ADVFN Logo ADVFN

We could not find any results for:
Make sure your spelling is correct or try broadening your search.

Trending Now

Toplists

It looks like you aren't logged in.
Click the button below to log in and view your recent history.

Hot Features

Registration Strip Icon for discussion Register to chat with like-minded investors on our interactive forums.

TCN Tricorn Group Plc

4.50
0.00 (0.00%)
Last Updated: 00:00:00
Delayed by 15 minutes
Share Name Share Symbol Market Type Share ISIN Share Description
Tricorn Group Plc LSE:TCN London Ordinary Share GB0009716340 ORD 10P
  Price Change % Change Share Price Bid Price Offer Price High Price Low Price Open Price Shares Traded Last Trade
  0.00 0.00% 4.50 0.00 00:00:00
Industry Sector Turnover Profit EPS - Basic PE Ratio Market Cap
0 0 N/A 0

Final Results

15/08/2003 8:00am

UK Regulatory


RNS Number:6980O
Tricorn Group PLC
15 August 2003


                                Tricorn Group plc

              Preliminary results for the year ended 31 March 2003


Tricorn Group plc, the developer, manufacturer and supplier of products for the
environmental engineering markets, reports its  Preliminary results for the
year ended 31 March 2003.

Highlights

     *  Progress of new Chief Executive

     *  Enhanced Group Focus

     *  Returned MTC to profitability

     *  Made encouraging progress with issquared


Commenting on the results, Nick Paul, Chairman, said: "The Board are very
pleased with the progress that the new Chief Executive, Steven Cooper, has made
since his appointment in December 2002."

"The focus and efficiency of the Group has been enhanced by disposal of the
Searchwell survey business and closure of the Group headquarters"

"By the year end MTC had been returned to profitability by adopting lean
manufacturing techniques, streamlining overheads and developing lower cost
material suppliers"

"Issquared has successfully launched PipeHorizon, a pipeline integrity
management software package for the oil and gas industry with significant
worldwide potential."


For further information, please contact:

Tricorn Group plc               Tel:  +44 (0) 1684 569956

Steven Cooper, Chief Executive

Email: corporate @tricorn.uk.com



                    STATEMENT ACCOMPANYING THE RESULTS FOR THE

                            YEAR ENDED 31ST MARCH 2003


The year ended 31st March 2003 has marked a significant reshaping of the Tricorn
Group against a difficult economic environment. Costs throughout the Group have
been attacked with considerable success by the newly appointed senior management
team who also took the decision to dispose of the small Searchwell survey
business. Good progress has been made in improving the operational efficiency of
Malvern Tubular Components ("MTC") and bringing the new Redman fitting to
market. Issquared's pipeline integrity management software (PipeHorizon) has
been well received with two systems already sold and discussions underway with a
significant number of potential customers.

The trading performance of the Group for the 12 months ending 31 March 2003
shows turnover of #4.3m (2002: #4.9m) with a net loss of #1,499,000 (2002 loss:
#590,000), representing a loss per share of 5.52p (2002 loss per share: 2.67p)

MTC, the tube manipulation specialist, experienced a sharp drop in orders as the
global engineering cycle weakened. The overhead base of the company was adjusted
accordingly and the introduction of lean manufacturing techniques enabled a
significant increase in productivity to be obtained by the year-end. Further
improvements are planned for the current year. In addition the transfer of
component purchases to low cost countries yielded significant savings in
material costs. As a result of these changes MTC returned to profit by the end
of the year and this trend is expected to continue.

Redman Fittings are now making deliveries of barrier pipe fittings to two large
multinational organisations. Redman also secured a major OEM customer who has
adopted the Redman fitting as the standard product within its own assemblies.

The new range of fittings developed for the wider general mechanical fittings
market received approval from WRc (the water industry test body) in January 2003
and has to date been accepted by three major utilities.

The target market for Redman fittings is by its nature extremely conservative
and progress will be made step by step rather than instantly. However, it is
considered that the Redman fitting has a very attractive long term potential and
since the year end the Redman sales activity has been strengthened.

Issquared is responsible for the technologically innovative pipeline inspection
system being developed for a consortium of water companies. This project
suffered from delays and has experienced a significant cost overrun but is now
nearing completion.

Top priority for Issquared is the pipeline integrity management software
(PipeHorizon). New safety legislation in the USA has driven significant activity
in this market and a number of potential applications in USA and the Middle East
are currently under discussion.

Although the general economic environment remains subdued, MTC has been reshaped
to function well in challenging conditions and will be exceptionally well placed
when markets eventually improve.

Progress also continues to be made  in expanding both Redman and Issquared and
the Board remain optimistic about the long term potential for the Group.




CONSOLIDATED SUMMARISED PROFIT AND LOSS ACCOUNT
For the year ended 31 March 2003                                     
 

                                                                                                           
                                                                                                           
                                                                     Note      2003       2003       2002 
                                                                              #'000      #'000      #'000 
            Turnover                                                                                       
            Continuing operations                                             3,881                 4,920  
            Acquisition                                                         435                     -  
                                                                                         4,316      4,920  
                                                                                                           
            Cost of sales                                                               (3,091)    (3,169) 
                                                                                                           
            Gross profit                                                                 1,225      1,751  
                                                                                                           
            Distribution costs                                                             (91)      (142) 
            Administration expenses                                                     (2,647)    (2,136) 
                                                                                                           
            Operating loss                                                                                 
            Continuing operations                                            (1,476)                 (527) 
            Acquisition                                                         (37)                    -  
                                                                                        (1,513)      (527) 
                                                                                                           
            Net interest payable                                                           (92)      (111) 
                                                                                                           
            Loss on ordinary activities before taxation                                 (1,605)      (638) 
                                                                                                           
            Taxation                                                    2                  106         48  
                                                                                                           
            Retained loss on ordinary activities after taxation         4               (1,499)      (590) 
                                                                                                           
            Loss per ordinary share                                     3               (5.52p)    (2.67p) 
                                                                                                           
 
                                                                                                                  
            There were no recognised gains or losses other than the loss for the 
            financial year.                          
            
                                                                                            

CONSOLIDATED SUMMARISED BALANCE SHEET AT 31 MARCH 2003          
                                                                                                
                                                                                                  
                                                                       Note       2003       2002 
                                                                                 #'000      #'000 
                      Fixed assets                                                                
                      Intangible assets                                           683        120  
                      Tangible assets                                           1,916      2,083  
                                                                                2,599      2,203  
                                                                                                  
                      Current assets                                                              
                      Stocks                                                      622        845  
                      Debtors                                                   1,208      1,071  
                      Cash in bank and in hand                                     90        822  
                                                                                1,920      2,738  
                                                                                                  
                      Creditors:                                                                  
                      Amounts falling due within one year                      (2,265)    (1,877) 
                                                                                                  
                      Net current (liabilities)/assets                           (345)       861  
                                                                                                  
                      Total assets less current liabilities                     2,254      3,064  
                                                                                                  
                      Creditors:                                                                  
                      Amounts falling due after more than one year               (679)      (574) 
                      Provisions for liabilities and charges                        -        (57) 
                                                                                1,575      2,433  
                                                                                                  
                      Capital and reserves                                                        
                      Called up share capital                                   2,760      2,571  
                      Share premium account                                     1,380      1,401  
                      Merger reserve                                            1,388        915  
                      Profit and loss account                                  (3,953)    (2,454) 
                      Equity shareholders' funds                          4     1,575      2,433  
                                                                                                  
 

CONSOLIDATED SUMMARISED CASH FLOW STATEMENT                      
For the year ended 31 March 2003                                 
                                                                                                 
                                                                                                   
                                                                                                   
                                                                           Note     2003      2002 
                                                                                   #'000     #'000 
                                                                                                   
                      Net cash outflow from operating activities              5    (792)     (532) 
                                                                                                   
                      Returns on investments and servicing of finance                              
                      Interest paid                                                 (56)      (88) 
                      Finance lease interest paid                                   (36)      (23) 
                                                                                                   
                      Net cash outflow from returns on investments and                             
                      servicing of finance                                          (92)     (111) 
                                                                                                   
                      Taxation                                                        7       (18) 
                                                                                                   
                      Capital expenditure                                                          
                      Payments to acquire tangible fixed assets                     (66)     (177) 
                      Proceeds from sale of tangible fixed assets                    36        34  
                      Net cash outflow for capital expenditure                      (30)     (143) 
                                                                                                   
                      Acquisition                                                                  
                      Purchase of subsidiary undertaking                            (56)        -  
                                                                                                   
                      Net cash outflow before financing                            (963)     (804) 
                                                                                                   
                      Financing                                                                    
                      Issue of ordinary share capital                                 -     1,606  
                      Share issue costs                                             (22)     (340) 
                      Receipt/(repayment) of loans                                  217       (39) 
                      Capital element of finance lease rentals                     (144)     (120) 
                      Net cash inflow from financing                                 51     1,107  
                                                                                                   
                      (Decrease)/increase in cash                             6    (912)      303  




NOTES TO THE PRELIMINARY ANNOUNCEMENT                                                                               
For the year ended 31 March 2003                                                                                    
                                                                                                                      
  1.     Basis of Preparation                              
                                                                                                                      
  The preliminary announcement has been prepared under the historical cost                                            
  convention, on bases consistent with the previous year, and in accordance with                                      
  applicable accounting standards.                                                                                    
                                                                                                                      
  The principal accounting policies of the Group are set out in the Group's 2003 
  annual report and financial statements.                         
                                                                                      
                                                                                                                        
      
  2.     Taxation Credit on Loss On Ordinary Activities                             
                                                                                                                      
                                                                                                    2003         2002 
                                                                                                   #'000        #'000 
                                                                                                                      
  Tax credit in respect of research and development expenditure                                     (49)         (24) 
  Adjustment in respect of prior year                                                                 -          (17) 
  Total current tax                                                                                 (49)         (41) 
  Deferred taxation                                                                                 (57)          (7) 
                                                                                                   (106)         (48) 
                                                                                                                      
  Unrealised tax losses of approximately #2,000,000 remain available to offset 
  against future taxable trading profits.                              
                                                                                       
                                                                                                                      
  3.     Loss per share                              
                                                                                                                      
  The loss per share is based on the loss for the financial year divided by the 
  weighted average number of equity shares ranking for dividend during the year                                
  being 27,140,820 shares (2002: weighted average 22,073,202 shares). The share                                         
  options in issue are not anti-dilutive.                                                                             
                                                                                                                    
 

                                                                                                                      
  4.     Reconciliation of movements in shareholders' funds                             
                                                                                                                 
                                                                                                                      
                                                                                                   2003          2002 
                                                                                                  #'000         #'000 
                                                                                                                      
  Loss for the year                                                                             (1,499)         (590) 
  Issue of shares                                                                                  641         1,267  
  Net (reduction)/increase in shareholders' funds                                                 (858)          677  
                                                                                                                      
  Shareholders' funds at 31 March 2002                                                           2,433         1,756  
                                                                                                                      
  Shareholders' funds at 31 March 2003                                                           1,575         2,433  
                                                                                                                      
      
                                                                                                                      
  5.     Reconciliation of operating loss to net cash outflow                      
         from operating activities                                                 
                                                                                                                      
                                                                                                    2003         2002 
                                                                                                   #'000        #'000 
                                                                                                                      
  Operating loss                                                                                 (1,513)        (527) 
  Depreciation                                                                                      232          230  
  Amortisation                                                                                       44           15  
  Loss/(profit) on disposal of tangible assets                                                        9           (9) 
  Provision against fixed asset investment                                                            -          145  
  Decrease/(increase) in stock                                                                      266          (94) 
  Decrease in debtors                                                                               122           73  
  Increase/(decrease) in creditors                                                                   48         (365) 
  Net cash outflow from operating activities                                                       (792)        (532) 
                                                                                                                      
                                                                                                                        
      
  6.     Reconciliation of net cash flow to movement in net funds                  
                                                                                                                      
                                                                                                    2003         2002 
                                                                                                   #'000        #'000 
                                                                                                                      
  (Decrease)/increase in cash                                                                      (912)         303  
  Cash used to repay capital element of finance lease and                                                             
  hire purchase agreements                                                                          145          120  
  Cash (inflow)/outflow from movement in loans                                                     (217)          39  
  Change in net debt resulting from cashflows                                                      (984)         462  
  New finance leases and hire purchase contracts                                                    (33)        (215) 
  Movement in net debt                                                                           (1,017)         247  
  Net debt at 1 April 2002                                                                         (635)        (882) 
  Net debt at 31 March 2003                                                                      (1,652)        (635) 
                                                                                                                      
                                                                                                                        
      
  7.     Publication of Non-statutory Accounts                              
                                                                                                                      
  The financial information set out in this preliminary announcement does not 
  constitute statutory accounts as defined in section 240 of the Companies Act 
  1985.                              
                                                                                                                      
  The summarised balance sheet at 31 March 2003, and the summarised profit and 
  loss account, summarised cash flow statement and associated notes for the year 
  then ended have been extracted from the Group's statutory financial statements 
  upon which the auditors opinion is unqualified and does not include any 
  statement under Section 237 of the Companies Act 1985.                               
                                
                                                                                                                      
 
                      This information is provided by RNS
            The company news service from the London Stock Exchange
END

FR BUGDIRSBGGXS

1 Year Tricorn Chart

1 Year Tricorn Chart

1 Month Tricorn Chart

1 Month Tricorn Chart

Your Recent History

Delayed Upgrade Clock