Pz Cussons Plc

Pz Cussons (PZC)

Company name:Pz Cussons Plc
EPIC:PZCTrading Currency:GBX
Market Sector:F25FISIN:GB00B19Z1432
Market Segment:STMMShare Type:DE
WWW Address:http://www.pzcussons.com/Description:ORD 1P
Industry Sector:PERSONAL GOODS
 Price Price Change [%] Bid Offer Open High Low Volume
 267.50 images.advfn.com/imagesnew/2/gb/up 0.5 [0.19] 267.00 268.00 271.00 271.00 265.50 8,628
 Market Cap. [m] Shares In Issue [m] Beta EPS DPS PE Ratio Yield 52-Wks-Range
 1,146.95 428.76 0.04 4.61 5.80 58.03 2.17 279.50 - 169.20

Pz Cussons Key Figures

(at previous day's close)
Market Cap.1,146.95m
Shares In Issue428.76m
Prev. Close267.00
PE Ratio58.03 
Dividend Yield2.17%
EPS - basic4.61p
Dividend PS5.80p
Dividend Cover0.79 
Cash Flow PS27.01p
Return On Equity (ROE)4.93%
Operating Margin4.99%
PEG Factor-2.22 
EPS Growth Rate-26.12%
Dividends PS Growth Rate-29.95%
Net Debt354.00m
Gross Gearing50.93%
Quick Assets235.50m
Net Working Capital121.80m
Intangibles / Fixed Assets62.43%
Turnover PS136.95p
Pre-Tax Profit PS6.83p
Retained Profit PS-3.57p
Cash PS18.36p
Net Cash PS-32.56p
Net Tangible Asset Value PS *17.12p
Net Asset Value PS97.23p
Spread1.00 (0.37%) 

Pz Cussons Balance Sheet

L^PZC:Liabilities+EQL^PZC:Assets

Share Price Performance

Sample Period HighLow
1 week277.00263.50
4 weeks279.50261.50
12 weeks279.50243.00
1 year279.50169.20

Share Price Chart (5 years)

Pz Cussons Historic Returns

Period OpenChange%Open Avg.Avg. Daily Vol [m]Total Vol [m]VWAP
1 week269.50-2.00-0.74263.500.35268.76
4 weeks261.506.002.29261.500.33270.44
12 weeks246.0021.508.74243.000.42260.38
26 weeks244.0023.509.63220.000.43245.46
1 year174.4093.1053.38169.200.53224.17
3 years243.6023.909.81149.000.65211.35
5 years315.40-47.90-15.19149.000.56244.69

Pz Cussons Key Management Ratios

Pz Cussons Investment Ratios

(Market value analysis) at previous day's close
PQ Ratio15.05 
PE Ratio58.03 
Tobin's Q Ratio 1.28 
Tobin's Q Ratio (excl. intangibles)2.07 
Dividend Yield2.17%
Market-to-Book Ratio2.93 
Price-to-Pre-Tax Profit PS39.14 
Price-to-Retained Profit PS-74.96 
Price-to-Cash Flow PS9.90 
Price-to-Sales PS1.95 
Price-to-Net Tangible Asset Value PS11.61 
Price-to-Cash PS14.57 
Net Working Capital PS28.41 
Price Pct to Working Capital PS9.42%
Earnings Yield1.72%
Average PE28.53 
Years in average4 
PE to PE average203.39%

Pz Cussons Financial Ratios

(Leverage Ratios)
Debt Ratio33.96%
Debt-to-Equity Ratio0.51 
Debt-to-Equity Ratio (excl. Intgbl)2.17 
Debt-to-Equity Market Value0.19 
Net Gearing41.67%
Net Gearing (excl. Intangibles)66.60%
Gross Gearing50.93%
Gross Gearing (excl. Intangibles)81.41%
Gearing Under 1 Year25.69%
Gearing Under 1 Year (excl. Intgbl)41.07%
Assets/Equity2.04 
Cash/Equity18.88 
(Liquidity Ratios)
Net Working Capital to Total Assets14.34%
Current Ratio1.56 
Quick Ratio (Acid Test)1.08 
Liquidity Ratio0.36 
Cash & Equiv/Current Assets23.14%
(Solvency Ratios)
Enterprise Value1,308.05m
CFO/Sales0.20 
CFO/Attributable Profit6.00 
CFO/Assets0.14 
CFO/Debt0.27 
Total Debt/Equity Market Value0.38 
Total Debt/Sales0.74 
Total Debt/Pre-Tax Profit14.77 
Total Debt432.70m
Total Debt/Net Current Assets3.55%
(Dodds - Graham Ratios)
3 yr Compound Earnings Growth-%
5 yr Compound Earnings Growth-%
10 yr Compound Earnings Growth-%
Earn drops > 5% in 10yrs8 
Beta (60-Mnth)Beta (36-Mnth)
0.03560.0198

Pz Cussons Operating Ratios

(Profitability Ratios)
Return On Capital Employed (ROCE)4.64%
Return On Assets (ROA)2.15%
Net Profit Margin3.29%
Assets Turnover0.65 
Return On Equity (ROE)4.93%
Return On Investment (ROI)2.82%
Dividend Payout Ratio125.81%
Plowback Ratio-25.81%
Growth from Plowback Ratio-1.22%
Net Income Of Revenues-2.61%
(Asset Utilisation Multiples)
Shareholders Equity Turnover1.44 
Fixed Assets Turnover1.07 
Current Assets Turnover1.69 
Net Working Capital Turnover 
Inventory Turnover4.97 
(Other Operating Ratios)
Total Assets-to-Sales1.53 
Debtors-to-Sales26.06%
Debt Collection Period95.10Days

Pz Cussons Dividends

Announcement DateTypeCurr.Dividend AmountPeriod StartPeriod EndEx DateRecord DatePayment DateTotal Dividend Amount
26 Jan 2021InterimGBX2.6731/05/202031/05/202111/02/202112/02/202101/04/2021-
23 Sep 2020FinalGBX3.1331/05/201931/05/202008/10/202009/10/202003/12/20205.80
28 Jan 2020InterimGBX2.6731/05/201931/05/202013/02/202014/02/202006/04/2020-
23 Jul 2019FinalGBX5.6131/05/201831/05/201908/08/201909/08/201903/10/20198.28
29 Jan 2019InterimGBX2.6731/05/201831/05/201914/02/201915/02/201906/04/2019-
24 Jul 2018FinalGBX5.6131/05/201731/05/201809/08/201810/08/201804/10/20188.28
30 Jan 2018InterimGBX2.6731/05/201731/05/201815/02/201816/02/201806/04/2018-
25 Jul 2017FinalGBX5.6131/05/201631/05/201710/08/201711/08/201705/10/20178.28
24 Jan 2017InterimGBX2.6731/05/201631/05/201716/02/201717/02/201707/04/2017-
26 Jul 2016FinalGBX5.5031/05/201531/05/201611/08/201612/08/201606/10/20168.11
26 Jan 2016InterimGBX2.6131/05/201531/05/201618/02/201619/02/201607/04/2016-
24 Jul 2015FinalGBX5.3931/05/201431/05/201513/08/201514/08/201501/10/20158.00
27 Jan 2015InterimGBX2.6131/05/201431/05/201519/02/201520/02/201507/04/2015-
29 Jul 2014FinalGBX5.2331/05/201331/05/201413/08/201415/08/201401/10/20147.76
21 Jan 2014InterimGBX2.5331/05/201331/05/201419/02/201421/02/201407/04/2014-
23 Jul 2013FinalGBX5.0431/05/201231/05/201314/08/201316/08/201301/10/20137.39
29 Jan 2013InterimGBX2.3531/05/201231/05/201320/02/201322/02/201308/04/2013-
24 Jul 2012FinalGBX4.4931/05/201131/05/201215/08/201217/08/201201/10/20126.72
24 Jan 2012InterimGBX2.2331/05/201131/05/201222/02/201224/02/201202/04/2012-
26 Jul 2011FinalGBX4.4931/05/201031/05/201117/08/201119/08/201105/10/20116.61
25 Jan 2011InterimGBX2.1231/05/201031/05/201123/02/201125/02/201101/04/2011-
27 Jul 2010FinalGBX3.9731/05/200931/05/201018/08/201020/08/201006/10/20105.90
26 Jan 2010InterimGBX1.9330/05/200930/11/200924/02/201026/02/201001/04/2010-
28 Jul 2009FinalGBX4.0931/05/200831/05/200919/08/200921/08/200907/10/20095.27
27 Jan 2009InterimGBX1.1930/05/200830/11/200825/02/200927/02/200906/04/2009-
29 Jul 2008FinalGBX3.6231/05/200731/05/200820/08/200822/08/200801/10/20084.70
29 Jan 2008InterimGBX1.0830/05/200730/11/200727/02/200829/02/200807/04/2008-
31 Jul 2007FinalGBX3.2731/05/200631/05/200722/08/200724/08/200726/09/20074.27
27 Jan 2007InterimGBX1.0030/05/200630/11/200628/02/200702/03/200710/04/2007-
31 Jul 2006FinalGBX29.5031/05/200531/05/200623/08/200625/08/200627/09/200638.80
07 Feb 2006InterimGBX9.3030/05/200530/11/200501/03/200603/03/200606/04/2006-
02 Aug 2005FinalGBX26.6031/05/200431/05/200524/08/200526/08/200528/09/200535.25
08 Feb 2005InterimGBX8.6530/05/200430/11/200402/03/200504/03/200506/04/2005-
07 Sep 2004FinalGBX23.9531/05/200331/05/200429/09/200401/10/200402/11/200432.00
10 Feb 2004InterimGBX8.0530/05/200330/11/200303/03/200405/03/200406/04/2004-
09 Sep 2003FinalGBX21.5031/05/200231/05/200301/10/200303/10/200303/11/200329.00
11 Feb 2003InterimGBX7.5030/05/200230/11/200205/03/200307/03/200307/04/2003-
10 Sep 2002FinalGBX19.2531/05/200131/05/200202/10/200204/10/200204/11/200226.25
12 Feb 2002InterimGBX7.0030/05/200130/11/200106/03/200208/03/200208/04/2002-
12 Sep 2001FinalGBX17.2531/05/200031/05/200103/10/200105/10/200106/11/200123.75
13 Feb 2001InterimGBX6.5030/05/200030/11/200007/03/200109/03/200106/04/2001-
28 Sep 2000FinalGBX15.3531/05/199931/05/200002/10/200006/10/200007/11/200021.50
15 Feb 2000InterimGBX6.1530/05/199930/11/199906/03/200010/03/200007/04/2000-
07 Sep 1999FinalGBX13.6531/05/199831/05/199927/09/199901/10/199901/11/199919.50
20 Oct 1998FinalGBX12.6531/05/199731/05/199826/10/199830/10/199807/12/199818.50

Pz Cussons Fundamentals

 31 May 2017 (GBP)31 May 2018 (GBP)31 May 2019 (GBP)31 May 2020 (GBP)
turnover809.20100.00%762.60100.00%689.40100.00%587.20100.00%m
pre tax profit88.0010.87%66.608.73%37.005.37%29.304.99%m
attributable profit64.207.93%47.706.25%26.103.79%19.303.29%m
retained profit30.003.71%13.101.72%-8.50-1.23%-15.30-2.61%m
eps - basic (p)15.34 11.41 6.24 4.61 
eps - diluted (p)15.34 11.41 6.24 4.61 
dividends per share8.28 8.28 8.28 5.80 

