Cranswick (CWK)

Company name:Cranswick Plc
EPIC:CWKTrading Currency:GBX
Market Sector:F25FISIN:GB0002318888
Market Segment:STMMShare Type:DE
WWW Address:http://www.cranswick.co.ukDescription:ORD 10P
Industry Sector:FOOD PRODUCERS
 Price Price Change [%] Bid Offer Open High Low Volume
 3,548.00 images.advfn.com/imagesnew/2/gb/down -80.0 [-2.21] 3,544.00 3,554.00 3,606.00 3,606.00 3,532.00 58,013
 Market Cap. [m] Shares In Issue [m] Beta EPS DPS PE Ratio Yield 52-Wks-Range
 1,847.80 52.08 1.65 135.50 55.90 26.18 1.58 3,912.00 - 2,454.00

Cranswick Key Figures

(at previous day's close)
Market Cap.1,847.80m
Shares In Issue52.08m
Prev. Close3,628.00
PE Ratio26.18 
Dividend Yield1.58%
EPS - basic135.50p
Dividend PS55.90p
Dividend Cover2.42 
Cash Flow PS168.39p
Return On Equity (ROE)13.01%
Operating Margin6.02%
PEG Factor-15.69 
EPS Growth Rate-1.67%
Dividends PS Growth Rate4.10%
Net Debt162.50m
Gross Gearing25.49%
Quick Assets182.20m
Net Working Capital90.90m
Intangibles / Fixed Assets32.78%
Turnover PS2,759.41p
Pre-Tax Profit PS166.09p
Retained Profit PS91.21p
Cash PS39.36p
Net Cash PS-265.36p
Net Tangible Asset Value PS *732.33p
Net Asset Value PS1,027.07p
Spread10.00 (0.28%) 

Cranswick Balance Sheet

CWK:Liabilities+EQCWK:Assets

Share Price Performance

Sample Period HighLow
1 week3,866.003,532.00
4 weeks3,912.003,526.00
12 weeks3,912.003,096.00
1 year3,912.002,454.00

Share Price Chart (5 years)

Cranswick Historic Returns

Period OpenChange%Open Avg.Avg. Daily Vol [m]Total Vol [m]VWAP
1 week3,834.00-286.00-7.463,532.000.073,694.67
4 weeks3,564.00-16.00-0.453,526.000.093,734.17
12 weeks3,098.00450.0014.533,096.000.123,444.98
26 weeks2,714.00834.0030.732,664.000.113,261.07
1 year2,492.001,056.0042.382,454.000.112,986.18
3 years2,360.001,188.0050.342,300.000.102,952.48
5 years1,377.002,171.00157.661,363.000.082,711.73

Cranswick Key Management Ratios

Cranswick Investment Ratios

(Market value analysis) at previous day's close
PQ Ratio9.48 
PE Ratio26.18 
Tobin's Q Ratio 2.70 
Tobin's Q Ratio (excl. intangibles)3.49 
Dividend Yield1.58%
Market-to-Book Ratio3.45 
Price-to-Pre-Tax Profit PS21.36 
Price-to-Retained Profit PS38.90 
Price-to-Cash Flow PS21.07 
Price-to-Sales PS1.29 
Price-to-Net Tangible Asset Value PS4.84 
Price-to-Cash PS90.14 
Net Working Capital PS174.54 
Price Pct to Working Capital PS20.33%
Earnings Yield3.82%
Average PE20.19 
Years in average5 
PE to PE average129.67%

Cranswick Financial Ratios

(Leverage Ratios)
Debt Ratio4.35%
Debt-to-Equity Ratio0.05 
Debt-to-Equity Ratio (excl. Intgbl)0.06 
Debt-to-Equity Market Value0.01 
Net Gearing22.64%
Net Gearing (excl. Intangibles)28.79%
Gross Gearing25.49%
Gross Gearing (excl. Intangibles)32.42%
Gearing Under 1 Year22.11%
Gearing Under 1 Year (excl. Intgbl)28.12%
Assets/Equity1.34 
Cash/Equity3.83 
(Liquidity Ratios)
Net Working Capital to Total Assets12.66%
Current Ratio1.57 
Quick Ratio (Acid Test)1.15 
Liquidity Ratio0.13 
Cash & Equiv/Current Assets8.21%
(Solvency Ratios)
Enterprise Value1,851.60m
CFO/Sales0.06 
CFO/Attributable Profit1.26 
CFO/Assets0.12 
CFO/Debt0.48 
Total Debt/Equity Market Value0.10 
Total Debt/Sales0.13 
Total Debt/Pre-Tax Profit2.12 
Total Debt183.00m
Total Debt/Net Current Assets2.01%
(Dodds - Graham Ratios)
3 yr Compound Earnings Growth2.95%
5 yr Compound Earnings Growth10.01%
10 yr Compound Earnings Growth6.83%
Earn drops > 5% in 10yrs7 
Beta (60-Mnth)Beta (36-Mnth)
1.64931.2888

