Stagecoach Group Plc

Stagecoach (SGC)

Buy
Sell
Company name:Stagecoach Group Plc
Company Description:An international operator of buses, coaches and trains in the UK and abroad
EPIC:SGCTrading Currency:GBX
Market Sector:SSC5ISIN:GB00B6YTLS95
Market Segment:SSMMShare Type:DE
WWW Address:http://www.stagecoachplc.com/Description:ORD 125/228P
Industry Sector:TRAVEL & LEISURE
 Price Price Change [%] Bid Offer Open High Low Volume
 64.05 images.advfn.com/imagesnew/2/gb/up 1.6 [2.56] 64.00 64.50 63.45 64.90 62.20 1,643,949
 Market Cap. [m] Shares In Issue [m] Beta EPS DPS PE Ratio Yield 52-Wks-Range
 353.04 551.19 0.01 6.50 3.80 9.85 5.93 166.80 - 32.56

Stagecoach Key Figures

(at previous day's close)
Market Cap.353.04m
Shares In Issue551.19m
Prev. Close62.45
PE Ratio9.85 
Dividend Yield5.93%
EPS - basic6.50p
Dividend PS3.80p
Dividend Cover1.71 
Cash Flow PS29.86p
Return On Equity (ROE)-%
Operating Margin2.86%
PEG Factor0.14 
EPS Growth Rate71.05%
Dividends PS Growth Rate-50.65%
Net Debt1,299.00m
Gross Gearing108.58%
Quick Assets512.80m
Net Working Capital73.90m
Intangibles / Fixed Assets6.17%
Turnover PS257.19p
Pre-Tax Profit PS7.37p
Retained Profit PS-1.23p
Cash PS63.19p
Net Cash PS-18.03p
Net Tangible Asset Value PS *-34.76p
Net Asset Value PS-23.62p
Spread0.50 (0.78%) 

Stagecoach Balance Sheet

LSE:SGC:Liabilities+EQLSE:SGC:Assets

Share Price Performance

Sample Period HighLow
1 week64.9059.35
4 weeks64.9037.00
12 weeks64.9032.56
1 year166.8032.56

Share Price Chart (5 years)

Stagecoach Historic Returns

Period OpenChange%Open Avg.Avg. Daily Vol [m]Total Vol [m]VWAP
1 week62.451.602.5659.351.8861.18
4 weeks39.0025.0564.2337.002.8056.50
12 weeks44.3219.7344.5232.562.0047.34
26 weeks67.45-3.40-5.0432.561.9653.22
1 year134.90-70.85-52.5232.561.6372.01
3 years180.30-116.25-64.4832.561.37116.33
5 years359.10-295.05-82.1632.561.38155.06

Stagecoach Key Management Ratios

Stagecoach Investment Ratios

(Market value analysis) at previous day's close
PQ Ratio2.58 
PE Ratio9.85 
Tobin's Q Ratio 0.25 
Tobin's Q Ratio (excl. intangibles)0.26 
Dividend Yield5.93%
Market-to-Book Ratio-2.71 
Price-to-Pre-Tax Profit PS8.70 
Price-to-Retained Profit PS-51.92 
Price-to-Cash Flow PS2.14 
Price-to-Sales PS0.25 
Price-to-Net Tangible Asset Value PS-1.84 
Price-to-Cash PS1.01 
Net Working Capital PS13.41 
Price Pct to Working Capital PS4.78%
Earnings Yield10.15%
Average PE22.21 
Years in average5 
PE to PE average44.37%

Stagecoach Financial Ratios

(Leverage Ratios)
Debt Ratio112.18%
Debt-to-Equity Ratio-9.21 
Debt-to-Equity Ratio (excl. Intgbl)-6.26 
Debt-to-Equity Market Value3.40 
Net Gearing85.62%
Net Gearing (excl. Intangibles)89.24%
Gross Gearing108.58%
Gross Gearing (excl. Intangibles)113.16%
Gearing Under 1 Year29.51%
Gearing Under 1 Year (excl. Intgbl)30.75%
Assets/Equity-11.65 
Cash/Equity-267.51 
(Liquidity Ratios)
Net Working Capital to Total Assets4.87%
Current Ratio1.17 
Quick Ratio (Acid Test)1.15 
Liquidity Ratio0.78 
Cash & Equiv/Current Assets66.78%
(Solvency Ratios)
Enterprise Value1,204.34m
CFO/Sales0.12 
CFO/Attributable Profit4.60 
CFO/Assets0.11 
CFO/Debt0.10 
Total Debt/Equity Market Value4.67 
Total Debt/Sales1.16 
Total Debt/Pre-Tax Profit40.57 
Total Debt1,647.30m
Total Debt/Net Current Assets22.29%
(Dodds - Graham Ratios)
3 yr Compound Earnings Growth-%
5 yr Compound Earnings Growth-%
10 yr Compound Earnings Growth-%
Earn drops > 5% in 10yrs11 
Beta (60-Mnth)Beta (36-Mnth)
0.01230.1034

Stagecoach Operating Ratios

(Profitability Ratios)
Return On Capital Employed (ROCE)3.80%
Return On Assets (ROA)2.54%
Net Profit Margin2.53%
Assets Turnover1.01 
Return On Equity (ROE)-%
Return On Investment (ROI)3.78%
Dividend Payout Ratio58.46%
Plowback Ratio41.54%
Growth from Plowback Ratio-%
Net Income Of Revenues-0.48%
(Asset Utilisation Multiples)
Shareholders Equity Turnover-1,575.11 
Fixed Assets Turnover1.46 
Current Assets Turnover3.24 
Net Working Capital Turnover 
Inventory Turnover122.74 
(Other Operating Ratios)
Total Assets-to-Sales0.99 
Debtors-to-Sales11.72%
Debt Collection Period42.79Days

Stagecoach Dividends

Announcement DateTypeCurr.Dividend AmountPeriod StartPeriod EndEx DateRecord DatePayment DateTotal Dividend Amount
11 Dec 2019InterimGBX3.8002/05/201902/05/202023/01/202024/01/202004/03/20203.80
26 Jun 2019FinalGBX3.9027/04/201827/04/201922/08/201923/08/201902/10/20197.70
05 Dec 2018InterimGBX3.8027/04/201827/10/201824/01/201925/01/201906/03/2019-
28 Jun 2018FinalGBX3.9028/04/201728/04/201823/08/201824/08/201803/10/20187.70
06 Dec 2017InterimGBX3.8028/04/201728/10/201725/01/201826/01/201807/03/2018-
28 Jun 2017FinalGBX8.1029/04/201629/04/201731/08/201701/09/201704/10/201711.90
07 Dec 2016InterimGBX3.8001/05/201631/10/201609/02/201710/02/201708/03/2017-
29 Jun 2016FinalGBX7.9030/04/201530/04/201601/09/201602/09/201605/10/201611.40
09 Dec 2015InterimGBX3.5001/05/201531/10/201504/02/201605/02/201602/03/2016-
24 Jun 2015FinalGBX7.3030/04/201430/04/201527/08/201528/08/201530/09/201510.50
10 Dec 2014InterimGBX3.2001/05/201431/10/201405/02/201506/02/201504/03/2015-
25 Jun 2014FinalGBX6.6030/04/201330/04/201427/08/201429/08/201401/10/20149.50
11 Dec 2013InterimGBX2.9001/05/201331/10/201305/02/201407/02/201405/03/2014-
26 Jun 2013FinalGBX6.0030/04/201230/04/201328/08/201330/08/201302/10/20138.60
05 Dec 2012InterimGBX2.6001/05/201231/10/201206/02/201308/02/201306/03/2013-
26 Jun 2012FinalGBX5.4030/04/201130/04/201229/08/201231/08/201203/10/20127.80
07 Dec 2011InterimGBX2.4001/05/201131/10/201108/02/201210/02/201207/03/2012-
29 Jun 2011FinalGBX4.9030/04/201030/04/201131/08/201102/09/201105/10/20117.10
08 Dec 2010InterimGBX2.2001/05/201031/10/201009/02/201111/02/201109/03/2011-
12 Feb 2010FinalGBX4.5030/04/200930/04/201024/02/201026/02/201031/03/20106.50
09 Dec 2009InterimGBX2.0001/05/200931/10/200903/02/201005/02/201003/03/2010-
24 Jun 2009FinalGBX4.2030/04/200830/04/200926/08/200928/08/200930/09/20096.00
03 Dec 2008InterimGBX1.8001/05/200831/10/200804/02/200906/02/200904/03/2009-
25 Jun 2008FinalGBX4.0530/04/200730/04/200827/08/200829/08/200801/10/20085.40
05 Dec 2007InterimGBX1.3501/05/200731/10/200706/02/200808/02/200805/03/2008-
27 Jun 2007FinalGBX2.9030/04/200630/04/200729/08/200731/08/200703/10/20074.10
06 Dec 2006InterimGBX1.2001/05/200631/10/200607/02/200709/02/200707/03/2006-
27 Jun 2006FinalGBX2.6030/04/200530/04/200630/08/200601/09/200604/10/20063.70
07 Dec 2005InterimGBX1.1001/05/200531/10/200508/02/200610/02/200608/03/2006-
22 Jun 2005FinalGBX2.3030/04/200430/04/200531/08/200502/09/200505/10/20053.30
08 Dec 2004InterimGBX1.0001/05/200431/10/200409/02/200511/02/200509/03/2005-
23 Jun 2004FinalGBX2.0030/04/200330/04/200408/09/200410/09/200406/10/20042.90
10 Dec 2003InterimGBX0.9001/05/200331/10/200311/02/200413/02/200410/03/2004-
25 Jun 2003FinalGBX1.8030/04/200230/04/200303/09/200305/09/200308/10/20032.60
04 Dec 2002InterimGBX0.8001/05/200231/10/200212/02/200314/02/200312/03/2003-
22 Jul 2002FinalGBX1.3030/04/200130/04/200204/09/200206/09/200209/10/20022.60
06 Dec 2001InterimGBX1.3001/05/200131/10/200113/02/200215/02/200213/03/2002-
20 Jun 2001FinalGBX2.5030/04/200030/04/200105/09/200107/09/200110/10/20013.80
05 Dec 2000InterimGBX1.3001/05/200031/10/200021/02/200123/02/200114/03/2001-
14 Jun 2000FinalGBX2.4030/04/199930/04/200011/09/200015/09/200012/10/20003.60
08 Dec 1999InterimGBX1.2001/05/199931/10/199921/02/200025/02/200016/03/2000-
08 Jun 1999FinalGBX2.0030/04/199830/04/199909/08/199913/08/199914/10/19993.00
10 Dec 1998InterimGBX1.0001/05/199831/10/199801/02/199905/02/199918/03/1999-
30 Jul 1998FinalGBX1.6030/04/199730/04/199810/08/199814/08/199815/10/19982.40

Stagecoach Fundamentals

 29 Apr 2017 (GBP)28 Apr 2018 (GBP)27 Apr 2019 (GBP)02 May 2020 (GBP)
turnover3,941.20100.00%3,226.80100.00%1,878.90100.00%1,417.60100.00%m
pre tax profit17.900.45%95.302.95%101.205.39%40.602.86%m
attributable profit31.800.81%70.502.18%21.601.15%35.802.53%m
retained profit-35.30-0.90%2.200.07%-22.50-1.20%-6.80-0.48%m
eps - basic (p)5.50 12.30 3.80 6.50 
eps - diluted (p)5.50 12.30 3.70 6.40 
dividends per share11.90 7.70 7.70 3.80 

Stagecoach Balance Sheet

 29 Apr 2017 (GBP)28 Apr 2018 (GBP)27 Apr 2019 (GBP)02 May 2020 (GBP)
LSE:SGC:Liabilities+EQLSE:SGC:AssetsLSE:SGC:Liabilities+EQLSE:SGC:AssetsLSE:SGC:Liabilities+EQLSE:SGC:AssetsLSE:SGC:Liabilities+EQLSE:SGC:Assets
 29 Apr 2017 (GBP)28 Apr 2018 (GBP)27 Apr 2019 (GBP)02 May 2020 (GBP)
ASSETS
fixed assets fixed assets1,190.3052.29%1,137.1059.92%834.0064.31%914.9060.31%m
intangibles intangibles193.208.49%186.509.83%60.904.70%61.404.05%m
fixed investments fixed investments85.603.76%73.903.89%49.403.81%19.201.27%m
current assets - other current assets - other--%--%--%--%m
stocks stocks25.201.11%22.901.21%14.301.10%8.800.58%m
debtors debtors468.6020.59%239.1012.60%167.9012.95%164.5010.84%m
cash & securities cash & securities313.3013.76%238.2012.55%170.4013.14%348.3022.96%m
TOTAL2,276.20100%1,897.70100%1,296.90100%1,517.10100%m
LIABILITIES
creditors - short creditors - short1,060.3046.58%811.4042.76%470.6036.29%447.7029.51%m
creditors - long creditors - long1,147.4050.41%904.6047.67%697.9053.81%1,199.6079.07%m
creditors - other creditors - other--%--%--%--%m
subordinated loans subordinated loans--%--%--%--%m
insurance funds insurance funds--%--%--%--%m
TOTAL2,207.7096.99%1,716.0090.43%1,168.5090.10%1,647.30108.58%m
EQUITY
ord cap, reserves ord cap, reserves78.203.44%200.8010.58%128.409.90%-130.20-8.58%m
prefs, minorities prefs, minorities-9.70-0.43%-19.10-1.01%--%--%m
TOTAL68.503.01%181.709.57%128.409.90%-130.20-8.58%m
OTHER
NAV Basic- - - - 
NAV Diluted- - - - 

Stagecoach Cash Flow Statement

29 Apr 2017 (GBP)28 Apr 2018 (GBP)27 Apr 2019 (GBP)02 May 2020 (GBP)
Operating CF232.10192.50106.90164.60m
Pre-Financing CF131.40103.70152.2068.80m
Retained CF-72.30-73.90-70.50177.90m

Stagecoach Brokers

NameActivityTypeMnemonicCode
THE ROYAL BANK OF SCOT N.V.Market Maker(MME)Broker/DealerRBSMABNAGB22
Evolution Securities LimitedMarket Maker(MME)Broker/DealerEVOEVBGGB21MMT
Citigrp Global Mkt UK EquitiesMarket Maker(MME)Broker/DealerCITISBUKGB21
Winterflood Securities LtdMarket Maker(MME)Broker/DealerWINSWNTSGB2LBIC
ADVFN Advertorial
Your Recent History
LSE
SGC
Stagecoach
Register now to watch these stocks streaming on the ADVFN Monitor.

Monitor lets you view up to 110 of your favourite stocks at once and is completely free to use.

NYSE, AMEX, and ASX quotes are delayed by at least 20 minutes.
All other quotes are delayed by at least 15 minutes unless otherwise stated.

By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions

P: V:gb D:20201203 05:06:22