![](/cdn/assets/images/search/clock.png)
We could not find any results for:
Make sure your spelling is correct or try broadening your search.
Share Name | Share Symbol | Market | Type | Share ISIN | Share Description |
---|---|---|---|---|---|
t42 IoT Tracking Solutions Plc | AQSE:TRAC.GB | Aquis Stock Exchange | Ordinary Share | JE00BKVDPL34 |
Price Change | % Change | Share Price | Bid Price | Offer Price | High Price | Low Price | Open Price | Shares Traded | Last Trade | |
---|---|---|---|---|---|---|---|---|---|---|
0.00 | 0.00% | 5.50 | 4.50 | 6.50 | 5.55 | 5.51 | 5.55 | 80,000 | 15:29:07 |
Industry Sector | Turnover | Profit | EPS - Basic | PE Ratio | Market Cap |
---|---|---|---|---|---|
0 | 0 | N/A | 0 |
TIDMTRAC
RNS Number : 3530Z
T42 IOT Tracking Solutions PLC
14 September 2022
14 September 2022
t42 IoT Tracking Solutions Plc
("t42" or the "Company")
Interim Results
t42 IoT Tracking Solutions plc (AIM: TRAC) ("t42" or the "Company"), which provides real-time tracking, security, and monitoring solutions for the global supply chain, logistics, container and freight market, announces its results for the six months ended 30 June 2022.
Business Overview Highlights
-- Continued to refocus the legacy business to shipping containers tracking services
-- Over $55 million in shipping containers tracking solutions potential sales for the next 5 years via signed agreements in Latin America now going into execution stage
-- First commercial orders received from DHL -- Pilot programme completed with the security division of Philip Morris Israel Ltd
-- Pilot programme agreed with DB Schenker, one of the world's largest global logistics providers
-- Signed agreement for shipping container tracking solutions with Olimp Bulgaria Ltd. -- Post-period end, signed significant distribution agreement in Argentina
H1 Financials Highlights
-- Revenues decreased by 4% to $2.18m (H1 2021: $2.27m). -- Recurring SaaS revenues increased by 2% to $1.091m (H1 2021: $1.071m). -- Adjusted EBITDA* loss of $247,000 (H1 2021: loss of $167,000). -- Gross margin for the period was 46% (H1 2021:40%). -- General expenses increased by 10% to $1.5m (H1 2021: $1.4m). -- Strong pipeline of potential new orders for fiscal year 2022 and 2023
Avi Hartmann, CEO of t42, commented:
"The strategy of t42 to focus on shipping containers tracking solutions is now taking form. The Company is redefining itself and now beginning to execute its new strategy. Our contract wins are starting to deliver first sales and we believe the impact of our strategy change will begin to be felt in H2 of this year. While the financials for this half are not yet representative of the new business, as more contracts for advanced solutions convert into orders, we can expect to see continued growth in revenues and a noticeable shift to higher margin SaaS. The growing pipeline of potential orders underpins our confidence in future growth."
*Adjusted EBITDA is earnings before interest, tax, depreciation, amortization and share-based payment expense.
Contacts:
t42 IoT Tracking Solutions Plc Michael Rosenberg, Chairman 07785 727595 Avi Hartmann, CEO +972 5477 35663 Strand Hanson Limited (Nominated Adviser and Financial Adviser) James Harris/ Richard Johnson/ Robert Collins 020 7409 3494 Peterhouse Capital Limited (Joint Broker) 020 7469 0930 Lucy Williams/Charles Goodfellow/Eran Zucker Yellow Jersey PR (Financial PR) 020 3004 9512 Tom Randell/Henry Wilkinson/Annabelle Wills T42@Yellowjerseypr.com
CHAIRMAN'S STATEMENT
During the first half of the year, as we transition from the legacy business to the new shipping containers tracking business, our focus has been on securing new opportunities with leaders at the forefront of the freight and logistics industry around the world, which are expected to bear fruit starting from H2 of this year.
It is pleasing to see contract wins begin to deliver revenues, with newly signed contracts expected to grow revenues in the second half of 2022, and with the knowledge that that our pipeline of opportunities and further contract wins can be expected to lead to additional growth, albeit with some time lag after contract signing.