Cranswick Operating Ratios

(Profitability Ratios)
Return On Capital Employed (ROCE)15.47%
Return On Assets (ROA)10.17%
Net Profit Margin4.84%
Assets Turnover2.10 
Return On Equity (ROE)13.01%
Return On Investment (ROI)13.24%
Dividend Payout Ratio41.25%
Plowback Ratio58.75%
Growth from Plowback Ratio8.06%
Net Income Of Revenues3.31%
(Asset Utilisation Multiples)
Shareholders Equity Turnover2.83 
Fixed Assets Turnover3.27 
Current Assets Turnover5.87 
Net Working Capital Turnover 
Inventory Turnover22.70 
(Other Operating Ratios)
Total Assets-to-Sales0.48 
Debtors-to-Sales11.20%
Debt Collection Period40.87Days

Cranswick Dividends

Announcement DateTypeCurr.Dividend AmountPeriod StartPeriod EndEx DateRecord DatePayment DateTotal Dividend Amount
26 Nov 2019InterimGBX16.7030/03/201930/09/201912/12/201913/12/201924/01/2020-
21 May 2019FinalGBX40.0031/03/201831/03/201918/07/201919/07/201906/09/201955.90
27 Nov 2018InterimGBX15.9030/03/201830/09/201806/12/201807/12/201825/01/2019-
22 May 2018FinalGBX38.6031/03/201731/03/201819/07/201820/07/201807/09/201853.70
28 Nov 2017InterimGBX15.1030/03/201730/09/201707/12/201708/12/201726/01/2018-
23 May 2017FinalGBX31.0031/03/201631/03/201729/06/201730/06/201701/09/201744.10
29 Nov 2016InterimGBX13.1030/03/201630/09/201608/12/201609/12/201627/01/2017-
24 May 2016FinalGBX25.9031/03/201531/03/201630/06/201601/07/201602/09/201637.50
30 Nov 2015InterimGBX11.6030/03/201530/09/201510/12/201511/12/201529/01/2016-
18 May 2015FinalGBX23.4031/03/201431/03/201502/07/201503/07/201504/09/201534.00
24 Nov 2014InterimGBX10.6030/03/201430/09/201404/12/201405/12/201423/01/2015-
19 May 2014FinalGBX22.0031/03/201331/03/201402/07/201404/07/201405/09/201432.00
25 Nov 2013InterimGBX10.0030/03/201330/09/201304/12/201306/12/201324/01/2014-
20 May 2013FinalGBX20.6031/03/201231/03/201303/07/201305/07/201306/09/201330.00
26 Nov 2012InterimGBX9.4030/03/201230/09/201205/12/201207/12/201225/01/2013-
21 May 2012FinalGBX19.5031/03/201131/03/201204/07/201206/07/201207/09/201228.50
14 Nov 2011InterimGBX9.0030/03/201130/09/201123/11/201125/11/201120/01/2012-
16 May 2011FinalGBX18.7031/03/201031/03/201129/06/201101/07/201102/09/201127.50
15 Nov 2010InterimGBX8.8030/03/201030/09/201024/11/201026/11/201021/01/2011-
24 May 2010FinalGBX17.0031/03/200931/03/201030/06/201002/07/201003/09/201025.00
16 Nov 2009InterimGBX8.0030/03/200930/09/200927/11/200929/11/200922/01/2010-
18 May 2009FinalGBX14.7031/03/200831/03/200901/07/200903/07/200904/06/200921.70
17 Nov 2008InterimGBX7.0030/03/200830/09/200826/11/200828/11/200823/01/2009-
19 May 2008FinalGBX13.4031/03/200731/03/200802/07/200804/07/200805/09/200819.90
19 Nov 2007InterimGBX6.5030/03/200730/09/200728/11/200730/11/200725/01/2008-
21 May 2007FinalGBX12.2031/03/200631/03/200704/07/200706/07/200707/09/200718.10
17 Nov 2006InterimGBX5.9030/03/200630/09/200629/11/200601/12/200626/01/2007-
23 May 2006FinalGBX11.1031/03/200531/03/200626/07/200628/07/200608/09/200616.50
22 Nov 2005InterimGBX5.4030/03/200530/09/200530/11/200502/12/200527/01/2006-
24 May 2005FinalGBX9.8031/03/200431/03/200527/07/200529/07/200509/09/200514.50
16 Nov 2004InterimGBX4.7030/03/200430/09/200424/11/200426/11/200421/01/2005-
18 May 2004FinalGBX8.8031/03/200331/03/200428/07/200430/07/200410/09/200413.20
18 Nov 2003InterimGBX4.4030/03/200330/09/200303/12/200305/12/200323/01/2004-
20 May 2003FinalGBX8.0031/03/200231/03/200330/07/200301/08/200312/09/200312.00
21 Nov 2002InterimGBX4.0030/03/200230/09/200204/12/200206/12/200224/01/2003-
21 May 2002FinalGBX16.0031/03/200131/03/200231/07/200202/08/200213/09/200210.75
21 Nov 2001InterimGBX5.5030/03/200130/09/200105/12/200107/12/200125/01/2002-
23 May 2001FinalGBX12.0031/03/200031/03/200125/07/200127/07/200107/09/20018.25
16 Nov 2000InterimGBX4.5030/03/200030/09/200004/12/200008/12/200026/01/2001-
24 May 2000FinalGBX11.0031/03/199931/03/200024/07/200028/07/200008/09/20007.50
17 Nov 1999InterimGBX4.0030/03/199930/09/199906/12/199910/12/199928/01/2000-
20 May 1999FinalGBX9.9031/03/199831/03/199926/07/199930/07/199910/09/19996.75
11 Nov 1998InterimGBX3.6030/03/199830/09/199807/12/199811/12/199829/01/1999-
20 May 1998FinalGBX8.2531/03/199731/03/199810/08/199814/08/199825/09/19985.75

Cranswick Fundamentals

 31 Mar 2016 (GBP)31 Mar 2017 (GBP)31 Mar 2018 (GBP)31 Mar 2019 (GBP)
turnover1,069.60100.00%1,245.06100.00%1,464.50100.00%1,437.10100.00%m
pre tax profit58.675.49%77.496.22%88.006.01%86.506.02%m
attributable profit45.404.24%67.185.40%70.004.78%69.604.84%m
retained profit30.802.88%52.614.23%51.803.54%47.503.31%m
eps - basic (p)91.50 124.20 137.80 135.50 
eps - diluted (p)91.20 123.70 137.10 134.90 
dividends per share37.50 44.10 53.70 55.90 

Cranswick Balance Sheet

 31 Mar 2016 (GBP)31 Mar 2017 (GBP)31 Mar 2018 (GBP)31 Mar 2019 (GBP)
CWK:Liabilities+EQCWK:AssetsCWK:Liabilities+EQCWK:AssetsCWK:Liabilities+EQCWK:AssetsCWK:Liabilities+EQCWK:Assets
 31 Mar 2016 (GBP)31 Mar 2017 (GBP)31 Mar 2018 (GBP)31 Mar 2019 (GBP)
ASSETS
fixed assets fixed assets178.4834.99%215.6635.30%237.3036.43%291.2040.56%m
intangibles intangibles139.6727.38%158.4925.94%156.2023.98%153.5021.38%m
fixed investments fixed investments11.132.18%19.903.26%17.902.75%23.603.29%m
current assets - other current assets - other--%--%--%--%m
stocks stocks46.169.05%62.1610.18%59.209.09%67.409.39%m
debtors debtors116.8022.90%150.6224.65%160.1024.58%161.7022.52%m
cash & securities cash & securities17.823.49%4.110.67%20.603.16%20.502.86%m
TOTAL510.06100%610.93100%651.30100%717.90100%m
LIABILITIES
creditors - short creditors - short128.3325.16%157.2025.73%159.1024.43%158.7022.11%m
creditors - long creditors - long13.722.69%32.345.29%12.301.89%24.303.38%m
creditors - other creditors - other--%--%--%--%m
subordinated loans subordinated loans--%--%--%--%m
insurance funds insurance funds--%--%--%--%m
TOTAL142.0627.85%189.5431.03%171.4026.32%183.0025.49%m
EQUITY
ord cap, reserves ord cap, reserves368.0072.15%421.3968.97%479.9073.68%534.9074.51%m
prefs, minorities prefs, minorities--%--%--%--%m
TOTAL368.0072.15%421.3968.97%479.9073.68%534.9074.51%m
OTHER
NAV Basic- - - - 
NAV Diluted- - - - 

Cranswick Cash Flow Statement

31 Mar 2016 (GBP)31 Mar 2017 (GBP)31 Mar 2018 (GBP)31 Mar 2019 (GBP)
Operating CF83.8372.89112.1087.70m
Pre-Financing CF50.31-14.0848.806.70m
Retained CF13.88-13.7116.50-0.10m

Cranswick Brokers

NameActivityTypeMnemonicCode
Investec Bank PlcMarket Maker(MME)Broker/DealerINV.IHCSGB21002
Panmure Gordon (UK) LimitedMarket Maker(MME)Broker/DealerPMURPMURGB2L
Numis Securities LimitedMarket Maker(MME)Broker/DealerNUMSRAZHGB2LBIC
Citigrp Global Mkt UK EquitiesMarket Maker(MME)Broker/DealerCITISBUKGB21
Merrill Lynch InternationalMarket Maker(MME)Broker/DealerMLSBSNCSGB2LBIC
Winterflood Securities LtdMarket Maker(MME)Broker/DealerWINSWNTSGB2LBIC
Your Recent History
LSE
CWK
Cranswick
Register now to watch these stocks streaming on the ADVFN Monitor.

Monitor lets you view up to 110 of your favourite stocks at once and is completely free to use.

NYSE, AMEX, and ASX quotes are delayed by at least 20 minutes.
All other quotes are delayed by at least 15 minutes unless otherwise stated.

By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions

P: V:gb D:20200227 09:17:27