ADVFN Logo ADVFN

We could not find any results for:
Make sure your spelling is correct or try broadening your search.

Trending Now

Toplists

It looks like you aren't logged in.
Click the button below to log in and view your recent history.

Hot Features

Registration Strip Icon for monitor Customisable watchlists with full streaming quotes from leading exchanges, such as LSE, NASDAQ, NYSE, AMEX, Bovespa, BIT and more.

ASY.GB Andrews Sykes Group PLC

521.00
0.00 (0.00%)
04 Oct 2024 - Closed
Realtime Data
Share Name Share Symbol Market Type Share ISIN Share Description
Andrews Sykes Group PLC AQSE:ASY.GB Aquis Stock Exchange Ordinary Share GB0002684552
  Price Change % Change Share Price Bid Price Offer Price High Price Low Price Open Price Shares Traded Last Trade
  0.00 0.00% 521.00 492.00 550.00 521.00 521.00 521.00 0.00 06:58:33
Industry Sector Turnover Profit EPS - Basic PE Ratio Market Cap
0 0 N/A 0

Andrews Sykes Group PLC Half-year Results (8968A)

28/09/2022 7:00am

UK Regulatory


Andrews Sykes (AQSE:ASY.GB)
Historical Stock Chart


From Oct 2021 to Oct 2024

Click Here for more Andrews Sykes Charts.

TIDMASY

RNS Number : 8968A

Andrews Sykes Group PLC

28 September 2022

27 September 2022

ANDREWS SYKES GROUP PLC

("Andrews Sykes" or "the Company" or "the Group")

Half Year Results

Unaudited results for the six months ended 30 June 2022

Summary of Results

 
                                            Unaudited     Unaudited 
                                           six months    six months 
                                                ended         ended 
                                              30 June       30 June 
                                                 2022          2021 
                                               GBP000        GBP000 
 
 Revenue from continuing operations            37,903        35,693 
 EBITDA* from continuing operations            13,181        12,402 
 Operating profit                               8,489         7,955 
 Profit for the financial period                6,477         6,239 
 Cash and cash equivalents                     34,430        24,717 
 Net funds                                     21,741         9,673 
 
                                              (pence)       (pence) 
 Basic earnings per share                       15.36         14.79 
 Interim dividend declared per equity 
  share                                         11.90         11.90 
 Special dividend declared per equity           16.60             - 
  share 
 

* Earnings before interest, taxation, depreciation, profit on the sale of property, plant and equipment, amortisation and non-recurring items

Enquiries

 
 Andrews Sykes Group plc                  T: +44 (0)1902 328 700 
  Carl Webb, Managing Director 
  Ian Poole, Finance Director and 
  Company Secretary 
 
 Houlihan Lokey UK Limited (Nominated     T: +44 (0)20 7484 4040 
  Advisor) 
  Tim Richardson 
 
 
 

CHAIRMAN'S STATEMENT

Overview

The Group's revenue for the 6 months ended 30 June 2022 (the "period") was GBP37.9 million, an increase of GBP2.2 million compared with the same period in 2021 and a record for the first half year. Operating profit for the period was GBP8.5 million compared with GBP8.0 million in 2021, an increase of GBP0.5 million, reflecting the increased revenue. Overall, net funds increased by GBP5.2 million from GBP16.5 million as at 31 December 2021 to GBP21.7 million as at 30 June 2022 .

Operations review

Revenue at Andrews Sykes Hire in the UK continues to grow and improved by 2.1% compared with the same period in 2021. Our businesses in the rest of Europe experienced a very strong increase in revenue, improving 16.8% compared to the same period in 2021. This result was driven by an exceptional performance from our Italian subsidiary, Nolo Climat, with revenues 92.9% up on the same period in 2021 with the early and prolonged high summer temperatures seen in Italy increasing demand in our cooling products. Consequently, the combined operating profit for the UK and European hire businesses in the period was GBP1.0 million above the level achieved in 2021.

Climat Location in France has continued to struggle with revenues 12.0% lower than the same period in 2021. As a result, the decision has been made to restructure the business in France and restructuring costs, including depot closures and redundancy, of GBP0.5m have been incurred during the period. We are confident that once completed, the restructuring will right-size the French operation and lead to profitable future growth.

Andrews Air Conditioning and Refrigeration, our UK air conditioning installation business, has traded broadly in line with last year. Whilst revenue increased 3.7% in the period compared to the first six months of 2021, it still remains 33.1% lower than the corresponding period in 2019. Operating profit decreased by GBP0.1m as compared to first half of 2021 as a continuing struggle to recruit and retain engineers negatively impacted results.

Khansaheb Sykes, our business based in the UAE, has continued to experience a difficult trading environment but pleasingly recorded revenue growth of 5.8% versus the first half of 2021. Despite this revenue increase and a favourable exchange rate between the Dirham and Sterling, operating profit is comparable to the first half of 2021 and continues to be depressed by increased historic bad debt charges.

Profit for the financial period and Earnings per Share

Profit before tax for the period was GBP8.5 million compared with GBP7.6 million in the same period last year. This GBP0.9m increase is attributable to the GBP0.5 million improvement in operating profit, a net foreign exchange gain on inter-company balances of GBP0.2 million (2021: loss of GBP0.1m) due to the weakening of Sterling compared with the Euro, and a net increase of GBP0.1 million in interest receivable resulting from the full repayment of the GBP3.0 million loan outstanding as at 31 December 2021 and higher interest received on cash deposits.

The total tax charge for the period increased by GBP0.7 million to GBP2.1 million (2021: GBP1.3 million), an effective tax rate of 24.0% (2021: 17.5%). The increase in the overall effective rate of tax is driven by a lower level of capital allowances claimed in the UK, coupled with higher profits generated in Italy which has a higher tax rate than in the UK.

Profit after tax in the period was GBP6.5 million (2021: GBP6.2 million). Basic earnings per share increased by 0.57 pence, or 3.9%, to 15.36 pence (2021: 14.79 pence) reflecting this increase in profit .

Dividends

The final dividend of 12.50 pence per ordinary share for the year ended 31 December 2021 was approved by members at the AGM held on 14 June 2022. Accordingly, on 17 June 2022 the Company made a total dividend payment of GBP5.27 million which was paid to shareholders on the register as at 27 May 2022.

The board continues to adopt the policy of returning value to shareholders whenever possible. The Group remains profitable, cash generative and financially strong. Accordingly, the board has decided to declare an interim dividend of 11.90 pence per ordinary share which in total amounts to GBP5.0 million.

In addition to the interim dividend, the board has assessed the company's ongoing cash requirements and has concluded that, as a result of the company's robust cash generation, a portion of the current cash reserves are surplus to the company's requirements. The board has therefore decided to return this surplus capital to Andrews Sykes shareholders by way of a special dividend of 16.60 pence per ordinary share which in total amounts to GBP7.0 million. Both the interim and special dividends will be paid on 4 November 2022 to shareholders on the register as at 7 October 2022.

Outlook

The second half of the year has started resiliently with record temperatures in the UK and Europe positively impacting demand for the Group's air conditioning units and chillers. This increased summer demand leads management to be optimistic over the full year results. In the longer term, management remains optimistic that the business will continue to improve but are mindful of the current economic climate and the impact that heightened energy prices, inflation and recession risk can pose to the business and customer demand.

JG Murray

Chairman

27 September 2022

Consolidated Income Statement

for the six months ended 30 June 2022

 
                                                Unaudited     Unaudited 
                                               six months    six months 
                                                    ended         ended     Year ended 
                                                  30 June       30 June    31 December 
                                       Note          2022          2021           2021 
                                                   GBP000        GBP000         GBP000 
 Revenue                                  2        37,903        35,693         75,219 
 Cost of sales                                   (15,338)      (15,064)       (29,001) 
                                             ------------  ------------  ------------- 
 Gross profit                                      22,565        20,629         46,218 
 Distribution costs                               (6,846)       (6,386)       (14,066) 
 Administrative expenses                          (7,230)       (6,412)       (10,759) 
 Other operating income                                 -           124            151 
                                             ------------  ------------  ------------- 
 Operating profit                                   8,489         7,955         20,074 
 
 EBITDA*                                           13,181        12,402         28,946 
 Depreciation and impairment losses               (3,444)       (3,399)        (6,628) 
 Depreciation of right-of-use 
  assets                                          (1,528)       (1,622)        (3,111) 
 Profit on the sale of plant and 
  equipment and right-of-use assets                   280           574            867 
---------------------------------------      ------------  ------------  ------------- 
 Operating profit                                   8,489         7,955         20,074 
---------------------------------------      ------------  ------------  ------------- 
 Finance income                           3           316             7             24 
 Finance costs                            3         (278)         (401)          (599) 
 Profit before tax                                  8,527         7,561         19,499 
 Tax expense                              4       (2,050)       (1,322)        (3,959) 
                                             ------------  ------------  ------------- 
 Profit for the period from continuing 
  operations attributable to equity 
  holders of the Parent Company                     6,477         6,239         15,540 
                                             ------------  ------------  ------------- 
 
 Earnings per share from continuing 
  operations: 
 Basic and diluted                        5        15.36p        14.79p         36.85p 
 
 
   Dividend per equity share paid 
   during the period                               12.50p        11.50p         23.40p 
 
 Proposed dividend per equity 
  share                                            11.90p        11.90p         12.50p 
 Proposed special dividend per                     16.60p             -              - 
  equity share 
 

(*) Earnings before interest, taxation, depreciation, profit on sale of property, plant and equipment, amortisation and non-recurring items.

Consolidated Statement of Comprehensive Total Income

for the six months ended 30 June 2022

 
                                                Unaudited     Unaudited 
                                               six months    six months 
                                                    ended         ended       Year ended 
                                                  30 June       30 June      31 December 
                                                     2022          2021             2021 
                                                   GBP000        GBP000         GBP000 
 
 Profit for the period                              6,477         6,239         15,540 
 Other comprehensive income 
 Currency translation differences on 
  foreign currency operations                         926         (640)          (954) 
 Net other comprehensive income/ (expense) 
  that may be reclassified to profit 
  and loss                                            926         (640)          (954) 
 
   Re-measurement of defined benefit 
   pension assets and liabilities                   2,567         2,476          4,430 
 Related deferred tax                               (898)         (619)        (1,551) 
 Net other comprehensive income that 
  will not be reclassified to profit 
  and loss                                          1,669         1,857          2,879 
                                             ------------  ------------  ------------- 
 
   Other comprehensive income for the 
   period net of tax                                2,595         1,217          1,925 
                                             ------------  ------------  ------------- 
 Total comprehensive income for the 
  period attributable to equity holders 
  of the Parent Company                             9,072         7,456         17,465 
                                             ------------  ------------  ------------- 
 
 

Consolidated Balance Sheet

At 30 June 2022

 
                                     Unaudited   Unaudited 
                                       30 June     30 June   31 December 
                                          2022        2021          2021 
                                        GBP000      GBP000        GBP000 
 Non-current assets 
  Property, plant and equipment         20,091      21,761        20,877 
  Right-of-use assets                   12,125      11,594        12,423 
  Prepayments                                -          42             - 
  Deferred tax assets                        -           7             - 
  Defined benefit pension 
   scheme surplus                        9,392       3,606         6,137 
                                    ----------  ----------  ------------ 
                                        41,608      37,010        39,437 
 Current assets 
  Stocks                                 5,205       7,821         5,660 
  Trade and other receivables           18,749      18,584        19,796 
  Current tax asset                          -         268             - 
  Cash and cash equivalents             34,430      24,717        32,443 
                                        58,384      51,390        57,899 
                                    ----------  ----------  ------------ 
 
 Current liabilities 
  Trade and other payables            (14,178)    (14,726)      (13,587) 
  Current tax liabilities                (485)           -         (265) 
  Bank loans                                 -     (2,995)       (3,000) 
  Right-of-use lease obligations       (2,625)     (2,539)       (2,602) 
                                      (17,288)    (20,260)      (19,454) 
                                    ----------  ----------  ------------ 
 Net current assets                     41,096      31,130        38,445 
                                    ----------  ----------  ------------ 
 Total assets less current 
  liabilities                           82,704      68,140        77,882 
 
 Non-current liabilities 
  Right-of-use lease obligations      (10,064)     (9,510)      (10,332) 
  Deferred tax liability               (3,124)           -       (1,959) 
  Provisions                           (2,096)           -       (1,971) 
                                      (15,284)     (9,510)      (14,262) 
 
 Net assets                             67,420      58,630        63,620 
                                    ----------  ----------  ------------ 
 
 Equity 
  Called up share capital                  422         422           422 
  Share premium                             13          13            13 
  Retained earnings                     62,845      54,667        59,971 
  Translation reserve                    3,894       3,282         2,968 
  Other reserve                            246         246           246 
                                    ----------  ----------  ------------ 
 Total equity                           67,420      58,630        63,620 
                                    ----------  ----------  ------------ 
 

Consolidated Cash Flow Statement

for the six months ended 30 June 2022

 
                                       Unaudited     Unaudited 
                                      six months    six months 
                                           ended         ended     Year ended 
                                         30 June       30 June    31 December 
                                            2022          2021           2021 
                                          GBP000        GBP000         GBP000 
 Operating activities 
 Profit for the period                     6,477         6,239         15,540 
 Adjustments for: 
 Tax charge                                2,050         1,322          3,959 
 Finance costs                               278           401            599 
 Finance income                            (316)           (7)           (24) 
 Profit on disposal of property, 
  plant and equipment and 
  right-of-use assets                      (280)         (574)          (867) 
 Depreciation of property, 
  plant and equipment                      3,444         3,399          6,628 
 Depreciation of right-of-use 
  assets                                   1,528         1,621          3,111 
 Difference between pension 
  contributions paid and 
  amounts recognised in the 
  Income Statement                         (628)         (625)        (1,194) 
 Decrease/ (increase) in 
  inventories                                639            65          (635) 
 Decrease/ (increase) in 
  receivables                              1,669       (1,500)        (2,653) 
 Increase in payables                        330         2,534          2,322 
 Movement in provisions                      125             -          1,112 
 Cash generated from continuing 
  operations                              15,316        12,875         27,898 
 Interest paid                             (278)         (284)          (574) 
 Corporation tax paid                    (1,553)       (2,694)        (3,735) 
 Net cash inflow from operating 
  activities                              13,485         9,897         23,589 
 
 Investing activities 
  Disposal of property, 
   plant and equipment                       302           722          1,173 
  Purchase of property, 
   plant and equipment                   (2,380)       (2,794)        (2,530) 
  Interest received                          256             -              9 
 Net cash outflow from 
  investing activities                   (1,822)       (2,072)        (1,348) 
 
 Financing activities 
  Loan repayments                        (3,000)         (500)          (500) 
  Capital repayments for 
   right-of-use lease 
   Obligations                           (1,471)       (1,547)        (2,951) 
  Equity dividends paid                  (5,272)       (4,850)        (9,869) 
 
   Net cash outflow from 
   financing activities                  (9,743)       (6,897)       (13,320) 
                                    ------------  ------------  ------------- 
 
 
 
   Net increase in cash and 
   cash equivalents                        1,920           928          8,921 
 
 
   Cash and cash equivalents 
   at the start of the period             32,443        24,012         24,012 
 Effect of foreign exchange 
  rate changes                                67         (223)          (490) 
                                    ------------  ------------  ------------- 
 
   Cash and cash equivalents 
   at the end of the period               34,430        24,717         32,443 
                                    ------------  ------------  ------------- 
 
 
 

Consolidated Statement of Changes in Equity

for the six months ended 30 June 2022

 
                                                                                                          Attributable 
                                                          Capital                                            to equity 
                               Share    Translation    redemption        UAE   Netherlands                     holders 
                    Share    premium        reserve       reserve      legal       capital    Retained          of the 
                  capital                                            reserve       reserve    earnings          parent 
 
                   GBP000     GBP000         GBP000        GBP000     GBP000        GBP000      GBP000          GBP000 
 
 At 31 December 
  2020                422         13          3,922           158         79             9      51,421          56,024 
 Profit for the 
  period                -          -              -             -          -             -       6,239           6,239 
 Other 
  comprehensive 
  (expense)/ 
  income 
  for the 
  period 
  net of tax            -          -          (640)             -          -             -       1,857           1,217 
                 --------  ---------  -------------  ------------  ---------  ------------  ----------  -------------- 
 Total 
  comprehensive 
  (expense)/ 
  income                -          -          (640)             -          -             -       8,096           7,456 
 Dividends paid         -          -              -             -          -             -     (4,850)         (4,850) 
 Total of 
  transactions 
  with 
  shareholders          -          -              -             -          -             -     (4,850)         (4,850) 
 
 At 30 June 
  2021                422         13          3,282           158         79             9      54,667          58,630 
 
 Profit for the 
  period                -          -              -             -          -             -       9,301           9,301 
 Other 
  comprehensive 
  (expense)/ 
  income 
  for the 
  period 
  net of tax            -          -          (314)             -          -             -       1,022             708 
                 --------  ---------  -------------  ------------  ---------  ------------  ----------  -------------- 
 Total 
  comprehensive 
  (expense)/ 
  income                -          -          (314)             -          -             -      10,323          10,009 
 Dividends paid         -          -              -             -          -             -     (5,019)         (5,019) 
                 --------  ---------  -------------  ------------  ---------  ------------  ----------  -------------- 
 Total of 
  transactions 
  with 
  shareholders          -          -              -             -          -             -     (5,019)         (5,019) 
 
 At 31 December 
  2021                422         13          2,968           158         79             9      59,971          63,620 
 
 Profit for the 
  period                -          -              -             -          -             -       6,477           6,477 
 Other 
  comprehensive 
  income for 
  the 
  period net of 
  tax                   -          -            926             -          -             -       1,669           2,595 
 Total 
  comprehensive 
  income                -          -            926             -          -             -       8,146           9,072 
 Dividends paid         -          -              -             -          -             -     (5,272)         (5,272) 
 Total of 
  transactions 
  with 
  shareholders          -          -              -             -          -             -     (5,272)         (5,272) 
 
 At 30 June 
  2022                422         13          3,894           158         79             9      62,845          67,420 
                 --------  ---------  -------------  ------------  ---------  ------------  ----------  -------------- 
 

Notes to the Interim Financial statements

   1              General information and accounting policies 

These interim financial statements have been prepared in accordance with the recognition and measurement principles of international accounting standards in conformity with the requirements of the Companies Act 2006 .

The information for the 12 months ended 31 December 2021 does not constitute the Group's statutory accounts for 2021 as defined in Section 434 of the Companies Act 2006. Statutory accounts for 2021 have been delivered to the Registrar of Companies. The auditor's report on those accounts was unqualified and did not contain statements under Section 498(2) or (3) of the Companies Act 2006. These interim financial statements, which were approved by the Board of Directors on 27 September 2022, have not been audited or reviewed by the auditors .

Basis of preparation

The interim financial statement has been prepared using the historical cost basis of accounting except for:

   (i)            Properties held at the date of transition to IFRS which are stated at deemed cost; 

(ii) Assets held for sale which are stated at the lower of (i) fair value less anticipated disposal costs and (ii) carrying value;

(iii) Derivative financial instruments (including embedded derivatives) which are valued at fair value; and

(iv) Pension scheme assets and liabilities calculated at fair value in accordance with IAS 19

The annual financial statements of the Group are prepared in accordance with international accounting standards in conformity with the requirements of the Companies Act 2006 . The condensed set of financial statements included in this half-yearly financial report has been prepared in accordance with the AIM Rules issued by the London Stock Exchange.

Accounting policies

The principal accounting policies applied in preparing the interim Financial Statements comply with international accounting standards in conformity with the requirements of the Companies Act 2006 and are consistent with the policies set out in the Annual Report and Accounts for the year ended 31 December 2021.

No new standards or interpretations issued since 31 December 2021 have had a material impact on the accounting of the Group.

Functional and presentational currency

The financial statements are presented in pounds Sterling because that is the functional currency of the primary economic environment in which the group operates.

   2              Revenue 

An analysis of the Group's revenue is as follows:

 
 
                                                          Unaudited     Unaudited 
                                                         six months    six months 
                                                              ended         ended      Year ended 
                                                            30 June       30 June     31 December 
                                                               2022          2021            2021 
 
                                                             GBP000        GBP000          GBP000 
 Continuing operations 
 Revenue outside the scope of IFRS 
  15 and recognised as lease income 
  in accordance with IFRS 16: 
 Hire                                                        33,772        31,627          67,734 
 Revenue recognised at a point in time 
  in accordance with IFRS 15: 
 Sales                                                        2,739         2,709           4,630 
 Maintenance                                                    665           752           1,368 
 Installation and sale 
  of units                                                      727           605           1,487 
                                                       ------------  ------------  -------------- 
 Group consolidated revenue from the 
  sale of goods and provision of services                    37,903        35,693          75,219 
                                                       ------------  ------------  -------------- 
 
 The geographical analysis of the Group's revenue by origination 
  is: 
                                                          Unaudited     Unaudited 
                                                         six months    six months 
                                                              ended         ended      Year ended 
                                                            30 June       30 June     31 December 
                                                               2022          2021            2021 
 
                                                             GBP000        GBP000          GBP000 
 United Kingdom                                              23,225        22,743          47,917 
 Rest of Europe                                              10,365         8,874          19,442 
 Middle East and Africa                                       4,313         4,076           7,860 
                                                             37,903        35,693          75,219 
                                                       ------------  ------------  -------------- 
 
 

The geographical analysis of the Group's revenue by destination is not materially different to that by origination.

   3              Finance income and costs 
 
                                            Unaudited     Unaudited 
                                           six months    six months 
                                                ended         ended     Year ended 
                                              30 June       30 June    31 December 
                                                 2022          2021           2021 
 Finance income                                GBP000        GBP000         GBP000 
 Net interest on net defined benefit 
  pension surplus                                  60             7             15 
 Intertest receivable on bank deposit 
  accounts                                         31             -              9 
 Inter-company foreign exchange gains             225             -              - 
                                                  316             7             24 
                                         ------------  ------------  ------------- 
 
 Finance costs 
 Interest charge on bank loans and 
  overdrafts                                     (25)          (20)           (44) 
 Interest charge on right-of-use lease 
  obligations                                   (253)         (264)          (530) 
 Inter-company foreign exchange losses              -         (117)           (25) 
                                                (278)         (401)          (599) 
                                         ------------  ------------  ------------- 
 
   4              Income tax expense 

The total effective tax charge for the financial period represents the best estimate of the weighted average annual effective tax rate expected for the full financial year applying tax rates that have been substantively enacted by the balance sheet date. UK corporation tax has been provided at 19%. In the UK budget on 15 March 2021, the chancellor announced that the rate of corporation tax in the UK will increase from 19% to 25% with effect from 1 April 2023. This increase will increase the amount of corporation tax payable in the UK. Deferred tax has been calculated based on the rates that the directors anticipate will apply when the temporary timing differences are expected to reverse .

 
                                              Unaudited     Unaudited 
                                             six months    six months      Year ended 
                                                  ended         ended     31 December 
                                                30 June       30 June            2021 
                                                   2022          2021 
                                                 GBP000        GBP000          GBP000 
 Current tax 
 UK corporation tax at 19% (June and 
  December 2021: 19%)                             1,139           736           2,253 
 Adjustments in respect of prior periods              -          (21)           (657) 
                                           ------------  ------------  -------------- 
                                                  1,139           715           1,596 
 Overseas tax                                       644           530           1,251 
                                           ------------  ------------  -------------- 
 
   Total current tax charge                       1,783         1,245           2,847 
                                           ------------  ------------  -------------- 
 
 Deferred tax 
 Origination and reversal of timing 
  differences                                       126           386             712 
 Effect of tax rate change                            -         (309)            (97) 
 Adjustments in respect of prior periods            141             -             497 
                                           ------------  ------------  -------------- 
 Total deferred tax charge/ (credit)                267            77           1,112 
                                           ------------  ------------  -------------- 
 
   Total tax charge for the financial 
   period                                         2,050         1,322           3,959 
                                           ------------  ------------  -------------- 
 
   5              Earnings per share 

Basic earnings per share

The basic figures have been calculated by reference to the weighted average number of ordinary shares in issue and the earnings as set out below. There are no discontinued operations in any period .

 
                                          Unaudited     Unaudited 
                                         six months    six months      Year ended 
                                              ended         ended     31 December 
                                            30 June       30 June            2021 
                                               2022          2021 
 
 Weighted average number of ordinary 
  shares                                 42,174,359    42,174,359      42,174,359 
                                       ------------  ------------  -------------- 
 
                                             GBP000        GBP000          GBP000 
 
   Basic earnings                             6,477         6,239          15,540 
                                       ------------  ------------  -------------- 
 
                                              pence         pence           pence 
 
   Basic earnings per ordinary share          15.36         14.79           36.85 
                                       ------------  ------------  -------------- 
 

Diluted earnings per share

There were no dilutive instruments outstanding as at 30 June 2022 or either of the comparative periods and therefore there is no difference in the basic and diluted earnings per share for any of these periods. There were no discontinued operations in any period .

   6              Dividend payments 

Dividends declared and paid on ordinary one pence shares during the 6 months ended 30 June 2022 were as follows:

 
                                                       Paid during the six 
                                                      months ended 30 June 
                                                                      2022 
 
                                                            Total dividend 
                                                                      paid 
                                              Pence per             GBP000 
                                                  share 
 Final dividend for the year ended 
  31 December 2021 paid on 17 June 2022 
  to members on the register as at 27 
  May 2022                                       12.50p              5,272 
 

The above dividend was charged against reserves during the 6 months ended 30 June 2022.

On 27 September 2022 the directors declared an interim dividend of 11.90 pence per ordinary share which in total amounts to GBP5,019,000. In addition, a special dividend of 16.60 pence per ordinary share which in total amounts to GBP7,001,000 was also declared. These will be both be paid on 4 November 2022 to shareholders on the register as at 7 October 2022 and will be charged against reserves in the second half of 2022.

Dividends declared and paid on ordinary one pence shares during the 6 months ended 30 June 2021 were as follows:

 
                                                       Paid during the six 
                                                      months ended 30 June 
                                                                      2021 
 
                                                            Total dividend 
                                                                      paid 
                                              Pence per             GBP000 
                                                  share 
 Final dividend for the year ended 
  31 December 2020 paid on 18 June 2021 
  to members on the register as at 28 
  May 2021                                       11.50p              4,850 
 

The above dividend was charged against reserves during the 6 months ended 30 June 2021.

Dividends declared and paid on ordinary one pence shares during the 12 months ended 31 December 2021 were as follows:

 
                                                         Paid during the year ended 
                                                                   31 December 2021 
 
                                                                     Total dividend 
                                                                               paid 
                                                 Pence per share             GBP000 
 Final dividend for the year ended 
  31 December 2020 paid on 18 June 2021 
  to members on the register as at 28 
  May 2021                                                11.50p              4,850 
 Interim dividend declared on 27 September 
  2021 and paid on 5 November 2021 to 
  members on the register as at 8 October 
  2021                                                    11.90p              5,019 
                                              ------------------  ----------------- 
                                                          23.40p              9,869 
                                              ------------------  ----------------- 
 

The above dividends were charged against reserves during the 12 months ended 31 December 2021.

   7              Pensions 

The Group closed the UK Group defined benefit pension scheme to future accrual as at 29 December 2002. The assets of the defined benefit pension scheme continue to be held in a separate trustee administered fund. Over recent years the Group has taken steps to manage the ongoing risks associated with its defined benefit liabilities.

As at 30 June 2022 the Group had a net defined benefit pension scheme surplus, calculated in accordance with IAS 19 using the assumptions as set out below, of GBP9,392,000 (30 June 2021: GBP3,606,000; 31 December 2021: GBP6,137,000). The asset has been recognised in the financial statements as the directors are satisfied that it is recoverable in accordance with IFRIC 14.

Following the triennial recalculation of the funding deficit as at 31 December 2019, a revised schedule of contributions and recovery plan was agreed with the pension scheme trustees in March 2021 and was effective from 1 January 2021. In accordance with this schedule of contributions and recovery plan, the Group will be making regular contributions of GBP110,000 per month for the period 1 January 2021 to 31 December 2022, and GBP10,000 per month for the period 1 January 2023 to 31 December 2025 or until a revised schedule of contributions is agreed, if earlier. Consequently, the Group expects to make total contributions to the defined benefit pension scheme of GBP1,320,000 during 2022.

Assumptions used to calculate the scheme surplus

The IAS 19 figures are based on a number of actuarial assumptions as set out below, which the actuaries have confirmed they consider appropriate.

 
                                             30 June   30 June   31 December 
                                                2022      2021          2021 
 
 Rate of increase in pensionable salaries        n/a       n/a           n/a 
 Rate of increase in pensions in payment        3.2%      3.3%          3.5% 
 Discount rate                                  3.8%      1.8%          1.8% 
 Inflation assumption - RPI                     3.2%      3.3%          3.5% 
 Inflation assumption - CPI                     2.6%      2.7%          2.9% 
 Percentage of members taking maximum 
  tax-free lump sum on retirement                75%       75%           75% 
 

The demographic assumptions used for 30 June 2022, were the same as used in 31 December 2021, 30 June 2021 and the last full actuarial valuation performed as at 1 April 2020.

Assumptions regarding future mortality experience are set based on advice in accordance with published statistics. The mortality table used at 30 June 2022, 30 June 2021 and 31 December 2021 is 100% S3PA CMI2020 with a 1.25% per annum long term improvement for both males and females, heavy tables for males and medium tables for females.

Valuation

The defined benefit scheme funding has changed under IAS 19 as follows:

 
                                                     Unaudited                 Unaudited 
                                                    six months                six months         Year to 
   Funding status                                           to                        to     31 December 
                                                       30 June                   30 June            2021 
                                                          2022                      2021          GBP000 
                                                        GBP000                    GBP000 
 Scheme assets at end of period                         40,648                    46,958          48,475 
 Benefit obligations at end of period                 (31,256)                  (43,352)        (42,338) 
                                        ----------------------  ------------------------  -------------- 
 
 Surplus in scheme                                       9,392                     3,606           6,137 
 
 

The increase in the pension surplus since December 2021 is mainly due to a decrease in the value of liabilities as a consequence of an increase in bond yields increasing the discount rate.

   8              Net funds and movement in financing liabilities 
 
                                                 Unaudited     Unaudited 
                                                six months    six months      Year ended 
                                                     ended         ended     31 December 
                                                   30 June       30 June            2021 
                                                      2022          2021 
                                                    GBP000        GBP000          GBP000 
 
 Cash and cash equivalents per consolidated 
  cashflow statement                                34,430        24,717          32,443 
 
 Bank loans at the beginning of the 
  period                                           (3,000)       (3,491)         (3,491) 
 Loans repaid                                        3,000           500             500 
 Other non-cash changes                                  -           (4)             (9) 
 Bank loans at the end of the period                     -       (2,995)         (3,000) 
                                              ------------  ------------  -------------- 
 
 Right-of-use lease obligations at 
  the beginning of the period                     (12,934)      (12,849)        (12,849) 
 Capital repayments for right-of-use 
  lease obligations                                  1,472         1,547           2,951 
 New right-of-use leases entered into 
  during the period                                (1,204)         (963)         (3,325) 
 Non-cash movements re: termination 
  of right-of-use lease obligations                     77            36              40 
 Foreign exchange                                    (100)           180             249 
                                              ------------  ------------  -------------- 
 Right-of-use lease obligations at 
  the end of the period                           (12,689)      (12,049)        (12,934) 
                                              ------------  ------------  -------------- 
 
 Gross debt                                       (12,689)      (15,044)        (15,934) 
                                              ------------  ------------  -------------- 
 
 Net funds                                          21,741         9,673          16,509 
                                              ------------  ------------  -------------- 
 
 
   9              Distribution of interim financial statements 

Following a change in regulations in 2008, the Company is no longer required to circulate this half year report to shareholders. This enables us to reduce costs associated with printing and mailing and to minimise the impact of these activities on the environment. A copy of the interim financial statements is available on the Company's website, www.andrews-sykes.com .

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.

END

IR BLGDCRGDDGDR

(END) Dow Jones Newswires

September 28, 2022 02:00 ET (06:00 GMT)

1 Year Andrews Sykes Chart

1 Year Andrews Sykes Chart

1 Month Andrews Sykes Chart

1 Month Andrews Sykes Chart

Your Recent History

Delayed Upgrade Clock