ADVFN Logo ADVFN

We could not find any results for:
Make sure your spelling is correct or try broadening your search.

Trending Now

Toplists

It looks like you aren't logged in.
Click the button below to log in and view your recent history.

Hot Features

Registration Strip Icon for discussion Register to chat with like-minded investors on our interactive forums.

TXH Tex Holdings Plc

73.00
0.00 (0.00%)
03 May 2024 - Closed
Delayed by 15 minutes
Share Name Share Symbol Market Type Share ISIN Share Description
Tex Holdings Plc LSE:TXH London Ordinary Share GB0008850470 ORD 10P
  Price Change % Change Share Price Bid Price Offer Price High Price Low Price Open Price Shares Traded Last Trade
  0.00 0.00% 73.00 0.00 01:00:00
Industry Sector Turnover Profit EPS - Basic PE Ratio Market Cap
0 0 N/A 0

Tex Holdings PLC Interim Results (7108G)

09/08/2016 3:05pm

UK Regulatory


Tex (LSE:TXH)
Historical Stock Chart


From May 2019 to May 2024

Click Here for more Tex Charts.

TIDMTXH

RNS Number : 7108G

Tex Holdings PLC

09 August 2016

TEX HOLDINGS PLC

INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

TEX HOLDINGS PLC

INDEX

 
                                                Page 
 Chairman's Statement                            2 
 Responsibility Statement                        3 
 Consolidated Statement of Comprehensive 
  Income                                         4 
 Consolidated Balance Sheet                      5 
 Consolidated Statement of Changes in 
  Equity                                         6 
 Consolidated Statement of Cash Flows            7 
 Notes to the Interim Condensed Consolidated 
  Financial Statements                          8-10 
 
 
 

TEX HOLDINGS PLC

CHAIRMAN'S STATEMENT

Group turnover for the six months to 30th June 2016 was higher than the same period in the previous year, however the pre-tax profit did not achieve the same increase.

The previous year's pattern was reversed with the Plastics Division being the only division to record lower sales in the first six months of 2016 compared to 2015. This reduction in turnover is as a result of reduced call-offs from a number of customers of the Plastics Division who were reviewing their stock holding levels.

The Engineering division benefited from six months trading from G&M TEX Ltd and a strong opening six months from Tex Engineering Limited. The Boards & Panels Division was buoyed by two larger projects for the Quikaboard product.

Since the half year there has been some improvement in the sales volumes in the Plastics Division.

Profits for the first six months trading have not reflected the increased turnover, as a result of a different mix of work, the impact of aborted project costs and the initial costs of the relocation of G&M TEX to new premises.

The Engineering Division also currently has a number of projects in progress that are due to be completed in the second half of the year.

The order book at the half year is in excess of GBP7,000,000.

In order to provide a foundation for future trading and to give some stability in the current turbulent times post Brexit, the Group has put in place a GBP2,000,000 term loan.

The Board remains cautious. It is however anticipated that subject to the current political and economic turmoil in the world, the full year trading will maintain its parity with recent results.

As with previous years, cash and cost control remains a corporate priority.

The Board is proposing to pay an interim dividend of 2.5 pence (2015: 2.0 pence) which will be paid on 7th October 2016 to shareholders on the register as at 16th September 2016.

ARB Burrows

Chairman

8th August 2016

TEX HOLDINGS PLC

RESPONSIBILITY STATEMENT

in respect of the interim financial report

We confirm that to the best of our knowledge:

-- the interim condensed consolidated financial statements have been prepared in accordance with IAS 34 "Interim Financial Reporting" as adopted by the EU;

-- the interim management report includes a fair review of the information required by Disclosure and Transparency Rules ("DTR") 4.2.7R (indication of the important events during the first six months and description of principal risks and uncertainties for the remaining six months of the year); and

-- the interim management report includes a fair review of the information required by DTR 4.2.8R (disclosure of related parties' transactions and changes therein).

A R B Burrows

Chairman

8th August 2016

TEX HOLDINGS PLC

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

 
                                              6 months        6 months 
                                                 ended           ended 
                                              30.06.16        30.06.15          Year 
                                                                               ended 
                                           (Unaudited)     (Unaudited)      31.12.15 
                                                GBP000          GBP000     (Audited) 
                                 Notes                                        GBP000 
 Revenue                            3           20,791          17,583        36,046 
 Cost of sales                                (14,604)        (11,944)      (25,932) 
                                        --------------  --------------  ------------ 
 Gross profit                                    6,187           5,639        10,114 
 Selling and marketing 
  costs                                          (483)           (465)         (962) 
 Administrative expenses                       (5,157)         (4,593)       (7,497) 
 Operating profit                                  547             581         1,655 
 Finance costs                                    (52)            (84)         (162) 
                                        --------------  --------------  ------------ 
 Profit before taxation                            495             497         1,493 
 Taxation                         4              (101)           (109)         (329) 
                                        --------------  --------------  ------------ 
 Profit for the period                             394             388         1,164 
 Other comprehensive 
  income: 
 Actuarial gain arising 
  on defined benefit 
  pension scheme                                     -               -         1,089 
 Tax recognised on actuarial 
  gain on defined pension 
  scheme                                             -               -         (218) 
                                        --------------  --------------  ------------ 
 Total comprehensive 
  income for the period                            394             388         2,035 
                                        ==============  ==============  ============ 
 
 Basic and diluted earnings 
  per share                                       6.2p            6.1p         18.3p 
                                        ==============  ==============  ============ 
 
 
 

TEX HOLDINGS PLC

CONSOLIDATED BALANCE SHEET

 
                                                 As at          As at        As at 
                                              30.06.16       30.06.15     31.12.15 
                                           (Unaudited)    (Unaudited)    (Audited) 
                                  Notes         GBP000         GBP000       GBP000 
 ASSETS 
 Non-current assets 
 Property, plant and 
  equipment                        7             5,492          5,583        5,577 
 Deferred tax assets                               156            420          165 
                                                 5,648          6,003        5,742 
 Current assets 
 Inventories                                     7,271          6,538        6,546 
 Trade and other receivables                    10,430          9,607        9,541 
 Cash in hand                                      942            852            - 
                                                18,643         16,997       16,087 
                                         -------------  -------------  ----------- 
 Total assets                                   24,291         23,000       21,829 
                                         =============  =============  =========== 
 
   EQUITY 
 Capital and reserves 
  attributable to the 
  equity holders of the 
  parent 
 Share capital                                     635            635          635 
 Other reserves                                  2,906          2,906        2,906 
 Retained earnings                               6,291          5,577        5,897 
                                         -------------  -------------  ----------- 
 Total equity                                    9,832          9,118        9,438 
                                         =============  =============  =========== 
 
   LIABILITIES 
 Non-current liabilities 
 Other interest-bearing 
  loans and borrowings                           2,709          1,265        1,155 
 Employee benefits                               1,464          2,586        1,488 
                                         -------------  -------------  ----------- 
                                                 4,173          3,851        2,643 
                                         -------------  -------------  ----------- 
 Current liabilities 
 Bank overdraft                                      -              -          988 
 Other interest-bearing 
  loans and borrowings                           1,017            755          776 
 Trade and other payables                        8,678          8,764        7,481 
 Provision for other 
  liabilities and charges                          199            100          199 
 Tax payable                                       392            412          304 
                                                10,286         10,031        9,748 
                                         -------------  -------------  ----------- 
 Total liabilities                              14,459         13,882       12,391 
                                         -------------  -------------  ----------- 
 Total equity and liabilities                   24,291         23,000       21,829 
                                         =============  =============  =========== 
 

TEX HOLDINGS PLC

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

 
                        Share Capital     Capital Redemption          Share Premium   Retained Earnings   Total Equity 
                                                     Reserve                Account 
                               GBP000                 GBP000                 GBP000              GBP000 
                                                                                                                GBP000 
 Balance at 1 January 
  2015                            635                     16                  2,890               5,189          8,730 
 Profit for the 
  period                            -                      -                      -                 388            388 
 Pension fund                       -                      -                      -                   -              - 
 actuarial movement 
 net of tax 
 Dividends paid                     -                      -                      -                   -              - 
                       --------------  ---------------------  ---------------------  ------------------  ------------- 
                                    -                      -                      -                 388            388 
                       --------------  ---------------------  ---------------------  ------------------  ------------- 
 Balance at 30 June 
  2015                            635                     16                  2,890               5,577          9,118 
                       ==============  =====================  =====================  ==================  ============= 
 
 Balance at 1 January 
  2015                            635                     16                  2,890               5,189          8,730 
 Profit for the 
  period                            -                      -                      -               1,164          1,164 
 Pension fund 
  actuarial movement 
  net of tax                        -                      -                      -                 871            871 
 Dividends paid                     -                      -                      -             (1,327)        (1,327) 
                       --------------  ---------------------  ---------------------  ------------------  ------------- 
                                    -                      -                      -                 708            708 
                       --------------  ---------------------  ---------------------  ------------------  ------------- 
 Balance at 31 
  December 2015                   635                     16                  2,890               5,897          9,438 
                       ==============  =====================  =====================  ==================  ============= 
 
 Balance at 1 January 
  2016                            635                     16                  2,890               5,897          9,438 
 Profit for the 
  period                            -                      -                      -                 394            394 
 Pension fund                       -                      -                      -                   -              - 
 actuarial movement 
 net of tax 
 Dividends paid                     -                      -                      -                   -              - 
                       --------------  ---------------------  ---------------------  ------------------  ------------- 
                                    -                      -                      -                 394            394 
                       --------------  ---------------------  ---------------------  ------------------  ------------- 
 Balance at 30 June 
  2016                            635                     16                  2,890               6,291          9,832 
                       ==============  =====================  =====================  ==================  ============= 
 
 

TEX HOLDINGS PLC

CONSOLIDATED STATEMENT OF CASH FLOWS

 
                                       6 months       6 months 
                                          ended          ended 
                                       30.06.16       30.06.15                         Year 
                                                                                      ended 
                                    (Unaudited)    (Unaudited)                     31.12.15 
                                         GBP000         GBP000                    (Audited) 
                                                                                     GBP000 
 Cash flows from operating 
  activities 
 Profit for the period                      394            388                        1,164 
 Adjustments for: 
 Depreciation                               555            521                        1,050 
 Profit on sale of fixed 
  assets                                      -           (86)                         (81) 
 Finance costs                               52             84                          162 
 Taxation                                   101            109                          329 
                                  -------------  -------------  --------------------------- 
 Operating profit before 
  changes in working capital 
  and provisions                          1,102          1,016                        2,624 
 Movement in trade and 
  other receivables                       (889)            155                          221 
 Movement in inventories                  (725)          (659)                        (667) 
 Movement in trade and 
  other payables                          1,197            884                        (399) 
 Increase in provisions                       -              -                           99 
 Movement in employee 
  benefits                                 (50)           (50)                        (100) 
                                  -------------  -------------  --------------------------- 
 Cash generated from operations             635          1,346                        1,778 
 Tax (paid)/recovered                       (4)            135                        (156) 
                                  -------------  -------------  --------------------------- 
 Net cash generated from 
  operating activities                      631          1,481                        1,622 
                                  -------------  -------------  --------------------------- 
 
 Cash flows from investing 
  activities 
 Purchases of property, 
  plant and equipment (PPE)               (481)          (722)                      (1,268) 
 Proceeds from sale of 
  PPE                                        11            152                          170 
 Net cash used in investing 
  activities                              (470)          (570)                      (1,098) 
                                  -------------  -------------  --------------------------- 
 
 Cash flows from financing 
  activities 
 New borrowings                           2,230             16                          322 
 Repayments of borrowings                 (216)          (216)                        (432) 
 Finance lease payments                   (219)          (178)                        (357) 
 Interest paid                             (26)           (39)                         (76) 
 Dividends paid to company's 
  shareholders                                -              -                      (1,327) 
                                  -------------  -------------  --------------------------- 
 Net cash used in financing 
  activities                              1,769          (417)                      (1,870) 
                                  -------------  -------------  --------------------------- 
 
 Net increase in cash 
  and cash equivalents                    1,930            494                      (1,346) 
 Cash and cash equivalents 
  at beginning of the period              (988)            358                          358 
                                  -------------  -------------  --------------------------- 
 Cash and cash equivalents 
  at end of the period                      942            852                        (988) 
                                  =============  =============  =========================== 
 

TEX HOLDINGS PLC

NOTES TO THE INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

   1.    Basis of preparation 

The condensed consolidated financial statements have been prepared using accounting policies consistent with International Financial Reporting Standards as adopted by EU and in accordance with International Accounting Standard (IAS) 34 Interim Financial Reporting. The condensed consolidated financial statements have not been audited or reviewed.

The comparative figures for the financial year ended 31st December 2015 are not the statutory financial statements for that financial year. Those financial statements have been reported on by the Company's auditors and delivered to the Registrar of Companies. The report of the auditors was (i) unqualified, (ii) did not include a reference to any matters to which the auditors drew attention by way of emphasis without qualifying their report, and (iii) did not contain a statement under section 498 (2) or (3) of the Companies Act 2006.

   2.    Significant accounting policies 

The condensed consolidated financial statements have been prepared under the historical cost convention.

The same accounting policies, presentation and methods of computation are followed in these condensed consolidated financial statements as were applied in the preparation of the Group's consolidated financial statements for the year ended 31st December 2015.

   3.    Segment information 

The following is an analysis of the revenue and results for the period, analysed by business segment, the Group's primary basis of segmentation.

 
                             Plastics   Engineering      Boards             Total 
                                                       & Panels    for continuing 
                                                                       operations 
 2016                          GBP000        GBP000      GBP000            GBP000 
 Revenue 
 Total revenue 
  from continuing 
  operations                   11,161         7,481       2,149            20,791 
                            =========  ============  ==========  ================ 
 
 Result 
 Segment result 
  from continuing 
  operations                      488          (24)         157               621 
 Expenses pertaining 
  to the Company                                                             (74) 
                                                                 ---------------- 
 Operating profit                                                             547 
 Finance costs                                                               (52) 
                                                                 ---------------- 
 Profit before 
  taxation                                                                    495 
 Taxation                                                                   (101) 
                                                                 ---------------- 
 Profit for the 
  period from continuing 
  operations                                                                  394 
                                                                 ================ 
 

All operations are continuing.

TEX HOLDINGS PLC

NOTES TO THE INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

   3.    Segment information (continued) 

Segment information about the Group's continuing operations is presented below.

 
                             Plastics   Engineering      Boards             Total 
                                                       & Panels    for continuing 
                                                                       operations 
 2015                          GBP000        GBP000      GBP000            GBP000 
 Revenue 
 Total revenue 
  from continuing 
  operations                   11,282         4,401       1,900            17,583 
                            =========  ============  ==========  ================ 
 
 Result 
 Segment result 
  from continuing 
  operations                      634         (174)         198               658 
 Expenses pertaining 
  to the Company                                                             (77) 
                                                                 ---------------- 
 Operating profit                                                             581 
 Finance costs                                                               (84) 
                                                                 ---------------- 
 Profit before 
  taxation                                                                    497 
 Taxation                                                                   (109) 
                                                                 ---------------- 
 Profit for the 
  period from continuing 
  operations                                                                  388 
                                                                 ================ 
 
   4.    Taxation 

Interim period corporation tax is accrued based on the estimated average annual effective income tax rate of 20% (6 months ended 30th June 2015: 21%).

   5.    Earnings per share 

Basic earnings per share of 6.2p (2015: 6.1p) is based on the following data.

 
 Earnings                                  6 months       6 months 
                                              ended          ended 
                                           30.06.16       30.06.15 
                                        (Unaudited)    (Unaudited) 
                                             GBP000         GBP000 
 
 Earnings for the purposes of 
  basic earnings per share                      394            388 
                                      =============  ============= 
 
 
 Number of shares                               6 months       6 months 
                                                   ended          ended 
                                                30.06.16       30.06.15 
                                             (Unaudited)    (Unaudited) 
 Weighted average number of 
  ordinary shares for the purposes 
  of basic earnings per share                  6,351,452      6,351,452 
                                           =============  ============= 
 

TEX HOLDINGS PLC

NOTES TO THE INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

   6.        Dividends 

During the interim period, no dividends were paid (2015: GBPNil).

   7.        Property, plant and equipment 

During the period, the Group spent GBP481,000 on additions.

It also disposed of certain machinery and equipment with a carrying value of GBP11,000 for proceeds of GBP11,000.

   8.        Related party transactions 

The Company has a related party relationship with its subsidiaries and directors.

A R B Burrows has an interest in Edward Le Bas Properties Limited through which the Group rents properties at normal commercial rates. Transactions during the period ended 30th June 2016 that require disclosure are detailed below:

   Rentals paid                          GBP149,000 (30th June 2015: GBP163,000) 
   Trade Creditor                      GBPNil (30th June 2015: GBPNil) 

A R B Burrows is a trustee and a beneficiary of the Pension and Assurance Scheme of Edward Le Bas Limited, which is a substantial shareholder in the Company.

All intra-group related party transactions and outstanding balances are eliminated in the preparation of the consolidated financial statements of the Group and therefore in accordance with IAS 24 related party disclosures are not disclosed.

   9.        Approval of interim financial statements 

The interim financial statements were approved by the Board of Directors on 8th August 2016.

This information is provided by RNS

The company news service from the London Stock Exchange

END

IR UKRSRNRAWRAR

(END) Dow Jones Newswires

August 09, 2016 10:05 ET (14:05 GMT)

1 Year Tex Chart

1 Year Tex Chart

1 Month Tex Chart

1 Month Tex Chart

Your Recent History

Delayed Upgrade Clock