We could not find any results for:
Make sure your spelling is correct or try broadening your search.
Register for Free to get streaming real-time quotes, interactive charts, live options flow, and more.
| Share Name | Share Symbol | Market | Type | Share ISIN | Share Description |
|---|---|---|---|---|---|
| West African | LSE:WAFM | London | Ordinary Share | VGG9544K1021 | ORD NPV (DI) |
| Price Change | % Change | Share Price | Bid Price | Offer Price | High Price | Low Price | Open Price | Shares Traded | Last Trade | |
|---|---|---|---|---|---|---|---|---|---|---|
| 0.00 | 0.00% | 1.25 | 1.00 | 1.50 | 0.00 | 01:00:00 |
| Industry Sector | Turnover | Profit | EPS - Basic | PE Ratio | Market Cap |
|---|---|---|---|---|---|
| 0 | 0 | N/A | 0 |
From Apr 2019 to Apr 2024
TIDMWAFM
RNS Number : 1730S
West African Minerals Corporation
29 September 2017
For immediate release
29 September 2017
West African Minerals Corporation
("West African" or the "Company")
Report and Accounts for the year ended 31 March 2017
West African Minerals Corporation (LSE: WAFM), the mining and exploration group with a portfolio of assets in West Africa, presents its final audited results for the year ended 31 March 2017. The 2017 Audited Annual Report and Accounts will be available from the Company's website www.westafricanminerals.com.
Financial Highlights
-- Total Assets for West African Minerals Corporation ("WAFM") decreased by 0.9% to GBP22.2 million (2016: decreased to GBP22.4 million) largely due to operational losses of GBP0.5 million, offset by GBP0.3 million in gains from translating foreign denominated subsidiaries into Pounds Sterling.
-- Cash in bank equates to GBP3.1 million (2016: GBP3.6 million). -- Operational expenses continue to be rigorously controlled at all levels.
-- During the financial year under review, the Group reported a total comprehensive loss of GBP0.2 million (2016: Loss GBP0.7 million).
-- Basic and diluted loss per share at 0.14 pence per share for all operations (2016: 0.15 pence).
Operational Highlights
Hot Features
Premium
-- Mineral Resource Estimate ("MRE") and Metallurgy at Sanaga:
-- Royal HaskoningDHV completed a Scoping Study on Sanaga, the results of which indicate positive economic potential.
-- The Ministry of Mines in Cameroon has finalised the approval of a lease-area reduction of WAFM's surface holdings from 4,117 km2 to 330 km2 (1 km2 extension of Sanaga has been requested to follow mineralisation and this may bring WAFM's surface holdings to 331 km2).
-- The Company continues to evaluate new business proposals that will generate shareholder value.
Cash Preservation
-- Due to the persisting weak market for iron ore and following the completion of the Sanaga Scoping Study, WAFM has successfully reduced operational and corporate expenditure, preserving its cash position during the year.
-- The strategy to reduce expenditure to a bare minimum included significant reduction in the operational team and exploration field activities, the successful reduction in the lease area size under exploration permit in Cameroon (to include only areas of "known mineralisation") and a rationalisation of Corporate overheads. This strategy will remain in place through the next financial year, until such time as the company makes a new investment or implements its regional steel production strategy, or sees a significant improvement in market conditions.
Chairman's statement
Dear Shareholders,
Outlook
The iron ore sector continues to see significant cyclical price pressure due to the decline in demand expectations from the key Chinese market coupled with new supply from established producers. Iron ore has traded between upper US$30's per tonne at the start of March 2016 up to mid US$60's per tonne at the end of March 2017 with a peak of around US$80 per tonne. Continued reduction in iron ore prices over the last few years has continued to cause significant stress for the industry.
West African Minerals ("WAFM") remains fortunate among its peers in that it has no debt, a healthy cash balance and low maintenance cash burn rate of less than US$ 1 million per year. Our strategy remains to prudently and cautiously advance our most mature and promising iron asset toward production by securing appropriate infrastructure and seeking out compelling new business opportunities outside of iron ore where there may be significant unrecognized value. Our long-term view is that all mineral commodities are fundamentally cyclical and that those companies that can take advantage of periods of low asset valuations to build their portfolio will be well place to benefit from the eventual market recovery.
We continue to focus significant effort on how best to utilize our existing assets, notably the Sanaga deposit, as a low-cost feed source for a regional steel development opportunity and to review and evaluate new business opportunities. We will continue to preserve cash and only spend funds on compelling value generation opportunities.
Operations in Review
Sanaga
During the financial year ended 31 March 2017 the Company commissioned Royal HaskoningDHV to carry out a Scoping Study on Sanaga to investigate the technical and economic viability of the mining, infrastructure, process plant requirements and logistics necessary to produce a saleable product. Sanaga is located 60km from the seaport of Douala in Cameroon and the railway from Yaoundé to Douala passes within 10km of the deposit. While the study, the results of which were announced publicly in May 2017, suggests that the project has economic potential the Board does not believe it is prudent to spend significantly on the project in the current iron ore market environment.
Cash Preservation
WAFM continues to operate with a skeleton staff under a cash preservation budget and has maintained significantly reduced expenditure relating to its lease holding and service providers.
A limited work programme is being undertaken on the remaining Cameroon lease areas which is focussed on reviewing existing exploration data and a reconnaissance stream sediment sampling campaign. Semester and Annual reporting and other compliance related activities have been kept current.
Reduction of Exploration Lease Area in Cameroon
The Ministry of Mines in Cameroon has finalised the approval of a lease-area reduction of WAFM's surface holdings from 4,117 km2 to 330 km2 (1 km2 extension of Sanaga has been requested to follow mineralisation and this may bring WAFM's surface holdings to 331 km2).
New Business
The company continues to analyse new business proposals and your Board has considered a number of opportunities during the year under review.
Events Post Year End
In June 2017 Brad Mills resigned as a director of the company shortly after the company was informed that Plinian Capital was no longer a shareholder. In the same month existing shareholder Panetta Partners Limited announced it held over 30% of the shares in the company. In July 2017 the company appointed Dr Kunwar Shailubhai as a director. Dr Shailubai has extensive experience in the life sciences field and is also Chief Executive Officer of AIM listed Tiziana Life Sciences plc.
Results to 31 March 2017
During the financial period under review, the Group reported a reduced loss from operations of GBP0.54 million (2016: GBP0.57 million).
The Company also assessed the carrying value of deferred mine costs relating to areas for which licenses were still held for impairment as at 31 March 2017 and considered that the recoverable amount of these assets exceeded the carrying amount and as such, no further impairment was recognised. There have been no indications of impairment since the last review.
The Company's Shareholders' Equity reduced by 1% primarily as a result of the operational costs incurred during the year.
Total costs capitalised to Deferred Mine Exploration costs stood at GBP12.2 million (31 March 2015: GBP11.8 million).
Cash stood at GBP3.15 million at the end of the year (31 March 2016: GBP3.57 million).
Total number of shares in issue as at the period end was 381.2 million, there were no new shares issued during the year.
Summary
The Board is frustrated that the global iron ore sector remains volatile but generally depressed. Until market fundamentals resolve, WAFM will continue with its cash preservation program which has been in place for the last two years.
Given the company's focus on one commodity in one country the Board remains keen to identify other business opportunities which will generate near term shareholder value.
Gerard Holden
Non-Executive Chairman
28 September 2017
This announcement contains inside information for the purposes of Article 7 of EU Regulation 596/2014.
For further information contact:
West African Minerals Corporation Gerard Holden +44 (0) 1624 639 396
Roland Cornish
Beaumont Cornish Limited (Nominated Adviser) Michael Cornish +44 (0)20 7628 3396
Beaufort Securities Limited (Broker) Jon Belliss +44 (0)20 7382 8300
Directors' report
The Directors present their annual report and the consolidated financial statements for West African Minerals Corporation ("WAFM" or the "Company") for the year ended 31 March 2017.
Principal activity
The Company seeks investment opportunities across all types of natural resources projects. This investing policy permits the review and consideration of potential investments in not just metals and metals projects, but also investment in all types of natural resources projects, including but not limited to all metals, minerals and hydrocarbon projects, or physical resource assets on a worldwide basis.
Results and transfers to reserves
The results and transfers to reserves for the year are set out in the consolidated financial statements and in the notes to these accounts.
The Group made a total comprehensive loss for the year after taxation of GBP215,380 (2016: Loss GBP690,290).
Dividend
The Directors do not propose the payment of a dividend for the year (2016: GBPnil).
Directors
The Directors who served during the year and to date are:
Resigned Appointed
Bradford Mills 2 June 2017
*
Andrew Gutmann
*
Willy Simon
*
James Mellon
*
Gerard Holden
Dr Kumar Shailubhai 6 July 2017
*
* non-executive
Auditors
Our auditors, KPMG LLC, being eligible, have expressed their willingness to continue in office.
On behalf of the Board
Gerard Holden 28 September 2017
Director Craigmuir Chambers
Road Town
Tortola
British Virgin Islands
Statement of Directors' responsibilities in respect of the Directors' report and the financial statements
The Directors are responsible for preparing the Directors' Report and the financial statements in accordance with applicable law and regulations. In addition, the Directors have elected to prepare the Group financial statements in accordance with International Financial Reporting Standards, as adopted by the EU.
The financial statements are required to give a true and fair view of the state of affairs of the Group and Parent Company and of the consolidated profit or loss of the Group for that year.
In preparing these financial statements, the Directors are required to:
-- select suitable accounting policies and then apply them consistently; -- make judgements and estimates that are reasonable and prudent;
-- state whether they have been prepared in accordance with International Financial Reporting Standards, as adopted by the EU; and
-- prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Group will continue in business.
The Directors are responsible for keeping proper accounting records that are sufficient to show and explain the Parent Company's transactions and disclose with reasonable accuracy at any time its financial position. They have general responsibility for taking such steps as are reasonably open to them to safeguard the assets of the Group and to prevent and detect fraud and other irregularities.
The Directors are responsible for the maintenance and integrity of the corporate and financial information included on the Company's website. Legislation governing the preparation and dissemination of financial statements may differ from one jurisdiction to another.
Report of the Independent Auditors, KPMG Audit LLC, to the members of
West African Minerals Corporation
We have audited the financial statements of West African Minerals Corporation (the "Group") for the year ended 31 March 2017 which comprise the Consolidated Statement of Comprehensive Income, the Consolidated Statement of Financial Position, the Consolidated Statement of Changes in Equity, the Consolidated Statement of Cash Flows and the related notes. The financial reporting framework that has been applied in their preparation is applicable law and International Financial Reporting Standards (IFRSs), as adopted by the EU.
This report is made solely to the Group's members, as a body. Our audit work has been undertaken so that we might state to the Group's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Group and the Group's members as a body, for our audit work, for this report, or for the opinions we have formed.
Respective responsibilities of Directors and Auditor
As explained more fully in the Statement of Directors' Responsibilities, the Directors are responsible for the preparation of financial statements that give a true and fair view. Our responsibility is to audit, and express an opinion on, the financial statements in accordance with applicable law and International Standards on Auditing (UK and Ireland). Those standards require us to comply with the Auditing Practices Board's (APB's) Ethical Standards for Auditors.
Scope of the audit of the financial statements
An audit involves obtaining evidence about the amounts and disclosures in the financial statements sufficient to give reasonable assurance that the financial statements are free from material misstatement, whether caused by fraud or error. This includes an assessment of: whether the accounting policies are appropriate to the Group's circumstances and have been consistently applied and adequately disclosed; the reasonableness of significant accounting estimates made by the Directors; and the overall presentation of the financial statements.
In addition, we read all the financial and non-financial information in the Directors' report, financial and operational highlights and Chairman's statement to identify material inconsistencies with the audited financial statements and to identify any information that is apparently materially incorrect based on, or materially inconsistent with, the knowledge acquired by us in the course of performing the audit. If we become aware of any apparent material misstatements or inconsistencies we consider the implications for our report.
Opinion on the financial statements
In our opinion the financial statements:
-- give a true and fair view of the state of the Group's affairs as at 31 March 2017 and of its loss for the year then ended; and
-- have been properly prepared in accordance with IFRSs, as adopted by the EU.
28 September 2017
KPMG Audit LLC
Chartered Accountants
Heritage Court
41 Athol Street
Douglas
Isle of Man
IM99 1HN
Consolidated statement of comprehensive income
for the year ended 31 March 2017
Notes Year ended Year ended
31 March 31 March
2017 2016
GBP GBP
Continuing operations
Income - -
Operating expenses
Directors' fees 18 (31,573) (25,836)
Salaries and wages (14,615) (45,042)
Consultants' fees (83,313) (105,250)
Other professional
fees (183,992) (361,404)
Administration expenses (124,454) (124,026)
Share option and warrants 16 14,725 (69,031)
Other costs (213,722) (33,442)
-------------- --------------
Loss from operations 4 (636,944) (764,031)
Other gains - net 93,708 33,797
Profit on disposal
of fixed assets - 18,715
Finance income 3,545 8,600
-------------- --------------
Loss before income
tax (539,691) (702,919)
Taxation 5 - -
-------------- --------------
Loss from continuing
operations (539,691) (702,919)
Discontinued operations
Profit from discontinued
operations 8 - 132,203
-------------- --------------
Loss for the year (539,691) (570,716)
Other comprehensive
income - foreign currency
translation reserve 324,311 (119,574)
-------------- --------------
Total comprehensive loss
for the year (215,380) (690,290)
Basic and diluted loss
per share - all operations 20 (0.0014) (0.0015)
Basic and diluted loss
per share - continuing
operations 20 (0.0014) (0.0018)
Consolidated statement of financial position
as at 31 March 2017
Notes At At
31 March 31 March
2017 2016
GBP GBP
Assets
Property, plant and
equipment 7 61,012 116,390
Deferred mine exploration
costs 6 12,183,882 11,827,633
Exploration permits 12 6,284,715 6,284,715
Goodwill 10 429,137 429,137
-------------- --------------
Total non-current assets 18,958,746 18,657,875
-------------- --------------
Current assets
Cash and cash equivalents 3,145,820 3,568,800
Trade and other receivables 14 141,853 168,643
-------------- --------------
Total current assets 3,287,673 3,737,443
-------------- --------------
Total assets 22,246,419 22,395,318
Equity
Share premium 9 66,192,355 66,192,355
Share options reserves 16 68,933 184,323
Share warrants reserves 16 - 1,114,454
Foreign currency translation
reserve 131,878 (192,433)
Retained deficit (44,354,141) (45,029,569)
-------------- --------------
Total equity 22,039,025 22,269,130
-------------- --------------
Current Liabilities
Trade and other payables 15 207,394 126,188
-------------- --------------
Total liabilities 207,394 126,188
-------------- --------------
Total equity and liabilities 22,246,419 22,395,318
These financial statements were approved by the board of Directors on 28 September 2017 and were signed on their behalf by:
Gerard Holden James Mellon
Director Director
Consolidated statement of changes in equity
for the year ended 31 March 2017
Foreign
currency Total
Share Share options Share warrants translation Retained shareholders'
Notes premium reserve reserve reserves deficit equity
GBP GBP GBP GBP GBP GBP
Balance at 1
April 2016 66,192,355 184,323 1,114,454 (192,433) (45,029,569) 22,269,130
Total
comprehensive
loss
for the year
Loss for the year - - - - (539,691) (539,691)
Other
comprehensive
profit
for the year - - - 324,311 - 324,311
Transactions with
owners,
recorded directly
in equity
Contributions by
and distributions
to owners
Options/warrants
(expired)
/ (cancelled) 16 - (143,909) (1,071,210) - 1,215,119 -
Options and
warrants reserve
charge 16 - 28,519 (43,244) - - (14,725)
-------------- -------------- -------------- -------------- ---------------- --------------
Balance at 31
March 2017 66,192,355 68,933 - 131,878 (44,354,141) 22,039,025
Balance at 1
April 2015 66,192,355 172,639 1,114,454 (72,859) (44,516,200) 22,890,389
Total
comprehensive
loss
for the year
Loss for the year - - - - (570,716) (570,716)
Other
comprehensive
loss
for the year - - - (119,574) - (119,574)
Transactions with
owners,
recorded directly
in equity
Contributions by
and distributions
to owners
Options/warrants
expired/
(cancelled) 16 - (57,347) - - 57,347 -
Directors shares
issues
in lieu of
salary 9,18 - 69,031 - - - 69,031
-------------- -------------- -------------- -------------- ---------------- --------------
Balance at 31
March 2016 66,192,355 184,323 1,114,454 (192,433) (45,029,569) 22,269,130
Consolidated statement of cash flows
for the year ended 31 March 2017
Year ended Year ended
31 March 31 March
Notes 2017 2016
GBP GBP
Cash flows from operating
activities
Loss for the year (539,691) (570,716)
Adjusted for non-cash and
non-operating items:
Share options and warrants
charge (14,725) 69,031
Profit on sale of property,
plant and equipment - (18,715)
Profit on sale of discontinued
operations 8 - (132,203)
Finance income (3,545) (8,600)
-------------- --------------
(557,961) (661,203)
Change in trade and other
receivables 26,790 51,914
Change in trade and other
payables 81,206 24,168
Disposal of trade and other
payables on discontinued operations 8 - 132,203
-------------- --------------
Net cash used in operating
activities (449,965) (452,918)
Cash flows from investing
activities
Purchase of property, plant
and equipment 7 (1,436) (319)
Proceeds from sale of property,
plant and equipment 7 - 49,311
Net cash inflow on disposal
of discontinued operations 8 - 1
Amount paid for capitalised
deferred mine exploration
cost 6 (299,435) (282,228)
-------------- --------------
Net cash used in investing
activities (300,871) (233,235)
Cash flows from financing
activities
Interest received 3,545 8,600
-------------- --------------
Net cash generated from financing
activities 3,545 8,600
Effect of foreign exchange
movement on cash 324,311 (119,574)
-------------- --------------
Decrease in cash and cash
equivalents (422,980) (797,127)
Cash and cash equivalents
at beginning of year 3,568,800 4,365,927
-------------- --------------
Cash and cash equivalents
at end of year 3,145,820 3,568,800
Notes
forming an integral part of the consolidated financial statements for the year ended 31 March 2016
1 Reporting Entity
West African Minerals Corporation (formerly Emerging Metals Limited) (the "Company" or "WAFM") is a company domiciled in the British Virgin Islands. These consolidated financial statements comprise the Company and its subsidiaries (collectively the "Group"). The Company's strategic objective is to acquire holdings in natural resources companies and/or physical resource assets which the Directors believe are undervalued and where such a transaction has the potential to create value for Shareholders. The Directors intend to take an active role in the management of such investments and estimate that they will be held for periods of up to five years.
2 Basis of preparation (a) Statement of compliance
The consolidated financial statements have been prepared in accordance with International Financial Reporting Standards (IFRSs) as adopted by the EU. The consolidated financial statements were authorised for issue by the Board of Directors on 28 September 2017.
(b) Basis of measurement
Functional and Presentation Currency
The consolidated financial statements of the Group are presented in Pounds Sterling (GBP) which is the Company's functional currency. All financial information presented in Pounds Sterling has been rounded to the nearest pound.
Estimates
The preparation of consolidated financial statements requires management to make judgments, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets, liabilities, income and expenses. Actual results may differ from these estimates.
Estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised and in any future periods affected. Significant estimates and assumptions include those related to recoverability of mineral properties and determination as to whether costs are expensed or deferred.
Going concern
The consolidated financial statements have been prepared on a going concern basis, taking into consideration the level of cash and cash equivalents presently held by the Group, in addition to the assessment of the Directors that the current status and plans for the current projects in Cameroon remain viable. The Directors therefore have a reasonable expectation, despite the economic uncertainty, that the Company will have adequate resources and liquidity management (note 13) for its continuing existence and projected activities for the foreseeable future, and for these reasons, continue to adopt the going concern basis in preparing the consolidated financial statements for the year ended 31 March 2017.
3 Significant accounting policies
The accounting policies set out below have been applied consistently to all periods presented in these consolidated financial statements, and have been applied consistently by Group entities.
Basis of consolidation
Business combination
The Group accounts for business combinations using the acquisition method when control is transferred to the Group. The consideration transferred in the acquisition is generally measured at fair value, as are the identifiable net assets acquired. Any goodwill that arises is tested annually for impairment. Any gain on bargain purchase is recognised in profit or loss immediately. Transaction costs are expenses as incurred, except if related to the issue of debt or equity instruments. The consideration transferred does not include amounts related to the settlement of pre-existing relationships. Such amounts are generally recognised in profit or loss.
Any contingent consideration payable is measured at fair value at the acquisition date. If the contingent consideration is classified as equity, then it is not re-measured and settlement is accounted for within equity. Otherwise, subsequent changes in the fair value of the contingent consideration are recognised in profit or loss.
Subsidiaries
Subsidiaries are entities controlled by the Group. The financial statements of subsidiaries are included in the consolidated financial statements from the date that control commences until the date that control ceases. The accounting policies of subsidiaries have been changed when necessary to align them with the policies adopted by the Group.
Control is achieved where the Company has the power to govern the financial and operating policies of an investee entity so as to obtain benefits from its activities. In assessing control, the impact of potential voting rights that currently are exercisable should be considered. All potential voting rights are taken into account, whether held by Group or by other parties. Such potential voting rights may take many forms, including call options, warrants, convertible shares and contractual arrangements to acquire shares. Only those rights that either would give the entity voting power or that would reduce another party's voting rights are considered.
Transactions eliminated on consolidation
Intra-group balances and transactions, and any unrealised income and expenses arising from intra-group transactions, are eliminated in preparing the consolidated financial statements. Unrealised losses are eliminated in the same way as unrealised gains, but only to the extent that there is no evidence of impairment.
Goodwill
Goodwill that arises upon the acquisition of subsidiaries is included in intangible assets. The Group measures goodwill as the excess of the sum of fair value of the consideration transferred, the recognised amount of any non-controlling interest in the acquiree and the fair value of the acquirer's previously held equity interest (if any) in the entity over the net recognised amount (generally at fair value) of the identifiable assets acquired and liabilities assumed, all measured as of the acquisition date. When the excess is negative, a bargain purchase gain is recognised immediately in the consolidated statement of comprehensive income.
Subsequent to initial recognition, goodwill and intangible assets with indefinite useful lives are measured at cost or in some cases at a revalued amount less accumulated impairments. Goodwill and intangible assets with indefinite useful lives are not amortised, but instead are subject to impairment testing at least annually including the end of the initial accounting period.
For the purpose of impairment testing, goodwill is allocated to each of the Group's Cash Generating Units ("CGUs") expected to benefit from the synergies of the combination. CGUs to which goodwill has been allocated are tested for impairment annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the CGU is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro rata on the basis of the carrying amount of each asset in the unit. An impairment loss recognised for goodwill is not reversed in a subsequent period.
Foreign currency transactions
Transactions in foreign currencies are translated into functional currency based on the exchange rates prevailing at the transaction dates. Foreign currency denominated monetary assets and liabilities are translated into functional currency at the exchange rate prevailing at the reporting date. Gains or losses arising from foreign currency transactions are recognised in the profit or loss.
Non-monetary assets and liabilities denominated in foreign currencies that are measured at fair value are retranslated to the functional currency at the exchange rate at the date that the fair value was determined or if measured at historical cost are translated using the exchange rate at the date of the transaction. The assets and liabilities of foreign operations are translated to pounds sterling at exchange rates at the reporting date while income and expenses are translated at exchange rates at date of transactions although if not practically available, the average rate for the period is used. Gains or losses arising are recognised in other comprehensive income and presented in the foreign currency translation reserve in equity.
Deferred mine exploration costs
The Company deems that all expenditure incurred in the country of the project, directly relating to exploratory activities, in addition to the acquisition costs of an existing, granted exploration permit or license, is capitalisable as deferred mine costs once a license or permit has been obtained for exploratory activities. Pre-license costs are expensed in the period in which they are incurred. License costs paid in connection with a right to explore in an existing exploration area are capitalised.
Exploration expenditures relate to the initial search for mineral deposits with economic potential as well as expenditures incurred for the purposes of obtaining more information about existing mineral deposits. Exploration expenditures typically comprise costs that are directly attributable to:
-- researching and analysing existing exploration data; -- conducting geological studies;
-- exploratory drilling and sampling for the purposes of obtaining core samples and the related metallurgical assay of these cores; and
-- drilling to determine the volume and grade of deposits in an area known to contain mineral resources or for the purposes of converting mineral resources into proven and probable reserves.
The assessment of probability is based on the following factors: results from previous drill programmes; results from a geological study; results from a mine scoping study confirming economic viability of the resource; and preliminary estimates of the volume and grade of the deposit, and the net cash flows expected to be generated from its development.
The application of the Group's accounting policy for exploration and evaluation expenditure requires judgment in determining whether future economic benefits will arise either from future exploitation or sale or where activities have not reached a stage which permits a reasonable assessment of the existence of reserves. Deferred mine exploration cost are capitalised to the extent that they do not exceed the estimated economically recoverable amount from mineral interests. The deferral policy requires management to make certain estimates and assumptions about future events or circumstances, in particular whether an economically viable extraction operation can be established. Estimates and assumptions made may change if new information becomes available. If after expenditure is capitalised, information becomes available suggesting that the recovery of expenditure is unlikely, the amount capitalised is written off in the consolidated statement of comprehensive income in the period when the new information becomes available. Management reviews the carrying values of its deferred mine exploration costs at least annually and whenever events or changes in circumstances indicate that their carrying values may exceed their estimated net recoverable amounts. An impairment loss is recognised when the carrying value of those assets is not recoverable and exceeds their fair value.
These costs are carried forward provided that at least one of the following conditions is met:
-- the period for which the entity has the right to explore in the specific area has not expired during the period or will expire in the near future, and is expected to be renewed;
-- substantive expenditure on further exploration for and evaluation of mineral resources in the specific area is either budgeted or planned;
-- such costs are expected to be recouped in full through successful development and exploration of the area of interest or alternatively, by its sale; or
-- exploration and evaluation activities in the area of interest have not yet reached a stage which permits a reasonable assessment of the existence or otherwise of economically recoverable reserves, and active and significant operations in relation to the area are continuing, or planned for the future.
Upon reaching commercial production, these capitalised costs will be transferred from development properties to producing properties on the Consolidated Statement of Financial Position and will be amortised using the unit-of-production method over the estimated period of economically recoverable reserves.
Exploration permits
Exploration permits acquired by way of an asset acquisition or business combination are recognised if the asset is separable or arises from contractual or legal rights. On acquisition of a mineral property in the exploration stage, an estimate is prepared of the fair value attributable to the exploration potential, including mineral resources, if any, of that property. The fair value of the exploration permits is recorded as an intangible asset (acquired exploration permits) as at the date of acquisition. When an exploration stage property moves into development, any acquired exploration intangible asset balance attributable to that property is transferred to non-depreciable mining interests within property, plant and equipment. Impairment testing and the reversal of impairments are conducted in accordance with accounting policy adopted for deferred mine exploration costs.
Mineral property expenses
Mineral property expenses are costs incurred that do not qualify for capitalisation and are therefore expensed to the profit or loss as incurred. These include payments for costs incurred prior to obtaining licenses.
Impairment of tangible and intangible assets excluding goodwill
At each reporting date, the Group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where the asset does not generate cash flows that are independent from other assets, the Group estimates the recoverable amount of the CGU to which the asset belongs. An intangible asset with an indefinite useful life is tested for impairment at least annually and whenever there is an indication that the asset may be impaired.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or CGU) is estimated to be less than its carrying amount, the carrying amount of the asset (CGU) is reduced to its recoverable amount. An impairment loss is recognised as an expense immediately. Where an impairment loss subsequently reverses, the carrying amount of the asset (CGU) is increased to the revised estimate of its recoverable amount but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (CGU) in prior years. A reversal of an impairment loss is recognised as income immediately.
Property, plant and equipment
Recognition and measurement
Items of property, plant and equipment are measured at cost less accumulated depreciation and accumulated impairment losses. Cost includes expenditure that is directly attributable to the acquisition of the asset. The cost of self-constructed assets includes the cost of materials and direct labour, any other costs directly attributable to bringing the assets to a working condition for their intended use, the costs of dismantling and removing the items and restoring the site on which they are located; and capitalised borrowing costs.
Cost also may include transfers from other comprehensive income of any gain or loss on qualifying cash flow hedges of foreign currency purchases of property, plant and equipment. Purchased software that is integral to the functionality of the related equipment is capitalised as part of that equipment.
When parts of an item of property, plant and equipment have different useful lives, they are accounted for as separate items (major components) of property, plant and equipment.
Gains and losses on disposal of an item of property, plant and equipment are determined by comparing the proceeds from disposal with the carrying amount of property, plant and equipment, and are recognised net within other income in profit or loss.
Subsequent costs
The cost of replacing a part of an item of property, plant and equipment is recognised in the carrying amount of the item if it is probable that the future economic benefits embodied within the part will flow to the Group, and its cost can be measured reliably. The carrying amount of the replaced part is derecognised. The costs of the day-to-day servicing of property, plant and equipment are recognised in profit or loss as incurred.
Depreciation
Depreciation is calculated over the depreciable amount, which is the cost of an asset, or other amount substituted for cost, less its residual value. Depreciation is recognised in profit or loss on a straight-line basis over the estimated useful lives of each part of an item of property, plant and equipment, since this most closely reflects the expected pattern of consumption of the future economic benefits embodied in the asset.
The estimated useful lives for the current and comparative periods are as follows:
-- Transportation equipment 5 years -- Office furniture and fittings 3 years -- Geological tools and equipment 3 years
Depreciation methods, useful lives and residual values are reviewed at each financial year-end and adjusted if appropriate.
Finance income and finance costs
Finance income comprises interest income on cash held in bank. Finance costs comprise interest expense and bank charges. Finance income and finance costs are recognised as they accrue in profit or loss, using the effective interest method.
Financial instruments
Measurement
Financial instruments are initially measured at fair value, which includes transaction costs. Subsequent to initial recognition these instruments are measured as set out below:
Trade and other receivables
Trade and other receivables are stated at amortised costs using the effective interest method less impairment losses. Impairment losses are recognised in the profit or loss.
Cash and cash equivalents
Cash and cash equivalents are measured at amortised cost and are due on demand. Cash and cash equivalents comprise cash balances and call deposits with maturities of three months or less that are subject to insignificant risk of changes in fair value and used by the Group in management of its short term commitments.
Financial liabilities
Non-derivative financial liabilities are recognised at amortised cost using the effective interest method.
Discontinued operation
A discontinued operation is a component of the Group's business, the operations and cash flows of which can be clearly distinguished from the rest of the Group and which:
-- represents a separate major line of business or geographic area of operations; and
-- is part of a single co-ordinated plan to dispose, or discontinue, a separate major line of business or geographic area of operations.
Classification as a discontinued operation occurs at the earlier of disposal, permanent cessation of activities or when the operation meets the criteria to be classified as held-for-sale.
When an operation is classified as a discontinued operation, the comparative consolidated statement of comprehensive income is re-presented as if the operation had been discontinued from the start of the comparative year.
Share based payments
Share option
The Company grants share options to directors, officers and employees of the Company under its incentive share option plan. Options may also be granted to a person/company providing services to the Group as a consultant or otherwise. The fair value of the instruments granted is measured using the Black-Scholes option pricing model (where no fair value of the service or assets provided is evident), taking into account the terms and conditions upon which the instruments are granted and are expensed over their vesting period. In estimating fair value, management is required to make certain assumptions and estimates regarding such items as the life of options, volatility and forfeiture rates. Changes in the assumptions used to estimate fair value could result in materially different results.
The fair value of the awards is adjusted by the estimate of the number of awards that are expected to vest as a result of non-market conditions and is recognised over the vesting period using an accelerated method of amortisation. At each reporting period date, the Company revises its estimates of the number of options that are expected to vest based on the non-market vesting conditions including the impact of the revision to original estimates, if any, with corresponding adjustments to equity. Share-based compensation relating to share options is charged to profit or loss in the Consolidated Statements of Comprehensive Income.
Warrants
The fair value of warrants is calculated using the Black-Scholes option pricing model (where no fair value of the service or assets provided is evident) and is recognised as expense over the vesting period where applicable with a corresponding increase in equity. In determining the fair values, terms and conditions attached to the warrants are taken into account. Management is also required to make certain assumptions and estimates regarding such items as the life of warrants, volatility and forfeiture rates. Changes in the assumptions used to estimate fair value could result in materially different results.
Share premium
Ordinary shares are classified as equity. The ordinary shares of the Company have a nil par value. As such all proceeds received for the issue of shares have been credited to share premium. Proceeds from the exercise of share options or conversion of share purchase warrants are recorded in share premium at the amount received on exercise or conversion. Commissions paid to underwriters or agents and other related share issue costs, such as legal, accounting and printing, are charged to share premium.
Segmental reporting
Segment results that are reported to the CEO include items directly attributable to a segment as well as those that can be allocated on a reasonable basis. Unallocated items comprise mainly corporate assets and liabilities and head office expenses.
New standards and interpretations not yet adopted
A number of new standards, amendments to standards and interpretations are not yet effective for the year, and have not been applied in preparing these consolidated financial statements:
New/revised International Accounting Effective date
Standards/International Financial (accounting
Reporting Standards (IAS/IFRS) periods
commencing on
or after)
---------------------------------------------- -------------------
Annual improvements to IFRS 2014-2016 1 January
(Amendments to IFRS12) 2017
-------------------------------------------------- ---------------
Disclosure Initiative (Amendments to 1 January
IAS7) 2017
-------------------------------------------------- ---------------
Amendments resulting from Annual Improvements 1 January
2014-2016 Cycle (clarifying scope) 2017
-------------------------------------------------- ---------------
IFRS 9 Financial Instruments 1 January
2018
-------------------------------------------------- ---------------
IFRS16 Leases 1 January
2019
-------------------------------------------------- ---------------
The Directors do not expect the adoption of the standards and interpretations to have a material impact on the Group's financial statements in the period of initial application.
There has been no material impact on the Group financial statements of new standards/interpretations that have come into effect during the current reporting period.
Taxation
Tax expense comprises current and deferred tax which is recognised in profit or loss except to the extent that it relates to a business combination, or items recognised directly in equity and other comprehensive income.
Current tax is the expected tax payable or receivable on the taxable income or loss for the year, using tax rates enacted or substantially enacted at the reporting date, and any adjustment to tax in previous periods.
Deferred tax is recognised in respect of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for taxation purposes, measured at the tax rates that are expected to be applied to temporary differences when they reverse, using tax rates enacted or substantially enacted at the reporting date. A deferred tax asset is recognised for unused tax losses, tax credits and deductible temporary differences to the extent that it is probable that future taxable profits will be available against which they can be utilised. Deferred tax assets are reviewed at each reporting date and are reduced to the extent that it is no longer probable that the related tax benefit will be realised.
4 Loss from operations
Loss from operations is stated after charging:
31 March 31 March
Company and Group 2017 2016
GBP GBP
Auditors' Fees 31,289 55,778
Directors' Fees (note
18) 31,573 25,836
Rent expense 18,244 26,772
5 Taxation
The British Virgin Islands under the International Business Companies Act 2004 imposes no corporate taxes or capital gains taxes. However, the Group may be liable for taxes in the jurisdictions where it is operating.
The corporate tax rate in Cameroon is 35% (taking into account the 10% surcharge, the effective rate is 38.5%). The basic rate is reduced to 30% for the first three years a company is listed on the national stock exchange. Losses may be carried over for utilisation for up to four years. The operating subsidiary in Cameroon incurred losses from inception to the current year, therefore it is not subject to a tax liability.
Deferred tax assets in respect of the losses incurred, estimated to be GBP637,673 (2016: GBP523,562) for Cameroon have not been recognised due to insufficient evidence of the timing of suitable future profits against which they can be recovered. Deferred tax liabilities have also not been recognised.
6 Deferred mine exploration costs
The schedule below details the current projects of the Group and the related acquisition cost capitalised:
Cameroon Total
GBP GBP
Cost
At 1 April 2016 13,854,011 13,854,011
Costs capitalised during the year 299,435 299,435
Depreciation charges capitalised during the year (note 7) 56,814 56,814
-------------------- --------------------
At 31 March 2017 14,210,260 14,210,260
-------------------- --------------------
Impairment
At 1 April 2016 2,026,378 2,026,378
Impairment recognised during the year - -
-------------------- --------------------
At 31 March 2017 2,026,378 2,026,378
-------------------- --------------------
Net book value
At 31 March 2017 12,183,882 12,183,882
At 31 March 2016 11,827,633 11,827,633
Deferred mine exploration costs represent intangible assets. Equipment and other assets used in exploratory activities are capitalised in Property, Plant and Equipment. Depreciation charges in respect of these assets are capitalised in deferred mine exploration costs.
Cameroon
The CMC Exploration Permits, held by Compagnie Minière du Cameroun ("CMC Cameroon") originally comprised six permits for the exclusive rights to explore for iron ore and associated minerals in each of the Dja, Djadom, Lélé, Binga, Minko and Sanaga zones in Cameroon. License permits for Dja and a large portion of Minko were relinquished during the course of license renewal in January 2014. Permits for the remaining licenses have been approved by the government of Cameroon for two additional years.
As a result of the surrender of the Dja and the majority of the Minko licenses (relating to areas within the national parks) in the course of license renewal negotiations in January 2014, the Group recognised a full impairment against the balances capitalised in relation to these two licences (with the exception of the remaining 50% retained balance of the Minko license).
The Group assessed the deferred mine costs, relating to areas for which licenses were still held, for impairment as at 31 March 2017 and considered that the recoverable amount of these assets exceeded the carrying amount and as such, no impairment was recognised. There have been no indications of impairment since the last review and exploration activities to date have continued to be positive.
Sierra Leone
The Company completed its withdrawal from Sierra Leone in the prior year, which was effected by the sale on 19 August 2015 of its entire interest in the share capital of its wholly-owned subsidiary, Ferrous Africa Limited ("FAL") for nominal consideration. In line with the Group's accounting policy for deferred mine exploration costs the balances in relation to the Sierra Leone license areas have been fully impaired during the prior year. See note 8 for disposal details.
7 Property, plant and equipment
Transportation
Group Geological tools & equipment Furniture & equipment equipment Total
GBP GBP GBP GBP
Cost
At 1 April 2016 69,364 67,595 168,503 305,462
Additions - 1,436 - 1,436
------------ ------------ ------------ ------------
As at 31 March 2017 69,364 69,031 168,503 306,898
------------ ------------ ------------ ------------
Depreciation
At 1 April 2016 40,994 38,595 109,483 189,072
Charge for the year -
capitalised 14,541 9,847 32,426 56,814
------------ ------------ ------------ ------------
As at 31 March 2017 55,535 48,442 141,909 245,886
------------ ------------ ------------ ------------
Net book value
As at 31 March 2017 13,829 20,589 26,594 61,012
As at 31 March 2016 28,370 29,000 59,020 116,390
Total proceeds received on the disposal of fixed assets during the year was GBPNil (2016: GBP49,311).
8 Discontinued operations
On 19 August 2015 the Group completed the sale of its entire interest in the share capital of its wholly-owned subsidiary, Ferrous Africa Limited ("FAL") for a cash consideration of US$1. FAL's subsidiaries ("FAL Group") held the Company's five licence interests in Sierra Leone.