The shortage in the supply of microchips continues to present challenges for many industries. Although we are managing this problem with creative R&D solutions, it inevitably impacts our short-term growth. In particular, the demand pressures from other industries create additional cash requirements as manufacturers have frequently been demanding significant up-front payments to ensure timely delivery. We are confident we can address these issues, but they present new management challenges and our future performance remains reliant on our ability to do so.
The Company has continued its rapid technological development, and in August this year a new version of Lokies 2.0 was released. It includes several significant improvements: a new cellular module for improved remote wireless coverage, a new universal charging port, an enhanced CPU (Central Processing Unit) for better performance, and a new BLE (Bluetooth Low Energy) 5.2 for improved energy consumption and future-proofing the product. These improvements meet customer preferences in the market and are influenced by our existing customers' feedback on their requirements. In addition, the Company has upgraded its online portal and enabled different alerts across multiple communication networks, such as Telegram, SMS, e-mail, Olympia Tracking App, etc.
It is exciting to report the completion of the integration of the t42 system with the Argentinian Customs systems in support of the commercial agreement signed on 13 July 2022. This complex systems integration capability demonstrates the deep technical and operational capacity within the t42 team as well as the capabilities of the technology. It will be an important demonstration of t42's ability to implement at scale for future contract tenders.
FINANCIAL REVIEW
Group revenues for the 6 months to 30 June 2022 were $2.18m, compared with $2.27m for the six months ended 30 June 2021, a decrease of 4%. SaaS revenues showed a slight increase over the equivalent period last year. Hardware sales were restricted by our ability to obtain some of the components required, although we expect these orders to be fulfilled in the second half of the year and hardware sales to show a corresponding increase.
Gross margin for the 6 months to 30 June 2022 increased to 46%, compared with 40% for the corresponding period in 2021.
Total operating expenses for the 6 months to 30 June 2022 were $1.5m (2021: $1.4m). The increase is mainly due to additional re-branding expenses as the Company continued to focus on the container and freight market.
Net loss after taxation for the six months to 30 June 2022 decreased to $0.2m compared with the 2021 net loss of $0.53m.
The Group recorded an exchange rate profit of $0.4m (2021:$0.03m) resulting from the strengthening of the US dollar relative to the Israeli Shekel.
The Group balance sheet showed a decrease in trade receivables to $0.65m, compared with $0.73m as at 30 June 2021.
Inventories at the period end were $2.2m compared with $2.0m as at 30 June 2021 and $1.8m as at 31 December 2021, as the Company increased its holding of critical components to better manage its supply chain.
Trade payables at the period end were stable at $1.61m, compared with $1.37m and $1.55m as at 30 June 2021 and 31 December 2021, respectively.
Net cash used in operating activities for the 6 months to 30 June 2002 was $0.76m, compared with net cash provided by operating activities for the 6 months to 30 June 2021 of $0.183m.
In fixed assets, one-off expenditures of $0.3m were incurred in relation to the establishment of the Company's new office. The impact of the new office lease is reflected in the increased Right of Use asset, increasing from $0.7m as at 31 December 2021 to $1.06m as at 30 June 2022 ($0.26m as at 30 June 2021), offset by an increase in Leasehold Liabilities within non-current liabilities from $0.56m as at 31 December 2021 to $0.89m as at 30 June 2022 ($0.17m as at 30 June 2021).
OUTLOOK
At this crucial time, when global supply chains are being disrupted, it is more critical than ever that authorities and companies rely on reliable and actionable data. As we look ahead to the remainder of 2022 and 2023, we see strong tailwinds and increased demand for IoT tracking and monitoring solutions.
As a result of our strong and growing pipeline, we are confident about demand robustness and our rationale for focusing the T42 business on the freight and logistics markets. We offer the best-in-class solutions to one of the world's most traditional industries, a multi-billion-dollar industry, with innovative monitoring capabilities.
In particular, the new contract in Latin America has raised the awareness and recognition of our container and freight solutions. We are currently conducting reviews and pilots with several potential customers in new geographies and markets. Over the next few months, we expect further agreements to be reached.
We are focused on satisfying growing numbers of new orders, and we expect to benefit as our focused activities and investments mature bringing results in the near future. We anticipate solid performance and growth in 2022 and in succeeding years.
Michael Rosenberg
Non-Executive Chairman
__________________
Jerusalem,
Review Report of Independent Auditors
to the Shareholders of
t42 IoT Tracking Solutions PLC (formerly: Starcom PLC)
Introduction We have reviewed the accompanying condensed consolidated interim statements of financial position of t42 IoT Tracking Solutions PLC (formerly: Starcom PLC) and its consolidated subsidiaries (hereinafter - "the Group") as at June 30, 2022 and the related condensed consolidated interim statements of comprehensive loss, changes in shareholders' equity and cash flows for the six months to June 30, 2022. The preparation and presentation of these condensed consolidated financial statements are in conformity with International Accounting Standard No. 34 "Interim Financial Reporting" and are the responsibility of the Group's board of directors and management. Our responsibility is to express a conclusion on these interim consolidated financial statements based on our review. Scope of Review We conducted our review in accordance with Review Standard (Israel) No. 2410 of the Israel Accounting Standards Board, "Review of Interim Financial Information for Interim Periods Performed by the Auditor of an Entity". A review consists principally of inquiries of Company personnel, analytical procedures applied to the financial data and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion. Conclusion Based on our review, we are not aware of any material modifications that should be made to these interim consolidated financial statements in order for them to be in conformity with International Accounting Standard No. 34. Without qualifying our conclusion, we draw attention to Note 10 in the financial statements regarding the global uncertainties caused by the COVID-19 pandemic and the invasion of Ukraine by Russia and its material negative impact on the Group's activities. Barzily & Co. Certified Public Accountants. A Member of MSI Worldwide
T42 IOT TRACKING SOLUTIONS PLC (FORMERLY: STARCOM PLC)
INTERIM CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION
U.S. Dollars in thousands
June 30 December 31 Note 2022 2021 2021 --------- --------------- -------- Unaudited Unaudited Audited --------- --------------- -------- ASSETS NON-CURRENT ASSETS : Property, plant and equipment, net 591 325 299 Rights of use assets, net 1,0 64 260 690 Intangible assets, net 3 1,028 1,811 1,034 Income Tax Authorities 58 56 57 Total Non-Current Assets 2,7 41 2,452 2,080 --------- --------------- -------- CURRENT ASSETS : Inventories 2,234 2,030 1,790 Trade receivables (net of allowance for doubtful accounts of $462, $583 and $497 thousand as of June 30, 2022 and 2021 and December 31,2021) 645 734 679 Other receivables 98 74 160 Short-term deposit 131 148 154 Cash and cash equivalents 311 328 1,534 Total Current Assets 3,419 3,314 4,317 --------- --------------- -------- 6,124 TOTAL ASSETS 6,1 60 5,766 6,397 ========= =============== ======== LIABILITIES AND EQUITY EQUITY 93 1,641 193 --------- --------------- -------- NON- CURRENT LIABILITIES: Long-term loans from banks, net of current maturities 178 265 239 Amortized cost of a convertible loan 5 824 287 857 Conversion component of a convertible loan at fair value 5 215 16 279 Leasehold liabilities 8 88 170 558 Warrants at fair value 5 87 - 115 --------- --------------- -------- Total Non-Current Liabilities 2,1 92 738 2,048 CURRENT LIABILITIES: Short-term bank credit 61 1 24 Short-term loans and current maturities of long-term loans 927 958 998 Warrants at fair value 5 - 6 3 Trade payables 1,606 1,373 1,553 Shareholders and related parties 6 708 665 692 Other payables 442 254 738 Leasehold liabilities 1 31 130 148 Total Current Liabilities 3,8 75 3,387 4,156 --------- --------------- -------- TOTAL LIABILITIES AND EQUITY 6,1 60 5,766 6,397 ========= =============== ========
The accompanying notes are an integral part of the interim condensed consolidated financial statements.
Igor Vatenmacher, 13/09/2022 CFO --------------------------------- ----------------- Date of Approval of the Financial Statements Director
T42 IOT TRACKING SOLUTIONS PLC (FORMERLY: STARCOM PLC)
INTERIM CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS
U.S. Dollars in thousands
Year Ended Six Months Ended December June 30 31 Note 2022 2021 2021 --------- --------- ---------- Unaudited Unaudited Audited --------- --------- ---------- Revenues 2,177 2,271 4,214 Cost of sales 7 (1,181) (1,356) (2,545) Inventory write-down - - (381) --------- Gross profit 996 915 1,288 Operating expenses: Research and development (60) (137) (223) Selling and marketing (323) (294) (609) General and administrative (1,098) (978) (2,388) Other income (expenses) (40) 21 (756) --------- --------- ---------- (1,521) (1,388) (3,976) --------- --------- ---------- Operating loss (525) (473) (2,688) Net finance Income (expenses) 8 303 (58) (271) --------- --------- ---------- Total comprehensive loss for the year (222) (531) (2,959) ========= ========= ========== Loss per share: Basic and diluted loss per share (in dollars) 4 (0.004) (0.012) (0.064) ========= ========= ==========
The accompanying notes are an integral part of the interim condensed consolidated financial statements.
T42 IOT TRACKING SOLUTIONS PLC (FORMERLY: STARCOM PLC)
INTERIM CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
U.S. Dollars in thousands
Capital Share Reserve Capital Premium Capital for Share-based Accumulated * on Shares Reserve payment Loss Total ------------ ----------- -------- ----------------- ----------- -------- (Unaudited) - 13,351 89 1,151 (14,398) 193 Balance- January 1, 2022 Exercise of options, see Note 4 - 74 - - - 74 Share based payment - Note 4 - - - 48 - 48 Comprehensive loss for the period - - - - (222) (222) ----------------- Balance - June 30, 2022 - 13,425 89 1,199 (14,620) 93 ============= =========== ======== ================= =========== ======== (Unaudited) Balance- January 1, 2021 - 12,328 89 1,123 (11,439) 2,101 Issuance of share capital, net of expenses - 109 - - - 109 Share based payment - - - (38) - (38) Comprehensive loss for the period - - - - (531) (531) ----------------- Balance- June 30, 2021 - 12,437 89 1, 085 (11,970) 1 ,641 ============= =========== ======== ================= =========== ======== (Audited) Balance- January 1, 2021 - 12,328 89 1,123 (11,439) 2,101 Issuance of shares to a related party in payment of a payable - 107 - - - 107 Conversion of a convertible loan 295 - - - 295 Proceeds from issued share capital, net of expenses - 621 - - - 621 Share based payment - - - 28 - 28 Comprehensive loss for the year - - - - (2,959) (2,959) ----------------- Balance- December 31, 2021 - 13,351 89 1,151 (14,398) 193 ============= =========== ======== ================= =========== ========
* An amount less than one thousand.
The accompanying notes are an integral part of the interim condensed consolidated financial statements.
T42 IOT TRACKING SOLUTIONS PLC (FORMERLY: STARCOM PLC)
INTERIM CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
U.S. Dollars in thousands
Six Months Ended Year Ended June 30 December 31 2022 2021 2021 --------- --------- ---------------- CASH FLOWS FROM (FOR) OPERATING ACTIVITIES: Unaudited Unaudited Audited --------- --------- ---------------- Comprehensive loss (222) (531) (2,959) Adjustments to reconcile net loss to net cash provided by (used in) operating activities: Depreciation and amortization 211 366 549 Interest expense and exchange rate differences (221) 33 (24) Share-based payment expense 48 (38) 28 Inventory write down - - 381 Intangible assets impairment - - 801 Changes in assets and liabilities: Decrease (Increase) in inventories (444) 97 (44) Decrease (Increase) in trade receivables 34 395 450 Decrease (Increase) in other receivables 62 7 (79) Increase in Income Tax Authorities (1) - (1) Increase (Decrease) in trade payables 72 (97) 81 Increase (Decrease) in other payables (297) (49) 435 Net cash provided by (used in) operating activities (758) 183 (382) --------- --------- ---------------- CASH FLOWS FOR INVESTING ACTIVITIES: Purchases of property and equipment (333) (41) (49) Proceeds from sales of property, plant and equipment - - - Decrease (Increase) in short-term deposits 23 2 (4) Purchase of intangible assets (83) (173) (283) Net cash used in investing activities (393) (212) (336) --------- --------- ---------------- CASH FLOWS FROM FINANCING ACTIVITIES: Proceeds from short-term bank credit, net 37 (24) (1) Receipt (Repayment) of Short-term loans from banks, net (65) 176 183 Receipt of l ong-term loans - - - Receipt of convertible loans , net - - 1,251 Proceeds from (Repayment to) shareholders and related parties, net (4) 50 77 Repayment of Leasehold liability (80) (67) (137) Repayment of long-term loans (34) (42) (6) Proceeds from issue of shares , net 74 - 621 --------- --------- ---------------- Net cash provided by (used in) financing activities (72) 93 1,988 --------- --------- ---------------- Increase (Decrease) in cash and cash equivalents (1,223) 64 1,270 Cash and cash equivalents at the beginning of the period 1,534 264 264 --------- --------- ---------------- Cash and cash equivalents at the end of the period 311 328 1,534 ========= ========= ================ Appendix A - Additional Information Interest paid during the period (73) (30) (49) ========= ========= ================ Appendix B - Non-cash financing activities Issuance of shares to a related party in payment of debt - 109 402 Non-cash additions to right-of-use assets and lease liabilities 418 629 - === === ======
The accompanying notes are an integral part of the interim condensed consolidated financial statements.
T42 IOT TRACKING SOLUTIONS PLC (FORMERLY: STARCOM PLC)
NOTES TO THE INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
U.S. Dollars in thousands
NOTE 1 GENERAL INFORMATION - The Reporting Entity a. 1. t42 IoT Tracking Solutions PLC (formerly: Starcom PLC) ("the Company") was incorporated in Jersey on November 28, 2012. The Group provides real-time tracking, security, and monitoring solutions for the global supply chain, logistics, container and freight market. The Company fully owns Starcom G.P.S. Systems Ltd., an Israeli company that engages in the same field, and Starcom Systems Limited, a company in Jersey. The Company's shares are admitted for trading on the London Stock Exchange's AIM market. Address of the official Company office in Israel of Starcom G.P.S. Systems Ltd. is: 96 Derech Ramataim, Israel. Address of the Company's registered office in Jersey of Starcom
Systems Limited is: Forum 4, Grenville Street, St. Helier, Jersey, Channel Islands, JE4 8TQ Definitions in these financial statements: b. 1. International Financial Reporting Standards (hereinafter: "IFRS") - Standards and interpretations adopted by the International Accounting Standards Board (hereafter: "IASB") that include international financial reporting standards (IFRS) and international accounting standards (IAS), with the addition of interpretations to these Standards as determined by the International Financial Reporting Interpretations Committee (IFRIC) or interpretations determined by the Standards Interpretation Committee (SIC), respectively. 2. The Company - t42 IoT Tracking Solutions PLC (formerly: Starcom PLC) The Subsidiaries - Starcom G.P.S. Systems 3. Ltd. and Starcom Systems Limited. 4. Starcom Jersey - Starcom Systems Limited. 5. Starcom Israel - Starcom G.P.S. Systems Ltd. 6. The Group - t42 IoT Tracking Solutions PLC (formerly: Starcom PLC) and the Subsidiaries. 7. Related party - As determined by International Accounting Standard No. 24 in regard to related parties.
T42 IOT TRACKING SOLUTIONS PLC (FORMERLY: STARCOM PLC)
NOTES TO THE INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
U.S. Dollars in thousands
NOTE 2 - BASIS OF PREPARATION AND CHANGE IN THE GROUP'S ACCOUNTING POLICIES Basis of preparation a. The interim consolidated financial statements have been prepared in accordance with generally accepted accounting principles for the preparation of financial statements for interim periods, as prescribed in International Accounting Standard No. 34 ("Interim Financial Reporting"). The interim consolidated financial information should be read in conjunction with the annual financial statements as of December 31, 202 1 and for the year ended on that date and with the notes thereto. The significant accounting policies applied in the annual financial statements of the Company as of December 31, 202 1 are applied consistently in these interim consolidated b. financial statements. Use of estimates and judgments The preparation of financial statements in conformity with IFRS requires management of the Company to make judgments, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets, liabilities, income and expenses. Actual results may differ from these estimates. The judgment of management, when implementing the Group accounting policies and the basic assumptions utilized in the estimates that are bound up in uncertainties are consistent with those that were utilized to prepare the annual financial statements. Information about critical judgment in applying accounting policies that have a significant effect on the amounts recognized in the consolidated financial statements is included in the following Notes: Note 5 - financial liabilities of convertible loans and warrants. Exchange rates: c. Year Ended Six Months Ended December 31 June 30 2022 2021 2021 -------------- ------------ ------------- Exchange rate of NIS in U.S. $ 0.286 0.306 0.322 Exchange rate of U.S. $ in GBP 0.83 0.72 0.74 Change of NIS in U.S. $ (11.27%) (3.53%) 3.4% Change of U.S. $ in GBP 11.68% (1.64%) 1.37%
T42 IOT TRACKING SOLUTIONS PLC (FORMERLY: STARCOM PLC)
NOTES TO THE INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
U.S. Dollars in thousands
NOTE 3 INTANGIBLE ASSETS, NET - Total ---------- Unaudited ---------- Cost: Balance as of January 1, 2022 1,718 Additions during the period 83 Balance as of June 30, 2022 1,801 ---------- Accumulated Depreciation: Balance as of January 1, 2022 (684) Amortization during the period (89) Balance as of June 30, 2022 (773) ---------- Impairment of assets - Net book value as of June 30, 2022 1,02 8 ========== Total ---------- Unaudited ---------- Cost: Balance as of January 1, 2021 5,036 Additions during the period 173 Balance as of June 30, 2021 5,209 ---------- Accumulated Depreciation : Balance as of January 1, 2021 (2,934) Amortization during the period (262) Balance as of June 30, 2021 (3,196) ---------- Impairment of assets (202) ---------- Net book value as of June 30, 2021 1,811 ========== Total -------- Audited -------- Cost: Balance as of January 1, 2021 5,036 Additions during the year 283 Impairment (3,601) Balance as of December 31, 2021 1,718 -------- Accumulated Amortization : Balance as of January 1, 2021 (2,934) Amortization during the year (348) Impairment 2,598 Balance as of December 31, 2021 (684) -------- Net book value as of December 31, 2021 1,034 ========
T42 IOT TRACKING SOLUTIONS PLC (FORMERLY: STARCOM PLC)
NOTES TO THE INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
U.S. Dollars in thousands
NOTE 4 SHARE CAPITAL - a. Composition - ordinary shares of no-par value, issued and outstanding - 53,026,822 shares and 52,526,822 shares as of June 30, 2022, and December 31, 2021, respectively. b. A Company share grants to its holder voting rights, rights to receive dividends and rights to net assets upon dissolution. c. Weighted average number of shares used for calculation of basic and diluted loss per share: June 30 June 30* December 31 2022 2021 2021 ----------------- ----------------- ------------------- Unaudited Unaudited Audited ----------------- ----------------- ------------------- Number 52,833,452 44,030,728 46,294,205 ================= ================= ===================
* The number of shares adjusted according to the shares consolidation as detailed in Note 4d below .
The following table lists the number of share options and warrants with the exercise prices of share options during the reported period:
June 30, 2022 December 31, 2021 ------------------------ ------------------------------- Unaudited Audited ------------------------ ------------------------------- Weighted Number of average Number of options exercise options Weighted average and warrants price and warrants exercise price ------------- --------- ------------- ---------------- GBP GBP ------------------------ ------------------------------- Share options and warrants outstanding at beginning of period 10,122,112 0.206 6,244,243 0.22 Share options or warrants granted during the period - - 4,322,869 0.17 Warrants exercised during the ( 500,000 period ) 0.12 (445,000) - Share options or warrants expired (53,075 during the period ( 0.12 - - Share options and warrants outstanding 0.21 at end of period 9,569,037 1 10,122,112 0.206 ============= ========= ============= ================ Share options and warrants exercisable at end of period 9,239,370 0.204 9,127,829 0.207 ============= ========= ============= ================ d. During November 2021 the Company held a general meeting which resulted with a decision to consolidated shares by a ratio of 1:8 ("shares consolidation"). e. During March 2022 the Company's CEO, CFO, chairman and another employee exercised 500,000 warrants granted to them under a convertible loan they provided in March 2020. The warrants were exercised at a price of 12p per share as set out in the loan agreement, generating proceeds of GBP60,000.
T42 IOT TRACKING SOLUTIONS PLC (FORMERLY: STARCOM PLC)
NOTES TO THE INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
U.S. Dollars in thousands
NOTE 5 - FINANCIAL LIABILITIES OF CONVERTIBLE LOANS AND WARRANTS a. During December 2021, The Company received loans from third parties totaling $1,251 thousand (GBP925 thousand) in the form of convertible loans enabling the lenders to convert the loans at an exercise price of GBP0.15 per share at any time, under the limitations of the AIM Rules, Takeover Code and MAR regulations, up to December 31, 2023. The convertible loans bear interest at the rate of 8% per annum calculated by reference to the principal amount of the convertible loans. If not converted, the loans will be repayable on December 31, 2023. In addition, the lenders received fully vested warrants to subscribe a total of 1,541,667 further shares at an exercise price of GBP0.17 per share. Any unexercised warrants expire at the end of two-years from grant. In addition, the lenders received fully vested warrants to subscribe a total of 1,541,667 further shares at an exercise price of GBP0.19 per share. Any unexercised warrants expire at the end of three-years from grant. For the period ended June 30, 2022, the estimated fair values of the Warrants and the Convertible component were measured by an independent appraiser as follows, The level of the fair value hierarchy is level two. Common Stock Market Value measured in calculation $0.15 Period ended June 30, 2022 ----------------- Expected term 1.5-2.5 years Expected average volatility 40% Expected dividend yield - Risk-free interest rate 0.245% The loan was evaluated and divided into different components by an independent appraiser, the amounts as at June 30, 2022 are as follows: Conversion component at fair value - $215 thousand Warrants at fair value - $87 thousand Amortized cost of a loan - $824 thousand Transaction costs were allocated according to the component's fair value ratio. The part of the expenses that is attributed to the amortized cost of the loan was reduced from its cost. An effective interest rate was calculated for the liability of the loan, based on its amortization table. The effective interest rate is 33% per annum. Total revaluation expenses regarding these components in the statement of comprehensive loss for the reported period are set out below: Loan component Conversion component Warrant --------------- --------------------- -------- Balance as of January 1, 2021 254 42 10 Additions during the year 857 279 115 Finance (income) expenses 56 (42) (7) Payments (17) - - Conversion (293) - - --------------- --------------------- -------- Balance as of December 31, 2021 857 279 118 Finance (income) expenses (33) (64) (28) Payments - - - Conversion - - (3) Balance as of June 30, 2022 824 215 87
T42 IOT TRACKING SOLUTIONS PLC (FORMERLY: STARCOM PLC)
NOTES TO THE INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
U.S. Dollars in thousands
NOTE 6 SHAREHOLDERS AND RELATED PARTIES - a. Related parties that own the controlling shares in the Group are: Mr. Avraham Hartman ( 10.53 %) and Mr. Uri Hartman ( 5.56 %) . b. Short-term balances: June 30 December 31 2022 2021 2021 ---------- -------------------- ------------------- Unaudited Unaudited Audited ---------- -------------------- ------------------- Credit balance Avi Hartmann (15) (47) (38)
Uri Hartmann (508) (446) (482) Doron Kedem* - (173) (173) Total Credit balance (523) (666) (693) ---------- -------------------- ------------------- Loans Avi Hartmann 53 31 38 Uri Hartmann (238) (237) (236) Doron Kedem* - 207 199 ---------- -------------------- ------------------- Total Loans (185) 1 1 ---------- -------------------- ------------------- Total Short-term balances (708) (665) (692) ========== ==================== =================== * As of June 30, 2022, Mr. Doron Kedem is not considered a related party, and his balances are not included for this date. c. Transactions: Six Months Ended Year Ended June 30 December 31 2022 2021 2021 ---------- ---------- ------------- Unaudited Unaudited Audited ---------- ---------- ------------- Total salaries, services rendered and related expenses for shareholders 195 192 543 ========== ========== ============= Total share-based payment expenses 2 2 22 ========== ========== ============= Interest to related parties 5 5 10 ========== ========== ============= NOTE 7 - COST OF SALES Six Months Ended Year Ended June 30 December 31 2022 2021 2021 ---------- ---------- ----------- Unaudited Unaudited Audited ---------- ---------- ----------- Purchases and other 1,536 997 2,241 Amortization 89 262 348 Increase in Inventory (444) 97 (44) 1,181 1,356 2,545 ========== ========== ===========
T42 IOT TRACKING SOLUTIONS PLC (FORMERLY: STARCOM PLC)
NOTES TO THE INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
U.S. Dollars in thousands
NOTE 8 - NET FINANCE (INCOME) EXPENSES Six Months Ended Year Ended June 30 December 31 2022 2021 2021 ---------------- --------------- ----------- Unaudited Unaudited Audited ---------------- --------------- ----------- Exchange rate differences 292 63 (98) Evaluation of Warrants and Convertible component of loan 96 (38) - Bank charges (40) (31) (62) Interest to banks and others (40) (43) (55) Interest to suppliers - (4) (46) Interest to related parties (5) (5) (10) Interest income from - - - deposits Net finance income (expenses) 30 3 (58) (271) ================ =============== =========== NOTE 9 SEGMENTATION REPORTING - Differentiation policy for the segments: The Company's management has defined its segmentation policy based on the financial essence of the different segments. This refers to services versus goods, delivery method and allocated resources per sector. On this basis, the following segments were defined: Hardware and SaaS. Segment information regarding the reported segments: Hardware SaaS Total --------- ------ -------- Period Ended 30.06.2022: (Unaudited) Segment revenues 1,086 1,091 2,177 Cost of sales (1,056) (125) (1,181) --------- ------ -------- Gross profit 30 966 996 Period Ended 30.06.2021: (Unaudited) Segment revenues 1,197 1,074 2,271 Cost of sales (1,220) (136) (1,356) --------- ------ -------- Gross profit (23) 938 915 Year Ended 31.12.2021: (Audited) Segment revenues 2,069 2,145 4,214 Cost of sales (2,291) (254) (2,545) --------- ------ -------- Gross profit (loss) (222) 1,891 1,669
T42 IOT TRACKING SOLUTIONS PLC (FORMERLY: STARCOM PLC)
NOTES TO THE INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
U.S. Dollars in thousands
NOTE 10- SIGNIFICANT EVENTS DURING AND AFTER THE REPORTED PERIOD (GLOBAL UNCERTAINTIES - COVID-19 AND UKRAINE WAR) The impacts of the COVID-19 pandemic are still being felt. There was a global component's shortage, increased purchasing costs and difficult shipping conditions which created additional costs and delays impacting the Group's ability to fully respond to the increased business demand. To meet this demand the Group has sourced additional components which will enable it to deliver additional products in H2 2022. In addition, the Group also managed to take advantage of the opportunity of COVID-19's impact on freight movement and was able to conclude 3 significant distribution contracts which are expected to contribute significantly to revenues in the coming years. During February 2022, the geo-political situation between Russia and Ukraine escalated, causing the shutdown of one of the Group's sub-contractor's production site. The Company managed to shift quickly to other manufacturers, but it did cause some short delays in the production process which resulted in a slowdown in onward deliveries of finished goods to our customers. The Company's general production abilities were unaffected.
This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.
RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.
END
IR DGGDCSGBDGDX
(END) Dow Jones Newswires
September 14, 2022 02:01 ET (06:01 GMT)
1 Year t42 IoT Tracking Solutions Chart |
1 Month t42 IoT Tracking Solutions Chart |
It looks like you are not logged in. Click the button below to log in and keep track of your recent history.
Support: +44 (0) 203 8794 460 | support@advfn.com
By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions