ADVFN Logo ADVFN

We could not find any results for:
Make sure your spelling is correct or try broadening your search.

Trending Now

Toplists

It looks like you aren't logged in.
Click the button below to log in and view your recent history.

Hot Features

Registration Strip Icon for discussion Register to chat with like-minded investors on our interactive forums.

EGY Vaalco Energy Inc.

550.00
0.00 (0.00%)
26 Apr 2024 - Closed
Delayed by 15 minutes
Share Name Share Symbol Market Type Share ISIN Share Description
Vaalco Energy Inc. LSE:EGY London Ordinary Share COMMON SHS USD0.10 (DI)
  Price Change % Change Share Price Bid Price Offer Price High Price Low Price Open Price Shares Traded Last Trade
  0.00 0.00% 550.00 510.00 590.00 0.00 01:00:00
Industry Sector Turnover Profit EPS - Basic PE Ratio Market Cap
Crude Petroleum & Natural Gs 455.5M 60.35M 0.5739 11.20 676.17M

Vaalco Energy Inc FIRST QUARTER 2023 RESULTS (9191Y)

10/05/2023 7:00am

UK Regulatory


Vaalco Energy (LSE:EGY)
Historical Stock Chart


From Apr 2023 to Apr 2024

Click Here for more Vaalco Energy Charts.

TIDMEGY

RNS Number : 9191Y

Vaalco Energy Inc

10 May 2023

VAALCO ENERGY, INC. ANNOUNCES

FIRST QUARTER 2023 RESULTS

HOUSTON - May 10, 2023 - VAALCO Energy, Inc. (NYSE: EGY, LSE: EGY) ("VAALCO" or the "Company") today reported operational and financial results for the first quarter of 2023.

First Quarter 2023 Highlights and Key Items:

 
  --  Paid first quarter 2023 cash dividend of $0.0625 per share of common stock and announced 
       quarterly cash dividend of $0.0625 per share of common stock ($0.25 annualized) to be paid 
       on June 23, 2023, an increase of 92% compared to 2022; 
  --  Returned $10.5 million to shareholders by purchasing 2.2 million shares since inception of 
       share buy back in November 2022 through May 9, 2023; 
  --  Increased average daily production by 27% to 18,306 net revenue interest ("NRI") (1) barrels 
       of oil equivalent per day ("BOEPD"), or 23,152 wo rking interest ("WI") (2) BOEPD compared 
       to the fourth quarter of 2022; 
  --  Reported Q1 2023 net income of $3.5 million ($0.03 per diluted share) and Adjusted Net Income 
       (3) of $7.3 million ($0.07 per diluted share); 
       -- Sold 1,224,000 barrels of oil equivalent in Q1 2023, which were impacted by timing of 
        liftings; 
       -- Expect Q2 2023 NRI sales to be between 1,420,000 and 1,570,000 barrels of oil equivalent; 
 
 
  --  Generated Adjusted EBITDAX (3) of $47.8 million and funded $27.7 million in cash capital 
       expenditures from cash on hand and cash from operations during the first quarter 2023; 
 
 
  --  Increased cash and cash equivalents to $52.1 million, generated $42.0 million in cash flow 
       from operating activities and reported Adjusted Working Capital (1) of $40.2 million at March 
       31, 2023; and 
 
 
  --  Finalized multiple substantive documents with VAALCO's partners and the Ministry of Mines 
       & Hydrocarbons ("MMH") in Equatorial Guinea for Block P which includes the Venus development. 
 
 
  (1)  All NRI production rates are VAALCO's working interest volumes less royalty volumes, where 
        applicable 
  (2)  All WI production rates and volumes are VAALCO 's working interest volumes 
  (3)  Adjusted EBITDAX, Adjusted Net Income and Adjusted Working Capital are Non-GAAP financial 
        measures and are described and reconciled to the closest GAAP measure in the attached table 
        under "Non-GAAP Financial Measures." 
 

George Maxwell, VAALCO's Chief Executive Officer commented, "In October 2022, we completed the transformational combination with TransGlobe Energy Corporation that has grown VAALCO into a diversified, multi-country company focused on sustainable growth and returning value to shareholders. The first quarter of 2023 is the first full quarter of reporting as a combined company. We delivered strong daily production growth of 27% compared to Q4 2022, and generated significant cash flow and Adjusted EBITDAX, despite lower sales due to timing of liftings and lower commodity pricing. Remaining committed to returning value to shareholders, we increased our quarterly dividend by 92% to $0.0625 per share and have paid the first quarter dividend and announced the second quarter dividend. In addition, we have returned $10.5 million in share buy backs through May 9 th . We are well positioned and financially stronger with more reserves, production and future potential than at any other time in our history. We are a diversified, multinational exploration and production company with significant 2P WI CPR reserves across four countries and heavily weighted to oil. We have no bank debt, a growing cash flow position and meaningful upside opportunities that we are evaluating for future organic growth. We have built a company of size and scale that is capable of supporting sustainable shareholder returns."

"Following our meetings with the MMH and our partners in March regarding our development plans for Equatorial Guinea, we continue to work towards the finalization of documents between the partners, having completed the production sharing contract ("PSC") documentation with the MMH. We are now moving forward with the project, subject to finalization of JOA documentation, with a more detailed review of the drilling and topsides development of the Venus project with the objective of reducing the overall project costs in conjunction with our partners. Following a detailed peer review, we are considering options where the drilling of all three wells (two producers and one water injector) are drilled as a single campaign which will reduce the overall drilling costs through lower mobilization costs. We are also building detailed options for the production and evacuation facilities throughout the second and third quarters of 2023. Planned activity includes a detailed seabed survey to identify the prime location for the development facilities. We are excited about the future in Equatorial Guinea as we begin to develop the vast resource potential at Block P."

Operational Update

Egypt

In December 2022, VAALCO spudded the Arta77 HC well targeting the Nukhul reservoir. The lateral was successfully drilled through reservoir encountering laterally 1,363 meters of good oil and gas shows. Historically, the wells drilled in Egypt were vertical wells and VAALCO is planning to continue to drill between 15 and 20 vertical wells in Egypt in 2023. The Arta77 HC was the first horizontal well drilled under the new merged concession agreement and the Company plans to study the results, drilling technique and completions methods to enhance potential productivity of the next horizontal well, which VAALCO plans to drill in the second half of 2023. In addition to drilling capital, VAALCO has also spent capital and expense dollars on upgrading facilities, to improve well performance as well as to meet its environmental social and governance ("ESG") standards.

