ADVFN Logo ADVFN

We could not find any results for:
Make sure your spelling is correct or try broadening your search.

Trending Now

Toplists

It looks like you aren't logged in.
Click the button below to log in and view your recent history.

Hot Features

Registration Strip Icon for alerts Register for real-time alerts, custom portfolio, and market movers

TIA Tialis Essential It Plc

57.50
0.00 (0.00%)
26 Apr 2024 - Closed
Delayed by 15 minutes
Share Name Share Symbol Market Type Share ISIN Share Description
Tialis Essential It Plc LSE:TIA London Ordinary Share GB00BN4M3M55 ORD 1P
  Price Change % Change Share Price Bid Price Offer Price High Price Low Price Open Price Shares Traded Last Trade
  0.00 0.00% 57.50 55.00 60.00 57.50 55.75 57.50 3,300 08:00:07
Industry Sector Turnover Profit EPS - Basic PE Ratio Market Cap
Cmp Processing,data Prep Svc 14.46M -437k -0.0180 -31.94 13.93M

Tialis Essential IT PLC Unaudited Interim Results (4207I)

07/08/2023 7:00am

UK Regulatory


Tialis Essential It (LSE:TIA)
Historical Stock Chart


From Apr 2023 to Apr 2024

Click Here for more Tialis Essential It Charts.

TIDMTIA

RNS Number : 4207I

Tialis Essential IT PLC

07 August 2023

Tialis Essential IT plc

("Tialis", the "Group" or the "Company")

7 August 2023

Unaudited Interim Results

Tialis Essential IT plc, the mid-market IT managed services provider, today announces its unaudited results for the six months ended 30 June 2023.

Financial Highlights

   --     Revenue of GBP11.6 million (H1 2022: GBP6.7 million) 
   --     Gross profit of GBP3.6 million (H1 2022: GBP2.4 million) 
   --     Adjusted EBITDA* profit of GBP1.2 million (H1 2022: 0.9 million) 
   --     Year two of the GBP22.5m contract previously announced is progressing to plan. 

Allvotec acquisition:

-- Completion of acquisition of profitable partner contracts from Allvotec, a division of Daisy Group

-- The acquisition has brought three new channel partners to Tialis, supporting the diversification of Tialis' partner base

   --    Four Allvotec contracts have now been extended beyond the original end date. 

Organic Growth

   --     Six new lifecycle contracts have recently commenced or are starting imminently 

-- National WiFi rollout won with a UK water company with expected value of GBP1m over 24 months

-- Started new media company contract which will rise to an annualised value in excess of GBP1 million from 1st July 2023 for up to seven years

   --     Awarded new million pound plus support contract for national power supplier 
   --     Started an all Lifecycle contract with major car rental company 
   --     Significant new channel partnership in the final stages of agreement for Lifecycle services 
   --     Very healthy pipeline of new prospects 

Andy Parker, Executive Chairman, commented:

"The start to this year hasn't been without its challenges, with some major contracts having a delayed start but that aside we have delivered a strong first half with real momentum being felt in sales activity and conversion into new customers. We will now see the benefit of the delayed contracts in H2 which fills us with confidence for the full year outturn to deliver against board expectations. Furthermore, the board notes the continued decline in the Company's share price and is considering whether or not to use its authorities to buy back shares on the market if it deems it to be the best use of capital and accretive to shareholders."

* Earnings from continuing operations before net finance costs, tax, depreciation, amortisation, impairment charges, share based payments and exceptional costs

Executive Chairman's Statement

On 1 February 2023, Tialis Essential IT Manage Limited, the trading subsidiary of Tialis Essential IT PLC, acquired the profitable partner contracts from Allvotec Limited, a division of Daisy Group, for an initial consideration of GBP2.042 million. An estimated GBP0.2 million of deferred consideration will be paid in shares, subject to certain performance conditions being met by February 2025, also at an effective price of 89.2 pence per ordinary share.

The acquisition has brought three new channel partners to Tialis, supporting the diversification of Tialis' partner base and will build on the existing relationship that Tialis has with its largest channel partner.

The first six months of the year have been a period of integration with Allvotec and strong financial and operational performance.

The business profile is like last year, with a stronger second half anticipated.

Management expect revenue for FY23 full year to show significant growth on FY22 full year.

In the first six months, the Company appointed two non-executive directors, Nick Bedford and Matthew Riley, broadening the skillset and independence of the board.

All our colleagues in Manage deserve a hearty thank you for the outstanding work delivered and service excellence enjoyed by our partners.

Summary and Outlook

The board continues to be pleased with the trading as we build for a profitable, cash generative year. We continue to build our base of customers and revenue. The Company has latter stage engagement with new partners that would deliver a meaningful uplift of revenues for 2023 and beyond.

We have a cash generative business and at an adjusted EBITDA level, we have a profitable business. Our plan is to continue with our organic initiatives that will continue to demonstrate growth. We intend to expand our partner network and are also looking to expansion into Europe. The Group will also consider growth through further acquisition and would consider synergistic targets that would expand and deepen our service offerings.

We can confidently look forward to a positive and rewarding future for Tialis shareholders.

Andy Parker

Executive Chairman

Financial Review

Results for the six months to 30 June 2023

Revenue from continuing operations for the six months to 30 June 2023 from operations was GBP11.6 million (H1 2022: GBP6.7 million).

Gross profit from continuing operations for the six months to 30 June 2023 was GBP3.6 million (H1 2022: GBP2.4 million), representing an overall decline in gross margin of 5 percent, compared to the prior period. The change in gross profit in the six months to 30 June 2023 was due to a change in product mix with less Lifecycle project work.

At an Adjusted EBITDA* level for continuing operations the Group generated a profit of GBP1.2 million (H1 2022:

GBP0.9   million). 

Exceptional costs amounted to GBP0.4 million (H1 2022: GBP0.04 million) and related predominantly to acquisition redundancy costs as a result of the synergies achieved. Going forward, we expect exceptional costs to decrease.

Net financial costs were GBP0.3 million (H1 2022: GBP1.4 million), which include GBP0.2 million of interest on the loan notes issued which is payable at the end of their term. In addition, the costs include GBP6,000 of notional interest in relation to the convertible loan notes.

The loss after tax for the period was GBP0.9 million (H1 2022: loss of GBP0.7 million).

Loss per share was 0.18p (H1 2022: loss per share 0.14p).

Cashflow and Net Debt

The Group's cash generated from operating activities in the period was GBP0.2 million (H1 2022 inflow of GBP0.7 million), reflecting positive underlying performance and careful management of working capital. The second half is expected to be stronger, with further improvements in working capital and a continued reduction in exceptions. The Group invested GBP0.04 million in fixed assets. There were no new borrowings, but repayment of lease liabilities consumed GBP0.1 million (H1 2022: GBP0.1 million). The net result is that as at 30 June 2023 there were no bank borrowings or overdraft debt and the cash balance was GBP0.5 million (H1 2022: GBP0.8 million). Net debt as at 30 June 2023 was GBP4.7 million (H1 2022: GBP19.3 million) .

Consolidated Statement of Comprehensive Income

 
                                                         Unaudited               Unaudited                     Audited 
    Continuing Operations                               Six months              Six months                  Year ended 
                                                          ended 30                ended 30                 31 December 
                                                              June                    June                        2022 
                                                              2023                    2022                      GBP000 
                                                            GBP000                  GBP000 
                                       ----  ---------------------  ----------------------  -------------------------- 
                                       Note 
-------------------------------------  ----  ---------------------  ----------------------  -------------------------- 
  Revenue                               2               11,592                       6,741                      14,463 
  Cost of sales                                         (8,013)                    (4,317)                     (9,408) 
-------------------------------------  ----  ---------------------  ----------------------  -------------------------- 
  Gross profit                                           3,579                       2,424                       5,055 
  Other operating income                                         -                       -                           - 
  Administrative expenses excluding 
   impairment                                           (3,976)                    (2,210)                     (4.011) 
  Operating profit/(loss)                                    (397)                     214                       1,044 
-------------------------------------  ----  ---------------------  ----------------------  -------------------------- 
  Analysed as: 
  Adjusted EBITDA*                                           1,203                     942                       1,950 
  Non underlying items                  3                    (355)                    (36)                       (421) 
  Depreciation                                               (145)                    (98)                       (208) 
  Amortisation                                             (1,032)                   (585)              (1,169) 
   Gain on the conversion of secured 
    loan note                                                    -                       -                892 
  Profit/(Loss) on the sale of 
   assets                                                      (1)                     (9)                           - 
  Fair value loss on deferred 
   consideration                                              (67)                       -                           - 
-------------------------------------  ----  ---------------------  ----------------------  -------------------------- 
 
    Net financial costs                                 (256)                      (1,440)                     (2,324) 
-------------------------------------  ----  ---------------------  ----------------------  -------------------------- 
  Loss before taxation                                    (653)                    (1,226)                     (1,280) 
  Income tax                                                 (292)                     513                         843 
-------------------------------------  ----  ---------------------  ----------------------  -------------------------- 
  Loss for the period after 
   taxation                                              (945)                       (713)                       (437) 
-------------------------------------  ----  ---------------------  ----------------------  -------------------------- 
  Discontinued operations: 
 
  Profit on discontinued operations            9                      -                       - 
 
    Derecognition of foreign currency 
    reserve                                                      -                       -                       (150) 
-------------------------------------  ----  ---------------------  ----------------------  -------------------------- 
  Loss for the period and total 
   comprehensive income attributable 
   to equity holders of the parent                         (936)                     (713)                       (587) 
-------------------------------------  ----  ---------------------  ----------------------  -------------------------- 
  Basic and diluted loss per 
   share - continuing operations        4 
  Basic and diluted (pence per 
   share)                                                   (0.18)                  (0.14)                      (0.10) 
  Basic and diluted loss per 
   share - discontinued operations 
  Basic and Diluted (pence per 
   share)                                                        -                       -                      (0.04) 
  Total basic and diluted 
   profit/(loss) 
   (pence per share)                                        (0.18)                  (0.14)                      (0.14) 
 

* Earnings from continuing operations before net finance costs, tax, depreciation, amortisation, impairment charges, share based payments and exceptional costs

Consolidated Statement of Financial Position

 
                                           Unaudited         Unaudited             Audited 31 
                                             30 June           30 June               December 
                                  Note          2023              2022                   2022 
                                              GBP000            GBP000                 GBP000 
--------------------------------  ----  ------------  ----------------  --------------------- 
  Non-current assets 
  Intangible assets                            8,179             7,647                  7,062 
  Property, plant and equipment                  970               748                  1,076 
  Deferred tax asset                           2,816             2,778                  3,108 
  Financial and other assets                     100                 -                    100 
--------------------------------  ----  ------------  ----------------  --------------------- 
                                              12,065            11,173                 11,346 
--------------------------------  ----  ------------  ----------------  --------------------- 
  Current assets 
   Trade and other receivables                 5,468             3,530                  3,661 
  Cash and cash equivalents                      473               798                    414 
--------------------------------  ----  ------------  ----------------  --------------------- 
                                               5,941             4,328                  4,075 
--------------------------------  ----  ------------  ----------------  --------------------- 
  Total assets                                18,006            15,501                 15,421 
--------------------------------  ----  ------------  ----------------  --------------------- 
  Current liabilities 
  Borrowings                         5             -                 -                      - 
  Trade and other payables                     4,740             4,300                  4,544 
  Contract liabilities                           924                 -                     51 
  Finance lease obligations                      210               162                    210 
  Provisions                                       -               113                      - 
--------------------------------  ----  ------------  ----------------  --------------------- 
                                               5,874             4,575                  4,805 
--------------------------------  ----  ------------  ----------------  --------------------- 
  Non-current liabilities 
  Trade and other payables                       174               900                      - 
  Borrowings                         5         3,711            18,422                  3,490 
  Convertible loan notes             6           149               137                    143 
  Finance lease obligations                      660               629                    765 
  Provisions                                     266               181                    245 
--------------------------------  ----  ------------  ----------------  --------------------- 
                                               4,960            20,269                  4,643 
--------------------------------  ----  ------------  ----------------  --------------------- 
  Total liabilities                           10,834            24,844                  9,448 
--------------------------------  ----  ------------  ----------------  --------------------- 
  Net assets / (liabilities)                   7,172           (9,343)                  5,973 
--------------------------------  ----  ------------  ----------------  --------------------- 
 
    Equity attributable to equity holders of the parent 
  Called up share capital                     12,610            12,418                 12,586 
  Share premium account                       52,865            35,882                 50,754 
  Other reserves                                  58                58                     58 
  Retained earnings                         (58,361)          (57,701)               (57,425) 
--------------------------------  ----  ------------  ----------------  --------------------- 
  Total equity                                 7,172           (9,343)                  5,973 
--------------------------------  ----  ------------  ----------------  --------------------- 
 

Consolidated Statement of Changes in Equity

 
                         Share             Share             Equity        Retained             Foreign 
                          capital          premium            Reserve       earnings           currency          Total 
                          (a)              (b)                (c)           (d)             translation 
                                                                                                reserve 
                                                                                                    (e) 
                           GBP000            GBP000            GBP000         GBP000             GBP000         GBP000 
-----------------  --------------  ----------------  ----------------  -------------  -----------------  ------------- 
  At 31 December 
   2021 (Audited)          12,418            35,882                58       (56,838)              (150)      (8,630) 
  Total 
  comprehensive 
  income for the 
  period 
  Loss for the 
   financial 
   year and total 
   comprehensive 
   income                       -                 -                 -          (713)                  -          (713) 
  Loss on FX 
   realised                     -                 -                 -          (150)                150              - 
-----------------  --------------  ----------------  ----------------  -------------  -----------------  ------------- 
 
    At 30 June 
    2022 
    (unaudited)            12,418            35,882                58       (57,701)                  -        (9,343) 
  Total 
  comprehensive 
  income for the 
  period 
  Shares issued 
   for the 
   conversion of 
   secured 
   loan notes and 
   in lieu 
   of bonus to an 
   employee                   168            14,872                 -                                 -         15,040 
  Loss for the 
   financial 
   year and total 
   comprehensive 
   income                       -                 -                 -            276                  -           276 
  Transactions 
  with owners 
  recorded 
  directly in 
  equity 
  At 31 December 
   2022 
   (Audited)               12,586            50,754                58       (57,425)                  -       5,973 
-----------------  --------------  ----------------  ----------------  -------------  -----------------  ------------- 
  At 1 January 
   2023                    12,586            50,754                58       (57,425)                  -       5,973 
  Total 
  comprehensive 
  income for the 
  period 
  Shares issued 
   for the 
   acquisition 
   and in lieu 
   of bonus to an 
   employee                    24             2,111                 -              -                  -       2,315 
  Loss for the 
   financial 
   year and total 
   comprehensive 
   income                       -                 -                 -          (936)                  -       (936) 
 
    At 30 June 
    2023 
    (unaudited)            12,610            52,865                58       (58,361)                  -        7,172 
-----------------  --------------  ----------------  ----------------  -------------  -----------------  ------------- 
 
   (a)    Share capital represents the nominal value of equity shares 

(b) Share premium represents the excess over nominal value of the fair value of consideration received for equity shares; net of expenses of the share issue;

(c) The equity reserve consists of the equity component of convertible loan notes that were issued as part of the fundraising in August 2018 less the equity component of instruments converted or settled.

The fair value of the equity component of convertible loan notes issued is the residual value after deduction of the fair value of the debt component of the instrument from the face value of the loan note.

   (d)    Retained earnings represents retained profits and accumulated losses 

(e) On consolidation, the balance sheets of the Group's foreign subsidiaries are translated into sterling at the rates of exchange ruling at the balance sheet date. Exchange gains or losses arising from the consolidation of these foreign subsidiaries are recognised in the foreign currency translation reserve. As the foreign subsidiaries are being liquidated the balance on the reserve has been recognised in Retained earnings.

Consolidated Cash Flow Statement

 
                                                                Unaudited Six                     Unaudited                    Audited 
                                                                       months                    Six months                 Year ended 
                                                                ended 30 June                      ended 30                31 December 
                                                                         2023                          June                       2022 
                                                                                                       2022 
                                                               GBP000                        GBP000                       GBP000 
---------------------------------------------  ------------------------------  ----------------------------  ------------------------- 
  Loss from continuing operations                               (653)                        (1226)                     (1,280) 
  Loss from discontinuing operations                                      -                           -                       - 
  Loss before tax for the period                                (653)                       (1,226)                     (1,280) 
  Adjustments for: 
  Depreciation of property, plant 
   and equipment                                                          145                   98                                 208 
  Amortisation of intangible assets                                     1,032                           585                 1,169 
   Profit on discontinued operations                                        9                             -                    - 
   Fair value loss on deferred consideration                               67                             -                    - 
  Net financial costs                                            256                                1,440                 2,324 
  Gain on conversion of secured loan 
   notes                                                                    -                             -                      (892) 
  Profit/Loss on sale of fixed assets                                       1                             9                          - 
---------------------------------------------  ------------------------------  ----------------------------  ------------------------- 
                                                                 857                           906                        1,529 
  (Increase) / decrease in trade and 
   other receivables                                                (1,806)                     750                         521 
  Increase / (decrease) in trade and 
   other payables                                                   1,161                     (897)                       (461) 
  Increase/(decrease) in provisions                                       21                        (65)                         (114) 
---------------------------------------------  ------------------------------  ----------------------------  ------------------------- 
                                                                 233                           694                               1,475 
  Net corporation tax recovered/ (paid)                                     -                             -                          - 
---------------------------------------------  ------------------------------  ----------------------------  ------------------------- 
  Net cash acquired from operating 
   activities                                                    233                           694                               1,475 
---------------------------------------------  ------------------------------  ----------------------------  ------------------------- 
  Cash flow from investing activities: 
  Acquisition of property, plant and 
   equipment                                                     (40)                          (30)                              (208) 
  Proceeds from sale of fixed assets                                        -                             -                          - 
---------------------------------------------  ------------------------------  ----------------------------  ------------------------- 
  Net cash used in investing activities                          (40)                          (30)                       (208) 
---------------------------------------------  ------------------------------  ----------------------------  ------------------------- 
  Cash flows from financing activities: 
  Repayment of lease liabilities                                 (105)                              (77)                  (286) 
  Nimoveri loan note repaid                                                 -                             -                (100) 
  Repayments of loans and borrowings,                                       -                         (100)                         - 
   net of expenses 
  Share issue, net of expenses                                              -                             -                          - 
  Interest received                                                  9                             -                             (10) 
  Interest paid                                                  (39)                          (38)                       (268) 
  Supplier finance repaid                                                   -                             -               (558) 
---------------------------------------------  ------------------------------  ----------------------------  ------------------------- 
  Net cash absorbed by financing activities                    (135)                         (215)                          (1,202) 
---------------------------------------------  ------------------------------  ----------------------------  ------------------------- 
 
    Net increase/ (decrease) in cash 
    and cash equivalents                         58                                              449                        65 
  Cash and cash equivalents at beginning 
   of period                                                     414                           349                                 349 
---------------------------------------------  ------------------------------  ----------------------------  ------------------------- 
  Cash and cash equivalents at end 
   of period                                                     472                           798                                 414 
---------------------------------------------  ------------------------------  ----------------------------  ------------------------- 
  Being: 
  Cash and cash equivalents                                      472                           798                                 414 
---------------------------------------------  ------------------------------  ----------------------------  ------------------------- 
                                                                 472                           798                                 414 
---------------------------------------------  ------------------------------  ----------------------------  ------------------------- 
 

Notes to the half-yearly financial information

1. Basis of preparation

The condensed consolidated interim financial information for the six-month period ended 30 June 2023 and 30 June 2022 is unaudited. This statement has not been reviewed by the Company's auditor. This condensed consolidated interim financial information was approved by the Board of Directors and authorised for issue on 30 September 2023. A copy of this half- yearly financial report is available on the Company's website at www.tialis.com.

The comparative figures for the financial year ended 31 December 2022 are extracted from but do not comprise the Group's consolidated financial statements for that year.

The Company is a public limited liability company incorporated and domiciled in Scotland. The address of its registered office is 24 Dublin Street, Edinburgh EH1 3PP. The Company is listed on the AIM market of the London Stock Exchange.

Tialis and its subsidiaries have not applied IAS 34, 'Interim Financial Reporting' as adopted by the European Union, which is not mandatory for UK AIM listed companies, in the preparation of this half-yearly financial report.

This condensed consolidated interim financial information for the six-month period ended 30 June 2023 therefore does not comply with all the requirements of IAS 34, 'Interim Financial Reporting' as adopted by the European Union. The consolidated interim financial information should be read in conjunction with the annual financial statements of the Company as at and for the year ended 31 December 2022, which were prepared in accordance with IFRS as adopted by the European Union.

This condensed consolidated interim financial information does not comprise statutory accounts within the meaning of section 434 of the Companies Act 2006. Statutory accounts for the year ended 31 December 2022 were approved by the Board of Directors on 5 May 2023 and delivered to the Registrar of Companies. The report of the auditor was unqualified, did not contain an emphasis of matter paragraph and did not contain a statement under section 498 (2) or (3) of the Companies Act 2006.

Accounting policies

The accounting policies used in the preparation of the condensed consolidated interim financial information for the six months ended 30 June 2023 are in accordance with the recognition and measurement criteria of International Financial Reporting Standards ("IFRS") as adopted by the European Union and are consistent with those that will be adopted in the annual statutory financial statements for the year ended 31 December 2023.

While the financial information included has been prepared in accordance with the recognition and measurement criteria of IFRS, as adopted by the European Union, these financial statements do not contain sufficient information to comply with IFRSs. The accounting policies adopted in the interim financial statements are consistent with those adopted in the financial statements for the year ended 31 December 2022.

Exceptional items and other non-recurring items

Items which are material because of their size or nature, and which are non-recurring are highlighted separately on the face of the income statement. The separate reporting of exceptional items helps provide a better picture of the Company's underlying performance. Items which may be included within the exceptional category include:

   --     spend on major restructuring programmes; 
   --     significant goodwill or other asset impairments; and 
   --     other particularly significant or unusual items. 

Exceptional items are excluded from the headline profit measures used by the Group and are highlighted separately in the income statement as management believe that they need to be considered separately to gain an understanding the underlying profitability of the trading businesses.

For further details, please refer to note 3.

Going concern

The condensed consolidated interim financial information has been prepared on a going concern basis.

Taking into account the support of certain of the Company's significant shareholders, of which the largest is represented on the Board, the Directors have a reasonable expectation that the Group has adequate resources to continue in operational existence for the foreseeable future. For this reason, the Directors consider that the adoption of the going concern basis is appropriate.

2. Segment reporting

There is only one segment remaining, the Tialis Essential IT Manage Limited business.

3. Exceptional costs

In accordance with the Group's policy in respect of exceptional costs, the following charges were incurred in relation to continuing operations:

 
                                                         Unaudited                Unaudited                    Audited 
                                                               Six               Six months                 Year ended 
                                                            months                 ended 30                31 December 
                                                          ended 30                     June                       2022 
                                                              June                     2022 
                                                              2023 
                                                            GBP000                   GBP000                     GBP000 
--------------------------------  --------------------------------  -----------------------  ------------------------- 
 
    Restructuring and 
    reorganisation 
    costs                                                      355                       36                        421 
--------------------------------  --------------------------------  -----------------------  ------------------------- 
 

4. Earnings per share from continuing operations

The calculation of basic and diluted loss per share is based on results from continuing operations attributable to ordinary shareholders divided by the weighted average number of ordinary shares in issue during the year. The weighted average number of shares for the purpose of calculating the basic and diluted measures in the reporting periods is the same. This is because the outstanding options would have the effect of reducing the loss per ordinary share and therefore would be anti-dilutive under the terms of IAS 33. Basic and diluted unaudited loss per share from continuing operations are calculated as follows:

 
                                                         Unaudited                Unaudited                    Audited 
                                                               Six               Six months                 Year ended 
                                                            months                 ended 30                31 December 
                                                          ended 30                     June                       2022 
                                                              June                     2022                     GBP000 
                                                              2023                   GBP000 
                                                            GBP000 
-------------------------------  ---------------------------------  -----------------------  ------------------------- 
 
    Loss attributable to 
    shareholders                                             (936)                    (713)                      (437) 
-------------------------------  ---------------------------------  -----------------------  ------------------------- 
  Weighted average number of 
   shares                                              520,408,748              496,702,702                418,575,630 
  Diluted weighted average 
   number 
   of shares                                           520,408,748              496,702,792                418,575,630 
-------------------------------  ---------------------------------  -----------------------  ------------------------- 
  Basic loss per share (pence)                              (0.18)                   (0.14)                     (0.10) 
  Diluted loss per share 
   (pence)                                                  (0.18)                   (0.14)                     (0.10) 
-------------------------------  ---------------------------------  -----------------------  ------------------------- 
 

5. Borrowings

In January 2019 the Company issued GBP5.3 million of secured loan notes with a six-year term and a 12% coupon which is compounded, rolled up and payable at the end of the term ("Loan Notes"). In February and March 2019, a further GBP4.7 million in total of Loan Notes were issued. The Loan Notes carry an arrangement fee of 2.5 per cent., payable at the end of the term, and an exit fee of 2.5 per cent., also payable at the end of the term.

In December 2019 the Company issued an additional GBP1.5 million of Loan Notes (with the same terms as those issued in the first quarter of the year).

The Loan Notes are held at amortised cost using the effective interest rate method. The effective interest rate for the Loan Notes has been calculated to be 18%.

The Company issued a further loan note ("Loan Note 2025") net of expenses for proceeds of GBP1m on 1 December 2022. The loan is subject to interest at 20.4% per annum compound. The maturity date is 23 December 2025. At the year-end management intended to settle the loan notes before 31 December 2023 and accordingly, they are classified as current liabilities.

On 2 November 2022 the members meeting at the Annual General Meeting, and then at the General Meeting that followed, voted to convert GBP25.5 million of loan notes (including fees and interest) into share capital.

 
                                                          Unaudited                                            Audited 
                                                         Six months               Unaudited                 Year ended 
                                                           ended 30              Six months                31 December 
                                                               June                   ended                       2022 
                                                               2023                 30 June                     GBP000 
                                                             GBP000                    2022 
                                                                                     GBP000 
--------------  ---------------------------------------------------  ----------------------  ------------------------- 
  Non-Current 
  Loan Notes                                                  3,711                  18,422                      3,490 
--------------  ---------------------------------------------------  ----------------------  ------------------------- 
 
  Current 
  Loan Notes                                                      -                       -                          - 
--------------  ---------------------------------------------------  ----------------------  ------------------------- 
 

6. Convertible Loan Notes

On 21 August 2018, as part of a wider fundraising, the Company issued GBP2.55 million of unsecured loan notes, which have a term of 5 years and a zero per cent coupon ("CLNs"). The CLNs can be converted into new ordinary shares in the capital of Tialis at a price of 2.5 pence per share. Conversion is at the option of the holder at any time during the 5 - year term. At the end of the term, if the holder has not chosen to convert the CLNs, the CLNs will be settled with a cash repayment. At issue, the CLNs had a fair value of GBP2.54 million, split into an equity component (GBP0.96 million) and a debt component (GBP1.58 million).

On 7 June 2021 GBP2,397,519 of the unsecured convertible loan notes issued in August 2018 were converted into 95,900,760 Ordinary shares of 2.5p each, at a conversion price of 2.5p per share. GBP2.1 million has been posted against the Consolidated Loan Notes debt component in June 2022 and the balance of GBP0.3 million set off against the Equity reserve.

 
                                                       Unaudited                                               Audited 
                                                             Six              Unaudited Six                 Year ended 
                                                          months               months ended                31 December 
                                                        ended 30                    30 June                       2022 
                                                            June                       2022                     GBP000 
                                                            2023                     GBP000 
                                                          GBP000 
-------------------------  -------------------------------------  -------------------------  ------------------------- 
 
    Balance at beginning 
    of period                                                143                        131                        131 
  Issue of new shares* 
   Interest                                                                               - 
   unwound                                                   - 6                          6                         12 
-------------------------  -------------------------------------  -------------------------  ------------------------- 
  Total                                                      149                        137                        143 
-------------------------  -------------------------------------  -------------------------  ------------------------- 
 

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.

END

IR GZGGRNDDGFZM

(END) Dow Jones Newswires

August 07, 2023 02:00 ET (06:00 GMT)

1 Year Tialis Essential It Chart

1 Year Tialis Essential It Chart

1 Month Tialis Essential It Chart

1 Month Tialis Essential It Chart

Your Recent History

Delayed Upgrade Clock