vesting date, and provided that the Company’s VWAP equals or exceeds $100.00 for 45 consecutive trading days at any time on or prior June 25, 2023. The $100 Goal Stock Options granted to the Company’s Executive Chairman generally vest and become exercisable as follows: (i) 50% of the Stock Options were vested at grant on June 25, 2018, (ii) 25% of the Stock Options will vest on March 27, 2019 and (iii) 25% of the Stock Options will vest on March 27, 2020, subject to the continuous service of the Executive Chairman as either an employee of the Company or a member of the Company’s Board through each applicable vesting date, and provided that the Company’s VWAP equals or exceeds $100.00 for 45 consecutive trading days at any time on or prior to the fifth anniversary of the grant date.
|
•
|
$200 Goal Stock Options. The $200 Goal Stock Options have a seven-year term, are subject to both time-based and performance-based vesting conditions and, except in the case of the Company’s Executive Chairman, generally vest and become exercisable as follows: (i) 50% of the Stock Options will vest on the second anniversary of the vesting commencement date and (ii) 50% of the Stock Options will vest on the third anniversary of the vesting commencement date, subject to the recipient’s continuous service through each applicable vesting date, and provided that the Company’s VWAP equals or exceeds $200.00 for 45 consecutive trading days at any time on or prior to June 25, 2025. The $200 Goal Stock Options granted to the Company’s Executive Chairman generally vest and become exercisable as follows: (i) 50% of the Stock Options were vested at grant on June 25, 2018, (ii)25% of the Stock Options will vest on March 27, 2019 and (iii) 25% of the Stock Options will vest on March 27, 2020, subject to the continuous service of the Executive Chairman as either an employee of the Company or a member of the Company’s Board through each applicable vesting date, and provided that the Company’s VWAP equals or exceeds $200.00 for 45 consecutive trading days at any time on or prior to the seventh anniversary of the grant date.
|
•
|
Exercise Price. The exercise price for all of the Stock Options equals the Company’s Nasdaq closing price on the grant date.
|
|
Year Ended December 31,
|
||||||
|
2019
|
|
2018
|
||||
Consolidated Statement of Operations Classification:
|
|
|
|
||||
Cost of sales
|
$
|
278
|
|
|
$
|
547
|
|
Sales and marketing
|
271
|
|
|
498
|
|
||
Product development
|
332
|
|
|
753
|
|
||
General and administrative
|
5,462
|
|
|
11,019
|
|
||
Total
|
$
|
6,343
|
|
|
$
|
12,817
|
|
|
Year Ended December 31,
|
||||||
|
2019
|
|
2018
|
||||
United States
|
$
|
(166,326
|
)
|
|
$
|
(239,989
|
)
|
Foreign
|
22,409
|
|
|
6,458
|
|
||
Loss before income taxes
|
$
|
(143,917
|
)
|
|
$
|
(233,531
|
)
|
|
Year Ended December 31,
|
||||||
|
2019
|
|
2018
|
||||
Current provision (benefit):
|
|
|
|
||||
Federal
|
$
|
(2,046
|
)
|
|
$
|
289
|
|
State
|
(174
|
)
|
|
211
|
|
||
Foreign
|
15,679
|
|
|
10,473
|
|
||
Total current provision
|
13,459
|
|
|
10,973
|
|
||
Deferred benefit:
|
|
|
|
||||
Federal
|
9
|
|
|
(6,924
|
)
|
||
State
|
10
|
|
|
(331
|
)
|
||
Foreign
|
(3,952
|
)
|
|
(650
|
)
|
||
Total deferred benefit
|
(3,933
|
)
|
|
(7,905
|
)
|
||
Total income tax provision (benefit)
|
$
|
9,526
|
|
|
$
|
3,068
|
|
|
Year Ended December 31,
|
||||||
|
2019
|
|
2018
|
||||
Income tax benefit at federal statutory rate
|
$
|
(30,223
|
)
|
|
$
|
(49,042
|
)
|
State income tax, net of federal benefit
|
(164
|
)
|
|
(185
|
)
|
||
Permanent items
|
766
|
|
|
633
|
|
||
Change in fair value of financial instruments
|
(224
|
)
|
|
(4
|
)
|
||
Forfeited foreign net operating losses
|
42,541
|
|
|
—
|
|
||
Stock-based compensation
|
1,551
|
|
|
2,700
|
|
||
Tax credits
|
(124
|
)
|
|
(106
|
)
|
||
Other
|
535
|
|
|
(12,636
|
)
|
||
Uncertain tax positions
|
396
|
|
|
107
|
|
||
Withholding taxes
|
6,456
|
|
|
9,137
|
|
||
Rate differential
|
(350
|
)
|
|
6,657
|
|
||
Change in enacted tax rate
|
(132
|
)
|
|
54
|
|
||
Change in valuation allowance
|
(11,502
|
)
|
|
69,508
|
|
||
Income tax provision (benefit)
|
$
|
9,526
|
|
|
$
|
3,068
|
|
|
December 31,
|
||||||
|
2019
|
|
2018
|
||||
Deferred tax assets:
|
|
|
|
||||
Goodwill
|
$
|
5,134
|
|
|
$
|
6,734
|
|
Allowances and reserves
|
2,016
|
|
|
1,469
|
|
||
Accrued liabilities
|
2,063
|
|
|
3,908
|
|
||
Inventories
|
2,120
|
|
|
1,839
|
|
||
Stock-based compensation
|
3,596
|
|
|
4,363
|
|
||
Interest expense carryover
|
38,615
|
|
|
23,877
|
|
||
Tax credits
|
2,860
|
|
|
2,225
|
|
||
Net operating losses
|
116,290
|
|
|
144,010
|
|
||
Right of use liability
|
13,519
|
|
|
—
|
|
||
Other
|
1,074
|
|
|
448
|
|
||
Total deferred tax assets
|
187,287
|
|
|
188,873
|
|
||
Less: valuation allowance
|
(152,987
|
)
|
|
(161,511
|
)
|
||
Net deferred tax assets
|
$
|
34,300
|
|
|
$
|
27,362
|
|
|
|
|
|
||||
Deferred tax liabilities:
|
|
|
|
||||
Property, plant and equipment
|
$
|
(9,387
|
)
|
|
$
|
(8,737
|
)
|
Right of use assets
|
(10,733
|
)
|
|
—
|
|
||
Intangible assets
|
(1,315
|
)
|
|
(7,149
|
)
|
||
Investments in affiliates
|
(15,675
|
)
|
|
(17,253
|
)
|
||
Debt costs
|
(1,589
|
)
|
|
(2,550
|
)
|
||
Total deferred tax liabilities
|
(38,699
|
)
|
|
(35,689
|
)
|
||
Net deferred tax liabilities
|
$
|
(4,399
|
)
|
|
$
|
(8,327
|
)
|
|
2019
|
|
2018
|
||||
Balance at beginning of year
|
$
|
7,942
|
|
|
$
|
8,728
|
|
Reversal of prior tax positions
|
(86
|
)
|
|
(786
|
)
|
||
Settlements
|
(196
|
)
|
|
—
|
|
||
Balance at end of year
|
$
|
7,660
|
|
|
$
|
7,942
|
|
|
Amount
|
||
Balance at December 31, 2017
|
$
|
85,393
|
|
Increase in valuation allowance
|
76,118
|
|
|
Balance at December 31, 2018
|
161,511
|
|
|
Decrease in valuation allowance
|
(8,524
|
)
|
|
Balance at December 31, 2019
|
$
|
152,987
|
|
|
Year Ended December 31,
|
||||||
|
2019
|
|
2018
|
||||
Revenue:
|
|
|
|
||||
Media & Content
|
|
|
|
||||
Licensing & Services
|
$
|
311,079
|
|
|
$
|
315,409
|
|
Connectivity
|
|
|
|
||||
Services
|
281,083
|
|
|
290,818
|
|
||
Equipment
|
64,715
|
|
|
40,867
|
|
||
Total
|
345,798
|
|
|
331,685
|
|
||
Total revenue
|
$
|
656,877
|
|
|
$
|
647,094
|
|
Cost of sales(1):
|
|
|
|
||||
Media & Content
|
|
|
|
||||
Licensing & Services
|
$
|
234,229
|
|
|
$
|
225,318
|
|
Connectivity
|
|
|
|
||||
Services
|
240,375
|
|
|
255,546
|
|
||
Equipment
|
49,121
|
|
|
31,529
|
|
||
Total
|
289,496
|
|
|
287,075
|
|
||
Total cost of sales
|
$
|
523,725
|
|
|
$
|
512,393
|
|
Gross Margin:
|
|
|
|
||||
Media & Content
|
$
|
76,850
|
|
|
$
|
90,091
|
|
Connectivity
|
56,302
|
|
|
44,610
|
|
||
Total Gross Margin
|
133,152
|
|
|
134,701
|
|
||
Other operating expenses
|
197,900
|
|
|
244,784
|
|
||
Loss from operations
|
$
|
(64,748
|
)
|
|
$
|
(110,083
|
)
|
(1)
|
Includes depreciation expense of $0.1 million (Media & Content) and $36.9 million (Connectivity) for the year ended December 31, 2019, and $0.4 million (Media & Content) and $42.2 million (Connectivity) for the year ended December 31, 2018.
|
|
December 31,
|
||||||
|
2019
|
|
2018
|
||||
Segment assets:
|
|
|
|
||||
Media & Content
|
$
|
316,340
|
|
|
$
|
346,280
|
|
Connectivity
|
331,368
|
|
|
355,144
|
|
||
Total segment assets
|
647,708
|
|
|
701,424
|
|
||
Corporate assets
|
20,872
|
|
|
15,663
|
|
||
Total assets
|
$
|
668,580
|
|
|
$
|
717,087
|
|
|
Year Ended December 31,
|
||||||
|
2019
|
|
2018
|
||||
Media & Content:
|
|
|
|
||||
United States and Canada
|
$
|
67,121
|
|
|
$
|
64,763
|
|
Europe
|
50,196
|
|
|
58,855
|
|
||
Asia and Middle East
|
164,233
|
|
|
160,009
|
|
||
Other
|
29,529
|
|
|
31,782
|
|
||
Total
|
$
|
311,079
|
|
|
$
|
315,409
|
|
Connectivity:
|
|
|
|
||||
United States
|
$
|
231,932
|
|
|
$
|
284,498
|
|
Europe
|
79,574
|
|
|
37,998
|
|
||
Africa, Middle East and Asia
|
20,433
|
|
|
6,991
|
|
||
Other
|
13,859
|
|
|
2,198
|
|
||
Total
|
$
|
345,798
|
|
|
$
|
331,685
|
|
Total revenue
|
$
|
656,877
|
|
|
$
|
647,094
|
|
|
December 31,
|
||||||
|
2019
|
|
2018
|
||||
Media & Content:
|
|
|
|
||||
United States and Canada
|
$
|
625
|
|
|
$
|
1,093
|
|
United Kingdom
|
3,194
|
|
|
3,890
|
|
||
India
|
1,544
|
|
|
1,663
|
|
||
Other
|
706
|
|
|
172
|
|
||
Total
|
$
|
6,069
|
|
|
$
|
6,818
|
|
Connectivity:
|
|
|
|
||||
United States
|
$
|
112,491
|
|
|
$
|
141,887
|
|
Germany
|
13,717
|
|
|
16,507
|
|
||
Other
|
3,745
|
|
|
5,405
|
|
||
Total
|
$
|
129,953
|
|
|
$
|
163,799
|
|
Corporate
|
|
|
|
||||
United States
|
$
|
9,273
|
|
|
$
|
5,960
|
|
Total
|
$
|
9,273
|
|
|
$
|
5,960
|
|
Property, plant and equipment, net
|
$
|
145,295
|
|
|
$
|
176,577
|
|
•
|
Level 1: Observable quoted prices in active markets for identical assets and liabilities.
|
•
|
Level 2: Observable quoted prices for similar assets and liabilities in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-based valuation techniques for which all significant assumptions are observable in the market.
|
•
|
Level 3: Model-based techniques that use at least one significant assumption not observable in the market. These unobservable assumptions reflect estimates of assumptions that market participants would use in pricing the asset or liability. Valuation techniques include use of option pricing models, discounted cash flow models, and similar techniques.
|
|
December 31, 2019
|
|
Quotes Prices in Active Markets
(Level 1)
|
|
Significant Other Observable Inputs
(Level 2)
|
|
Significant Other Unobservable Inputs
(Level 3)
|
||||||||
Liabilities:
|
|
|
|
|
|
|
|
||||||||
Contingently issuable shares(2)
|
$
|
305
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
305
|
|
Phantom stock options(3)
|
464
|
|
|
—
|
|
|
—
|
|
|
464
|
|
||||
Total
|
$
|
769
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
769
|
|
|
December 31, 2018
|
|
Quotes Prices in Active Markets
(Level 1)
|
|
Significant Other Observable Inputs
(Level 2)
|
|
Significant Other Unobservable Inputs
(Level 3)
|
||||||||
Liabilities:
|
|
|
|
|
|
|
|
||||||||
Earn-out liability(1)
|
$
|
114
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
114
|
|
Contingently issuable shares(2)
|
1,371
|
|
|
—
|
|
|
—
|
|
|
1,371
|
|
||||
Phantom stock options(3)
|
1,564
|
|
|
—
|
|
|
—
|
|
|
1,564
|
|
||||
Total
|
$
|
3,049
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,049
|
|
(1)
|
Represents aggregate earn-out liabilities for the Company’s acquisitions of WOI, RMG, navAero and masFlight assumed in business combinations for the year ended December 31, 2015.
|
(2)
|
In connection with the Sound Recording Settlements (as described below in Note 11. Commitments and Contingencies), the Company is obligated to issue to UMG (as defined in that Note) 20,000 shares of its common stock when and if the closing price of the Company's common stock exceeds $250.00 per share and an additional 16,000 shares of common stock when and if the closing price of the Company’s common stock exceeds $300.00 per share. Such contingently issuable shares are classified as liabilities and are re-measured to fair value each reporting period.
|
(3)
|
The Company’s cash-settled phantom stock options, granted during 2018, are accounted for as liability awards and are re-measured at fair value each reporting period with compensation expense being recognized over the requisite service period. As of December 31, 2019, the aggregate estimated fair value of the Company’s cash-settled phantom stock options was $0.8 million, for which the vested portion recognized as a liability in its Consolidated Balance Sheets was $0.5 million. The cash-settled phantom stock options are described in more detail in Note 13. Equity Transactions.
|
|
Phantom stock Options (Level 3)
|
|
Liability Warrants (Level 3)
|
|
Contingently Issuable Shares
(Level 3)
|
|
Earn-Out Liabilities (Level 3)
|
||||||||
Balance, December 31, 2017
|
$
|
—
|
|
|
$
|
20
|
|
|
$
|
1,448
|
|
|
$
|
114
|
|
Fair value of cash-settled phantom stock options
|
1,564
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Change in value
|
—
|
|
|
(20
|
)
|
|
(77
|
)
|
|
—
|
|
||||
Balance, December 31, 2018
|
1,564
|
|
|
—
|
|
|
1,371
|
|
|
114
|
|
||||
Change in value
|
(1,100
|
)
|
|
—
|
|
|
(1,066
|
)
|
|
(114
|
)
|
||||
Balance, December 31, 2019
|
$
|
464
|
|
|
$
|
—
|
|
|
$
|
305
|
|
|
$
|
—
|
|
|
Phantom Stock Options
|
|
Contingently Issuable Shares
|
|||||||||||
|
Tranche 1
|
|
Tranche 2
|
|
|
Tranche 1
|
|
|
Tranche 2
|
|
||||
Assumed liquidation company share price
|
N/A
|
|
N/A
|
|
|
$
|
250.00
|
|
|
$
|
300.00
|
|
||
Common stock price at December 31, 2019
|
$
|
12.50
|
|
$
|
12.50
|
|
|
$
|
12.50
|
|
|
$
|
12.50
|
|
Exercise price
|
$
|
100.00
|
|
$
|
200.00
|
|
|
N/A
|
|
|
N/A
|
|
||
Estimated term (in years)
|
3.5 - 6.6
|
|
3.5 - 5.5
|
|
|
23.32
|
|
|
24.74
|
|
||||
Expected stock volatility
|
75.6% - 98.7%
|
|
79.6% - 98.7%
|
|
|
86.0
|
%
|
|
86.0
|
%
|
||||
Risk free rate
|
1.60% - 1.83%
|
|
1.60% - 1.70%
|
|
|
N/A
|
|
|
N/A
|
|
||||
Dividend yield
|
—
|
%
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
||||
Implied discount for lack of marketability (1)
|
N/A
|
|
N/A
|
|
|
32.3
|
%
|
|
32.3
|
%
|
(1)
|
A discount for lack of marketability was applied to the resulting values as the shares, when issued, may not initially be registered with the SEC.
|
|
December 31, 2019
|
|
December 31, 2018
|
||||||||||||
|
Carrying Amount (7)
|
|
Fair Value
|
|
Carrying Amount
|
|
Fair Value
|
||||||||
Senior secured term loan facility, due January 2023 (+)(1)
|
$
|
485,166
|
|
|
$
|
454,168
|
|
|
$
|
455,292
|
|
|
$
|
473,344
|
|
Senior secured revolving credit facility, due January 2022 (+)(2)
|
43,315
|
|
|
43,315
|
|
|
54,015
|
|
|
54,015
|
|
||||
2.75% convertible senior notes due 2035 (1) (3)
|
71,126
|
|
|
37,125
|
|
|
70,419
|
|
|
49,064
|
|
||||
Second lien notes, due 2023 (4) (5)
|
149,772
|
|
|
99,922
|
|
|
128,178
|
|
|
112,230
|
|
||||
Other debt (6)
|
23,683
|
|
|
23,685
|
|
|
1,707
|
|
|
1,707
|
|
||||
|
$
|
773,062
|
|
|
$
|
658,215
|
|
|
$
|
709,611
|
|
|
$
|
690,360
|
|
(1)
|
The estimated fair value is classified as Level 2 financial instrument and was determined based on the quoted prices of the instrument in an over-the-counter market.
|
(2)
|
The estimated fair value is considered to approximate carrying value given the short-term maturity and is classified as Level 3 financial instruments. The Company expect to draw on the 2017 Revolving Loans from time to time to fund its working capital needs and for other general corporate purposes.
|
(3)
|
The fair value of the 2.75% Convertible Notes is exclusive of the conversion feature therein, which was originally allocated for reporting purposes at $13.0 million, and is included in the Consolidated Balance Sheets within “Additional paid-in capital” (see Note 13. Equity Transactions). The principal amount outstanding of the Convertible Notes was $82.5 million as of December 31, 2019, and the carrying amounts in the above table reflect this outstanding principal amount net of debt issuance costs and discount associated with the equity component.
|
(4)
|
The principal amount outstanding of the Second Lien Notes, due June 2023 as set forth in the above table was $178.0 million as of December 31, 2019, and includes approximately $28.0 million of payment-in-kind (“PIK”) interest converted to principal since debt issuance. The value allocated to the attached penny warrants and market warrants for financial reporting purposes was $14.9 million and $9.3 million, respectively. These qualify for classification in stockholders’ equity and are included in the Consolidated Balance Sheets within “Additional paid-in capital” (see Note 10. Financing Arrangements).
|
(5)
|
The fair value of the Second Lien Notes was determined based on a Black-Derman-Toy interest rate Lattice model. The key inputs of the valuation model contain certain Level 3 inputs.
|
(6)
|
The estimated fair value is considered to approximate carrying value and is classified as Level 3 financial instruments. As of December 31, 2019, Other debts primarily consisted of: (i) $3.4 million financing for transponder purchases and (ii) $19.0 million of finance lease liability relating to an assessed right-of-use over a satellite bandwidth capacity (refer to Note 4. Leases for details).
|
(7)
|
The carrying amounts at December 31, 2019 and 2018 are presented net of $60.5 million and $65.2 million of unamortized bond discounts and issuance costs, respectively.
|
|
Year Ended December 31,
|
||||
|
2019
|
|
2018
|
||
Southwest Airlines as percentage of Total Revenue
|
21
|
%
|
|
18
|
%
|
Southwest Airlines as percentage of Total Connectivity Revenue
|
38
|
%
|
|
35
|
%
|
|
Year Ended December 31,
|
||||||
|
2019
|
|
2018
|
||||
Net income (loss) (Numerator):
|
|
|
|
||||
Net loss
|
$
|
(153,443
|
)
|
|
$
|
(236,599
|
)
|
Net loss attributable to Global Eagle Entertainment, Inc. common stockholders for basic and diluted EPS
|
$
|
(153,443
|
)
|
|
$
|
(236,599
|
)
|
Net loss for dilutive EPS
|
$
|
(153,443
|
)
|
|
$
|
(236,599
|
)
|
Shares (Denominator):
|
|
|
|
||||
Weighted average common shares outstanding - basic
|
3,697
|
|
|
3,653
|
|
||
Weighted average common shares outstanding - diluted
|
3,697
|
|
|
3,653
|
|
||
Net loss per share:
|
|
|
|
||||
Basic
|
$
|
(41.50
|
)
|
|
$
|
(64.77
|
)
|
Diluted
|
$
|
(41.50
|
)
|
|
$
|
(64.77
|
)
|
|
Year Ended December 31,
|
||||
|
2019
|
|
2018
|
||
Employee stock options
|
163
|
|
|
234
|
|
Restricted stock units (including performance stock units)
|
175
|
|
|
136
|
|
Public SPAC Warrants(1)
|
—
|
|
|
21
|
|
Convertible notes
|
178
|
|
|
178
|
|
Contingently issuable shares(2)
|
36
|
|
|
36
|
|
Searchlight Market Warrants(3)
|
397
|
|
|
397
|
|
Searchlight Penny Warrants(3)
|
552
|
|
|
552
|
|
(1)
|
These are 6,173,228 “Public SPAC Warrants”, which expired on January 31, 2018. See Note 13. Equity Transactions.
|
(2)
|
In connection with a Sound Recording Settlement, the Company is obligated to issue 20,000 shares of its common stock when and if the closing price of its common stock exceeds $250.00 per share, and 16,000 shares of its common stock when and if the closing price of its common stock exceeds $300.00 per share. See Note 11. Commitments and Contingencies.
|
(3)
|
On March 27, 2018, the Company issued $150 million in aggregate principal amount of its Second Lien Notes to Searchlight, combined with two sets of warrants to acquire the Company’s common stock . For further details, see Note 10. Financing Arrangements.
|
|
Quarter Ended
|
||||||||||||||||||||||||||||||
|
Mar. 31, 2018
|
|
June 30, 2018
|
|
Sept. 30, 2018
|
|
Dec. 31, 2018
|
|
Mar. 31, 2019
|
|
June 30, 2019
|
|
Sept. 30, 2019
|
|
Dec. 31, 2019
|
||||||||||||||||
Revenue
|
$
|
156,497
|
|
|
$
|
165,962
|
|
|
$
|
164,027
|
|
|
$
|
160,608
|
|
|
$
|
166,619
|
|
|
$
|
157,467
|
|
|
$
|
169,889
|
|
|
$
|
162,902
|
|
Cost of sales
|
118,496
|
|
|
126,731
|
|
|
128,569
|
|
|
138,597
|
|
|
134,194
|
|
|
124,217
|
|
|
131,873
|
|
|
133,441
|
|
||||||||
Gross margin
|
38,001
|
|
|
39,231
|
|
|
35,458
|
|
|
22,011
|
|
|
32,425
|
|
|
33,250
|
|
|
38,016
|
|
|
29,461
|
|
||||||||
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Sales and marketing
|
9,654
|
|
|
10,877
|
|
|
8,989
|
|
|
8,104
|
|
|
8,249
|
|
|
7,365
|
|
|
6,675
|
|
|
6,470
|
|
||||||||
Product development
|
8,358
|
|
|
9,872
|
|
|
7,477
|
|
|
7,033
|
|
|
6,979
|
|
|
6,125
|
|
|
6,740
|
|
|
6,808
|
|
||||||||
General and administrative
|
38,285
|
|
|
29,799
|
|
|
31,620
|
|
|
34,959
|
|
|
27,980
|
|
|
27,161
|
|
|
28,275
|
|
|
26,008
|
|
||||||||
Provision for (gain from) legal settlements
|
516
|
|
|
(141
|
)
|
|
(509
|
)
|
|
1,451
|
|
|
508
|
|
|
25
|
|
|
5,555
|
|
|
(1,669
|
)
|
||||||||
Amortization of intangible assets
|
10,747
|
|
|
10,357
|
|
|
9,447
|
|
|
7,889
|
|
|
7,799
|
|
|
7,800
|
|
|
6,778
|
|
|
6,269
|
|
||||||||
Total operating expenses
|
67,560
|
|
|
60,764
|
|
|
57,024
|
|
|
59,436
|
|
|
51,515
|
|
|
48,476
|
|
|
54,023
|
|
|
43,886
|
|
||||||||
Income (loss) from operations
|
(29,559
|
)
|
|
(21,533
|
)
|
|
(21,566
|
)
|
|
(37,425
|
)
|
|
(19,090
|
)
|
|
(15,226
|
)
|
|
(16,007
|
)
|
|
(14,425
|
)
|
||||||||
Interest expense, net
|
(15,597
|
)
|
|
(19,755
|
)
|
|
(20,048
|
)
|
|
(20,818
|
)
|
|
(21,277
|
)
|
|
(22,329
|
)
|
|
(23,881
|
)
|
|
(22,224
|
)
|
||||||||
Income from equity method investments(1)
|
1,161
|
|
|
428
|
|
|
2,022
|
|
|
(49,921
|
)
|
|
2,129
|
|
|
2,517
|
|
|
3,130
|
|
|
2,204
|
|
||||||||
Change in fair value of derivatives
|
564
|
|
|
(655
|
)
|
|
(196
|
)
|
|
384
|
|
|
938
|
|
|
—
|
|
|
(6
|
)
|
|
134
|
|
||||||||
Other income (expense), net
|
438
|
|
|
(673
|
)
|
|
(588
|
)
|
|
(194
|
)
|
|
(179
|
)
|
|
(105
|
)
|
|
(202
|
)
|
|
(18
|
)
|
||||||||
Income (loss) before income taxes
|
(42,993
|
)
|
|
(42,188
|
)
|
|
(40,376
|
)
|
|
(107,974
|
)
|
|
(37,479
|
)
|
|
(35,143
|
)
|
|
(36,966
|
)
|
|
(34,329
|
)
|
||||||||
Income tax expense (benefit)
|
(4,709
|
)
|
|
3,722
|
|
|
2,852
|
|
|
1,203
|
|
|
130
|
|
|
3,317
|
|
|
4,308
|
|
|
1,771
|
|
||||||||
Net income (loss)
|
$
|
(38,284
|
)
|
|
$
|
(45,910
|
)
|
|
$
|
(43,228
|
)
|
|
$
|
(109,177
|
)
|
|
$
|
(37,609
|
)
|
|
$
|
(38,460
|
)
|
|
$
|
(41,274
|
)
|
|
$
|
(36,100
|
)
|
Net income (loss) per share(2):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Basic
|
$
|
(10.50
|
)
|
|
$
|
(12.50
|
)
|
|
$
|
(11.75
|
)
|
|
$
|
(29.75
|
)
|
|
$
|
(10.25
|
)
|
|
$
|
(10.50
|
)
|
|
$
|
(11.25
|
)
|
|
$
|
(9.75
|
)
|
Diluted
|
$
|
(10.50
|
)
|
|
$
|
(12.50
|
)
|
|
$
|
(11.75
|
)
|
|
$
|
(29.75
|
)
|
|
$
|
(10.25
|
)
|
|
$
|
(10.50
|
)
|
|
$
|
(11.25
|
)
|
|
$
|
(9.75
|
)
|
Weighted average shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Basic
|
3,632
|
|
|
3,642
|
|
|
3,656
|
|
|
3,674
|
|
|
3,673
|
|
|
3,690
|
|
|
3,709
|
|
|
3,715
|
|
||||||||
Diluted
|
3,632
|
|
|
3,642
|
|
|
3,656
|
|
|
3,674
|
|
|
3,673
|
|
|
3,690
|
|
|
3,709
|
|
|
3,715
|
|
(1)
|
During the fourth quarter of 2018, the Company completed an assessment of the recoverability of its equity method investments and determined that the carrying value of its interest in WMS exceeded the estimated fair value of its interest and accordingly, recorded an impairment loss of $51.0 million. See Note 8. Equity Method Investments.
|
(2)
|
Quarterly and year-to-date computations of net income (loss) per common share amounts are calculated independently. Therefore, the sum of the per share amounts for the quarters may not agree with the per share amounts for the year.
|
1 Year Global Eagle Entertainment Chart |
1 Month Global Eagle Entertainment Chart |
It looks like you are not logged in. Click the button below to log in and keep track of your recent history.
Support: +44 (0) 203 8794 460 | support@advfn.com
By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions