ADVFN Logo ADVFN

We could not find any results for:
Make sure your spelling is correct or try broadening your search.

Trending Now

Toplists

It looks like you aren't logged in.
Click the button below to log in and view your recent history.

Hot Features

Registration Strip Icon for monitor Customisable watchlists with full streaming quotes from leading exchanges, such as LSE, NASDAQ, NYSE, AMEX, Bovespa, BIT and more.

KING Igraine plc

0.30
0.00 (0.00%)
03 May 2024 - Closed
Realtime Data
Share Name Share Symbol Market Type Share ISIN Share Description
Igraine plc AQSE:KING Aquis Stock Exchange Ordinary Share GB00BM9CKV18
  Price Change % Change Share Price Bid Price Offer Price High Price Low Price Open Price Shares Traded Last Trade
  0.00 0.00% 0.30 0.10 0.35 0.30 0.225 0.30 0.00 16:29:52
Industry Sector Turnover Profit EPS - Basic PE Ratio Market Cap
0 0 N/A 0

Igraine Plc Final Results

30/06/2023 1:52pm

UK Regulatory


 
TIDMKING 
 
30 June 2023 
 
                                  Igraine Plc 
 
                                  AQSE: KING 
 
                         ("Igraine" or "the Company") 
 
       Audited Financial Statements for the Year Ended 31 December 2022 
 
The full audited annual report can be found on the Company's website https:// 
igraineplc.com. 
 
REVIEW OF BUSINESS 
 
The Directors have been successful in their efforts to minimise the operating 
costs of the Company, whilst investments mature. 
 
In July 2022 Sir Professor Christopher Evans, Martin Walton, Burns Singh 
Tennent-Bhohi and Richard Walker all stepped down as Directors of the Company. 
The Company appreciates all the efforts of the directors who stepped down, 
especially Burns Singh Tennent-Bhohi who restructured the company in April 2021 
and led the recapitalisation of the company in June 2021. 
 
The Company maintains a truly exceptional working relationship with Sir 
Professor Christopher Evans and Martin Walton. Despite their transition from 
the board of directors, our partnership remains strong and continues to 
flourish. Their extensive experience, valuable guidance, and unwavering 
dedication have made an indelible impact on the Company. We are grateful for 
their ongoing support. 
 
INVESTEE COMPANY UPDATES 
 
Excalibur Medicines Limited 
 
Excalibur Medicines Limited ("EML") a subsidiary of Excalibur Healthcare 
Services Ltd. EML has secured exclusive rights to and owns the patents on a 
drug, AZD1656, which is being developed as a potential therapeutic for 
diabetics. 
 
Igraine maintains a 2% equity interest in EML and has the rights to co-invest 
in all healthcare and life-science investment opportunities sourced or invested 
into by Excalibur Healthcare Services. 
 
In August 2022, EML announced the publication in Lancet eClinicalMedicine of 
the Phase 2 clinical trial, ARCADIA, which investigated AZD1656 for people with 
diabetes hospitalised with COVID19. 
 
Patients in the AZD1656 arm were observed to have lower mortality; 
additionally, AZD1656 was shown to have immunomodulatory capability, as 
predicted. The paper also details our sub-group analysis of patients considered 
to be at higher risk of worse COVID-19 outcomes, either with elevated IL-6 or 
those with low Vitamin D status. 
 
The EML management team have continued to work on their own and through their 
network including with the clinical charity, St George Street (SGS) in seeking 
commercial opportunities or interest in taking the development of asset AZD1656 
following the phase II clinical trial. EML has also begun to pursue additional 
potential opportunities where the asset could be tested in other 
non-respiratory indications. The mechanism of action of AZD 1656 was well 
observed during the trial and its anti-inflammatory effects and T-Reg 
mobilisation to the point of disease suggests that it could be effective in 
other areas or organs such as the heart. 
 
As summarised in the paper: "the evidence presented here suggests that specific 
activation of T-regs might suppress the inappropriate 
 
inflammation which is the prime cause of tissue damage in autoimmune disease." 
 
Oscillate Plc 
 
During the year the Company purchased 21,475,000 shares in Oscillate Plc, 
representing approximately 10.2% of Oscillate's issued share capital. Oscillate 
Plc is an investment issuer listed on the AQSE Growth Market Exchange seeking 
investment in the medical cannabis sector, special situations and investments 
in the medical psychedelic industry. In June 2022, the Oscillate invested a 
further £350,000 in Psych Capital and Psych Capital listed on the AQSE 
Exchange, at a significantly increased value per share to the initial total 
investment, resulting in a profit before tax for the Company of £572,366. As at 
year end Oscillate Plc's cash position was £1,230,961. 
 
Legacy Investment 
 
Following the considerable work associated with the restructure of Igraine, the 
Board completed an evaluation of the investment interests acquired prior to 
April 2021, including holding meetings with certain board members of the 
investees. Upon completing this review, the Board of Directors have deemed them 
in majority as non-core to the Company in both present material value and in 
contrast the Company's revised investment strategy. 
 
During the Financial Year, The Company exited its position in Just Bee Honey 
Limited ("Just Bee"). Just Bee is a private retail business selling high 
quality honey products that have a positive impact on bees. The Company sold 
1,840,000 shares (9.14%) in Just Bee Ltd for a total consideration of £ 
26,680.00. 
 
To the year ending 31 December 2021, the Board of Directors wrote off the value 
of the loan receivable by a legacy investee, ASSIF Limited ("ASSIF"), whilst 
the Board remain in contact with this investee the Board were unsatisfied when 
assessing the realistic recoverability of monies lent to this investee further 
compounded by ASSIF making no attempt to repay all sums owing to date. 
 
POST-YEAR REVIEW 
 
The Company continues to monitor the development of its maiden investment with 
Excalibur under the Co-Investment Agreement. Results to date have been positive 
as the Excalibur team progress commercialisation discussions with the 
preference being that of a trade sale. 
 
In February 2023, the Company invested £100,000 into Fixit Medical Ltd 
("Fixit"). Fixit, a research and experimental development company focused on 
social sciences and humanities, is the sole owner, designer and developer of 
Cingo® ("Cingo"), the next drainage catheter fixation device. 
 
Cingo features best in class catheter fixation through a pull-force dissipating 
design and an estimated two-week wear time. Cingo also boasts a revolutionary 
design that protects catheters from twisting and kinking, providing easy access 
to the catheter exit site for improved visibility and cleaning, and includes a 
breakthrough integral shower-safe feature. Fixit CEO and Inventor of Cingo, Dr. 
Robert Ward, MB BS FRCS FRCR, is a specialist in vascular and interventional 
radiology and has developed the most advanced and patient-centric drainage 
catheter fixation device available today. Igraine hold 434 ordinary shares in 
Fixit representing 20 per cent of Fixit's share capital. 
 
Executive Director, Steve Winfield, owns approximately 46% of Larvotto Group 
Limited. Larvotto Group Limited itself will have a resulting holding of 
approximately 34% of Fixit and acts as an unpaid operational partner and 
investor of Fixit Medical Ltd. 
 
ON BEHALF OF THE BOARD: 
 
Mr S Grant-Rennick 
 
Director 
 
DIVIDS 
 
The Directors do not propose a dividend in respect of the year ended 31 
December 2022 (2021: £nil). 
 
The Directors of the Company accept responsibility for the contents of this 
announcement. 
 
Igraine plc 
 
Simon Grant-Rennick                                 Tel: 020 7887 1401 
 
Peterhouse Capital Ltd (AQSE Corporate              Tel: 020 7469 0930 
Adviser) 
 
Guy Miller                                          Tel: 020 7220 9795 
 
Brefo Gyasi 
 
 
 
 
Statement of Profit or Loss 
for the year ended 31 
December 2022 
 
                                                         2022                    2021 
                                                            £                       £ 
 
CONTINUING OPERATIONS 
 
Other operating income                                      -                  19,824 
 
Loss on revaluation of                              (107,375)                (12,798) 
investments 
 
Administrative expenses                             (241,315)               (407,615) 
 
 
OPERATING LOSS                                      (348,690)               (400,589) 
 
 
 
Impairment of loans and trade                              -                (93,405) 
receivables 
 
Interest Income                                        3,329                       - 
 
 
LOSS BEFORE INCOME TAX                             (345,361)               (493,994) 
 
Income tax                                                 -                       - 
 
 
LOSS FOR THE YEAR                                  (345,361)               (493,994) 
 
 
 
Earnings per share expressed 
in pence per share: 
 
Basic                                                 -0.004                   -0.01 
 
Diluted                                               -0.003                  -0.008 
 
 
 
Statement of Profit or Loss and Other Comprehensive Income 
for the year ended 31 December 2022 
 
                                                              2022                   2021 
                                                                 £                      £ 
 
LOSS FOR THE YEAR                                        (345,361)              (493,994) 
 
Other comprehensive income 
                                                                 -                      - 
 
TOTAL COMPREHENSIVE INCOME FOR THE                       (345,361)              (493,994) 
YEAR 
 
 
 
Statement of Financial 
Position 
As at 31 December 2022 
 
                                                         2022                      2021 
                                                            £                         £ 
 
ASSETS 
 
NON-CURRENT ASSETS 
 
Property, plant and equipment                               -                         - 
 
Investments                                           761,063                   615,113 
 
 
                                                      761,063                   615,113 
 
 
CURRENT ASSETS 
 
Trade and other receivables                           134,637                   154,067 
 
Investments                                                 -                     7,205 
 
Cash and cash equivalents                             388,412                   904,129 
 
 
                                                      523,049                 1,065,401 
 
 
TOTAL ASSETS                                        1,284,112                 1,680,514 
 
 
EQUITY 
 
SHAREHOLDERS' EQUITY 
 
Called up share capital                               588,786                   588,786 
 
Share premium                                       1,946,995                 1,946,995 
 
Other reserves                                         46,116                    46,116 
 
Retained earnings                                 (1,518,066)               (1,172,705) 
 
 
TOTAL EQUITY                                        1,063,831                 1,409,192 
 
 
LIABILITIES 
 
NON-CURRENT LIABILITIES 
 
Financial liabilities - 
borrowings 
 
Interest bearing loans and                             29,922                    38,464 
borrowings 
 
 
CURRENT LIABILITIES 
 
Interest bearing loans and                              9,768                    10,649 
borrowings 
 
Trade and other payables                              180,591                   222,209 
 
 
TOTAL LIABILITIES                                     220,281                   271,322 
 
 
TOTAL EQUITY AND LIABILITIES                        1,284,112                 1,680,514 
 
 
 
Statement of Changes in Equity 
for the year ended 31 December 2022 
 
                                Called up   Share           Other   Retained         Total 
                                share       premium      reserves   earnings         equity 
                                capital 
 
                                        £           £           £             £           £ 
 
Balance at 1 January 2021         554,616      26,818           -     (678,711)    (97,277) 
 
Changes in equity 
 
Deficit for the year                    -           -           -     (493,994)   (493,994) 
 
Warrant and Option charge               -           -      46,116             -      46,116 
 
 
Total comprehensive income      -           -              46,116     (493,994)   (447,878) 
 
Transaction cost                        -   (178,153)           -             -   (178,153) 
 
Issue of share capital             34,170   2,098,330           -             -   2,132,500 
 
 
Balance at 31 December 2021       588,786   1,946,995      46,116   (1,172,705)   1,409,192 
 
 
Changes in equity 
 
Deficit for the year                    -           -           -     (345,361)   (345,361) 
 
 
Balance at 31 December 2022       588,786   1,946,995      46,116   (1,518,066)   1,063,831 
 
 
 
Statement of Cash Flows                                             2022              2021 
for the year ended 31 December 2022                                    £                 £ 
 
Cash flows from operating activities 
 
Cash generated from operations                                 (276,575)         (498,688) 
 
Net cash from operating activities                             (276,575)         (498,688) 
 
Cash flows from investing activities 
 
Purchase of fixed asset investments                            (268,437)         (600,000) 
 
Sale of fixed asset investments                                   38,716            13,431 
 
Net cash from investing activities                             (229,721)         (586,569) 
 
Cash flows from financing activities 
 
Loan repayments in year                                          (9,421)             (887) 
 
Share issue (net of share issue costs)                                 -         1,982,462 
 
Net cash from financing activities                               (9,421)       (1,981,575) 
 
(Decrease)/increase in cash and cash                           (515,717)           896,318 
equivalents 
 
Cash and cash equivalents at beginning                           904,129             7,811 
of year 
 
Cash and cash equivalents at end of year                         388,412           904,129 
 
 
 
END 
 
 

(END) Dow Jones Newswires

June 30, 2023 08:52 ET (12:52 GMT)

1 Year Igraine Chart

1 Year Igraine Chart

1 Month Igraine Chart

1 Month Igraine Chart

Your Recent History

Delayed Upgrade Clock