ADVFN Logo ADVFN

We could not find any results for:
Make sure your spelling is correct or try broadening your search.

Trending Now

Toplists

It looks like you aren't logged in.
Click the button below to log in and view your recent history.

Hot Features

Registration Strip Icon for discussion Register to chat with like-minded investors on our interactive forums.

TEF Telford Homes Plc

349.50
0.00 (0.00%)
03 May 2024 - Closed
Delayed by 15 minutes
Share Name Share Symbol Market Type Share ISIN Share Description
Telford Homes Plc LSE:TEF London Ordinary Share GB0031022154 ORD 10P
  Price Change % Change Share Price Bid Price Offer Price High Price Low Price Open Price Shares Traded Last Trade
  0.00 0.00% 349.50 349.50 350.00 0.00 01:00:00
Industry Sector Turnover Profit EPS - Basic PE Ratio Market Cap
0 0 N/A 0

Telford Homes PLC Interim Results (7790X)

29/11/2017 7:00am

UK Regulatory


Telford Homes (LSE:TEF)
Historical Stock Chart


From May 2019 to May 2024

Click Here for more Telford Homes Charts.

TIDMTEF

RNS Number : 7790X

Telford Homes PLC

29 November 2017

 
 Press Release   29 November 2017 
 

Telford Homes Plc

("Telford Homes" or the "Group")

Interim Results

Telford Homes Plc (AIM:TEF), the residential property developer focused on non-prime London, today announces its interim results for the six months ended 30 September 2017 ("H1 2018").

Highlights

-- Well positioned to meet market expectations for the full year to 31 March 2018 with over 95 per cent of gross profit secured

   --     Total forward sales, to be recognised this financial year and beyond, of over GBP580 million 

-- The structural shortage of homes to buy and rent in non-prime areas of London continues to underpin the Group's longer term growth plans

-- Substantial development pipeline of over GBP1.4 billion of future revenue comprising of just under 4,200 homes

-- As anticipated, due to development timings, profit before tax for H1 2018 was GBP8.7 million, slightly lower than the equivalent period last year (H1 2017: GBP9.0 million)

   --     Completions are proceeding as planned with no unexpected delays 

-- Increased institutional demand in the build to rent sector, where margins continue to exceed Group targets

-- Telford Homes recognised as a desirable build to rent partner by multiple potential investors

   --     Increased interim dividend by 11.1 per cent to 8.0 pence (H1 2017: 7.2 pence) 

-- Announced appointment of a new Group Land & Planning Director, Jerome Geoghegan, expected to join the Board in January 2018 from L&Q Housing Group

-- On track to deliver over GBP40 million profit before tax for FY 2018 and secured over 65 per cent of the gross profit required to exceed GBP50 million in FY 2019

Jon Di-Stefano, Chief Executive of Telford Homes, commented:

"Telford Homes is firmly on track to deliver profit before tax in excess of GBP40 million for the year to 31 March 2018, in line with market expectations, having secured over 95 per cent of anticipated gross profit. The Board is very happy with the current position of the business and our move into build to rent is a significant part of our long term strategy as we continue to develop homes in non-prime locations across London.

"We have a development pipeline of nearly 4,200 homes, worth GBP1.4 billion, set to be delivered into an undersupplied London market over the next few years. We are confident that we can deliver on our aspirations and continue to grow Telford Homes in order to secure long term value for our shareholders."

- Ends -

For further information:

 
 Telford Homes Plc 
 Jon Di-Stefano, Chief Executive          Tel: +44 (0) 1992 
  Katie Rogers, Group Financial                     809 800 
  Director                          www.telfordhomes.london 
  Guy Lambert, Head of Corporate 
  Communications 
 
   Shore Capital - Nomad and 
   Joint Broker 
 Dru Danford / Patrick Castle                 Tel: +44 (0) 20 
                                                    7408 4090 
 
 
 Peel Hunt LLP - Joint Broker 
 Charles Batten / Capel Irwin   Tel: +44 (0) 20 
                                      7418 8900 
 
 
 Media enquiries: 
  Buchanan 
 Henry Harrison-Topham /             Tel: +44 (0) 20 
  Victoria Hayns                           7466 5000 
  Steph Watson / Catriona        www.buchanan.uk.com 
  Flint 
 telfordhomes@buchanan.uk.com 
 

Copies of this announcement are available from the Group at Telford House, Queensgate, Britannia Road, Waltham Cross, Hertfordshire EN8 7TF and on our website www.telfordhomes.london

CHIEF EXECUTIVE'S STATEMENT

Telford Homes is well positioned to meet market expectations for the full year to 31 March 2018 with over 95 per cent of anticipated gross profit already secured and total forward sales, including the revenue recognised in the first half of the year, in excess of GBP580 million. We have a development pipeline of almost 4,200 homes set to be delivered into an undersupplied market with London in desperate need of greater investment in housebuilding. We are successfully selling homes to a diverse mix of customers including build to rent investors, housing associations, individual investors and owner-occupiers. Our model, focused on homes to buy and rent in non-prime locations in London, continues to deliver value even in periods of economic and political uncertainty.

Trading performance

Although build to rent is a strategic focus for the Group we continue to develop homes for individual open market sale and this will remain an important part of the business. Our recent success in securing build to rent sales means we have not launched any new developments to individual customers in the period. However we do have residual availability at a few predominantly forward sold schemes where we have continued to make regular sales at prices in line with expectations.

We have two new development launches scheduled for the first quarter of 2018. The second phase of New Garden Quarter in Stratford will be marketed initially in the UK prior to an international launch and at Bow Garden Square, E3 we will be opening an on-site sales centre expecting to sell to owner-occupiers potentially utilising Help to Buy. The anticipated average price at New Garden Quarter is around GBP550,000 and at Bow Garden Square it is less than GBP500,000. At the latter 52 of the 83 homes for sale are expected to be priced below GBP500,000 such that first time buyers would benefit from the reduction in stamp duty announced in the Autumn budget.

Our core market remains homes at more affordable price points but on some developments there are a few penthouse apartments at a higher value. Despite some of the commentary around higher priced homes in London we have secured the sale of all four penthouse apartments at our Stratford Central development in the last few weeks for a combined sum of over GBP5.0 million. This is encouraging but higher value apartments will remain a very small part of our business in the future and we expect the average price in our development pipeline to remain under GBP600,000.

In build to rent we have once again experienced increased interest and activity from both existing and new investors. This is an indication of the amount of capital entering the sector from institutions recognising the investment potential of residential homes in London in addition to our growing reputation as a highly skilled partner able to acquire land, achieve planning consents and build a quality product.

In June 2017 we signed a pre-construction agreement with the US-headquartered global rental housing operator, Greystar, to develop just under 900 rental homes in Nine Elms, Battersea. Together we are making progress towards securing a detailed planning consent at which point Telford Homes will enter a full design and build contract and the site will then become a significant addition to our existing development pipeline. This is an exciting opportunity to expand our build to rent portfolio and to form a partnership with a major global investor in rental housing with ambitious plans in London. Our existing build to rent developments are also progressing well with The Pavilions, N1 due for handover to L&Q by mid 2018. We have an excellent relationship with M&G Real Estate on the two schemes we are developing for them and we are actively looking at new opportunities together.

We also have strong partnerships with providers of subsidised affordable housing and always seek to enter contracts with them swiftly to forward sell the subsidised homes on each of our developments. The contracted delivery of subsidised housing is financially attractive with an immediate de-risked sale and payments received as the homes are built resulting in a strong return on capital. Equally, true affordable housing is much needed in London and we welcome the recent changes via the Mayor of London's supplementary planning guidance to set some structure around targets for individual sites. This includes seeking at least 35 per cent subsidised affordable housing which is consistent with our existing policy when approaching new development opportunities.

Market environment

There remains an urgent requirement for more homes to be built in London. At the end of October 2017, the Mayor released new forecasts indicating that London needs to build 66,000 new homes every year, up from the previous 49,000, to meet its growing need and compensate for years of underinvestment. This remains well above the current rate of homebuilding with recent statistics from the Department for Communities and Local Government showing an increase in annual supply to just under 40,000 in the year to March 2017. Whilst this is encouraging, it stems from a boost in construction around three years ago when the market was more buoyant and much work still needs to be done to get anywhere near the new annual target.

Notwithstanding the need for more homes, ongoing uncertainty surrounding Brexit and a lack of political stability has deterred some potential buyers from making a purchase particularly at higher price levels. Changes to the tax system, especially the phased removal of tax relief on mortgage interest, have also dampened demand from UK based investors despite an active rental market in our typical locations. This has played well into our desire to work with institutional investors who are taking a longer term view and provide greater certainty along with enhanced cash flows for Telford Homes. Despite this we expect the structural shortage of homes in London to continue to attract individual investors including those based overseas who typically invest from a larger asset base. There is a growing realisation from Londoners that renting rather than buying is not as undesirable as some make it out to be and the proportion of tenants versus owner-occupiers will continue to increase in the coming years mirroring the situation in many other cities globally.

We are working harder to sell individual homes with prospective owner-occupiers needing more visits to a property before agreeing to a purchase. However, this represents a more normal market environment rather than one where the homes sell immediately. Across our sales centres we have the experience and capacity to secure sales as we have been in recent months. Where the price of homes nearing completion is below GBP600,000 we have also seen increased use of Help to Buy and, whilst this scheme is still a small part of our sales, it is encouraging for wider market sentiment that the scale of funding available has been increased to meet expected demand until 2021.

Financial performance

The Group's financial results in any given period are influenced by the number of open market completions achieved and there were far fewer of these in the first half of the year than the number expected in the second half. As experienced last year this is purely down to development timings which are all on track and in accordance with the original programmes but do not fall evenly across the year. Completions of individual properties are proceeding exactly as planned with no unexpected delays.

Revenue, including the Group's share of joint ventures, in the first half of the year was GBP99.3 million, slightly lower than the GBP104.3 million achieved in the same period last year. Whilst there were more open market completions at 116 (H1 2017: 85) there has been less revenue in the period from construction contracts, particularly affordable housing, due again solely to the timing of developments starting and finishing. In the future construction contracts will be a greater proportion of revenue due to our increased involvement in build to rent transactions where profit is recognised as we build rather than at the end of a development.

Gross profit is stated after expensing loan interest that has been capitalised within inventories of GBP1.3 million (H1 2017: GBP0.5 million) and, before charging this interest, the gross margin was 25.1 per cent for the six months to 30 September 2017, up from 22.0 per cent in the equivalent period last year. This increase is primarily due to some higher margin developments completing in the period but is nevertheless pleasing given that our move into build to rent is expected to reduce margins in return for a higher return on capital. The margin on build to rent revenue in the first half of the year was 17.5 per cent (H1 2017: 12.8 per cent), exceeding our target of 12 to 13 per cent mainly due to cost efficiencies, leaving a residual gross margin on open market sale developments of 27.2 percent (H1 2017: 25.2 per cent) against a target of 24 per cent.

Operating margin before finance costs for the six months to 30 September 2017 was 11.5 per cent up from 10.4 per cent in the same period last year. The operating margin in the year to 31 March 2017 was 13.4 per cent with the timing of completions affecting first half margins in both years where revenues are weighted to the second half whilst overheads are more stable throughout the year. We expect our operating margin for the year to 31 March 2018 to improve on last year due partly to the mix of developments and partly to operating leverage as we grow.

Net finance costs have increased slightly to GBP1.5 million from GBP1.3 million last year. These are mainly comprised of non-utilisation fees on our GBP180 million revolving credit facility and arrangement fees on new joint venture debt facilities. Actual bank interest paid is typically charged to developments within cost of sales but the Group's interest rates remain relatively low in a more benign banking environment and, as a result, we are actively looking at extending our revolving credit facility earlier than usual to provide longer term security. The current facility runs until March 2019.

Profit before tax for the six months to 30 September 2017 was GBP8.7 million, slightly lower than the equivalent period last year (H1 2017: GBP9.0 million) which again is due to development timings rather than the underlying performance of the business.

Our net debt at 30 September 2017 was GBP59.9 million (31 March 2017: GBP14.3 million) with gearing increasing to 29.0 per cent up from 7.0 per cent at the year end. This increase in net debt is as expected and is driven by construction on larger sites as we deliver our growing pipeline. Our move into forward funded build to rent transactions will contain our overall debt requirements and in any case current borrowings of GBP95.2 million are covered several times over by secured future income from forward sales. Total forward sales, including the revenue recognised in the first half of the year, exceed GBP580 million of revenue to be recognised in the full year to 31 March 2018 and beyond.

Our development pipeline at 30 September 2017 represented GBP1.4 billion of future revenue and comprised just under 4,200 homes, over 3,000 of which are in design or under construction with the remainder going through the planning process. The average expected price for open market homes in the pipeline is just under GBP540,000, which is well within our target price range to continue to attract a broad range of prospective buyers and tenants. We are engaged in promising discussions on a number of attractive opportunities to add to the pipeline, both for build to rent and individual sale, in good locations at the right price level.

Dividend

The Board is pleased to declare an increase in the interim dividend of 11.1 per cent to 8.0 pence (H1 2017: 7.2 pence) demonstrating our confidence in achieving significant profit growth in the full year to 31 March 2018. This dividend will be paid on 12 January 2018 to those shareholders on the register at the close of business on 15 December 2017. The ex-dividend date is therefore 14 December 2017.

Operations

We are delighted to have secured the appointment of a new Group Land & Planning Director in Jerome Geoghegan. Jerome joins Telford Homes from L&Q Housing Group and is very well known and respected in the London development market. His appointment is not only an indication of the growing scale and reputation of Telford Homes, but also signals a step change in our capabilities, capacity and future growth plans. Jerome is expected to join the Board when he arrives in January 2018 and a further announcement will be made at that time.

We are proud to have been recognised with several awards in the last few months, a testament to the standard of our design and construction and also the quality of our finished homes. A recent highlight was being named 'Medium Housebuilder of the Year' at the prestigious Housebuilder Awards 2017. At the same event our Vibe development won two awards ('Best Community Initiative' and 'Best Design for Four Storeys or more') and was highly commended in a third category. This recognition for the work we do is all part of a growing reputation as the developer of choice for landowners, housing associations, build to rent investors and the people who end up living in our homes.

Outlook

We are firmly on track to deliver profit before tax in excess of GBP40 million for the year to 31 March 2018, in line with market expectations, having secured over 95 per cent of anticipated gross profit. We have also already secured over 65 per cent of the gross profit required to exceed GBP50 million of profit before tax in the year to 31 March 2019.

The Board is very happy with the current position of the business in terms of its risk profile, our capacity to do more and the market opportunity to grow in the longer term. We believe our strategy is right to accommodate periods of uncertainty but also to step up and help to build the homes that London needs. Our move into build to rent represents a significant part of that strategy. There is no doubt that our current experience of the sector and the ongoing demand from investors means it will be a key part of our future. We will pursue new build to rent opportunities as a priority given their reduced risk and the preferred returns on capital they bring.

Although the economy in London is facing a prolonged period of uncertainty this does not detract from the urgent need for more homes in non-prime locations. It is this long term issue that gives us the confidence to buy land, to build more homes and to keep growing our pipeline. This is why we expect to be able to deliver on our aspirations and to continue to grow Telford Homes in the future.

Jon Di-Stefano

Chief Executive

28 November 2017

GROUP INCOME STATEMENT INCLUDING PROPORTIONAL SHARE OF JOINT VENTURE RESULTS FOR THE SIX MONTHSED 30 SEPTEMBER 2017

 
 
                             Unaudited        Unaudited     Unaudited 
                              Non-GAAP         Non-GAAP      Non-GAAP 
                              6 months         6 months          Year 
                                 ended            ended         ended 
                          30 September     30 September      31 March 
                                  2017             2016          2017 
                                GBP000           GBP000        GBP000 
                       ---------------  ---------------  ------------ 
 
   Revenue                      99,341          104,349       291,921 
 Cost of sales                (75,660)         (81,956)     (228,720) 
 Gross profit                   23,681           22,393        63,201 
 
 Administrative 
  expenses                    (11,272)          (9,967)      (20,805) 
 Selling expenses              (2,246)          (2,094)       (5,091) 
 Operating profit               10,163           10,332        37,305 
 
 Finance income                    310               78           160 
 Finance costs                 (1,775)          (1,395)       (3,337) 
 Profit before 
  income tax                     8,698            9,015        34,128 
 
 Income tax expense            (1,607)          (1,607)       (6,609) 
 Profit after 
  income tax                     7,091            7,408        27,519 
                       ---------------  ---------------  ------------ 
 

Key management information is presented to the Board with the Group's share of joint venture results proportionally consolidated and therefore including the relevant share of the results of joint ventures in each line of the income statement and balance sheet. The Group's joint ventures are an integral part of the business and as such the Board believes that the financial results presented in this way are the most appropriate for assessing the true underlying performance of the business. The key metrics included within the Chief Executive's Statement are therefore reported on this basis. A reconciliation between key management information and Generally Accepted Accounting Principles (GAAP) compliant information accounting for joint ventures under IFRS 11 as equity accounted investments is included in note 6.

GROUP BALANCE SHEET INCLUDING PROPORTIONAL SHARE OF JOINT VENTURE RESULTS AT 30 SEPTEMBER 2017

 
 
                                  Unaudited       Unaudited   Unaudited 
                                   Non-GAAP        Non-GAAP    Non-GAAP 
                               30 September    30 September    31 March 
                                       2017            2016        2017 
                                     GBP000          GBP000      GBP000 
                            ---------------  --------------  ---------- 
 
 Non current assets 
  Goodwill                              818             818         818 
 Property, plant 
  and equipment                       2,229           1,232       1,272 
 Trade and other 
  receivables                         3,913               -         100 
 Deferred income 
  tax assets                              -              80           - 
                            ---------------  --------------  ---------- 
                                      6,960           2,130       2,190 
 
 Current assets 
 Inventories                        379,119         324,450     339,380 
 Trade and other 
  receivables                        34,412          32,242      42,893 
 Cash and cash 
  equivalents                        35,330          20,756      39,834 
                            ---------------  --------------  ---------- 
                                    448,861         377,448     422,107 
 
 Total assets                       455,821         379,578     424,297 
 
 Non current liabilities 
 Trade and other 
  payables                          (1,215)         (1,439)     (1,527) 
 Financial liabilities                (649)         (1,664)     (1,096) 
 Deferred income 
  tax liabilities                     (181)               -       (194) 
                            ---------------  --------------  ---------- 
                                    (2,045)         (3,103)     (2,817) 
 
 Current liabilities 
 Trade and other 
  payables                        (150,547)       (132,496)   (159,878) 
 Borrowings                        (95,215)        (53,476)    (54,085) 
 Current income 
  tax liabilities                   (1,830)         (1,893)     (3,232) 
                            ---------------  --------------  ---------- 
                                  (247,592)       (187,865)   (217,195) 
 
 Total liabilities                (249,637)       (190,968)   (220,012) 
 
 Net assets                         206,184         188,610     204,285 
                            ---------------  --------------  ---------- 
 
 Capital and reserves 
 Issued share 
  capital                             7,534           7,499       7,529 
 Share premium                      107,470         106,526     107,395 
 Retained earnings                   91,180          74,585      89,361 
 
 Total equity                       206,184         188,610     204,285 
                            ---------------  --------------  ---------- 
 
 

GROUP INCOME STATEMENT

FOR THE SIX MONTHSED 30 SEPTEMBER 2017

 
                                    Unaudited      Unaudited     Audited 
                                     6 months       6 months        Year 
                                        ended          ended       ended 
                                 30 September   30 September    31 March 
                                         2017           2016        2017 
                          Note         GBP000         GBP000      GBP000 
-----------------------  -----  -------------  -------------  ---------- 
 
 Total revenue                         99,341        104,349     291,921 
 
 Less share of revenue 
  from joint ventures                (12,654)        (5,263)    (25,946) 
 
 Group revenue                         86,687         99,086     265,975 
-----------------------  -----  -------------  -------------  ---------- 
 
 Cost of sales                       (65,379)       (77,965)   (208,966) 
 
 Gross profit                          21,308         21,121      57,009 
 
 Administrative 
  expenses                           (11,218)        (9,944)    (20,727) 
 Selling expenses                     (2,155)        (2,021)     (4,143) 
 Share of results 
  of joint ventures                     1,577          1,164       4,634 
 
 Operating profit                       9,512         10,320      36,773 
 
 Finance income                           258             51          90 
 Finance costs                          (929)        (1,095)     (2,231) 
 
 Profit before income 
  tax                                   8,841          9,276      34,632 
 
 Income tax expense        3          (1,750)        (1,868)     (7,113) 
 
 Profit after income 
  tax                                   7,091          7,408      27,519 
                                -------------  -------------  ---------- 
 
 
 Earnings per share: 
 
 Basic                     5             9.4p           9.9p       36.8p 
 
 Diluted                   5             9.4p           9.9p       36.6p 
                                -------------  -------------  ---------- 
 

GROUP STATEMENT OF COMPREHENSIVE INCOME

FOR THE SIX MONTHSED 30 SEPTEMBER 2017

 
                               Unaudited      Unaudited    Audited 
                                6 months       6 months       Year 
                                   ended          ended      ended 
                            30 September   30 September   31 March 
                                    2017           2016       2017 
                                  GBP000         GBP000     GBP000 
                           -------------  -------------  --------- 
 Movement in derivative 
  financial instruments 
  hedged                             447          (809)      (241) 
 Movement in deferred 
  tax on derivative 
  financial instruments 
  hedged                            (85)            145         37 
 
 Other comprehensive 
  income (expense) 
  net of tax (items 
  that may subsequently 
  be reclassified 
  into profit or 
  loss)                              362          (664)      (204) 
 
 Profit for the 
  period                           7,091          7,408     27,519 
 
 Total comprehensive 
  income for the 
  period                        7,453          6,744        27,315 
                           -------------  -------------  --------- 
 

GROUP BALANCE SHEET

AT 30 SEPTEMBER 2017

 
                                 Unaudited       Unaudited     Audited 
                              30 September    30 September    31 March 
                                      2017            2016        2017 
                                    GBP000          GBP000      GBP000 
                            --------------  --------------  ---------- 
 
 Non current assets 
  Goodwill                             289             289         289 
 Investments in 
  joint ventures                    56,793          52,409      47,554 
 Property, plant 
  and equipment                      2,229           1,232       1,272 
 Trade and other 
  receivables                            -               -         100 
 Deferred income 
  tax assets                             -             226           - 
                            --------------  --------------  ---------- 
                                    59,311          54,156      49,215 
 
 Current assets 
 Inventories                       319,411         269,547     287,652 
 Trade and other 
  receivables                       35,048          31,815      38,288 
 Cash and cash 
  equivalents                       31,925          15,586      38,629 
                            --------------  --------------  ---------- 
                                   386,384         316,948     364,569 
 
 Total assets                      445,695         371,104     413,784 
 
 Non current liabilities 
 Trade and other 
  payables                         (1,215)         (1,439)     (1,527) 
 Financial liabilities               (649)         (1,664)     (1,096) 
 Deferred income 
  tax liabilities                    (454)               -       (323) 
                                   (2,318)         (3,103)     (2,946) 
 
 Current liabilities 
 Trade and other 
  payables                       (141,246)       (124,022)   (149,516) 
 Borrowings                       (94,117)        (53,476)    (53,805) 
 Current income 
  tax liabilities                  (1,830)         (1,893)     (3,232) 
                            --------------  --------------  ---------- 
                                 (237,193)       (179,391)   (206,553) 
 
 Total liabilities               (239,511)       (182,494)   (209,499) 
 
 Net assets                        206,184         188,610     204,285 
                            --------------  --------------  ---------- 
 
 Capital and reserves 
 Issued share 
  capital                            7,534           7,499       7,529 
 Share premium                     107,470         106,526     107,395 
 Retained earnings                  91,180          74,585      89,361 
 
 Total equity                      206,184         188,610     204,285 
                            --------------  --------------  ---------- 
 

GROUP STATEMENT OF CHANGES IN EQUITY

FOR THE SIX MONTHSED 30 SEPTEMBER 2017 (UNAUDITED)

 
                                 Share      Share    Retained     Total 
                               capital    premium    earnings    equity 
                                GBP000     GBP000      GBP000    GBP000 
                             ---------  ---------  ----------  -------- 
 Balance at 1 April 
  2017                           7,529    107,395      89,361   204,285 
 Profit for the period               -          -       7,091     7,091 
 Total other comprehensive 
  income                             -          -         362       362 
 Excess tax on share 
  options                            -          -          43        43 
 Dividend on equity 
  shares                             -          -     (6,378)   (6,378) 
 Proceeds of equity 
  share issues                       5         75           -        80 
 Share-based payments                -          -         191       191 
 Sale of own shares                  -          -         510       510 
 Balance at 30 September 
  2017                           7,534    107,470      91,180   206,184 
                             ---------  ---------  ----------  -------- 
 
 

GROUP STATEMENT OF CHANGES IN EQUITY

FOR THE SIX MONTHSED 30 SEPTEMBER 2016 (UNAUDITED)

 
                                 Share      Share    Retained     Total 
                               capital    premium    earnings    equity 
                                GBP000     GBP000      GBP000    GBP000 
                             ---------  ---------  ----------  -------- 
 Balance at 1 April 
  2016                           7,485    106,423      73,062   186,970 
 Profit for the period               -          -       7,408     7,408 
 Total other comprehensive 
  expense                            -          -       (664)     (664) 
 Excess tax on share 
  options                            -          -        (66)      (66) 
 Dividend on equity 
  shares                             -          -     (5,746)   (5,746) 
 Proceeds of equity 
  share issues                      14        103           -       117 
 Share-based payments                -          -         124       124 
 Purchase of own shares              -          -         (1)       (1) 
 Sale of own shares                  -          -         468       468 
 Balance at 30 September 
  2016                           7,499    106,526      74,585   188,610 
                             ---------  ---------  ----------  -------- 
 

GROUP STATEMENT OF CHANGES IN EQUITY

FOR THE YEARED 31 MARCH 2017 (AUDITED)

 
                                 Share      Share    Retained      Total 
                               capital    premium    earnings     equity 
                                GBP000     GBP000      GBP000     GBP000 
                             ---------  ---------  ----------  --------- 
 Balance at 1 April 
  2016                           7,485    106,423      73,062    186,970 
 Profit for the year                 -          -      27,519     27,519 
 Total other comprehensive 
  expense                            -          -       (204)      (204) 
 Excess tax on share 
  options                            -          -         (5)        (5) 
 Dividend on equity 
  shares                             -          -    (11,135)   (11,135) 
 Proceeds of equity 
  share issues                      44        972           -      1,016 
 Share-based payments                -          -         255        255 
 Purchase of own shares              -          -       (860)      (860) 
 Sale of own shares                  -          -         729        729 
 Balance at 31 March 
  2017                           7,529    107,395      89,361    204,285 
                             ---------  ---------  ----------  --------- 
 

GROUP CASH FLOW STATEMENT

FOR THE SIX MONTHSED 30 SEPTEMBER 2017

 
                                 Unaudited      Unaudited    Audited 
                                  6 months       6 months       Year 
                                     ended          ended      ended 
                              30 September   30 September   31 March 
                                      2017           2016       2017 
                                    GBP000         GBP000     GBP000 
                             -------------  -------------  --------- 
 Cash flow from operating 
  activities 
 Operating profit                    9,512         10,320     36,773 
 
 Depreciation                          350            290        599 
 Share-based payments                  191            124        255 
 Profit on sale of 
  tangible fixed assets                  -           (17)       (20) 
 Increase in inventories          (29,864)       (29,397)   (46,525) 
 Decrease (increase) 
  in receivables                     3,585          (153)    (6,726) 
 (Decrease) increase 
  in payables                      (9,758)         19,248     44,953 
 Share of results 
  from joint ventures              (1,577)        (1,164)    (4,634) 
                             -------------  -------------  --------- 
                                  (27,561)          (749)     24,675 
 
 Interest paid and 
  debt issue costs                 (1,336)        (1,991)    (3,898) 
 Income tax paid                   (3,063)        (3,108)    (6,511) 
 Cash flow from operating 
  activities                      (31,960)        (5,848)     14,266 
 
 Cash flow from investing 
  activities 
  Distribution from 
  joint venture                      8,557              -     12,045 
 Investment in joint 
  ventures                        (16,219)        (5,588)    (9,308) 
 Purchase of tangible 
  assets                           (1,307)           (37)      (387) 
 Proceeds from sale 
  of tangible assets                     -             17         20 
 Consideration paid 
  for business combination               -        (3,556)    (3,556) 
 Interest received                      13             51         90 
                             -------------  -------------  --------- 
 Cash flow from investing 
  activities                       (8,956)        (9,113)    (1,096) 
 
 Cash flow from financing 
  activities 
 Proceeds from issuance 
  of ordinary share 
  capital                               80            117      1,016 
 Purchase of own shares                  -            (1)      (860) 
 Sale of own shares                    510            468        729 
 Increase in bank 
  loans                             40,000         15,000     15,000 
 Dividend paid                     (6,378)        (5,746)   (11,135) 
 Cash flow from financing 
  activities                        34,212          9,838      4,750 
 
 Net (decrease) increase 
  in cash and cash 
  equivalents                      (6,704)        (5,123)     17,920 
 Cash and cash equivalents 
  brought forward                   38,629         20,709     20,709 
                             -------------  -------------  --------- 
 Cash and cash equivalents 
  carried forward                   31,925         15,586     38,629 
                             -------------  -------------  --------- 
 
 
 

NOTES

 
 1 Basis of preparation 
 
            The interim financial statements have been 
             prepared on the basis of the recognition and 
             measurement requirements of International 
             Financial Reporting Standards (IFRS) in issue 
             that are either endorsed by the EU and effective 
             at 31 March 2018 or are expected to be endorsed 
             and effective at 31 March 2018. 
 
             The interim financial statements do not constitute 
             statutory financial statements within the 
             meaning of Section 434 of the Companies Act 
             2006. They are prepared in accordance with 
             IAS 34 interim financial reporting. The figures 
             for the half years ended 30 September 2017 
             and 30 September 2016 are unaudited. Consistent 
             with previous years, the Board has included 
             within the interim results an income statement 
             and a balance sheet using proportional consolidation 
             for the results of joint ventures along with 
             the Generally Accepted Accounting Principles 
             (GAAP) compliant versions of the income statement 
             and balance sheet which present joint ventures 
             as equity accounted investments. 
 
             The interim financial statements were approved 
             by the directors on 28 November 2017 and the 
             GAAP compliant information has been reviewed 
             by the auditors whose review report is unqualified 
             and will be included in the interim report 
             distributed to shareholders. 
 
             The directors have assessed the Group's projected 
             business activities and available financial 
             resources together with detailed forecasts 
             for cash flow and relevant sensitivity analysis. 
             The directors believe that the Group remains 
             well placed to manage its business risks successfully. 
             After making appropriate enquiries the directors 
             have a reasonable expectation that the Group 
             has adequate resources to continue in operational 
             existence for the foreseeable future. Accordingly 
             the directors continue to adopt the going 
             concern basis in preparing the interim financial 
             statements. 
 
             The Group's statutory financial statements 
             for the year ended 31 March 2017 were approved 
             by the Board of directors on 30 May 2017, 
             have been reported on by the Group's auditors 
             and delivered to the Registrar of Companies. 
             The report of the auditors was unqualified 
             and did not contain statements under Section 
             498 of the Companies Act 2006. 
 
             The preparation of financial statements in 
             conformity with IFRS requires management to 
             make judgements, estimates and assumptions 
             that affect the application of policies and 
             reported amounts of assets, liabilities, income 
             and expenses. The estimates and associated 
             assumptions are based on historical experience 
             and various other factors that are believed 
             to be reasonable under the circumstances, 
             the results of which form the basis of making 
             judgements about the carrying value of assets 
             and liabilities that are not readily apparent 
             from other sources. Actual results may differ 
             from these estimates. 
 
             The Group's financial and operational performance 
             is subject to a number of risks. These risks 
             are continually assessed by the Board to mitigate 
             and minimise their impact on the business. 
             There are also a number of risks which are 
             outside of the Group's control. The principal 
             risks facing the business, the potential impact 
             of these risks and how the Group mitigates 
             against them is disclosed in the Group's financial 
             statements as at 31 March 2017. 
 
             The significant judgements made by management 
             in applying the Group's accounting policies 
             and the key sources of uncertainty were principally 
             the same as those applied to the Group's financial 
             statements as at 31 March 2017. 
 
 
 
 
 
 
 
 
   2 Accounting policies 
 
 
 Accounting convention 
  The interim accounts have been prepared under 
  the historical cost convention as modified 
  for reassessment of derivatives at fair value 
  and on a basis consistent with the accounting 
  policies in the financial statements for the 
  year ended 31 March 2017. 
 
 
 3 Taxation 
 
 Taxation has been calculated on the profit 
  for the six months ended 30 September 2017 
  at the estimated effective tax rate of 19.0% 
  (30 September 2016: 20.0%). 
 
 
 4 Dividends 
 
 The interim dividend declared for the six 
  months ended 30 September 2017 is 8.0 pence 
  per ordinary share and is expected to be 
  paid on 12 January 2018 to those shareholders 
  on the register at the close of business 
  on 15 December 2017. The ex-dividend date 
  is therefore 14 December 2017. This dividend 
  was declared after 30 September 2017. 
 
  The interim dividend paid for the six months 
  ended 30 September 2016 was 7.2 pence per 
  ordinary share and the final dividend paid 
  for the year ended 31 March 2017 was 8.5 
  pence per ordinary share. 
   5 Earnings per share 
 
   Basic earnings per share is calculated 
    by dividing the earnings attributable to 
    ordinary shareholders by the weighted average 
    number of ordinary shares outstanding during 
    the year, excluding those held in the Share 
    Incentive Plan, which are treated as cancelled. 
    For diluted earnings per share, the weighted 
    average number of ordinary shares in issue 
    is adjusted to assume conversion of all 
    dilutive potential ordinary shares. 
 
    Earnings per share have been calculated 
    using the following figures:                                           Unaudited       Unaudited         Audited 
                                                6 months        6 months            Year 
                                                   ended           ended           ended 
                                            30 September    30 September        31 March 
                                                    2017            2016            2017 
                                          --------------  --------------  -------------- 
 
      Weighted average number of shares 
      in issue                                75,061,480      74,673,703      74,716,939 
     Dilution - effect of share schemes          569,521         407,622         395,643 
                                          --------------  --------------  -------------- 
     Diluted weighted average number of 
      shares in issue                         75,631,001      75,081,325      75,112,582 
 
     Profit after taxation                  GBP7,091,000    GBP7,408,000   GBP27,519,000 
     Earnings per share: 
     Basic                                          9.4p            9.9p           36.8p 
     Diluted                                        9.4p            9.9p           36.6p 
 

6 Segmental reporting

The Group has only one reportable segment being housebuilding in the United Kingdom. Financial analysis is presented on this basis to the chief decision makers for the Group these being the directors.

Management information is presented to the directors with the Group's share of joint venture results proportionally consolidated to reflect the true underlying performance of the Group. The Group adopted IFRS 11 'Joint Arrangements' in the year to 31 March 2015 and as such joint ventures within these condensed financial statements are accounted for as equity accounted investments rather than by proportional consolidation. A reconciliation between management information including a proportional share of joint venture results and the GAAP compliant information in the condensed financial statements is as follows:

 
 
                                                   Remove 
                            Management           share of 
 6 months ended 30         information     joint ventures        GAAP 
  September 2017                GBP000             GBP000      GBP000 
                        --------------  -----------------  ---------- 
 
 Revenue                        99,341           (12,654)      86,687 
 Gross profit                   23,681            (2,373)      21,308 
 Profit before income 
  tax                            8,698                143       8,841 
 
 Total assets                  455,821           (10,126)     445,695 
 Total liabilities           (249,637)             10,126   (239,511) 
  Net assets                   206,184                  -     206,184 
                        --------------  -----------------  ---------- 
 
 
 
                                           Remove 
                                            share 
                           Management    of joint 
 6 months ended 30        Information    ventures        GAAP 
  September 2016               GBP000      GBP000      GBP000 
                        -------------  ----------  ---------- 
 
 Revenue                      104,349     (5,263)      99,086 
 Gross profit                  22,393     (1,272)      21,121 
 Profit before income 
  tax                           9,015         261       9,276 
 
 Total assets                 379,578     (8,474)     371,104 
 Total liabilities          (190,968)       8,474   (182,494) 
  Net assets                  188,610           -     188,610 
                        -------------  ----------  ---------- 
 
 
                                                 Remove 
                           Management          share of 
 For the year ended       Information    joint ventures        GAAP 
  31 March 2017                GBP000            GBP000      GBP000 
                        -------------  ----------------  ---------- 
 
 Revenue                      291,921          (25,946)     265,975 
 Gross profit                  63,201           (6,192)      57,009 
 Profit before income 
  tax                          34,128               504      34,632 
 
 Total assets                 424,297          (10,513)     413,784 
 Total liabilities          (220,012)            10,513   (209,499) 
  Net assets                  204,285                 -     204,285 
                        -------------  ----------------  ---------- 
 

7 Net debt

The components of net debt are outlined below.

 
                       Non-GAAP       Non-GAAP   Non-GAAP 
                   30 September   30 September   31 March 
                           2017           2016       2017 
                         GBP000         GBP000     GBP000 
                  -------------  -------------  --------- 
 Borrowings            (95,215)       (53,476)   (54,085) 
 Cash and cash 
  equivalents            35,330         20,756     39,834 
                  -------------  -------------  --------- 
 Net debt              (59,885)       (32,720)   (14,251) 
                  -------------  -------------  --------- 
 

- ENDS -

This information is provided by RNS

The company news service from the London Stock Exchange

END

IR OKFDQOBDDQDB

(END) Dow Jones Newswires

November 29, 2017 02:00 ET (07:00 GMT)

1 Year Telford Homes Chart

1 Year Telford Homes Chart

1 Month Telford Homes Chart

1 Month Telford Homes Chart

Your Recent History

Delayed Upgrade Clock