Pz Cussons Balance Sheet

 31 May 2017 (GBP)31 May 2018 (GBP)31 May 2019 (GBP)31 May 2020 (GBP)
L^PZC:Liabilities+EQL^PZC:AssetsL^PZC:Liabilities+EQL^PZC:AssetsL^PZC:Liabilities+EQL^PZC:AssetsL^PZC:Liabilities+EQL^PZC:Assets
 31 May 2017 (GBP)31 May 2018 (GBP)31 May 2019 (GBP)31 May 2020 (GBP)
ASSETS
fixed assets fixed assets177.0015.14%156.6015.37%148.8015.71%106.9012.58%m
intangibles intangibles403.4034.51%406.1039.85%369.2038.98%318.1037.44%m
fixed investments fixed investments80.606.89%56.805.57%73.807.79%84.509.95%m
current assets - other current assets - other2.200.19%--%--%20.802.45%m
stocks stocks163.3013.97%132.6013.01%131.9013.93%104.6012.31%m
debtors debtors191.9016.42%164.3016.12%170.0017.95%136.0016.01%m
cash & securities cash & securities150.6012.88%102.7010.08%53.505.65%78.709.26%m
TOTAL1,169.00100%1,019.10100%947.20100%849.60100%m
LIABILITIES
creditors - short creditors - short575.9049.26%470.7046.19%207.6021.92%218.3025.69%m
creditors - long creditors - long66.605.70%57.205.61%288.0030.41%214.4025.24%m
creditors - other creditors - other--%--%--%--%m
subordinated loans subordinated loans--%--%--%--%m
insurance funds insurance funds--%--%--%--%m
TOTAL642.5054.96%527.9051.80%495.6052.32%432.7050.93%m
EQUITY
ord cap, reserves ord cap, reserves492.7042.15%462.2045.35%423.4044.70%391.5046.08%m
prefs, minorities prefs, minorities33.802.89%29.002.85%28.202.98%25.402.99%m
TOTAL526.5045.04%491.2048.20%451.6047.68%416.9049.07%m
OTHER
NAV Basic- - - - 
NAV Diluted- - - - 

Pz Cussons Cash Flow Statement

31 May 2017 (GBP)31 May 2018 (GBP)31 May 2019 (GBP)31 May 2020 (GBP)
Operating CF91.1034.6065.40115.80m
Pre-Financing CF54.1023.9049.10144.30m
Retained CF23.20-20.30-31.8027.20m

Pz Cussons Brokers

NameActivityTypeMnemonicCode
J.P. Morgan Cazenove LimitedMarket Maker(MME)Broker/DealerCAZRCAZEGB2L
Deutsche Bank AG London BranchMarket Maker(MME)Broker/DealerDEUTDEUTGB2L
Evolution Securities LimitedMarket Maker(MME)Broker/DealerEVOEVBGGB21MMT
J.P. Morgan Securities LtdMarket Maker(MME)Broker/DealerJPMSJPMSGB2L
Morgan Stanley Securities LtdMarket Maker(MME)Broker/DealerMOSTMSSEGB21
Panmure Gordon (UK) LimitedMarket Maker(MME)Broker/DealerPMURPMURGB2L
Merrill Lynch InternationalMarket Maker(MME)Broker/DealerMLSBSNCSGB2LBIC
UBS AGMarket Maker(MME)Broker/DealerUBS.UBSWGB2LEQU
Winterflood Securities LtdMarket Maker(MME)Broker/DealerWINSWNTSGB2LBIC
ADVFN Advertorial
Your Recent History
LSE
PZC
Pz Cussons
Register now to watch these stocks streaming on the ADVFN Monitor.

Monitor lets you view up to 110 of your favourite stocks at once and is completely free to use.

NYSE, AMEX, and ASX quotes are delayed by at least 20 minutes.
All other quotes are delayed by at least 15 minutes unless otherwise stated.

By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions

P: V:gb D:20210423 07:45:16