After completing the Arta77 HC well in January 2023, VAALCO drilled five vertical development wells in the first quarter. One well required a frac stimulation and the other four wells added over 700 BOPD at the end of the first quarter. These wells continue to perform very well with May production from them at nearly 1,100 BOPD. In the second quarter of 2023, the Company plans to drill another six vertical wells.

Canada

VAALCO drilled and completed two wells in the first quarter of 2023, consisting of a 1.5-mile lateral and a 3-mile lateral, which were also required for land retention purposes. Both wells were drilled and completed safely and cost effectively without incident. Facility tie in work is underway with production expected in early May. The Company is currently evaluating future drilling campaigns, with the intent of moving exclusively to 3-mile laterals in order to improve economics. Additionally, VAALCO is conducting a review of completions intensity for potential future well completions and facility and pad optimization which should improve production cycle times in the future.

Gabon

VAALCO completed its 2021/2022 drilling campaign in the fourth quarter of 2022. The Company is currently evaluating locations and planning for its next drilling campaign. More details will be made available in the second half of 2023. In October 2022, VAALCO successfully completed its transition to a Floating Storage and Offloading vessel ("FSO") and related field reconfiguration processes. This project provides a lower cost FSO solution that increases the storage capacity for VAALCO to continue to economically produce from the Etame field and led to an extension of the economic field life. In 2023, the Company will continue to focus on operational excellence, including production uptime and enhancement, to minimize decline until the next drilling campaign. Gabon production performance in the first quarter has been strong and slightly ahead of plan. The cost savings from the new FSO have already begun to be realized but were partly offset by inflationary and industry supply chain pressures and temporarily higher diesel costs.

Equatorial Guinea

VAALCO owns a working interest in Block P offshore Equatorial Guinea, where there are previously discovered but undeveloped resources as well as additional exploration potential. In March 2023, VAALCO held productive meetings with the MMH and its partners in Houston. During these meetings, VAALCO finalized multiple substantive documents, for Block P which includes the Venus development, relating to the PSC. VAALCO anticipates a strong, efficient and economic development of this exciting discovery with first oil projected for 2026. The Company believes that there are clear strategic benefits in further diversifying the revenue generation and country focus of its portfolio. VAALCO has a proven operating track record for a development of this kind and it looks forward to demonstrating these capabilities as the Company progresses the Venus discovery into production and further demonstrates the meaningful value of our asset base. With the PSC amendments approved, VAALCO and its partners have retained not only the Venus development area but have also retained the entire Block P acreage for further exploitation.

Environmental, Social and Governance

As part of the Company's commitment to environmental stewardship, social awareness and good corporate governance, VAALCO published its annual ESG report in April 2023. The report covers VAALCO's ESG initiatives and related key performance indicators and is available on VAALCO's web site, www.vaalco.com, under the "Sustainability" tab. During 2022, the Company completed a materiality study, led by its ESG Engineer with input from key personnel across the organization with responsibility for engaging with its key stakeholder groups. Working with an external consultancy, VAALCO created an ESG materiality framework against which it plotted material topics informed by the Global Reporting Initiative and Sustainability Accounting Standards Board. Each of these was assessed based upon the perceived level of risk to the business and the level of management control in place.

Financial Update -First Quarter of 2023

Reported net income of $3.5 million ($0.03 per diluted share) for the first quarter of 2023 which was down compared with net income of $17.8 million ($0.17 per diluted share) in the fourth quarter of 2022 and down compared to $12.2 million ($0.20 per diluted share) in the first quarter of 2022. The decrease in earnings compared to the fourth quarter of 2022 is mainly due to higher other income (expense) costs and higher income taxes. During the fourth quarter of 2022 VAALCO recorded a bargain purchase gain of $10.8 million that was partially offset by $7.0 million of transaction costs. During the first quarter of 2023, the Company recorded a measurement period adjustment related to the acquisition reducing the original bargain purchase gain by $1.4 million. The decrease in earnings compared to the first quarter of 2022 is due to higher production expense, DD&A expense and higher taxes, partially offset by higher revenue and lower losses on derivatives.

Adjusted EBITDAX totaled $47.8 million in the first quarter of 2023, a small decrease from $49.8 million in the fourth quarter of 2022 and a 43% increase from the $33.5 million generated in the same period in 2022. The increase in first quarter 2023 Adjusted EBITDAX compared to the first quarter of 2022 is primarily due to higher revenue resulting from the TransGlobe transaction and lower realized losses on derivatives.

 
                                             % Change Q1                    % Change Q1 
                                             2023 vs. Q1                    2023 vs. Q4 
Revenue and Sales      Q1 2023    Q1 2022       2022            Q4 2022        2022 
                      ----------  --------  -------------      ----------  ------------- 
Production (NRI 
 BOEPD)                   18,306     8,051            127%         14,390             27% 
Sales (NRI BOE)        1,224,000   616,000             99%      1,371,000            (11)% 
Realized commodity 
 price ($/BOE)        $    65.68  $ 109.65            (40)%    $    70.43             (7)% 
Commodity (Per BOE 
 including realized 
 commodity 
 derivatives)         $    65.63  $  91.16            (28)%    $    70.24             (7)% 
Total commodity 
 sales ($MM)          $     80.4  $   68.7             17%     $     96.6            (17)% 
 

VAALCO had total NRI sales volumes of 1,224,000 BOE compared to 1,371,000 BOE in the fourth quarter of 2022 and 616,000 BOE for the same period in 2022. A lifting in Gabon originally planned for March 2023 was delayed until April which resulted in lower NRI sales volumes of 13,600 BOEPD during the first quarter of 2023, compared with 14,900 BOEPD in the fourth quarter of 2022. The Company expects second quarter NRI sales to be between 15,600 and 17,300 BOEPD which includes the impacts of the delayed liftings.

First quarter of 2023 realized pricing (including the effects of derivative contracts) was down 7% compared to the fourth quarter of 2022 and decreased 28% compared to the first quarter of 2022.

 
Costs and                                   % Change Q1 2023                  % Change Q1 2023 
Expenses             Q1 2023     Q1 2022      vs. Q1 2022          Q4 2022      vs. Q4 2022 
                    ---------   ---------   ----------------      ---------   ---------------- 
Production 
 expense, 
 excluding 
 offshore 
 workovers and 
 stock comp ($MM)   $    29.3   $    18.4                 59%     $    40.8                (28)% 
Production 
 expense, 
 excluding 
 offshore 
 workovers ($/BOE)  $    23.9   $   29.83                (20)%    $   29.80                (20)% 
Offshore workover 
 expense ($MM)      $    (1.1)  $       -                  -%     $     4.7               (123)% 
Depreciation, 
 depletion and 
 amortization 
 ($MM)              $    24.4   $     4.7                420%     $    26.3                 (7)% 
Depreciation, 
 depletion and 
 amortization 
 ($/BOE)            $    19.9   $    7.59                163%     $   19.20                  4% 
General and 
 administrative 
 expense, 
 excluding 
 stock-based 
 compensation 
 ($MM)              $     4.6   $     3.6                 27%     $    (0.3)            (1,629)% 
General and 
 administrative 
 expense, 
 excluding 
 stock-based 
 compensation 
 ($/BOE)            $     3.7   $    5.80                (35)%    $    (0.2)            (1,973)% 
Stock-based 
 compensation 
 expense ($MM)      $     0.6   $     1.4                (57)%    $    (0.1)              (700)% 
Current income tax 
 expense (benefit) 
 ($MM)              $    12.3   $     5.7                116%     $     1.7                624% 
Deferred income 
 tax expense 
 (benefit) ($MM)    $     2.5   $   (10.3)              (124)%    $     5.3                (53)% 
 

Total production expense (excluding offshore workovers and stock compensation) of $29.3 million was at the low end of the Company's guidance range. These costs decreased in the first quarter of 2023 compared to the fourth quarter of 2022 and increased compared to the same period in 2022. The decrease in first quarter 2023 expense compared to the fourth quarter of 2022 was driven primarily by lower costs related to the completion of the FSO conversion and field reconfiguration, and lower expense associated with lower sales volumes. The increase in the first quarter of 2023 compared to the first quarter of 2022 was primarily driven by increased production and costs associated with the TransGlobe combination as well as higher costs associated with boats, diesel and operating costs. VAALCO has seen inflationary and industry supply chain pressure on personnel and contractor costs.

The first quarter of 2023 had a negative $1.1 million in offshore workover expenses with reversal of accruals on completion and tie out of the workover AFE's. While there were no offshore workover expenses in the first quarter of 2022, the fourth quarter of 2022 incurred $4.7 million in offshore workover expenses.

Production expense per barrel of oil equivalent, excluding workover costs and stock compensation, was lower than the first and fourth quarters of 2022 due to lower costs in Etame associated with the FSO conversion and lower per BOE costs from the Egyptian and Canadian assets.

Depreciation, depletion and amortization ("DD&A") expense for the three months ended March 31, 2023 was $24.4 million which was lower than the fourth quarter of 2022 of $26.3 million and higher than the $4.7 million in the first quarter of 2022. The increase in DD&A expense, compared to the first quarter of 2022, is due to higher depletable costs associated with the FSO, the field reconfiguration capital costs at Etame and the step-up to fair value of the TransGlobe assets.

General and administrative ("G&A") expense, excluding stock-based compensation, increased for the three months ended March 31, 2023 to $4.6 million from $(0.3) million in the fourth quarter of 2022 and $3.6 million for the same period in the prior year. The fourth quarter of 2022 benefitted from the large increase in operational projects during that period involving a majority of corporate resources, which realized a high percentage of costs charged to projects. First quarter 2023 G&A was within the Company's guidance, the Company has made meaningful progress toward reducing absolute G&A costs when compared against the combined TransGlobe and VAALCO first quarter of 2022 costs.

Non-cash stock-based compensation expense was $0.6 million for the first quarter of 2023 compared to $1.4 million during the same period in 2022. Non-cash stock-based compensation expense for the fourth quarter of 2022 was immaterial.

Other income (expense), net, was an expense of $1.1 million for the three months ended March 31, 2023 compared to an expense of $0.7 million during the same period in 2022 and was income of $2.5 million for the three months ended December 31, 2022. Other income (expense), net, normally consists of foreign currency losses reflecting the continued US$ currency strength against most currencies and in particular the Euro and CFA. For the three months ended March 31, 2023, other income (expense), net included a $1.4 million expense associated with a measurement period adjustment associated with the TransGlobe acquisition. Additionally, for the three months ended December 31, 2022, other income (expense), net included a $10.8 million bargain purchase gain on the TransGlobe acquisition offset by $7.0 million of TransGlobe transaction costs.

Foreign income taxes for Gabon and Egypt are settled by the government taking their oil in-kind. Income tax expense for the three months ended March 31, 2023 was an expense of $14.8 million and is comprised of current tax expense of $12.3 million and deferred tax provision of $2.5 million. Income tax expense for the three months ended December 31, 2022 was an expense of $7.0 million. This was comprised of $1.7 million of current tax expense and a deferred tax provision of $5.3 million. The income tax benefit for the quarter ended March 31, 2022 was a benefit of $4.6 million. This was comprised of $10.3 million of deferred tax benefit and a current tax provision of $5.7 million. For all periods, VAALCO's overall effective tax rate was impacted by non-deductible items associated with derivative losses and corporate expenses.

Capital Investments/Balance Sheet

For the first quarter of 2023, net capital expenditures totaled $27.7 million on a cash basis and $25.4 million on an accrual basis. These expenditures were primarily related to costs associated with the development drilling programs in Egypt and Canada.

At the end of the first quarter of 2023, VAALCO had an unrestricted cash balance of $52.1 million. Working capital at March 31, 2023 was $30.5 million compared with $38.0 million at December 31, 2022, while Adjusted Working Capital at March 31, 2023 totaled $40.2 million.

In mid-2022, VAALCO announced entry into a new credit agreement, effective May 16, 2022, for a new five-year Reserve Based Lending ("RBL") facility with Glencore Energy UK Ltd. ("Glencore") that includes an initial commitment of $50 million and is expandable up to $100 million. The facility is currently secured by the Company's assets in Gabon and matures in 2027. Key terms and covenants under the new facility include Consolidated Total Net Debt to EBITDAX (each term as defined in the RBL facility) for the trailing twelve months of less than three times and requires VAALCO to maintain a minimum consolidated cash and cash equivalents balance of $10 million. While VAALCO intends to fund its capital and shareholder returns programs with internally generated funds, the facility enhances future financial flexibility.

In conjunction with the TransGlobe transaction, VAALCO assumed an existing revolving loan facility with Alberta Treasury Branches and on January 5, 2023 the facility was exited.

Cash Dividend Policy and Share Buyback Authorization

VAALCO paid a quarterly cash dividend of $0.0625 per share of common stock for the first quarter of 2023 on March 31, 2023. On May 9, 2023, the Company announced its next quarterly cash dividend of $0.0625 per share of common stock for the second quarter of 2023 ($0.25 annualized), to be paid on June 23, 2023 to stockholders of record at the close of business on May 24, 2023. VAALCO increased its dividend 92% beginning with the first quarter of 2023 compared to the quarterly dividends paid in 2022. Future declarations of quarterly dividends and the establishment of future record and payment dates are subject to approval by the VAALCO Board of Directors (the "Board").

On November 1, 2022, VAALCO announced that its newly expanded Board formally ratified and approved the share buyback program that was announced on August 8, 2022 in conjunction with the pending business combination with TransGlobe. The Board also directed management to implement a Rule 10b5-1 trading plan to facilitate share purchases through open market purchases, privately negotiated transactions, or otherwise in compliance with Rule 10b-18 under the Securities Exchange Act of 1934. The plan provides for an aggregate purchase of currently outstanding common stock up to $30 million. Payment for shares repurchased under the program will be funded using the Company's cash on hand and cash flow from operations.

The actual timing, number and value of shares repurchased under the share buyback program will depend on a number of factors, including constraints specified in any Rule 10b5-1 trading plans, price, general business and market conditions, and alternative investment opportunities. Under such a trading plan, the Company's third-party broker, subject to Securities and Exchange Commission regulations regarding certain price, market, volume and timing constraints, has authority to purchase the Company's common stock in accordance with the terms of the plan. The share buyback program does not obligate the Company to acquire any specific number of shares in any period, and may be expanded, extended, modified or discontinued at any time.

Since inception of the buyback program in November 2022 through May 9, 2023, VAALCO has repurchased $10.5 million in shares.

Hedging

The Company continued to opportunistically hedge a portion of its expected production in 2023 to lock in strong cash flow generation to assist in funding its capital program and dividend.

The following additional hedges were entered into in 2023 for periods after the first quarter:

 
                                                        Average 
                         Type of                        Monthly     Weighted Average   Weighted Average 
Settlement Period        Contract        Index          Volumes         Put Price         Call Price 
                                                     -------------  -----------------  ----------------- 
                                                        (Bbls)          (per Bbl)          (per Bbl) 
April 2023 - June 
 2023                    Collars       Dated Brent          95,500  $           65.00  $          100.00 
 
 
 
                                                      Average 
                       Type of                        Monthly       Weighted Average   Weighted Average 
Settlement Period      Contract        Index          Volumes          Put Price          Call Price 
                                                   --------------  ------------------  ----------------- 
                                                       (Bbls)          (per Bbl)           (per Bbl) 
July 2023 - 
 September 2023        Collars       Dated Brent           95,000  $            65.00  $           96.00 
 
 

2023 Guidance:

 
                                      FY 2023          Gabon           Egypt          Canada 
                                  ---------------  --------------  --------------  ------------- 
Production (BOEPD)        WI      20,400 - 24,400  8,500 - 10,300  9,700 - 11,500  2,200 - 2,600 
Production (BOEPD)       NRI      15,300 - 18,600  7,400 - 9,000   6,000 - 7,300   1,900 - 2,300 
Sales Volume (BOEPD)      WI      20,400 - 24,400  8,500 - 10,300  9,700 - 11,500  2,200 - 2,600 
Sales Volume (BOEPD)     NRI      15,300 - 18,600  7,400 - 9,000   6,000 - 7,300   1,900 - 2,300 
Production Expense 
(millions)            WI & NRI    $135.5 - $157.0 
Production Expense 
per BOE                  WI       $16.00 - $20.00 
Production Expense 
per BOE                  NRI      $21.00 - $27.00 
Offshore Workovers 
 (millions)            WI & NRI      $1 - $10 
Cash G&A (millions)   WI & NRI     $15.0 - $20.0 
CAPEX (millions)       WI & NRI      $70 - $90 
 
 
                                    Q2 2023           Gabon            Egypt          Canada 
                                ---------------  ---------------  ---------------  ------------- 
Production (BOEPD)      WI      22,600 - 24,600  9,500 - 10,300   10,600 - 11,600  2,500 - 2,700 
Production (BOEPD)     NRI      17,300 - 19,000   8,300 - 9,000    6,900 - 7,700   2,100 - 2,300 
Sales Volume 
 (BOEPD)                WI      21,200 - 23,300  11,900 - 13,200   6.800 - 7.400   2,500 - 2,700 
Sales Volume 
 (BOEPD)               NRI      15,600 - 17,300  10,400 - 11,500   3,100 - 3,500   2,100 - 2,300 
Production Expense 
(millions)          WI & NRI     $32.5 - $39.0 
Production Expense 
per BOE                WI       $15.50 - $20.50 
Production Expense 
per BOE                NRI      $22.00 - $29.00 
Offshore Workovers 
 (millions)          WI & NRI       $0 - $1 
Cash G&A 
(millions)          WI & NRI      $3.5 - $5.5 
CAPEX (millions)     WI & NRI      $18 - $28 
 

Conference Call

As previously announced, the Company will hold a conference call to discuss its first quarter 2023 financial and operating results tomorrow, Wednesday May 10, 2023, at 10:00 a.m. Central Time (11:00 a.m. Eastern Time and 4:00 p.m. London Time). Interested parties may participate by dialing (833) 685-0907. Parties in the United Kingdom may participate toll-free by dialing 08082389064 and other international parties may dial (412) 317-5741. Participants should request to be joined to the "VAALCO Energy First Quarter 2023 Conference Call." This call will also be webcast on VAALCO's website at www.vaalco.com. An archived audio replay will be available on VAALCO's website.

About VAALCO

VAALCO, founded in 1985 and incorporated under the laws of Delaware, is a Houston, USA based, independent energy company with production, development and exploration assets in Africa and Canada.

Following its business combination with TransGlobe in October 2022, VAALCO owns a diverse portfolio of operated production, development and exploration assets across Gabon, Egypt, Equatorial Guinea and Canada.

For Further Information

 
 
 
VAALCO Energy, Inc. (General and Investor Enquiries)   +00 1 713 623 0801 
Website:                                               www.vaalco.com 
 
 
Al Petrie Advisors (US Investor Relations)             +00 1 713 543 3422 
Al Petrie / Chris Delange 
 
Buchanan (UK Financial PR)                             +44 (0) 207 466 5000 
Ben Romney / Jon Krinks                                VAALCO@buchanan.uk.com 
 

Forward Looking Statements

This press release includes "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended (the "Securities Act") and Section 21E of the Securities Exchange Act of 1934, as amended, which are intended to be covered by the safe harbors created by those laws and other applicable laws and "forward-looking information" within the meaning of applicable Canadian securities laws. Where a forward-looking statement expresses or implies an expectation or belief as to future events or results, such expectation or belief is expressed in good faith and believed to have a reasonable basis. All statements other than statements of historical fact may be forward-looking statements. The words "anticipate," "believe," "estimate," "expect," "intend," "forecast," "outlook," "aim," "target," "will," "could," "should," "may," "likely," "plan" and "probably" or similar words may identify forward-looking statements, but the absence of these words does not mean that a statement is not forward-looking. Forward-looking statements in this press release include, but are not limited to, statements relating to (i) VAALCO's ability to realize the anticipated benefits and synergies expected from the acquisition of TransGlobe; (ii) estimates of future drilling, production, sales and costs of acquiring crude oil, natural gas and natural gas liquids; (iii) estimates of future cost reductions, synergies, including pre-tax synergies, savings and efficiencies; (iv) expectations regarding VAALCO's ability to effectively integrate assets and properties it acquired as a result of the acquisition of TransGlobe into its operations; (v) the amount and timing of stock buybacks, if any, under VAALCO's stock buyback program and VAALCO's ability to

enhance stockholder value through such plan; (vi) expectations regarding future exploration and the development, growth and potential of VAALCO's operations, project pipeline and investments, and schedule and anticipated benefits to be derived therefrom; (vii) expectations regarding future acquisitions, investments or divestitures; (viii) expectations of future dividends, buybacks and other potential returns to stockholders; (ix) expectations of future balance sheet strength; (x) expectations of future equity and enterprise value; (xi) expectations of the continued listing of VAALCO's common stock on the NYSE and LSE and (xii) VAALCO's ability to finalize documents and effectively execute the POD for the Venus development in Block P.

Such forward-looking statements are subject to risks, uncertainties and other factors, which could cause actual results to differ materially from future results expressed, projected or implied by the forward-looking statements. These risks and uncertainties include, but are not limited to: risks relating to any unforeseen liabilities of VAALCO or TransGlobe; the tax treatment of the business combination with TransGlobe in the United States and Canada; declines in oil or natural gas prices; the level of success in exploration, development and production activities; adverse weather conditions that may negatively impact development or production activities; the right of host governments in countries where we operate to expropriate property and terminate contracts (including the Etame production sharing contract and the Block P PSC) for reasons of public interest, subject to reasonable compensation, determinable by the respective government in its discretion; the final terms of the agreements pertaining to Block P in Equatorial Guinea, which remain under negotiation; the timing and costs of exploration and development expenditures; inaccuracies of reserve estimates or assumptions underlying them; revisions to reserve estimates as a result of changes in commodity prices; impacts to financial statements as a result of impairment write-downs; the ability to generate cash flows that, along with cash on hand, will be sufficient to support operations and cash requirements; the ability to attract capital or obtain debt financing arrangements; currency exchange rates and regulations; actions by joint venture co-owners; hedging decisions, including whether or not to enter into derivative financial instruments; international, federal and state initiatives relating to the regulation of hydraulic fracturing; failure of assets to yield oil or gas in commercially viable quantities; uninsured or underinsured losses resulting from oil and gas operations; inability to access oil and gas markets due to market conditions or operational impediments; the impact and costs of compliance with laws and regulations governing oil and gas operations; the ability to replace oil and natural gas reserves; any loss of senior management or technical personnel; competition in the oil and gas industry; the risk that the business combination with TransGlobe may not increase VAALCO's relevance to investors in the international E&P industry, increase capital market access through scale and diversification or provide liquidity benefits for stockholders; and other risks described under the caption "Risk Factors" in VAALCO's 2022 Annual Report on Form 10-K filed with the SEC on April 6, 2023, VAALCO's Quarterly Report on Form 10-Q for the quarter ended March 31, 2023, expected to be filed on May 10, 2023 and in VAALCO's Definitive Proxy Statement on Schedule 14A filed with the SEC on April 23, 2023.

Dividends beyond the second quarter of 2023 have not yet been approved or declared by the Board of Directors for VAALCO. The declaration and payment of future dividends and the terms of share buybacks remains at the discretion of the Board and will be determined based on VAALCO's financial results, balance sheet strength, cash and liquidity requirements, future prospects, crude oil and natural gas prices, and other factors deemed relevant by the Board. The Board reserves all powers related to the declaration and payment of dividends and the terms of share buybacks. Consequently, in determining the dividend to be declared and paid on VAALCO common stock or the terms of share buybacks, the Board may revise or terminate the payment level or buyback terms at any time without prior notice. "Yields" with respect to dividends and the buyback program in this release are forecasts of total cash to be paid for shares in the buyback program, plus total cash to be paid in the form of dividends, and are extrapolations based on the number of shares of Common Stock issued and outstanding as of April 28, 2023, which was 107,014,245, and the share price as of such date.

Inside Information

This announcement contains inside information as defined in Regulation (EU) No. 596/2014 on market abuse which is part of UK domestic law by virtue of the European Union (Withdrawal) Act 2018 ("MAR") and is made in accordance with the Company's obligations under article 17 of MAR. The person responsible for arranging the release of this announcement on behalf of VAALCO is Matthew Powers, Corporate Secretary of VAALCO.

VAALCO ENERGY, INC AND SUBSIDIARIES

Consolidated Balance Sheets (Unaudited)

 
                                                            As of March 31, 2023     As of December 31, 2022 
                                                           ----------------------   ------------------------- 
ASSETS                                                                       (in thousands) 
Current assets: 
   Cash and cash equivalents                               $               52,119   $                  37,205 
   Restricted cash                                                             76                         222 
   Receivables: 
      Trade, net                                                           30,795                      52,147 
      Accounts with joint venture owners, net of 
       allowance for credit losses of $0.3 million in 
       both periods presented                                                  25                      15,830 
      Foreign income taxes receivable                                           -                       2,769 
      Other, net of allowance for credit losses of $3.5 
       and $0.0 million, respectively                                      67,157                      68,519 
   Crude oil inventory                                                     11,778                       3,335 
   Prepayments and other                                                   17,424                      20,070 
                                                           ---  -----------------   ---  -------------------- 
      Total current assets                                                179,374                     200,097 
                                                           ---  -----------------   ---  -------------------- 
 
Crude oil and natural gas properties, equipment and other 
 - successful efforts method, net                                         499,953                     495,272 
Other noncurrent assets: 
   Restricted cash                                                          1,771                       1,763 
   Value added tax and other receivables, net of 
    allowance of $9.0 million and $8.4 million, 
    respectively                                                            8,026                       7,150 
   Right of use operating lease assets                                      2,211                       2,777 
   Right of use finance lease assets                                       91,198                      90,698 
   Deferred tax assets                                                     33,430                      35,432 
   Abandonment funding                                                      6,268                      20,586 
   Other long-term assets                                                   1,752                       1,866 
                                                           ---  -----------------   ---  -------------------- 
      Total assets                                         $              823,983   $                 855,641 
                                                           ===  =================   ===  ==================== 
LIABILITIES AND SHAREHOLDERS' EQUITY 
Current liabilities: 
   Accounts payable                                        $               49,982   $                  59,886 
   Accounts with joint venture owners                                       3,098                           - 
   Accrued liabilities and other                                           80,707                      91,392 
   Operating lease liabilities - current portion                            2,040                       2,314 
   Finance lease liabilities - current portion                              6,907                       7,811 
   Foreign income taxes payable                                             5,424                           - 
   Current liabilities - discontinued operations                              673                         687 
                                                           ---  -----------------   ---  -------------------- 
      Total current liabilities                                           148,831                     162,090 
                                                           ---  -----------------   ---  -------------------- 
Asset retirement obligations                                               42,327                      41,695 
Operating lease liabilities - net of current portion                          367                         686 
Finance lease liabilities - net of current portion                         80,470                      78,248 
Deferred tax liabilities                                                   79,854                      81,223 
Other long-term liabilities                                                16,959                      25,594 
                                                           ---  -----------------   ---  -------------------- 
      Total liabilities                                                   368,808                     389,536 
                                                           ---  -----------------   ---  -------------------- 
Commitments and contingencies 
Shareholders' equity: 
   Preferred stock, $25 par value; 500,000 shares 
   authorized, none issued                                                      -                           - 
   Common stock, $0.10 par value; 160,000,000 shares 
    authorized, 120,116,106 and 119,482,680 
    shares issued, 107,318,214 and 107,852,857 shares 
    outstanding, respectively                                              12,012                      11,948 
   Additional paid-in capital                                             354,499                     353,606 
   Accumulated other comprehensive income                                   1,054                       1,179 
   Less treasury stock, 12,797,892 and 11,629,823 shares, 
    respectively, at cost                                                 (53,029)                    (47,652) 
   Retained earnings                                                      140,639                     147,024 
                                                           ---  -----------------   ---  -------------------- 
      Total shareholders' equity                                          455,175                     466,105 
                                                           ---  -----------------   ---  -------------------- 
      Total liabilities and shareholders' equity           $              823,983   $                 855,641 
                                                           ===  =================   ===  ==================== 
 

VAALCO ENERGY, INC AND SUBSIDIARIES

Consolidated Statements of Operations (Unaudited)

 
                                                                  Three Months Ended 
                                           ---------------------------------------------------------------- 
                                              March 31, 2023          March 31, 2022     December 31, 2022 
                                           --------------------      ----------------   ------------------- 
                                                       (in thousands except per share amounts) 
Revenues: 
   Crude oil, natural gas and natural gas 
    liquids sales                          $             80,403      $         68,656   $            96,588 
Operating costs and expenses: 
   Production expense                                    28,200                18,360                45,514 
   Exploration expense                                        8                   127                     8 
   Depreciation, depletion and 
    amortization                                         24,417                 4,673                26,316 
   General and administrative expense                     5,224                 4,994                  (430) 
   Credit losses and other                                  935                   492                   999 
                                           ---  ---------------          ------------       --------------- 
   Total operating costs and expenses                    58,784                28,646                72,407 
   Other operating expense, net                               -                    (5)                   43 
                                           ---  ---------------          ------------       --------------- 
Operating income                                         21,619                40,005                24,224 
                                           ---  ---------------          ------------       --------------- 
Other income (expense): 
   Derivative instruments gain (loss), 
    net                                                      21               (31,758)                 (290) 
   Interest expense, net                                 (2,246)                   (3)               (1,679) 
   Other income (expense), net                           (1,140)                 (696)                2,466 
                                           ---  ---------------          ------------       --------------- 
      Total other income (expense), net                  (3,365)              (32,457)                  497 
                                           ---  ---------------          ------------       --------------- 
Income from continuing operations before 
 income taxes                                            18,254                 7,548                24,721 
Income tax expense (benefit)                             14,771                (4,628)                6,953 
                                           ---  ---------------          ------------       --------------- 
Income from continuing operations                         3,483                12,176                17,768 
Loss from discontinued operations, net of 
 tax                                                        (13)                  (12)                  (14) 
                                           ---  ---------------          ------------       --------------- 
Net income                                 $              3,470      $         12,164   $            17,754 
                                           ===  ===============          ============       =============== 
Other comprehensive income (loss) 
Currency translation adjustments                           (125)                    -                 1,179 
                                           ---  ---------------          ------------       --------------- 
Comprehensive income                       $              3,345      $         12,164   $            18,933 
                                           ===  ===============          ============       =============== 
 
Basic net income (loss) per share: 
   Income (loss) from continuing 
    operations                             $               0.03      $           0.21   $              0.17 
   Loss from discontinued operations, 
   net of tax                                                 -                     -                     - 
                                           ---  ---------------          ------------       --------------- 
   Net income (loss) per share             $               0.03      $           0.21   $              0.17 
                                           ===  ===============          ============       =============== 
Basic weighted average shares outstanding               107,387                58,702               101,227 
                                           ===  ===============          ============       =============== 
Diluted net income (loss) per share: 
   Income (loss) from continuing 
    operations                             $               0.03      $           0.20   $              0.17 
   Loss from discontinued operations, 
   net of tax                                                 -                     -                     - 
                                           ---  ---------------          ------------       --------------- 
      Net income (loss) per share          $               0.03      $           0.20   $              0.17 
                                           ===  ===============          ============       =============== 
Diluted weighted average shares 
 outstanding                                            108,752                59,179               101,578 
                                           ===  ===============          ============       =============== 
 

VAALCO ENERGY, INC AND SUBSIDIARIES

Consolidated Statements of Cash Flows (Unaudited)

 
                                                                              Three Months Ended March 31, 
                                                                           ---------------------------------- 
                                                                                 2023                2022 
                                                                           ----------------      ------------ 
                                                                                     (in thousands) 
CASH FLOWS FROM OPERATING ACTIVITIES: 
Net income                                                                 $          3,470      $     12,164 
Adjustments to reconcile net income to net cash provided by operating 
activities: 
   Loss from discontinued operations, net of tax                                         13                12 
   Depreciation, depletion and amortization                                          24,417             4,673 
   Bargain purchase gain                                                              1,412                 - 
   Deferred taxes                                                                     2,471           (10,318) 
   Unrealized foreign exchange loss                                                     512               116 
   Stock-based compensation                                                             649             1,422 
   Cash settlements paid on exercised stock appreciation rights                        (233)             (205) 
   Derivative instruments (gain) loss, net                                              (21)           31,758 
   Cash settlements paid on matured derivative contracts, net                           (59)          (12,500) 
   Cash settlements paid on asset retirement obligations                               (123)                - 
   Credit losses and other                                                              935               492 
   Other operating loss, net                                                              -                 5 
   Operational expenses associated with equipment and other                            (640)              240 
   Change in operating assets and liabilities: 
      Trade receivables                                                              21,357           (22,152) 
      Accounts with joint venture owners                                             18,911            (6,652) 
      Other receivables                                                              (2,309)           (1,723) 
      Crude oil inventory                                                            (8,443)           (3,041) 
      Prepayments and other                                                             983              (876) 
      Value added tax and other receivables                                          (1,361)           (1,076) 
      Other long-term assets                                                          1,051            (1,452) 
      Accounts payable                                                               (6,739)          (10,132) 
      Foreign income taxes receivable/payable                                         8,193             5,691 
      Deferred tax liability                                                         (3,250)                - 
      Accrued liabilities and other                                                 (19,177)           12,814 
                                                                               ------------       ----------- 
         Net cash provided by (used in) continuing operating activities              42,019              (740) 
                                                                               ------------       ----------- 
         Net cash used in discontinued operating activities                             (13)              (18) 
                                                                               ------------       ----------- 
         Net cash provided by (used in) operating activities                         42,006              (758) 
                                                                               ------------       ----------- 
CASH FLOWS FROM INVESTING ACTIVITIES: 
   Property and equipment expenditures                                              (27,700)          (23,148) 
                                                                               ------------       ----------- 
         Net cash used in continuing investing activities                           (27,700)          (23,148) 
         Net cash used in discontinued investing activities                               -                 - 
                                                                               ------------       ----------- 
         Net cash used in investing activities                                      (27,700)          (23,148) 
                                                                               ------------       ----------- 
CASH FLOWS FROM FINANCING ACTIVITIES: 
      Proceeds from the issuances of common stock                                       274               198 
      Dividend distribution                                                          (6,735)           (1,929) 
      Treasury shares                                                                (5,377)             (387) 
      Payments of finance lease                                                      (1,701)                - 
                                                                               ------------       ----------- 
         Net cash used in continuing financing activities                           (13,539)           (2,118) 
                                                                               ------------       ----------- 
         Net cash used in discontinued financing activities                               -                 - 
                                                                               ------------       ----------- 
         Net cash used in financing activities                                      (13,539)           (2,118) 
                                                                               ------------       ----------- 
Effects of exchange rate changes on cash                                               (309)                - 
                                                                               ------------       ----------- 
NET CHANGE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH                                458           (26,024) 
CASH, CASH EQUIVALENTS AND RESTRICTED CASH AT BEGINNING OF PERIOD                    59,776            72,314 
                                                                               ------------       ----------- 
CASH, CASH EQUIVALENTS AND RESTRICTED CASH AT OF PERIOD                $         60,234      $     46,290 
                                                                               ============       =========== 
 

VAALCO ENERGY, INC AND SUBSIDIARIES

Selected Financial and Operating Statistics

(Unaudited)

 
                                                                     Three Months Ended 
                                                   ------------------------------------------------------- 
                                                    March 31, 2023    March 31, 2022    December 31, 2022 
                                                   ----------------  ----------------  ------------------- 
NRI SALES DATA 
   Crude oil, natural gas and natural gas liquids 
    sales (MBOE)                                              1,224               616                1,371 
 
WI PRODUCTION DATA 
   Etame Crude oil (MBbl)                                       942               833                  650 
   Egypt Crude oil (MBbl)                                       903                 -                  818 
   Canada Crude oil, natural gas and natural gas 
    liquids sales (MBOE)                                        239                 -                  211 
                                                       ------------      ------------  ---  -------------- 
      Total Crude oil, natural gas and natural 
       gas liquids sales (MBOE)                               2,084               833                1,680 
   Average daily production volumes (BOEPD)                  23,152             9,256               18,262 
 
NRI PRODUCTION DATA 
   Etame Crude oil (MBbl)                                       820               725                  566 
   Egypt Crude oil (MBbl)                                       616                 -                  547 
   Canada Crude oil, natural gas and natural gas 
    liquids sales (MBOE)                                        211                 -                  211 
                                                       ------------      ------------  ---  -------------- 
      Total Crude oil, natural gas and natural 
       gas liquids sales (MBOE)                               1,647               725                1,324 
   Average daily production volumes (BOEPD)                  18,306             8,051               14,390 
 
AVERAGE SALES PRICES: 
   Crude oil, natural gas and natural gas liquids 
    sales (per BOE)                                $          65.68  $         109.65  $             70.43 
   Crude oil, natural gas and natural gas liquids 
    sales (Per BOE including realized commodity 
    derivatives)                                   $          65.63  $          91.16  $             70.24 
 
 
COSTS AND EXPENSES (Per BOE of sales): 
   Production expense                              $          23.04  $          29.81  $             33.19 
   Production expense, excluding offshore 
    workovers and stock compensation*                         23.91             29.83                29.73 
   Depreciation, depletion and amortization                   19.95              7.59                19.19 
   General and administrative expense**                        4.27              8.11                -0.31 
   Property and equipment expenditures, cash 
    basis (in thousands)                           $         27,700  $         14,689  $            56,044 
 

*Offshore workover costs excluded from the three months ended March 31, 2023 and 2022 and December 31, 2022 are $(1.1) million, $0.0 million and $4.7 million, respectively.

*Stock compensation associated with production expense excluded from the three months ended March 31, 2023 and 2022 and December 31, 2022 are not material.

**General and administrative expenses include $0.52, $0.59 and $(0.09) per barrel of oil related to stock-based compensation expense in the three months ended March 31, 2023 and 2022 and December 31, 2022, respectively.

NON-GAAP FINANCIAL MEASURES

Management uses Adjusted Net Income to evaluate operating and financial performance and believes the measure is useful to investors because it eliminates the impact of certain non-cash and/or other items that management does not consider to be indicative of the Company's performance from period to period. Management also believes this non-GAAP measure is useful to investors to evaluate and compare the Company's operating and financial performance across periods, as well as facilitating comparisons to others in the Company's industry. Adjusted Net Income is a non-GAAP financial measure and as used herein represents net income before discontinued operations, impairment of proved crude oil and natural gas properties, deferred income tax expense, unrealized commodity derivative loss, gain on the Sasol Acquisition and non-cash and other items.

Adjusted EBITDAX is a supplemental non-GAAP financial measure used by VAALCO's management and by external users of the Company's financial statements, such as industry analysts, lenders, rating agencies, investors and others who follow the industry, as an indicator of the Company's ability to internally fund exploration and development activities and to service or incur additional debt. Adjusted EBITDAX is a non-GAAP financial measure and as used herein represents net income before discontinued operations, interest income net, income tax expense, depletion, depreciation and amortization, exploration expense, impairment of proved crude oil and natural gas properties, non-cash and other items including stock compensation expense, gain on the Sasol Acquisition and unrealized commodity derivative loss.

Management uses Adjusted Working Capital as a transition tool to assess the working capital position of the Company's continuing operations excluding leasing obligations because it eliminates the impact of discontinued operations as well as the impact of lease liabilities. Under the lease accounting standards, lease liabilities related to assets used in joint operations include both the Company's share of expenditures as well as the share of lease expenditures which its non-operator joint venture owners' will be obligated to pay under joint operating agreements. Adjusted Working Capital is a non-GAAP financial measure and as used herein represents working capital excluding working capital attributable to discontinued operations and current liabilities associated with lease obligations.

Adjusted EBITDAX and Adjusted Net Income have significant limitations, including that they do not reflect the Company's cash requirements for capital expenditures, contractual commitments, working capital or debt service. Adjusted EBITDAX, Adjusted Net Income and Adjusted Working Capital should not be considered as substitutes for net income (loss), operating income (loss), cash flows from operating activities or any other measure of financial performance or liquidity presented in accordance with GAAP. Adjusted EBITDAX and Adjusted Net Income exclude some, but not all, items that affect net income (loss) and operating income (loss) and these measures may vary among other companies. Therefore, the Company's Adjusted EBITDAX, Adjusted Net Income and Adjusted Working Capital may not be comparable to similarly titled measures used by other companies.

The tables below reconcile the most directly comparable GAAP financial measures to Adjusted Net Income, Adjusted EBITDAX and Adjusted Working Capital.

VAALCO ENERGY, INC AND SUBSIDIARIES

Reconciliations of Non-GAAP Financial Measures

(Unaudited)

(in thousands)

 
                                                                   Three Months Ended 
                                                --------------------------------------------------------- 
Reconciliation of Net Income to Adjusted Net 
Income                                           March 31, 2023     March 31, 2022     December 31, 2022 
                                                ----------------   ----------------   ------------------- 
Net income                                      $          3,470   $         12,164   $            17,754 
Adjustment for discrete items: 
   Discontinued operations, net of tax                        13                 12                    14 
   Unrealized derivative instruments loss 
    (gain)                                                   (80)            19,258                    38 
   (Gain) /adjustment of acquisition price, 
    net                                                    1,412                  -               (10,817) 
   Arrangement Costs                                           -                  -                 7,006 
   Deferred income tax expense (benefit)                   2,471            (10,319)                5,266 
   Other operating (income) expense, net                       -                  5                   (43) 
                                                    ------------       ------------   ---  -------------- 
Adjusted Net Income                             $          7,286   $         21,120   $            19,218 
                                                    ============       ============   ===  ============== 
 
Diluted Adjusted Net Income per Share           $           0.07   $           0.36   $              0.19 
                                                    ============       ============   ===  ============== 
Diluted weighted average shares outstanding 
 (1)                                                     108,752             59,179               101,578 
                                                    ============       ============   ===  ============== 
 

(1) No adjustments to weighted average shares outstanding

 
                                                                   Three Months Ended 
                                                --------------------------------------------------------- 
Reconciliation of Net Income to Adjusted 
EBITDAX                                          March 31, 2023     March 31, 2022     December 31, 2022 
                                                ----------------   ----------------   ------------------- 
Net income                                      $          3,470   $         12,164   $            17,754 
Add back: 
   Impact of discontinued operations                          13                 12                    14 
   Interest expense (income), net                          2,246                  3                 1,679 
   Income tax expense (benefit)                           14,771             (4,628)                6,953 
   Depreciation, depletion and amortization               24,417              4,673                26,316 
   Exploration expense                                         8                127                     8 
Non-cash or unusual items: 
   Stock-based compensation                                  649              1,422                  (100) 
   Unrealized derivative instruments loss 
    (gain)                                                   (80)            19,258                    38 
   (Gain) /adjustment of acquisition price, 
    net                                                    1,412                  -               (10,817) 
   Arrangement Costs                                           -                  -                 7,006 
   Other operating (income) expense, net                       -                  5                   (43) 
   Credit losses and other                                   935                492                   999 
                                                    ------------       ------------   ---  -------------- 
Adjusted EBITDAX                                $         47,841   $         33,528   $            49,807 
                                                    ============       ============   ===  ============== 
 

VAALCO ENERGY, INC AND SUBSIDIARIES

Reconciliations of Non-GAAP Financial Measures

(Unaudited)

(in thousands)

 
Reconciliation of Working Capital to 
Adjusted Working Capital                  As of March 31, 2023      As of December 31, 2022     Change 
                                         -----------------------   -------------------------   -------- 
   Current assets                         $              179,374   $                 200,097   $(20,723) 
   Current liabilities                                  (148,831)                   (162,090)    13,259 
                                               -----------------   ---  --------------------    ------- 
Working capital                                           30,543                      38,007     (7,464) 
   Add: lease liabilities - current portion                8,947                      10,125     (1,178) 
   Add: current liabilities - discontinued 
    operations                                               673                         687        (14) 
                                               -----------------   ---  --------------------    ------- 
Adjusted Working Capital                  $               40,163   $                  48,819   $ (8,656) 
                                          ===  =================   ===  ====================    ======= 
 

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.

END

QRFEBLBFXELFBBX

(END) Dow Jones Newswires

May 10, 2023 02:00 ET (06:00 GMT)

1 Year Vaalco Energy Chart

1 Year Vaalco Energy Chart

1 Month Vaalco Energy Chart

1 Month Vaalco Energy Chart

Your Recent History

Delayed Upgrade Clock