ADVFN Logo ADVFN

We could not find any results for:
Make sure your spelling is correct or try broadening your search.

Trending Now

Toplists

It looks like you aren't logged in.
Click the button below to log in and view your recent history.

Hot Features

Registration Strip Icon for charts Register for streaming realtime charts, analysis tools, and prices.

STAR Star Energy Group Plc

9.45
-1.05 (-10.00%)
09 May 2024 - Closed
Delayed by 15 minutes
Share Name Share Symbol Market Type Share ISIN Share Description
Star Energy Group Plc LSE:STAR London Ordinary Share GB00BZ042C28 ORD 0.002P
  Price Change % Change Share Price Bid Price Offer Price High Price Low Price Open Price Shares Traded Last Trade
  -1.05 -10.00% 9.45 9.02 9.88 10.00 9.50 10.00 796,738 16:35:05
Industry Sector Turnover Profit EPS - Basic PE Ratio Market Cap
Computers & Software-whsl 4.04M -1.01M -0.0079 -4.11 4.16M

Starcom PLC Interim Results (7934I)

13/08/2019 7:00am

UK Regulatory


Star Energy (LSE:STAR)
Historical Stock Chart


From May 2019 to May 2024

Click Here for more Star Energy Charts.

TIDMSTAR

RNS Number : 7934I

Starcom PLC

13 August 2019

13 August 2019

Starcom Plc

("Starcom" or the "Company")

Interim Results

Starcom (AIM: STAR) which specialises in the development of wireless solutions for the remote tracking, monitoring and protection of a variety of assets, announces its unaudited interim results for the six months ended 30 June 2019 (the "Period").

Highlights

   --    Revenues for the Period remained stable at $3.1m (H1 2018: $3.1m) 
   --    Gross profits were $1.26m (H1 2018: $1.23m) 
   --    Gross margin increased to 41% (H1 2018 40%) 
   --    EBITDA increased to $75,000 (H1 2018: $40,000 EBITDA loss) 
   --    Recurring Software as a Service ("SaaS") revenues were $900,000 (H1 2018: $890,000) 
   --    Lokies, Starcom's new intelligent padlock, has been launched 

Avi Hartmann, CEO of Starcom, commented:

"Although the first half revenues were in line with the equivalent period last year, we are confident that, based on the Company's current sales pipeline, the second half of the year will show an improvement over the second half of 2018. It is pleasing to note that we achieved a positive EBITDA result for the Period and we expect that this will also be the case for the full year. Initial orders for the new Lokies smart padlock are encouraging and we have high expectations for this new product."

For further information please contact

 
 Starcom Plc 
  Michael Rosenberg, Chairman                          07785 727595 
  Avi Hartmann, CEO                                 +972 5477 35663 
 Allenby Capital Limited (Nominated Adviser 
  and Joint Broker) 
  James Reeve/Jeremy Porter/Asha Chotai               020 3328 5656 
 Peterhouse Capital Limited (Joint Broker) 
  Lucy Williams/Charles Goodfellow/Eran Zucker        020 7469 0930 
 Leander PR (Financial PR) 
  Christian Taylor-Wilkinson                          07795 168 157 
 

CHAIRMANS STATEMENT

The unaudited results for the period ended 30 June 2019 were in line with management's internal expectations, with revenues level at $3.1m (H1 2018: $3.1m). The gross margin increased to 41% (H1 2018: 40%) and EBITDA increased to approximately $75,000 from a loss of $40,000 in H1 2018.

The main focus of the Company over the last few months has been the launch of the "Lokies", our new revolutionary padlock and the preparations for its mass production. Lokies is a smart keyless padlock with innovative IoT capabilities, enabling remote, over the air connectivity which removes the requirement for a key to unlock it. In addition, Lokies has a specially designed extendable shackle equipped with proprietary technology which can detect any attempts to breach the lock. The board has high expectations for Lokies and is very encouraged by feedback from clients and prospective clients so far.

The second product that is a central to the Company's growth strategy is the Tetis. The Company is collaborating with major companies in the containers monitoring segment, such as Cargo Signal and Swiss based Arviem AG. The Company is building a long-term strategy based around the Tetis devices and, along with the strong relationship it has built with WIMC, the management believes it will be one the catalysts for the Company's future growth.

In parallel, activity across all other products has been at a high level. The percentage of total sales attributed to our traditional Helios product, which is our lower margin product, continues to decrease although from time to time opportunistic contracts, such as the North African distributor contract, which was announced in November 2018, may distort this trend as it expected to make a major contribution to revenue in the current year. This contract is progressing as planned.

We are pleased to report that a new contract for Helios Hybrid products with a value of approximately $400,000 has recently been signed with a West African distributor for delivery in the second half of this year. This contract will lead to recurring SaaS revenue stream in future years.

The strategic relationship with Zero Motorcycles Inc. in the USA is progressing well. Initial orders for the integrated Helios units are, as expected, low at this stage but the response to the new motorbikes has been positive and orders are expected to increase later this year and into next year. The Directors consider that this relationship presents a significant growth opportunity as the market for electric motorbikes increases.

The relationship with CubeMonk in the USA is also very positive, with the Company receiving new orders since the initial contract was signed in February 2019. Cubemonk has developed the world's first smart shipping container and storage unit powered by IoT using Starcom's Kylos Air product.

Initial orders of Kylos Forever units have been received pursuant to the Company's contract with Israel Chemicals Limited. These orders have been delivered and it is expected these will increase in the near future. The Starcom units enable this global business to monitor the dangerous ICL chemicals as they are shipped across the globe. Another version of Kylos is used by Bosch, which has now launched its Kylos Air product and we await feedback on the results of this launch.

Appointments during the Period

During the period the Board were pleased to welcome Mr Martin Blair to the board as a non-Executive Director. In addition, Mr David Avner was appointed as a consultant to the Company in May 2019 and is working closely with management to develop the strategy in upgrading the marketing and sales capabilities. This is being achieved through engaging with quality partners and capitalising on Starcom's leading technology in the tracking systems.

Update on Auditor

Following the withdrawal of Brightman Almagor Zohar & Co. Certified Public Accountants, a firm in the Deloitte Global Network, to act as auditors to the Company, the Board decided to appoint its previous audit firm, Barzily & Co.

Financial report

Group revenues for the Period were $3.1m, compared with $3.1m for the six months ended 30 June 2018, demonstrating stability of sales within the first half of 2019.

Recurring SaaS revenues improved slightly to $900,000 (H1 2018: $890,000).

The gross margin for the Period was 41%, compared with 40% for the equivalent period in 2018.

Total operating expenditure decreased 4.5% to $1.6m (H1 2018: $1.7m and, as a result, the operating loss in the Period decreased to $0.37m compared with an operating loss of $0.51m for the six months ended 30 June 2018, representing a reduction of 27%.

The Group suffered from the weakness of US dollar exchange rate against the Israeli New Shekel, which resulted in a $69,000 exchange rate loss, despite the mitigating hedging measures undertaken by management.

The Group balance sheet showed a decrease in trade receivables to $1.57m, compared with $1.9m as at 31 December 2018, despite a slight increase in total sales. Group inventories at the Period end were $2.3m, (30 June 2018: $2.3m). Trade payables at the Period end were $1.75m (30 June 2018: GBP1.8m).

Net cash from operating activities in the Period was $13,000, compared with $0.3m for the six months ended 30 June 2018. However, following the equity fundraise completed in April 2019, net cash at 30 June 2019 was $461,000 (31 December 2018: $89,000).

OUTLOOK

The Company continues to progress the development in particular of Lokies and Tetis, which the Board considers to be Starcom's growth engines for the future. A number of new projects are under active negotiation. The Board considers the current pipeline to be stronger than the current sale pipeline at the same time a year ago. Therefore, the Board is confident that the full year results will be in line with current market expectations in terms of revenue growth and that the Company will achieve a positive EBITDA result for the year.

STARCOM Plc

INTERIM CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION

U.S. Dollars in thousands

 
 
                         June 30           December 
                                              31 
           Note    2019         2018         2018 
                 ---------    ---------    -------- 
                 Unaudited    Unaudited    Audited 
                 ---------    ---------    -------- 
   ASSETS 
 
 
   NON-CURRENT ASSETS : 
   Property, plant and equipment, net         758     502    521 
   Intangible assets, net                  32,169   2,376  2,279 
   Income Tax Authorities                      49      46     46 
   Total Non-Current Assets                 2,976   2,924  2,846 
                                            -----   -----  ----- 
 
     CURRENT ASSETS : 
   Inventories                              2,287   2,329  2,025 
   Trade receivables (net of allowance 
    for doubtful accounts of $14, $39 
    and $48 thousand as of June 30, 2019 
    and 2018 and December 31,2018)          1,568   1,443  1,897 
   Other receivables                          195     129     87 
   Short-term deposit                          55      54     60 
   Cash and cash equivalents                  461     178     89 
   Total Current Assets                     4,566   4,133  4,158 
                                            -----   -----  ----- 
 
 
   TOTAL ASSETS                             7,542   7,057  7,004 
                                            =====   =====  ===== 
 
LIABILITIES AND EQUITY 
 
 
 
EQUITY 
                                           4,245            3,738  3,861 
                                           -----  ---------------  ----- 
 
NON-CURRENT LIABILITIES: 
Long-term loans from banks                    34              101     50 
Leasehold liabilities                        173               84     70 
                                           -----  ---------------  ----- 
Total Non-Current Liabilities                207              185    120 
 
CURRENT LIABILITIES: 
Short-term bank credit                        68               44     28 
Short-term loans and current maturities 
 of long-term loans                          333              232    506 
Trade payables                             1,751            1,819  1,412 
Shareholders and related parties          5  664              714    581 
Other payables                               136              219    372 
Leasehold liabilities                        138              106    124 
Total Current Liabilities                  3,090            3,134  3,023 
                                           -----  ---------------  ----- 
 
 
 
TOTAL LIABILITIES AND EQUITY               7,542            7,057  7,004 
                                           =====  ===============  ===== 
 

The accompanying notes are an integral part of the interim condensed consolidated financial statements.

STARCOM Plc

INTERIM CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS

U.S. Dollars in thousands

 
                                                                    Year Ended 
                                            Six Months Ended June    December 
                                                      30                31 
                                     Note     2019         2018        2018 
                                           -----------  ----------  ---------- 
                                            Unaudited   Unaudited    Audited 
                                           -----------  ----------  ---------- 
 
   Revenues                                      3,110       3,092       5,994 
 
   Cost of sales                               (1,844)     (1,864)     (3,576) 
                                           ----------- 
 
   Gross profit                                  1,266       1,228       2,418 
 
   Operating expenses: 
 
     Research and development, net                (81)       (124)       (224) 
 
     Selling and marketing                       (380)       (292)       (621) 
 
     General and administrative                (1,168)     (1,288)     (2,424) 
 
     Other income (expenses)                      (11)        (34)        (31) 
                                           -----------  ----------  ---------- 
                                               (1,640)     (1,738)     (3,300) 
                                           -----------  ----------  ---------- 
 
   Operating loss                                (374)       (510)       (882) 
 
   Net finance income (expenses)      6          (131)          33          51 
                                           -----------  ----------  ---------- 
 
  Total comprehensive loss prior 
   to taxes                                      (505)       (477)       (831) 
 
  Taxes on income due to previous 
   years                                         - . -       - . -        (89) 
                                           -----------  ----------  ---------- 
 
  Total comprehensive loss for 
  the year                                       (505)       (477)       (920) 
                                           ===========  ==========  ========== 
  Loss per share: 
  Basic and diluted loss per 
   share (in dollars)                 4        (0.002)     (0.002)     (0.003) 
                                           ===========  ==========  ========== 
 
 
 

The accompanying notes are an integral part of the interim condensed consolidated financial statements.

STARCOM Plc

INTERIM CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

U.S. Dollars in thousands

 
 
                                                                Capital 
                         Share                                   Reserve 
                        Capital       Premium    Capital     for Share-based    Accumulated 
                           *          on Shares   Reserve        payment            Loss         Total 
                     ------------   -----------  --------  -----------------  ----------------  -------- 
(Unaudited) 
Balance- January 
 1, 2019                         -       11,460        89                687           (8,375)     3,861 
Issue of share 
 capital, net of 
 expenses - see 
 Notes 1(a)2 - 
 1(a)3                           -          794         -                  -                 -       794 
Share based payment 
 - Note 4                        -            -         -                 95                 -        95 
Comprehensive 
 loss for the 
 period                          -            -         -                  -             (505)     (505) 
                                                           ----------------- 
Balance- June 
 30, 2019                        -       12,254        89                782           (8,880)     4,245 
                     =============  ===========  ========  =================  ================  ======== 
 
(Unaudited) 
Balance- January 
 1, 2018                         -        9,796        89                602           (7,455)     3,032 
Issue of share 
 capital, net of 
 expenses                        -        1,049         -                  -                 -     1,049 
Share based payment              -            -         -                134                 -       134 
Fortified options 
 and warrants                    -          135         -              (135)                 -         - 
Comprehensive 
 loss for the 
 period                          -            -         -                  -             (477)     (477) 
                                                           ----------------- 
Balance- June 
 30, 2018                        -       10,980        89                601           (7,932)     3,738 
                     =============  ===========  ========  =================  ================  ======== 
 
(Audited) 
Balance- January 
 1, 2018                         -        9,796        89                602           (7,455)     3,032 
Proceeds from 
 issued share 
 capital, 
 net of expenses                 -        1,379         -                  -                 -     1,379 
Exercise of 
 warrants                        -          150         -                  -                 -       150 
Share based payment              -            -         -                220                 -       220 
Share based payment 
 expiration                      -          135         -              (135)                 -         - 
Comprehensive 
 loss for the year               -            -         -                  -             (920)    (920) 
                                                           ----------------- 
Balance- December 
 31, 2018                        -       11,460        89                687           (8,375)     3,861 
                     =============  ===========  ========  =================  ================  ======== 
 

* An amount less than one thousand.

The accompanying notes are an integral part of the interim condensed consolidated financial statements.

STARCOM Plc

INTERIM CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

U.S. Dollars in thousands

 
                                                         Six Months Ended             Year Ended 
                                                              June 30                  December 
                                                                                          31 
                                                    2019             2018                2018 
                                                  ---------  --------------------  ---------------- 
CASH FLOWS FROM OPERATING ACTIVITIES:             Unaudited       Unaudited            Audited 
                                                  ---------  --------------------  ---------------- 
Comprehensive loss                                    (505)                 (477)             (920) 
Adjustments to reconcile net loss to 
 net cash used in operating activities: 
Depreciation and amortization                           329                   303               623 
Interest expense and exchange rate differences            5                  (50)                23 
Equity settled option-based payment expense              95                   134               220 
Capital loss (gain)                                      15                    33                 - 
Changes in assets and liabilities: 
Increase in inventories                               (262)                 (844)             (540) 
Decrease (Increase) in trade receivables                329                   329             (125) 
Decrease (Increase) in other receivables              (108)                  (28)               14 
Increase in Income Tax Authorities                      (3)                   (3)              (2) 
Increase (Decrease) in trade payables                   340                   297            (110) 
Increase (Decrease) in other payables                 (222)                  (32)              122 
 
Net cash provided by (used in) operating 
 activities                                              13                 (338)             (695) 
                                                  ---------  --------------------  ---------------- 
 
CASH FLOWS FROM INVESTING ACTIVITIES: 
Purchases of property and equipment                   (202)                  (46)             (109) 
Proceeds from sales of property, plant 
 and equipment                                           28                     -                 - 
Decrease (Increase) in short-term deposits                5                     1               (5) 
Purchase of intangible assets                         (112)                 (136)             (256) 
 
Net cash used in investing activities                 (281)                 (181)             (370) 
                                                  ---------  --------------------  ---------------- 
 
CASH FLOWS FROM FINANCING ACTIVITIES: 
Proceeds from (Repayment of) short-term 
 bank credit, net                                        40                 (183)             (199) 
Proceeds from (Repayment of) a convertible 
 debenture, net                                           -                 (131)               462 
Repayment of Short-term loans from banks              (189)                     -             (131) 
Receipt of long-term loans                                -                    96                93 
Proceeds from (Repayment to) shareholders 
 and related parties, net                                83                     1             (132) 
Repayment of Leasehold liability                       (58)                  (49)             (109) 
Repayment of long-term loans                           (16)                 (180)             (452) 
Proceeds from exercise of warrants                        -                     -               150 
Consideration from issue of shares                      780                 1,050             1,379 
                                                  ---------  --------------------  ---------------- 
 
Net cash provided by financing activities               640                   604             1,061 
                                                  ---------  --------------------  ---------------- 
 
Increase (Decrease) in cash and cash 
 equivalents                                            372                    85               (4) 
Cash and cash equivalents at the beginning 
 of the period                                           89                    93                93 
                                                  ---------  --------------------  ---------------- 
Cash and cash equivalents at the end 
 of the period                                          461                   178                89 
                                                  =========  ====================  ================ 
 
Appendix A - Additional Information 
Interest paid during the period                        (21)                  (25)              (30) 
                                                  =========  ====================  ================ 
 
 
Appendix B - Non-cash financing activities 
Issuance of shares to a related party 
 in payment of debt                           14  -- 
 
 
 

The accompanying notes are an integral part of the interim condensed consolidated financial statements.

STARCOM Plc

NOTES TO THE INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

U.S. Dollars in thousands

 
 NOTE 1   GENERAL INFORMATION 
  - 
 
 
                   a.     The Reporting Entity 
 
                                1. Starcom Plc ("the Company") was incorporated in Jersey 
                                 on November 28, 2012. 
                                 The Group specializes in easy-to-use practical wireless 
                                 solutions that combine advanced technology, telecommunications 
                                 and digital data for the protection and management of 
                                 people, fleets of vehicles, containers and assets and 
                                 engages in production, marketing, distribution, research 
                                 and development of G.P.S. systems. 
 
                                 The Company fully owns Starcom G.P.S. Systems Ltd., an 
                                 Israeli company that engages in the same field, and Starcom 
                                 Systems Limited, a company in Jersey. 
 
                                 The Company's shares are admitted to trading on the London 
                                 Stock Exchange's market. 
 
                                 Address of the official Company office in Israel of Starcom 
                                 G.P.S. Systems Ltd. is: 
                                 16 Hata'as St., Kfar-Saba, Israel. 
 
                                 Address of the Company's registered office in Jersey of 
                                 Starcom Systems Limited is: 
                                 Forum 4, Grenville Street, St Helier, Jersey, Channel 
                                 Islands, JE4 8TQ 
 
                                 2. During April 2019 the Company raised GBP637.5 ($829) 
                                 thousand before expenses, through placing 51,000,000 new 
                                 Ordinary Shares of no par value at a price of 1.25p per 
                                 Placing Share. 
 
                                 3. During June 2019, the Company granted its Chairman 
                                 880,000 new Ordinary Shares of no par value at a price 
                                 of 1.25p per share in order to partially set off his credit 
                                 balance. 
                   b.     Definitions in these financial statements: 
 
                                                                  1.   International Financial Reporting Standards 
                                                                       (hereinafter: 
                                                                       "IFRS") - Standards and interpretations 
                                                                       adopted by 
                                                                       the International Accounting Standards Board 
                                                                       (hereafter: 
                                                                       "IASB") that include international financial 
                                                                       reporting 
                                                                       standards (IFRS) and international accounting 
                                                                       standards 
                                                                       (IAS), with the addition of interpretations 
                                                                       to these 
                                                                       Standards as determined by the International 
                                                                       Financial 
                                                                       Reporting Interpretations Committee (IFRIC) 
                                                                       or interpretations 
                                                                       determined by the Standards Interpretation 
                                                                       Committee 
                                                                       (SIC), respectively. 
                                                                  2.   The Company - Starcom Plc. 
                                                                  3.   The subsidiaries - Starcom G.P.S. Systems 
                                                                       Ltd. And 
                                                                       Starcom Systems Limited. 
                                                                  4.   Starcom Jersey - Starcom Systems Limited. 
                                                                  5.   Starcom Israel - Starcom G.P.S. Systems Ltd. 
                                                                  6.   The Group - Starcom Plc. and the 
                                                                       Subsidiaries. 
                                                                  7.   Related party - As determined by 
                                                                       International Accounting 
                                                                       Standard No. 24 in regard to related parties. 
 
 
 
 NOTE 2 -   BASIS OF PREPARATION AND CHANGE IN THE GROUP'S ACCOUNTING 
             POLICIES 
 
 
 a.        Basis of preparation 
          The interim consolidated financial statements have 
           been prepared in accordance with generally accepted 
           accounting principles for the preparation of financial 
           statements for interim periods, as prescribed in International 
           Accounting Standard No. 34 ("Interim Financial Reporting"). 
           The interim consolidated financial information should 
           be read in conjunction with the annual financial statements 
           as of December 31, 2018 and for the year ended on that 
           date and with the notes thereto. 
           The significant accounting policies applied in the 
           annual financial statements of the Company as of December 
  b.       31, 2018 are applied consistently in these interim 
           consolidated financial statements. 
 
           Use of estimates and judgments 
           The preparation of financial statements in conformity 
            with IFRS requires management of the Company to make 
            judgments, estimates and assumptions that affect 
            the application of accounting policies and the reported 
            amounts of assets, liabilities, income and expenses. 
            Actual results may differ from these estimates. 
           The judgment of management, when implementing the 
            Group accounting policies and the basic assumptions 
            utilized in the estimates that are bound up in uncertainties 
            are consistent with those that were utilized to prepare 
            the annual financial statements. 
 
 
  c.        Exchange rates: 
                                                                      Year Ended 
                                                 Six Months Ended       December 
                                                     June 30               31 
                                                 2019        2018        2018 
                                             ------------  -------  -------------- 
          Exchange rate of U.S. 
           $ in NIS                              3.566       3.65        3.748 
          Exchange rate of U.S. 
           $ in GBP                              0.79        0.76        0.78 
 
 
          Change of U.S. $ in NIS               (4.86%)     5.28%        8.1% 
          Change of U.S. $ in GBP                0.86%      2.52%        5.59% 
 
 
 
 
   NOTE 3 -     INTANGIBLE ASSETS, NET 
 
 
 
 
 
 
                                           Total 
                                       ---------- 
                                        Unaudited 
                                       ---------- 
  Cost: 
  Balance as of January 
   1, 2019                                  4,458 
  Additions during 
   the period                                 112 
  Balance as of June 
   30, 2019                                 4,570 
                                       ---------- 
 
  Accumulated Depreciation: 
  Balance as of January 
   1, 2019                                (1,977) 
  Amortization during 
   the period                               (222) 
  Balance as of June 
   30, 2019                               (2,199) 
                                       ---------- 
 
  Impairment of assets                      (202) 
 
  Net book value as of 
   June 30, 2019                            2,169 
                                       ========== 
 
 
 
 
 
                                    Total 
                                ---------- 
                                 Unaudited 
                                ---------- 
  Cost: 
  Balance as of January 
   1, 2018                           4,202 
  Additions during the 
   period                              136 
  Balance as of June 30, 
   2018                              4,338 
                                ---------- 
 
  Accumulated Depreciation: 
  Balance as of January 
   1, 2018                         (1,543) 
  Depreciation during 
   the period                        (217) 
  Balance as of June 30, 
   2018                            (1,760) 
                                ---------- 
 
  Impairment of assets               (202) 
                                ---------- 
 
  Net book value as of 
   June 30, 2018                     2,376 
                                ========== 
 
 
 
                                   Total 
                                -------- 
                                 Audited 
                                -------- 
  Cost: 
  Balance as of January 
   1, 2018                         4,202 
  Additions during the 
   year                              256 
  Balance as of December 
   31, 2018                        4,458 
                                -------- 
 
  Accumulated Depreciation: 
  Balance as of January 
   1, 2018                       (1,543) 
  Depreciation during 
   the year                        (434) 
  Balance as of December 
   31, 2018                      (1,977) 
                                -------- 
 
  Impairment of assets             (202) 
                                -------- 
 
  Net book value as of 
   December 31, 2018               2,279 
                                ======== 
 
 
 
 NOTE 4    SHARE CAPITAL 
  - 
 
           a.    Composition - ordinary shares of no-par value, issued 
                  and outstanding - 345,329,513 shares and 293,449,513 
                  shares as of June 30, 2019 and December 31, 2018, respectively. 
 
           b.    A Company share grants to its holder voting rights, 
                  rights to receive dividends and rights to net assets 
                  upon dissolution. 
 
           c.    See Note 1(a). 
 
           d.    Weighted average number of shares used for calculation 
                  of basic and diluted loss per share: 
                                           June 30 June 30                 December 31 
                                      2019                2018                2018 
                               ------------------  ------------------  ------------------ 
                                    Unaudited           Unaudited            Audited 
                               ------------------  ------------------  ------------------ 
                 Number            314,650,176         265,960,494         272,694,684 
                               ==================  ==================  ================== 
 

The following table lists the number of share options and the exercise prices of share options during the reported period:

 
                                        June 30, 2019              December 31, 2018 
                                  --------------------------   ------------------------- 
                                          Unaudited                     Audited 
                                  --------------------------   ------------------------- 
                                                  Weighted                     Weighted 
                                                   average                      average 
                                    Number of      exercise     Number of      exercise 
                                     options        price         options        price 
                                  -------------  -----------  --------------  ---------- 
                                                        GBP                        GBP 
                                  --------------------------  -------------------------- 
 
Share options outstanding at 
 beginning of period                 33,496,480        0.037      32,729,647       0.041 
Share options exercised during 
 the period                                   -            -     (4,440,000)       0.025 
Share options expired during 
 the period                             492,533         0.04     (5,293,167)        0.06 
Share options granted during 
 the period                          16,290,000        0.007      10,500,000      0.0325 
Share options outstanding at 
 end of period                       49,293,947        0.027      33,496,480       0.037 
                                  =============  ===========  ==============  ========== 
 
Share options exercisable at 
 end of period                       27,587,280        0.038      14,949,640       0.046 
                                  =============  ===========  ==============  ========== 
 
 
 
 e.   Share-based payment 
       During June 2019 the Company granted its senior management 
       and directors' options for purchase of 6,250,000 new Ordinary 
       Shares at exercise price of 1.875p per share. 
       The Options vest as to third each year, one year after grant. 
       Any unexercised options expire at the end of 10 years from 
       grant. 
       On same date the company granted its senior management and 
       directors' options for purchase of 10,040,000 new Ordinary 
       Shares at exercise price of zero p per share in place of 
       their fees. The options vest after 9 months. 
       The following table lists the inputs to the Black and Scholes 
       model used for the grants. 
                                             Directors 
                                             and Senior 
                                             Management        Directors 
                                           ------------      ------------ 
 
        Fair value at the measurement         GBP0.0087         GBP0.0087 
        date 
         Quantity                             3,000,000         3,250,000 
        Dividend Yield (%)                            -                 - 
         Expected Volatility (%)                   71.7              71.7 
         Risk-free interest rate                   0.75              0.75 
          (%) 
         Share price                          GBP0.0125        GBP0.0.125 
         Vesting period (years)                       3                 3 
        Expiration period (years)                    10                10 
 
         Total expenses recorded regarding these Options in the 
         statement of comprehensive income for the reported period 
         amounted $3 thousand. 
                                             Directors 
                                              and Senior 
                                              Management         Directors 
                                            -------------      ----------- 
 
         Fair value at the measurement          GBP0.0125        GBP0.0125 
         date 
          Quantity                              2,960,000        7,080,000 
         Dividend Yield (%)                             -                - 
          Expected Volatility (%)                    71.7             71.7 
          Risk-free interest rate                    0.75             0.75 
           (%) 
          Share price                           GBP0.0125        GBP0.0125 
          Vesting period (years)                     0.75             0.75 
         Expiration period (years)                     10               10 
 
          Total expenses recorded regarding these Options in the 
          statement of comprehensive income for the reported period 
          amounted $17 thousand. 
 
 
 NOTE 5 -     SHAREHOLDERS AND RELATED PARTIES 
              a.    Related parties that own the controlling shares 
                     in the Group are: 
                    Mr. Avraham Hartmann (6.43%), Mr. Uri Hartmann 
                     (6.83%), Mr. Doron Kedem (6.83%). 
              b.    Short-term                         June 30                  December 
                     balances:                                                     31 
                                                2019             2018             2018 
                                             ----------       ----------       --------- 
                                              Unaudited        Unaudited        Audited 
                                             ----------       ----------       --------- 
                    Credit balance 
                     Avi Hartmann                 (196)            (283)            (205 
                     Uri Hartmann                 (298)            (260)           (251) 
                     Doron Kedem                  (166)            (164)           (173) 
                     Total Credit balance         (660)            (707)           (629) 
                    Loans 
                     Avi Hartmann                  (14)              204              45 
                     Uri Hartmann                 (223)            (407)           (210) 
                     Doron Kedem                    213              196             213 
                     Total Loans                    (4)              (7)              48 
                                             ----------       ----------       --------- 
                                                  (664)            (714)           (581) 
                                             ==========       ==========       ========= 
 
 
 
 
 
 
 
    c.     Transactions:                Six Months Ended       Year Ended 
                                             June 30            December 
                                                                   31 
                                       2019        2018          2018 
                                    ----------  ----------  ------------- 
                                     Unaudited   Unaudited     Audited 
                                    ----------  ----------  ------------- 
           Total salaries, 
            services rendered 
            and related expenses 
            for shareholders               193         194            353 
                                    ==========  ==========  ============= 
           Total share-based 
            payment expenses                57         134            127 
                                    ==========  ==========  ============= 
           Interest to related 
            parties                          5          16             15 
                                    ==========  ==========  ============= 
 
 
 
 
 
 
 NOTE 6 -    NET FINANCE INCOME (EXPENSES) 
                                             Six Months Ended      Year Ended 
                                                  June 30           December 
                                                                       31 
                                             2019        2018         2018 
                                          ----------  ----------  ----------- 
                                           Unaudited   Unaudited    Audited 
                                          ----------  ----------  ----------- 
  Exchange rate differences                     (69)         108          222 
  Bank charges                                  (40)        (34)         (80) 
  Interest to banks and 
   others                                        (9)        (25)         (74) 
  Interest to suppliers                          (8)           -          (2) 
  Interest to related 
   parties                                       (5)        (16)         (15) 
  Net finance income 
   (expenses)                                  (131)          33           51 
                                          ==========  ==========  =========== 
 
 
 
 NOTE 7 -   SEGMENTATION REPORTING 
 
 
     Differentiation policy for the segments: 
      The Company's management has defined its segmentation 
      policy based on the financial essence of the different 
      segments. This refers to services versus goods, delivery 
      method and allocated resources per sector. 
      On this basis, the following segments were defined: 
     Segment information regarding the reported segments: 
 
 
                               Hardware    SAS     Total 
                              ---------  ------  -------- 
 Period Ended 30.06.2019: 
  (Unaudited) 
 Segment revenues                 2,210     900     3,110 
 Cost of sales                  (1,735)   (109)   (1,844) 
                              ---------  ------  -------- 
 Gross profit                       475     791     1,266 
 
 Period Ended 30.06.2018: 
  (Unaudited) 
 Segment revenues                 2,202     890     3,092 
 Cost of sales                  (1,730)   (134)   (1,864) 
                              ---------  ------  -------- 
 Gross profit                       472     756     1,228 
 
 Year Ended 31.12.2018: 
  (Audited) 
 Segment revenues                 3,959   2,035     5,994 
 Cost of sales                  (3,322)   (254)   (3,576) 
                              ---------  ------  -------- 
 Gross profit                       637   1,781     2,418 
 
 
 
  NOTE 8   SIGNIFICANT EVENTS DURING THE REPORTED PERIOD 
   - 
 
                  1. Based on mutual understandings with an Israeli bank, 
                   the Company has converted its short-term facility to 
                   a long-term loan, amounted NIS 1 million, for a period 
                   of 3 years. 
 
 

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.

END

IR DMGMRGZNGLZZ

(END) Dow Jones Newswires

August 13, 2019 02:00 ET (06:00 GMT)

1 Year Star Energy Chart

1 Year Star Energy Chart

1 Month Star Energy Chart

1 Month Star Energy Chart

Your Recent History

Delayed Upgrade Clock