(a) Results of discontinued operations
31 March 31 March
2017 2016
GBP GBP
------------------------------------------ -------- --------
Revenue - -
Expenses - (14,871)
Impairment charge - -
------------------------------------------ -------- --------
Results from operating activities - (14,871)
Profit on sale on discontinued operations - 147,074
------------------------------------------ -------- --------
Profit/(loss) for the year - 132,203
Attributable to:
Equity shareholders - 132,203
------------------------------------------ -------- --------
Basic and diluted loss per share - 0.0003
------------------------------------------ -------- --------
(b) Cash flows from/(used in) discontinued operations
31 March 31 March
2017 2016
GBP GBP
-------------------------------------- -------- --------
Net cash used in operating activities - (14,871)
Net cash generated from investing
activities - 1
-------------------------------------- -------- --------
Net cash flow for the year - (14,870)
-------------------------------------- -------- --------
(c) Effect of discontinued operations on the financial position of the Group
31 March 31 March
2017 2016
GBP GBP
------------------------------------------ -------- --------
Effect of discontinued operations
on the net assets and liabilities
of the Group - 147,073
Consideration received, satisfied
in cash - 1
------------------------------------------ -------- --------
Profit on sale of discontinued operations - 147,074
------------------------------------------ -------- --------
9 Capital and reserves
Capital Management
The Group manages its capital to maximise the return to the shareholders through the optimisation of equity. The capital structure of the Group at 31 March 2017 consists of equity attributable to equity holders of the Company, comprising issued capital, reserves and retained deficit as disclosed.
The Group manages its capital structure and makes adjustments to it, in light of economic conditions and the strategy approved by shareholders. To maintain or adjust the capital structure, the Group may adjust the dividend payment to shareholders, return capital to shareholders or issue new shares and release the Company's share premium account. No changes were made in the objectives, policies or processes during the years ended 31 March 2017 and 31 March 2016.
Share capital and premium
The Company is authorised to issue an unlimited number of nil par value shares of a single class. The Company may issue fractional shares and a fractional share shall have the corresponding fractional rights, obligations and liabilities of a whole share of the same class or series of shares. Shares may be issued in one or more series of shares as the Directors may by resolution determine from time to time.
Each share in the Company confers upon the shareholder:
-- the right to one vote at a meeting of the shareholders or on any resolution of shareholders; -- the right to an equal share in any dividend paid by the Company; and
-- the right to an equal share in the distribution of the surplus assets of the Company on its liquidation.
The Company may by resolution of the Directors redeem, purchase or otherwise acquire all or any of the shares in the Company subject to regulations set out in the Company's Articles of Incorporation.
The Company is authorised to issue an unlimited number of nil par value shares of a single class.
Date Issue Shares Share Share
price capital premium
Issued ordinary shares Number GBP GBP
-------------- ---------- --------------
At 31 March 2016 381,157,838 - 66,192,355
At 31 March 2017 381,157,838 - 66,192,355
Foreign currency translation reserve
The translation reserve comprises all foreign currency differences arising from the translations of the financial statements of foreign operations for consolidation.
Share options and warrants reserve
These reserves comprise the fair value of options and warrants in issue as at 31 March 2017. A reconciliation and methodology used in determining the fair values are set out in note 16.
Dividends
No dividends were declared or proposed by the Directors during the year (31 March 2016: GBPNil).
10 Goodwill
Goodwill has been recognised as a result of the acquisition of Ferrum Resources Limited and its subsidiaries. The total balance as at the yearend is analysed as follows:
Cameroon Total
GBP GBP
Cost
At 1 April 2016 and at 31 March 2017 643,706 643,706
-------------------- --------------------
Impairment
At 1 April 2016 and at 31 March 2017 214,569 214,569
-------------------- --------------------
Net book value
At 31 March 2017 and 31 March 2016 429,137 429,137
The Company completed its withdrawal from Sierra Leone, which was effected by the sale on 19 August 2015 of its entire interest in the share capital of its wholly-owned subsidiary, Ferrous Africa Limited ("FAL") for a nominal consideration. FAL's subsidiaries ("FAL Group") held the Company's five licence interests in Sierra Leone. In line with the Group's accounting policy for Goodwill, the balances in relation to these five license areas have been fully impaired.
During the 2014 yearend, the Company recognised a goodwill impairment of GBP214,569 relating to the Dja and Minko licences in Cameroon. The Company additionally assessed the goodwill attributable to all remaining exploration permits for impairment as at 31 March 2017 and considered that the recoverable amount of these intangible assets exceeded the carrying amount and as such, no impairment was recognised. There have been no indication of impairment since the last review and exploration activities to date have continued to be positive.
11 Investment in subsidiary undertakings
As at 31 March 2017, the Group had the following subsidiaries:
Name of company Place Ownership Principal activity
of incorporation interest
Ferrum Resources Limited BVI 100% Holding company of
(Ferrum) * CMC, Ferrum Guinee
and Ferrum Mauritania
CMC Guernsey Limited Guernsey 100% Holding company of
(CMC) CMC Cameroon
Compagnie Minière Cameroon 100% Holds exploration licenses
du Cameroun (CMC Cameroon) in Cameroon
* Held directly by WAFM.
All other holdings are indirect
The consolidated financial statements include the results of the subsidiaries from the date that control is obtained to 31 March 2017 or the date that control ceases.
Disposal of interest in Sierra Leone
During the prior year, the Group sold its interest in Sierra Leone licenses by way of sale of its holdings in the capital of its wholly owned subsidiary, Ferrous Africa Limited ("FAL") for nominal consideration. Following completion, the Company has no further interests in Sierra Leone and no further financial liabilities in respect of the Sierra Leone licences.
The assets and liabilities of FAL and its underlying subsidiaries have been fully impaired during the year ended 31 March 2015 resulting in nil carrying value. The consideration received from the sale was nominal and as such no surplus or deficit was recognised in profit and loss.
12 Exploration permits
The Group recognised the fair value of intangible assets attributable to exploration permits (including those previously unrecognised) as a result of the following business combinations:
Cameroon Total
GBP GBP
Cost
At 1 April 2016 and at 31 March 2017 9,427,042 9,427,042
-------------------- --------------------
Impairment
At 1 April 2016 and at 31 March 2017 3,142,327 3,142,327
-------------------- --------------------
Net book value
At 31 March 2017 and 31 March 2016 6,284,715 6,284,715
The Company completed its withdrawal from Sierra Leone in the prior year, which was effected by the sale on 19 August 2015 of its entire interest in the share capital of its wholly-owned subsidiary, Ferrous Africa Limited ("FAL"). FAL's subsidiaries ("FAL Group") held the Company's five licence interests in Sierra Leone. Following completion, the Company has no further interests in Sierra Leone and no further financial liabilities in respect of the Sierra Leone licences.
During the 2014 yearend, the Company recognised an impairment in the carrying amounts of exploration permits of GBP3,142,327 relating to the Dja and Minko licences in Cameroon. The Company assessed the remaining exploration permits for impairment as at 31 March 2017 and considered that the recoverable amount of these intangible assets exceeded the carrying amount and as such, no impairment was recognised. There has been no indication of impairment since the last review and exploration activities to date have continued to be positive.
13 Financial instruments
Financial risk management
The Group has risk management policies that systematically view the risks that could prevent the Group from achieving its objectives. These policies are intended to manage risks identified in such a way that opportunities to deliver the Group's objectives are achieved. The Group's risk management takes place in the context of day-to-day operations and normal business processes such as strategic planning and business planning. Management has identified each risk and is responsible for coordinating and continuously improving risk strategies, processes and measures in accordance with the Group's established business objectives.
The Group's principal financial instruments consist of cash, receivables and payables arising from its operations and activities. The main risks arising from the Group's financial instruments and the policies for managing each of these risks are summarised below.
Credit risk
Credit risk is the risk of loss associated with the counterparty's inability to fulfil its payment obligations. The Group's credit risk is primarily attributable to receivables and cash balances with the maximum exposure being the reported balance in the statement of financial position. The Company has a nominal level of debtors and as such the Company believes that the credit risk concentration is minimal. The Company holds available cash with licensed banks which have a strong history. The Group considers the credit ratings of banks in which it holds funds in order to reduce exposure to credit risk, with funds being held with banks with a strong credit rating and history. The bank accounts are held under a fiduciary agreement and funds are available on demand.
Liquidity risk
Liquidity risk is the risk that the Company will encounter difficulty in meeting the obligations associated with its financial liabilities that are settled by delivering cash or another financial asset.
Liquidity risk is managed by the Company by means of cash flow planning to ensure that future cash requirements are anticipated. All liabilities are due within one month and all cash is maintained in call accounts. To date the Group has relied upon equity funding to finance operations. The carrying amount of financial assets and liabilities reported in the consolidated statement of financial position represents the maximum exposure to liquidity risk. Management is confident that adequate resources are available to meet current obligations and fund its operations. As at 31 March 2017, the 12 month cashflow forecast prepared by Group indicate that the Group has sufficient resources to meet its obligations.
Foreign exchange risk
The Group is exposed to foreign currency risk on fluctuations related to financial assets and liabilities that are denominated in US Dollars (USD) and Cameroon CFA franc (XAF). The amounts exposed to foreign currency risk are as follows (in currency balance):
USD XAF
----------------------------- -----------------------------
USD balance GBP equivalent XAF balance GBP equivalent
31 March
2017 Cash 1,001,537 804,228 107,173,710 141,071
Accounts
receivable - - 93,702,414 123,339
Accounts
payable - - (5,300,002) (6,976)
31 March
2016 Cash 1,572,118 1,094,180 35,119,311 41,862
Accounts
receivable - - 108,731,436 129,606
Accounts
payable - - (1,838,727) (2,192)
The impact of 10% strengthening of USD and XAF against Pound sterling to total comprehensive income/loss is set-out below. A 10% weakening in these currencies would have had the equal but opposite effect, on the basis that all other variables remain constant. There is no other impact on the Group's equity other than those already affecting the consolidated statement of comprehensive income (loss).
31 March 31 March
Pound sterling 2017 2016
against: GBP GBP
USD 73,112 99,471
XAF 23,403 15,389
Foreign currency translation risk recognised as a result of translating the balances of subsidiaries at the reporting currency adopted by the Group is analysed below:
Pound sterling 31 March 31 March
against: 2017 2016
GBP GBP
USD - (149,480)
XAF 324,310 1,697,645
Market price risk
The Group is not exposed to significant market price risks as no financial instruments recognised are linked to market price volatility. Whilst the Group has no significant exposure to market price risk, there is a potential risk on commodity price volatility which may impact the strategic direction of the Group (i.e. if the mineral market collapses, projects may not be economically viable).
Interest rate exposure
Interest rate risk is the risk that the Group will sustain losses through adverse movements in interest bearing assets or liabilities; however it is the Directors' opinion that the Group is not significantly exposed to interest rate risk as it has no interest bearing liabilities and is not dependent on interest income to fund its activities.
Political risks
The Group's operations are subject to laws and regulations governing exploration activities. While the Group believes that it is in substantial compliance with all material current laws and regulations affecting its activities, future changes in laws and regulations could result in changes in legal requirements or in the terms of existing permits and agreements applicable to the Group or its properties which could have a material adverse impact on the Group's current operations or planned exploration and development projects.
The Group's exploration projects are located in Cameroon. The Group's activities may be affected in varying degrees by political stability and governmental regulations. Any changes in regulations or shifts in political attitudes in these countries or any other countries in which the Group may operate are beyond the control of the Group and may adversely affect its operations.
Financial Instruments classification
Financial instruments comprise cash and trade and other receivables (classified as loans and receivables) and accounts payable and accrued expenses (classified as other financial liabilities). The carrying amounts of these financial instruments reported in the statement of financial position approximate their fair values due to the short-term nature of these accounts.
14 Trade and other receivables
31 March 31 March
2017 2016
GBP GBP
Prepayments 18,514 54,850
VAT 119,096 108,806
Other debtors 4,243 4,987
-------------------------- --------------------------
141,853 168,643
15 Trade and other payables
31 March 31 March
2017 2016
GBP GBP
Trade payables 147,376 86,368
Accrued expenses 30,000 38,767
Other creditors 30,018 1,053
-------------------------- --------------------------
207,394 126,188
16 Share options and warrants
Share warrants
The total number of share warrants in issue as at the yearend is set out below.
FV
of
warrants
in
issue Expensed
Term 01 31 at during
Grant in Exercise April March period the
Recipient Date years Price 2016 Issued Exercised Lapsed 2017 end period
GBP GBP
Ferrum
warrant
holders
1, 3 09/01/12 5 24.40p 11,456,000 - - (11,456,000) - - -
Advisors
2, 3 09/01/12 5 10.00p 1,878,523 - - (1,878,523) - - -
Consultants
4 02/04/12 5 25.00p 1,400,000 - - (1,400,000) - - -
Shareholders
5 25/05/13 5 40.00p 1,000,000 - - - 1,000,000 - (43,244)
Shareholders
5 14/02/14 2-3 10.00p 43,820,473 - - (43,820,473) - - -
------------------------------ -------------------------- ---------------------------- ---------------------------- ------------------------------ ------------------------- ------------------------
59,554,996 - - (58,554,996) 1,000,000 - (43,244)
Notes
1. Issued as part of consideration paid by the Company to non-controlling shareholders of Ferrum Resources Limited ("Ferrum") in accordance with the terms of sale of Ferrum shares not yet owned by WAFM. These effectively replace the existing 8 million options issued to Ferrum non-controlling shareholders valued at and fully expensed prior to acquisition of GBP80,000 at the time of acquisition/issue.
2. In accordance with the terms of engagements, these warrants were granted to the Company's advisors following successful completion of the company's admission to AIM.
3. Ferrum warrants and warrants issued to Advisors on 09/01/12 vested immediately and as such the fair value in relation to these has been fully recognised. These warrants can be used anytime during the exercise period.
4. These warrants are subject to 3 years equal annual instalments vesting period
5. These warrants were issued in conjunction with the two fund raising exercises completed in February 2014.
The Company has utilised the Black Scholes Model for the purposes of estimating the fair value of the share warrants upon issue. The following table lists the inputs to the models used for warrants issued during the current and prior years.
14 February 29 May 02 April 9 January
2014 2013 2012 2012
Dividend yield - - - -
(%)
Expected volatility
(%) 1 50% 50% 40% 90%
Risk-free interest
rate (%)2 0.97% 0.43% 0.7% 1.15%
Share price at 7.12 35.9 21.6 11.5 pence
grant date pence pence pence
Share price (market 7.12 35.9 21.6 11.5 pence
value) pence pence pence
Exercise price 10.0 40.0 25.0 24.0/10.0
pence pence pence pence
Expected exercise 2 years 2 years 3 years 1 year
period
Notes
1. Annualised standard deviation of continuously compounded rates of return based on Company's historic share prices
2. Rate on 2 year Gilt Strips
Share options
The total number of share options in issue as at the yearend is set out below.
Expensed
Term 01 31 during
Grant in Exercise April Lapsed March the Fair
Recipient Date years Price 2016 Issued /cancelled Exercised 2017 year value
GBP GBP
Directors
and
consultants 14/05/14 10 7.00p 9,650,000 - (6,433,333) - 3,216,667 28,519 71,955
---------------------- ------------------ ------------------ ------------------ ---------------------- -------------- ------------------
9,650,000 - (6,433,333) - 3,216,667 28,519 71,955
On 14 May 2014, the Company awarded options to acquire up to 21,500,000 ordinary shares of no par value in the Company (the "Options") to the Directors, key management and employees. These Options replace all previously granted options which have been cancelled as at the same date. The Options shall vest as to one-third on each anniversary of the date of the grant. Vested options may be exercised within 10 years at a price of 7 pence per share. The fair value of these options is GBP71,955 of which GBP68,933 has been recognised in the profit and loss to date. During the year, options with a fair value of GBP143,909 lapsed and were transferred from the share options reserve to retained earnings.
On 1 June 2015, Anton Mauve resigned from the Board and has accordingly relinquished his share options.
The Company has utilised the Black Scholes Model for the purposes of estimating fair value of the share options upon issue. The following table lists the inputs to the models used for options in issue as at the period end.
14 May
2014
Dividend yield -
(%)
Expected volatility
(%)1 40%
Risk-free interest
rate (%)2 0.63%
Share price at 7 pence
grant date
Share price (market 7 pence
value)
Exercise price 7 pence
Expected exercise 4 years
period
Notes
1. Annualised standard deviation of continuously compounded rates of return based on Company's historic share prices
2. Rate on 2 year Gilt Strips
Share Option Scheme
In accordance with, and subject to the terms of the Company's Share Option Scheme, options issued during the year shall vest in equal instalments annually over a period of three years from the date of grant. Vested options are exercisable at the Exercise Price and may not be exercised later than the tenth anniversary of the Date of Grant. The Directors shall have an absolute discretion as to the selection of persons to whom an Option is granted by the Company. An option shall not be granted to any person unless he/she is a person/company who has provided or is providing services to the Group as a consultant or otherwise ("Approved Grantee") or an employee or any person nominated by such Approved Grantee or employee. The exercise price shall be determined by the Directors and shall be the market value of a Share on the date of the grant of the option to the option holder or shall be such greater or lesser price as the Directors shall determine in their discretion provided always that in the case of a subscription option, the price shall not be less than the nominal value of a Share.
Exercise of the option may be conditional upon satisfaction of performance-related conditions as shall be determined by the Directors and notified to the option holder on the date of the grant. They are not transferable and may not be exercised when to do so would contravene the provisions of the Company's code governing share dealings by directors and employees. In the event that a director/consultant resigns and ceases to be engaged by the Company in any role, pursuant to the Share Option Scheme rules, he or she may only exercise options which have vested and for a period of no later than six months from resignation.
17 Segment reporting
The Group operates in one industry segment: mineral exploration and development in Cameroon. The Company has separately identified two (2016: two) operating segments based on geographical location, being operations in Cameroon and operations at the holding Company level. The activities in Cameroon, alongside the holding Company, are reported regularly to senior management and the board to make decisions about resources and assess its performance and discrete financial information is maintained for each. Below is the analysis of Group's exposures in these segments:
Cameroon Corporate Total
GBP GBP GBP
Deferred mine exploration
costs (note 6) 12,183,882 - 12,183,882
Exploration permit
(note 12) 6,284,715 - 6,284,715
Other non-current assets 490,149 - 490,149
Current assets 284,124 3,003,549 3,287,673
Total liabilities (6,977) (200,417) (207,394)
Finance income - 3,545 3,545
Expenses (345,791) (291,153) (636,944)
Gains on foreign exchange - 93,708 93,708
Net loss (345,791) (193,900) (539,691)
Other comprehensive
income 324,311 - 324,311
18 Related party transactions
All related party transactions occurred on an arm's length basis and in the normal course of operations.
Key management personnel
Directors of the Group received the following remuneration during the year:
Expense recognised Outstanding
during the at the end
year of the year
31 March 31 March 31 March 31 March
Company 2017 2016 2017 2016
GBP GBP GBP GBP
Brad Mills (resigned
02 June 2017) 5,977 5,196 - -
James Mellon 5,977 5,195 - -
Gerard Holden 7,665 6,661 - -
Willy Simon 5,977 4,392 - -
Andrew Gutmann 5,977 4,392 - -
-------------------- -------------------- -------------------- --------------------
31,573 25,836 - -
Directors fee restructure:
As previously reported, the Directors of the Company shall be paid 50% of their salary by the issue of new ordinary shares ("New Shares") in the Company in arrears at an implied monthly price equivalent to the volume weighted average price ("VWAP") of the Company's shares at the end of each relevant month. This structure was mutually agreed between the Company and the Directors as part of the cash-saving exercise implemented across the Group. The arrangements were to be with effect from 1 January 2014 and in respect of Gerard Holden from 1 May 2014.
As discussed in note 16, the Board of Directors may issue share options or warrants to persons/company who provide services to the Group. The following table is a reconciliation of warrants and options in issue to key personnel as at 31 March 2017. The value of these warrants/options is commensurate with the value of services provided to the Company.
31 March Lapsed/ 31 March
Name 2016 Granted Exercised Cancelled 2017
Gerard
Holden 2,350,000 - - - 2,350,000
Brad
Mills 4,700,000 - - (4,700,000) -
------------------------ ------------------------ ------------------------ ------------------------ ------------------------
Totals 7,050,000 - - (4,700,000) 2,350,000
Directors' interests in the capital of the Company are the following:
Number Percentage
of Ordinary of Issued
Shares Capital
James Mellon (note 19) 26,015,591 6.83%
Gerard Holden 142,869 0.04%
Burnbrae Limited
The Company has entered into a service agreement with Burnbrae Limited for the provision of administrative and general office services. Mr James Mellon is a director and ultimate beneficial owner of Burnbrae Limited, and a Director of the Company. During the year the Company incurred a total cost of GBP54,585 (2016: GBP35,161) under this agreement of which GBP106,274 was outstanding at end of the year (2016: GBP51,689).
19 Significant shareholdings
Except for the interests disclosed in this note, the Directors are not aware of any holding of Ordinary Shares representing 3% or more of the issued share capital of the Company as at:
At 31 March 2017 At 31 March
2016
-------------------------- --------------------------
Number Percentage Number Percentage
of Ordinary of Total of Ordinary of Total
Shares Issued Shares Issued
Capital Capital
Beaufort Nominees
Limited 1 117,466,234 30.82% 117,466,234 30.82%
Panetta Partners Limited 57,559,775 15.10% 57,559,775 15.10%
Rosy Mining Limited
2 35,889,079 9.42% 35,889,079 9.42%
Regent Mercantile
Holdings Limited 32,672,906 8.57% 32,672,906 8.57%
Plinian Capital Limited
4 32,353,998 8.49% 42,496,856 11.15%
James Mellon 3 26,015,591 6.83% 26,015,591 6.83%
Bradford Mills - - 43,655,233 11.45%
Generation Resources
Limited - - 14,360,340 3.77%
Notes:
1. This holding includes the shares held by Rosy Mining Limited (referenced below). 2. Rosy Mining Limited shares are held by Beaufort Nominees Limited.
3. Includes 23,291,082 shares held by Galloway Limited (a company which is indirectly wholly owned by the trustee of a settlement under which James Mellon has a life interest) and 1,844,825 Shares held by Burnbrae Limited (a company which is indirectly wholly owned by the trustee of a settlement under which James Mellon has a life interest). The balance of James Mellon's shareholding (879,684) is held in Mr Mellon's own name.
4. Brad Mills is the controlling shareholder of Plinian Capital Limited ("Plinian"). Plinian also has a 50 per cent indirect holding in CE Mining Limited, who holds 10,142,858 shares in the Company.
20 Basic and diluted loss per share
The calculation of total basic loss per share of the Group is based on the net loss attributable to shareholders for the year of GBP539,691 (2016: GBP570,716) and the weighted average number of shares outstanding of 381,157,838 (2016: 381,157,838).
The calculation of basic loss per share of the Group's continuing operations is based on the net loss attributable to shareholders for the year of GBP539,691 (2016: GBP702,919) and the weighted average number of shares outstanding of 381,157,838 (2016: 381,157,838).
Weighted average number of ordinary shares
31 March 31 March
2017 2016
Issued ordinary shares at
01 April 381,157,838 381,157,838
Effect of shares issued to
Directors - -
---------------- ----------------
Weighted average number of
ordinary shares during the
year 381,157,838 381,157,838
Diluted earnings per share are calculated adjusting the weighted average number of ordinary shares outstanding to assume conversion of all dilutive potential ordinary shares such as warrants and options. As at 31 March 2017 and 2016, there is no dilutive effect because the Group incurred net losses in both years. Therefore, basic and diluted earnings per share are the same.
21 Commitments and contingent liabilities
There are no known contingent liabilities as at the year end.
22 Subsequent events
Up to the date of signing the financial statements, no subsequent events have occurred that require disclosure.
This information is provided by RNS
The company news service from the London Stock Exchange
END
FR FVLLLDKFBBBL
(END) Dow Jones Newswires
September 29, 2017 02:02 ET (06:02 GMT)
1 Year West African Chart |
1 Month West African Chart |
Support: +44 (0) 203 8794 460 | support@advfn.com
By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions
