ADVFN Logo ADVFN

We could not find any results for:
Make sure your spelling is correct or try broadening your search.

Trending Now

Toplists

It looks like you aren't logged in.
Click the button below to log in and view your recent history.

Hot Features

Registration Strip Icon for alerts Register for real-time alerts, custom portfolio, and market movers

SPX Spirax-sarco Engineering Plc

9,020.00
235.00 (2.68%)
07 May 2024 - Closed
Delayed by 15 minutes
Share Name Share Symbol Market Type Share ISIN Share Description
Spirax-sarco Engineering Plc LSE:SPX London Ordinary Share GB00BWFGQN14 ORD 26 12/13P
  Price Change % Change Share Price Bid Price Offer Price High Price Low Price Open Price Shares Traded Last Trade
  235.00 2.68% 9,020.00 9,015.00 9,020.00 9,030.00 8,765.00 8,815.00 201,710 16:35:23
Industry Sector Turnover Profit EPS - Basic PE Ratio Market Cap
Automatic Regulatng Controls 1.68B 183.6M 2.4946 36.14 6.64B

Spirax-Sarco Engineering PLC 2020 Half Year Results (8401V)

12/08/2020 7:00am

UK Regulatory


Spirax-sarco Engineering (LSE:SPX)
Historical Stock Chart


From May 2019 to May 2024

Click Here for more Spirax-sarco Engineering Charts.

TIDMSPX

RNS Number : 8401V

Spirax-Sarco Engineering PLC

12 August 2020

News Release

Wednesday 12(th) August 2020

2020 Half Year Results

Resilient trading performance in Q2, full year expectations unchanged

HIGHLIGHTS

Six months ended 30(th) June

 
 Adjusted*                       2020        2019   Reported   Organic 
-------------------------  ----------  ----------  ---------  -------- 
 Revenue                    GBP569.7m   GBP591.2m        -4%       -5% 
 Adjusted operating 
  profit*                   GBP119.0m   GBP129.2m        -8%       -7% 
 Adjusted operating 
  profit margin*                20.9%       21.9%   -100 bps   -50 bps 
 Adjusted profit before 
  taxation*                 GBP114.5m   GBP124.6m        -8% 
 Adjusted basic earnings 
  per share*                   111.6p      120.0p        -7% 
 Cash conversion**                86%         67% 
 
 Statutory                       2020        2019   Reported 
-------------------------  ----------  ----------  ---------  -------- 
 Revenue                    GBP569.7m   GBP591.2m        -4% 
 Operating profit           GBP110.8m   GBP112.7m        -2% 
 Operating profit margin        19.4%       19.1%    +30 bps 
 Profit before taxation     GBP106.3m   GBP108.1m        -2% 
 Basic earnings per 
  share                        104.2p      102.4p        +2% 
 Dividend per share             33.5p       32.0p        +5% 
 
 
 --   Reported revenue down 4%, down 5% organically; industrial production 
       down 8% 
 --   Adjusted operating profit margin of 20.9% 
 --   Good organic sales and profit growth in Watson-Marlow 
 --   Sales and profit down organically in Steam Specialties and Electric 
       Thermal Solutions 
 --   Recent acquisition, Thermocoax, performing strongly 
 --   Net debt^ of GBP326.0 million, 1.1x EBITDA (2019: GBP391.5 million) 
 --   Statutory operating profit down 2%; impact from closure of pensions 
       to future accrual 
 --   Interim dividend increased by 5% to 33.5p 
 

Nicholas Anderson, Group Chief Executive, commenting on the results said:

"In the first half of 2020 we delivered a resilient trading performance, which although weaker than 2019 was stronger than originally feared. This was achieved thanks to the outstanding efforts and dedication of our employees all over the world, who continued supporting our customers despite the unprecedented circumstances arising from the COVID-19 pandemic.

Sales performance for the Group in the second quarter was in line with our expectations at the time of our AGM Statement in May, with adjusted operating profit ahead due to stronger than anticipated cost containment and efficiency improvement initiatives. As hopes of a V-shaped recovery recede, we now anticipate a lower rate of economic activity in the fourth quarter. As a result, we believe that organic revenue growth in the second half of the year will be lower than we anticipated in May. However, due to the operating profit being stronger than forecasted in the first half, our expectations for the full year adjusted operating profit remain unchanged."

For further information, please contact:

Nicholas Anderson, Group Chief Executive

Kevin Boyd, Chief Financial Officer

Shaun Laubscher, Investor Relations Officer

Tel: +44 (0)7545 942 738, via Citigate Dewe Rogerson, until 6.00 p.m.

Audio webcast

The meeting with analysts will be available as a live listen-only audio webcast at 9.00 a.m. on the Company's website at www.spiraxsarcoengineering.com or via the following link:

https://edge.media-server.com/mmc/p/fq493pvm and a recording will be made available on the website shortly after the meeting.

Telephone dial-in

The meeting with analysts will also be available via a full conference call with Q&A facility, at 9.00 a.m., using the instructions provided below:

 
Location                        Purpose       Phone Type   Number 
------------------------------  ------------  -----------  --------------- 
UK Toll Free                    Participant   Local        0808 109 0700 
------------------------------  ------------  -----------  --------------- 
                                                           +44 (0) 20 3003 
Standard International Access   Participant   Local         2666 
                                ============  ===========  =============== 
 
   1.   5-10 minutes prior to the call start time, call the participant dial-in number listed above. 
   2.   Provide the audio operator with the Conference password: Spirax-Sarco. 

About Spirax--Sarco Engineering plc

Spirax--Sarco Engineering plc is a thermal energy management and niche pumping specialist. It comprises three world--leading businesses: Steam Specialties, for the control and management of steam; Electric Thermal Solutions, for advanced electrical process heating and temperature management solutions; and Watson-Marlow, for peristaltic pumping and associated fluid path technologies. The Steam Specialties and Electric Thermal Solutions businesses provide a broad range of fluid control and electrical process heating products, engineered packages, site services and systems expertise for a diverse range of industrial and institutional customers. Both businesses help their end users to improve production efficiency, meet their environmental sustainability targets, improve product quality and enhance the safety of their operations. Watson--Marlow provides solutions for a wide variety of demanding fluid path applications with highly accurate, controllable and virtually maintenance-free pumps and associated technologies.

The Group is headquartered in Cheltenham, UK, has strategically located manufacturing plants around the world and employs over 7,800 people, of whom 1,800 are direct sales and service engineers. Its shares have been listed on the London Stock Exchange since 1959 (symbol: SPX) and it is a constituent of the FTSE 100 and the FTSE4Good indices.

Further information can be found at www.spiraxsarcoengineering.com

RNS filter: Inside information prior to release

LEI 213800WFVZQMHOZP2W17

Adjusted results quoted in the text below are referred to as "adjusted" (see Note 2). Organic measures, which also represent alternative performance measures, are at constant currency and exclude contributions from acquisitions and disposals.

REVIEW OF OPERATIONS

 
                          HY 2019    Exchange      Organic   Acquisitions     HY 2020   Organic   Reported 
                                                              & disposals 
 Revenue                GBP591.2m   (GBP9.5m)   (GBP27.2m)       GBP15.2m   GBP569.7m       -5%        -4% 
                       ----------  ----------  -----------  -------------  ----------  --------  --------- 
 Adjusted operating 
  profit                GBP129.2m   (GBP4.5m)    (GBP8.8m)        GBP3.1m   GBP119.0m       -7%        -8% 
                       ----------  ----------  -----------  -------------  ----------  --------  --------- 
 Adjusted operating                                                                         -50       -100 
  profit margin             21.9%                                               20.9%       bps        bps 
                       ----------  ----------  -----------  -------------  ----------  --------  --------- 
 Statutory operating 
  profit                GBP112.7m                                           GBP110.8m                  -2% 
                       ----------  ----------  -----------  -------------  ----------  --------  --------- 
 Statutory operating 
  profit margin             19.1%                                               19.4%              +30 bps 
                       ----------  ----------  -----------  -------------  ----------  --------  --------- 
 

Introduction

The Board would like to express its sincere appreciation to our 7,800 employees, in nearly 70 countries, who have worked tirelessly to maintain our service to customers. Our teams have pulled together, often in difficult personal circumstances, to meet the needs of our customers. It is their individual and collective efforts that have helped us achieve a robust set of results during these unprecedented times.

We have maintained a strong focus on the health and wellbeing of our employees. With rigorous health and safety measures in place we have been able to continue operating our manufacturing sites with only a few short-duration shutdowns. As a result of our extensive safety measures, infection rates amongst our employees have, thankfully, remained very low.

Despite the extreme impacts of the COVID-19 pandemic on the global economy and significant disruption in many of our markets, trading performance held up well during the six months to 30(th) June 2020. With over 50% of Group sales destined to critical sectors on the front line of the global pandemic, such as Hospitals & Healthcare, Pharmaceutical & Biotechnology, Food & Beverage, Power Generation and Water Treatment, and approximately 85% of Group revenue generated from customers' operational budgets, we have seen a good level of demand resilience during this challenging period. As a result, Group revenue contracted at a lower rate than the decline in industrial production. Strong cost containment measures, including the restriction of non-essential spending, a reduction in temporary staff as well as salary reductions for senior management and targeted areas of the Group, served to reduce the impact on adjusted operating profit. As a result, the adjusted operating profit margin remained above 20% at 20.9% (2019: 21.9%) in the first half of the year. The relatively strong performance of the business in the first half of the year and the outlook for the second half have allowed us to lift some temporary cost containment measures earlier than anticipated, such as a number of the voluntary salary reductions put in place in April, which will cease in August.

Board changes

In March we announced that Kevin Boyd, Chief Financial Officer and Executive Director, would retire from the Group before the end of 2020, following an orderly handover of duties to a successor. The following month, we announced that Nimesh Patel would join the Group in July 2020, to succeed Kevin as Chief Financial Officer and Executive Director, in September. We would like to express our thanks to Kevin for the significant contribution he has made to the growth of the Group during his tenure and we wish him all the best for his retirement. We would also like to welcome Nimesh to the Group. Nimesh has over 22 years of experience in senior finance roles and brings with him international experience, a strong intellect, energy and knowledge.

Market environment

During the first half of 2020, global industrial production fell by 7.9%, compared with growth of 1.4% in the first half of 2019, due to the COVID-19 pandemic. [1] All regions saw industrial production contract in the first six months of 2020, with Europe experiencing the worst impact, down 11.7%. Including the Middle East and Africa, EMEA saw industrial production fall by 9.1% for the first half of 2020. The Americas have also seen a significant decline in industrial production, with an 8.4% fall in North America and an 11.0% contraction in Latin America. Excluding China, industrial production in Asia Pacific contracted by 8.9%. Including China the fall was slightly less, although was still strongly negative at -6.8%. The latest Oxford Economics forecast for global industrial production for the whole of 2020 is -6.4%, a significant decline from the 0.9% growth seen in 2019.

Progress in the half year to 30(th) June 2020

As a critical supplier to front-line sectors such as Hospitals, Pharmaceutical & Biotechnology and Food & Beverage, all of our manufacturing facilities and warehouses have remained operational throughout the pandemic, with only a small number of very short-duration local shutdowns. With the outstanding support of our employees, and the additional health protection measures introduced, our businesses have been able to meet our key customers' many emergency needs. Despite varying levels of physical access to customer sites we have managed to offset much of the potential downturn through intensive virtual contact, increased use of digital technologies, targeted business recovery sales campaigns and web-based training programmes. Only the Oil & Gas sector declined markedly as the oil price halved and some customers' investments were suspended. Original Equipment Manufacturers were also impacted by the decline in industrial production.

In April 2020, we launched a Global Employee Assistance Programme in the local language of all 66 countries in which we operate, to support our employees with multiple issues, including mental wellbeing, during the pandemic.

Sales

Sales declined less than 4% in the first half of the year to GBP569.7 million (2019: GBP591.2 million).

Thermocoax, which was acquired on 13(th) May 2019, contributed an incremental GBP15.2 million, a little under 3%, to Group sales compared with the prior period, from an additional four and a half months in the Group.

On average in the first half of the year, sterling was slightly stronger against the basket of currencies that we trade in compared with the same period in 2019, creating a headwind that decreased Group sales on translation by GBP9.5 million, less than 2%.

Excluding the impacts of acquisitions, disposals and currency movements, the Group saw a less than 5% organic decline in sales.

Within the Steam Specialties business, which accounted for 58% of Group revenue in the first half of the year, sales were down 7% organically, with a decline in all geographic segments. A foreign exchange headwind resulted in reported sales declining 9%.

Sales in the Electric Thermal Solutions business, which accounted for 16% of Group revenue, were down 12% organically against the same period of 2019. Reported sales grew 7%, boosted by the additional four and a half months of Thermocoax and favourable exchange movements.

Watson-Marlow, which accounted for 26% of Group revenue in the period, had a strong start to the year and delivered sales growth of 5% on both an organic and reported basis.

Operating profit

Group adjusted operating profit was 7% behind that of the prior period on an organic basis and, at GBP119.0 million, was down 8% at reported exchange rates, positively impacted by GBP3.1 million from the acquisition of Thermocoax and negatively impacted by a GBP4.5 million exchange headwind. Statutory operating profit fell 2% benefiting from a credit of GBP10.4 million as a result of the closure of UK defined benefit pension schemes to future accrual.

In the Steam Specialties business, adjusted operating profit of GBP68.0 million was 15% lower than the same period in the prior year on an organic basis, with a decline seen in all three geographic segments. Exchange had a GBP4.3 million negative impact.

The Electric Thermal Solutions business delivered adjusted operating profit of GBP9.4 million, down 23% organically on the same period in the prior year. Thermocoax contributed an incremental GBP3.1 million to adjusted operating profit in the period, resulting in an increase in reported adjusted operating profit of 16% for the total Electric Thermal Solutions business.

Watson-Marlow had a good start to the year with adjusted operating profit of GBP48.6 million, 9% ahead on an organic basis and up 8% at reported exchange rates.

The Group adjusted profit before taxation reduced by 8% to GBP114.5 million (2019: GBP124.6 million). The profit before taxation for the first half on a statutory basis was GBP106.3 million (2019: GBP108.1 million). The reconciling items between the adjusted profit before taxation and the statutory profit before taxation are shown in Note 2. In the first half of 2020 the reconciling items primarily related to the amortisation of acquisition-related intangible assets, acquisition-related items, restructuring costs and the closure of defined benefit pension schemes to future accrual.

Adjusted operating profit margin

In the first half of 2020, the Group adjusted operating profit margin fell by 100 bps to 20.9% due to lower sales volumes and a negative exchange impact. On an organic basis, the Group margin decreased by 50 bps. As a result of swift action to contain costs, the drop-through to profit from lower sales volumes was well controlled. The Group statutory operating profit margin increased by 30 bps to 19.4%.

The Steam Specialties business delivered an adjusted operating profit margin of 20.5%, a reported decrease of 240 bps over the same period in the prior year, due to the impact of exchange and lower sales volumes. On an organic basis the margin decreased by 190 bps. The statutory operating profit margin for the Steam Specialties business increased by 10 bps to 22.3%.

The Electric Thermal Solutions business' adjusted operating profit margin increased by 90 bps to 10.6%, buoyed by an additional four and a half months' contribution from higher-margin Thermocoax that was acquired in May 2019. On an organic basis the margin decreased by 130 bps, as underlying performance improvements in Chromalox were more than offset by lower sales volumes. The statutory operating profit margin for the Electric Thermal Solutions business fell by 550 bps to -3.5%.

Watson-Marlow's adjusted operating profit margin was ahead 100 bps to 32.6% and on an organic basis the margin was also up 100 bps. Watson-Marlow's statutory operating profit margin increased by 330 bps to 31.5%.

Financing expense

Net financing expense fell slightly from GBP4.6 million to GBP4.4 million. It consists of net bank interest of GBP3.1 million (2019: GBP2.8 million), interest on net pension liabilities of GBP0.7 million (2019: GBP1.2 million) and interest on lease liabilities of GBP0.6 million (2019: GBP0.6 million).

Bank interest charges have increased due to the refinancing of the Revolving Credit Facility and issuing of a private placement bond in the second quarter; we anticipate a full year charge in the region of GBP9 million.

Taxation

The Group adjusted effective tax rate, which is based on the expected full year rate, has decreased slightly to 28.0% compared with the full year 2019 (28.5%). This is as a result of changes in the forecast mix of adjusted profits, a decrease in the forecast withholding taxes associated with repatriating profits to the UK and changes in statutory tax rates.

The effective tax rate on statutory profit reduced to 27.7% (2019: 30.1%) as a result of the release of a deferred tax asset following the closure of the UK defined benefit pension schemes to future accrual.

Earnings per share

Adjusted basic earnings per share fell by 7% to 111.6 pence (2019: 120.0 pence), broadly in line with the fall in adjusted operating profit. Basic earnings per share on a statutory basis was 104.2 pence (2019: 102.4 pence).

Currency impacts

On average during the first half of 2020, sterling was slightly stronger against the basket of currencies that we trade in, compared with the same period in the prior year. Reported sales saw a less than 2% decline as a result of translation. Including transactional effects the effect on profit was more significant at over 3%. Note 14 includes a table of the Group's significant exchange rates.

Dividends

The Board has declared an interim dividend of 33.5 pence (2019: 32.0 pence) per ordinary share, an increase of 5%. The dividend will be paid on 6(th) November 2020 to shareholders on the register at the close of business on 9(th) October 2020. The final dividend of 78.0 pence per share in respect of 2019 was paid on 22(nd) May 2020 at a cash cost of GBP57.5 million.

Strategy for growth

The six key themes of our strategy for organic growth remain unchanged:

 
 --   Increase direct sales effectiveness through sector focus; 
 --   Develop the knowledge and skills of our expert sales and service 
       teams; 
 --   Broaden our global presence; 
 --   Leverage our R&D investments; 
 --   Optimise supply chain effectiveness; and 
 --   Operate sustainably and help improve our customers' sustainability. 
 

The successful implementation of our strategy in recent years has helped to strengthen our businesses, increasing our resiliency during economic downturns and positioning us well to outperform our markets.

Strategic implementation

During the first six months of 2020 we continued to invest in the implementation of our strategy and benefited from the progress made in previous years, which has strengthened our organisation and therefore helped to mitigate some of the impacts of the economic downturn and disruption associated with the pandemic.

The first half of the year saw the rapid production, rollout and adoption of new curricula within the Spirax Sarco Academy to help us respond to new ways of working, such as "Remote Consultative Selling" and "Wellbeing". The materials for our Blue and Purple belts were also fast-tracked and made available in a basic form, while the interactive content is still being produced, to enable our sales and service engineers to accelerate their learning, particularly while access to customer sites is limited (the programmes of the Spirax Sarco Academy are structured into levels called "belts", with each belt representing an increasing level of expertise).

The first half of the year saw the successful release of a number of new products across the Group. For example, within the Steam Specialties business, Spirax Sarco expanded its range of Clean Steam Generators (CSG) with the launch of a CSG designed specifically for the Food & Beverage industry, with specific features to ensure compliance with food contact materials standard EC1935/2004. Within the Electric Thermal Solutions business, Chromalox expanded its DirectConnect(TM) MV Boiler product line and Thermocoax developed seven bespoke heating solutions to meet demand in the Semiconductor industry. Watson-Marlow released a number of new products including the 530En, 630En and 730En pumps with EtherNet/IP(TM) control, a range of digitally connected pumps providing users with real-time access to accurate performance data.

June 2020 saw the targeted launch by Watson-Marlow of the ground-breaking Qdos pump head using Conveying Wave Technology (CWT), following the acquisition of Qonqave, a small pre-revenue company in 2018. The new, highly innovative and patented technology employs proven peristaltic principals but with a low stress and low friction pumping element instead of using a tube. Qdos CWT delivers all of the benefits of a peristaltic pump, with extended service life and superior accuracy in chemical metering and dosing applications, and expands our addressable market in sectors requiring higher flow, pressure and enhanced chemical resistance.

While some geographical expansion has been temporarily put on hold until the global situation stabilises, a new Watson-Marlow operating company began trading in Hungary in January 2020, as part of our plan to increase our global presence.

In the second quarter of the year, we reviewed our Sustainability structure, strategy and performance to date and appointed a Group Head of Sustainability. This is a new role within the Group and reflects our commitment to accelerate the Group's Sustainability agenda and performance.

In June, our Group CEO, Nicholas Anderson, participated in a virtual Business Leaders Event that was attended by over 200 business leaders from the UK's largest companies, as well as government representatives, which aimed to put environmental sustainability at the top of the agenda for businesses and the UK government in the run-up to the UN climate change talks (COP26), scheduled to now take place in November 2021. Ahead of that event we made a number of environmental commitments, including to achieve net-zero greenhouse gas emissions by the end of 2040 and to establish a 2030 biodiversity net gain target. These are just some of the commitments we will make in the coming years to make our Company more sustainable and help improve the sustainability of our customers' operations.

Restructuring and disposal

In February 2020 we announced to our workforce in Chromalox France the intention to reorganise the operation to reduce losses and help bring the European operation of Chromalox to break-even by the end of 2021. This will entail a restructuring of the supply chain to reduce manufacturing activity in France, which will result in a reduction of the workforce of fewer than 40 employees in the second half of the year. Also, in early March we divested Chromalox's small Canadian subsidiary, ProTrace, which made a loss of GBP0.2 million in 2019. The combined cost of these two projects, GBP4.2 million, has been taken as an adjusting item. The annualised benefit is in the region of GBP1.2 million and should begin to be seen from August 2020.

Financial position and cash flow

Capital employed (Note 2) increased by 7% from the beginning of the year, to a reported GBP594.9 million at 30(th) June 2020. Investment in fixed assets was ahead of the prior year; while we postponed some non-essential capital expenditure in the second quarter, we continued with a number of strategically-important programmes, not least the continuation of work on the new facility for Aflex in Yorkshire. We expect spend in the full year to be similar to that of last year.

Adjusted cash conversion in the first half improved from 67% to 86% primarily due to reduced working capital outflow. We continue to focus on maintaining a strong balance sheet. Net debt, excluding leases, at 30(th) June 2020 was GBP326.0 million compared with net debt of GBP295.2 million at 31(st) December 2019, the increase due primarily to foreign exchange movements. Total committed debt facilities at 30(th) June amounted to GBP809.0 million, giving headroom of c. GBP500 million. Net debt equated to 1.1 times trailing twelve months' EBITDA, which compares to our debt covenant of 3.5 times.

Adjusted free cash flow of GBP68.4 million was 44% higher than the prior year. The usual first half increase in working capital was less marked this year as the reduction due to sales decline being countered by an increase in inventory, both in preparation for the second half but also as a defence against any weaknesses in the supply chain due to COVID-19 and the deferral of GBP6.3 million of tax payments. Of this, GBP5.0 million will be paid in the second half. At constant currency, working capital as a percentage of the last twelve months' sales decreased by 170 bps to 22.9%, compared with June 2019.

The defined benefit pension deficit increased in the half year and was, before any associated deferred tax assets, GBP94.9 million at 30(th) June 2020, compared with GBP71.3 million at 31(st) December 2019, as a reduction in the corporate bond rate used as a discount rate increased liabilities. On 30(th) June 2020 the UK defined benefit pension schemes were closed to future accrual resulting in a GBP10.4 million credit to the Income Statement, which has been taken as an adjusting item.

 
  Adjusted cash flow                                   30(th) June   30(th) June 
                                                              2020          2019 
                                                              GBPm          GBPm 
                                                      ------------ 
 Adjusted operating profit                                   119.0         129.2 
 Depreciation and amortisation (excluding 
  IFRS 16)                                                    18.0          17.0 
 Depreciation of leased assets                                 6.0           5.4 
 Cash payments to pension schemes more than 
  the charge to adjusted operating profit                    (1.3)         (2.4) 
 Equity-settled share plans                                    2.8           3.2 
 Working capital changes                                    (12.6)        (40.9) 
 Repayments of principal under lease liability               (5.9)         (5.3) 
 Capital additions (including software and 
  development)                                              (25.3)        (21.1) 
 Capital disposals                                             1.5           1.8 
 Adjusted cash from operations                               102.2          86.9 
----------------------------------------------------  ------------  ------------ 
 Net interest                                                (3.7)         (3.2) 
 Income taxes paid                                          (30.1)        (36.2) 
 Adjusted free cash flow                                      68.4          47.5 
----------------------------------------------------  ------------  ------------ 
 Net dividends paid                                         (57.8)        (52.6) 
 Purchase of employee benefit trust shares/Proceeds 
  from issue of shares                                       (3.0)         (7.5) 
 (Acquisitions)/Disposals of subsidiaries 
  (including costs)                                          (5.1)       (137.7) 
 Cash flow for the period                                      2.5       (150.3) 
----------------------------------------------------  ------------  ------------ 
 Exchange movements                                         (33.3)         (5.4) 
 Opening net debt                                          (295.2)       (235.8) 
----------------------------------------------------  ------------  ------------ 
 Net debt at 30(th) June (excluding IFRS 
  16) (Note 2)                                             (326.0)       (391.5) 
----------------------------------------------------  ------------  ------------ 
 IFRS 16 lease liability                                    (37.2)        (41.3) 
----------------------------------------------------  ------------  ------------ 
 Net debt and lease liability at 30(th) June 
  (Note 2)                                                 (363.2)       (432.8) 
----------------------------------------------------  ------------  ------------ 
 

Outlook

With 85% of our demand coming from customers' operating rather than capital budgets and a high proportion of our revenues from sectors less impacted by COVID-19 such as Food & Beverage, Pharmaceutical & Biotechnology, Healthcare, Medical Devices, Power Generation and Water Treatment, we remain confident of our ability to progress in these unprecedented times.

Foreign currency exchange rates provided a small headwind in the first half of the year. If July's month-end exchange rates were to prevail for the remainder of the year there would be a 2% headwind on the translation of sales for the full year and a 4% impact on operating profit.

Sales performance for the Group in the second quarter was in line with our expectations at the time of our AGM Statement in May, with adjusted operating profit ahead due to stronger than anticipated cost containment and efficiency improvement initiatives. As hopes of a V-shaped recovery recede, we now anticipate a lower rate of economic activity in the fourth quarter. As a result, we believe that organic revenue growth in the second half of the year will be lower than we anticipated in May. However, due to the operating profit being stronger than forecasted in the first half, our expectations for the full year adjusted operating profit remain unchanged.

Steam Specialties

 
                          HY 2019    Exchange      Organic   Acquisitions     HY 2020   Organic   Reported 
                                                              & disposals 
 Revenue                GBP365.7m   (GBP9.6m)   (GBP24.4m)        -         GBP331.7m       -7%        -9% 
                       ----------  ----------  -----------  -------------  ----------  --------  --------- 
 Adjusted operating 
  profit                 GBP83.9m   (GBP4.3m)   (GBP11.6m)        -          GBP68.0m      -15%       -19% 
                       ----------  ----------  -----------  -------------  ----------  --------  --------- 
 Adjusted operating                                                                        -190       -240 
  profit margin             22.9%                                               20.5%       bps        bps 
                       ----------  ----------  -----------  -------------  ----------  --------  --------- 
 Statutory operating 
  profit                 GBP81.1m                                            GBP73.9m                  -9% 
                       ----------  ----------  -----------  -------------  ----------  --------  --------- 
 Statutory operating 
  profit margin             22.2%                                               22.3%              +10 bps 
                       ----------  ----------  -----------  -------------  ----------  --------  --------- 
 

Market overview

The impact of COVID-19 and the associated social and economic impacts it has brought about have been felt across the world. Global industrial production rates continued the downward trend seen in 2018 and 2019 into the first quarter of 2020, with an acceleration during the second quarter to an 11.8% contraction, well below forecasters' earlier projections.

EMEA saw a sharp decline in industrial production in the second quarter, averaging 9.1% lower for the half year than the same period in the prior year. Italy, which was one of the first European nations to feel the effects of the pandemic, saw the greatest contraction, down 20.1% for the first six months of 2020, but France, Germany, Spain and the UK also suffered considerable declines. During the second quarter all of our European markets experienced significantly lower levels of industrial production. Brexit also remained a cloud of uncertainty in the region throughout the period, albeit overshadowed by the global pandemic.

Industrial production output for Asia Pacific was down 6.8% in the first half, compared with the same period in the prior year. As the first country subject to the restrictions brought about by COVID-19, industrial production in China fell sharply in the first quarter of 2020 to -9.6%, but the speed with which the outbreak was brought under control resulted in a return to growth of 4.6% in the second quarter, averaging -2.5% for the first half of 2020. Our second largest market in the region, Korea, saw robust growth of 4.7% in the first quarter of the year, but fell to -5.2% in the second quarter, resulting in average industrial production contraction of -0.3% for the first half of the year, compared with the same period last year. Elsewhere within the region, India suffered the greatest decline with an average contraction of 20.1% for the first half of the year.

Within the Americas, both North and Latin America saw sharp declines in industrial production during the first half, averaging -8.4% and -11.0% respectively, with the greatest impact in the second quarter of 2020. All our key markets felt the effects of COVID-19 with significant contractions to industrial production during the first half of 2020, including the USA (-8.0%), Canada (-11.4%), Argentina (-16.8%), Brazil (-10.4%) and Mexico (-12.2%). The Americas as a whole saw a 9.1% contraction in industrial production during the first half of the year.

Progress in the half year

Steam Specialties business sales of GBP331.7 million were 7% down against the same period in 2019 on an organic basis and 9% down on a reported basis, reflecting the extreme contraction of industrial production in our global markets. In the first quarter of 2020 the effects of COVID-19 were predominantly felt in China, with Italy also experiencing a sharp contraction. During the second quarter, sales were held at the same level as the first quarter, despite the impact of the pandemic expanding across the rest of the world.

Asia Pacific, the first region to experience the virus, saw the greatest organic decline in sales, closely followed by EMEA. There have been encouraging signs of trading levels recovering in China in the second quarter, with business broadly returning to pre-COVID levels in June as most of our customers returned to work. Throughout much of Asia and Europe, sales were significantly impacted from March to May as countries implemented COVID-19 restrictions. However, the decline in sales appears to have bottomed out with early signs of improvement in June as infection rates were brought under control and restrictions began to be relaxed. Sales in the Americas were the least affected by COVID-19 in the half year as the virus took longer to take hold. However, with infection rates still rising and in some cases passing their previous infection peak, we expect to see a similar impact on sales in the Americas in the second half as seen earlier by other countries and regions.

Our supply chain experienced challenges as a result of the impact of COVID-19 lockdowns, with a number of our suppliers temporarily closing. Alternative plans were quickly enacted to secure the timely continuity of supply of components and raw materials. Despite many of our suppliers being shut for periods of time, we managed to improve our Steam Specialties Supply on-time-to-request customer service measure in both the first and second quarters of 2020. Close collaboration and increased communication with our customers has allowed us to respond to their changing needs. This has been further enabled through our commitment to maintaining our inventory standards using our IQM (Inventory Quality Management) tools.

At GBP68.0 million, adjusted operating profit was 15% lower than in the same period last year on an organic basis and, due to an exchange headwind, down 19% on a reported basis. At 20.5% the adjusted operating margin was down 190 bps on an organic basis and 240 bps on a reported basis, compared with the same period in 2019. The impact of lower sales volumes and temporarily-inflated logistics costs was partially offset by cost containment actions, careful price management and an improved sales mix resulting from fewer lower-margin capital projects.

The cost containment measures employed have been very effective at reducing fixed costs in the first six months of the year, and we have focused on cost reduction initiatives that are enabling us to manage the impacts of the pandemic without damaging our ability to respond quickly to the recovery. As such we have continued to invest in digital technologies, new product development, expanding our direct sales coverage in the USA and our Sustainability Strategy.

Steam Specialties: Europe, Middle East and Africa (EMEA)

 
                          HY 2019    Exchange      Organic   Acquisitions     HY 2020   Organic   Reported 
                                                              & disposals 
 Revenue                GBP166.6m   (GBP1.5m)   (GBP12.8m)        -         GBP152.3m       -8%        -9% 
                       ----------  ----------  -----------  -------------  ----------  --------  --------- 
 Adjusted operating 
  profit                 GBP34.3m   (GBP0.6m)    (GBP7.8m)        -          GBP25.9m      -23%       -25% 
                       ----------  ----------  -----------  -------------  ----------  --------  --------- 
 Adjusted operating                                                                        -340       -360 
  profit margin             20.6%                                               17.0%       bps        bps 
                       ----------  ----------  -----------  -------------  ----------  --------  --------- 
 Statutory operating 
  profit                 GBP32.4m                                            GBP32.5m                   0% 
                       ----------  ----------  -----------  -------------  ----------  --------  --------- 
 Statutory operating 
  profit margin             19.4%                                               21.3%              +190bps 
                       ----------  ----------  -----------  -------------  ----------  --------  --------- 
 

Progress in the half year

Against a backdrop of strongly negative industrial production across the EMEA region, we delivered sales of GBP152.3 million. Although we experienced an organic revenue contraction of 8%, we performed slightly ahead of our markets which saw industrial production fall by 9.1% in the first half of the year. At reported exchange rates, sales were down 9%. The differing speed and scope of each government's response to COVID-19, such as containment actions and fiscal stimulation, has impacted local business confidence levels. Subsequently, we have seen a variation in business impact. The sales decline in Northern Europe was less intense than Southern Europe, where countries have been more adversely affected. Sales in the Middle East and Africa were significantly down.

At the start of the pandemic, service revenue in the region initially decreased as customers limited site access. However, we adapted our offering to provide remote service support and developed new audit solutions to prepare customers for their return to work. Service levels subsequently improved during June. Critical sectors such as Food & Beverage and Healthcare have remained positive as they continued serving the needs of their communities. A decrease in the oil price between the start of the year and April impacted project business, with a subsequent decline in sales into the Oil & Gas industry.

Gestra maintained sales at levels close to the first half of 2019, with a small single-digit contraction in the second quarter due to the impact of COVID-19. Gestra Germany performed ahead of its markets as sales of boiler house control products, including the new SPECTORconnect range that was launched in 2019, remained robust. The Chemical industry has been fairly resilient to the downturn, with increased demand for sterilisers, for example, offsetting reduced demand elsewhere. The Power Generation sector also remained relatively robust.

At GBP25.9 million, adjusted operating profit was down 25% on a reported basis. The adjusted operating margin was 17.0%, 360 bps lower on a reported basis than the prior period, as lower sales volumes were only partially offset by a favourable product mix and cost containment actions. Statutory operating profit was in line with the same period last year at GBP32.5 million.

Steam Specialties: Asia Pacific

 
                          HY 2019    Exchange     Organic   Acquisitions     HY 2020   Organic   Reported 
                                                             & disposals 
 Revenue                GBP116.8m   (GBP2.1m)   (GBP9.3m)        -         GBP105.4m       -8%       -10% 
                       ----------  ----------  ----------  -------------  ----------  --------  --------- 
 Adjusted operating 
  profit                 GBP33.6m   (GBP1.0m)   (GBP4.2m)        -          GBP28.4m      -13%       -16% 
                       ----------  ----------  ----------  -------------  ----------  --------  --------- 
 Adjusted operating                                                                       -150       -190 
  profit margin             28.8%                                              26.9%       bps        bps 
                       ----------  ----------  ----------  -------------  ----------  --------  --------- 
 Statutory operating 
  profit                 GBP33.6m                                           GBP28.4m                 -16% 
                       ----------  ----------  ----------  -------------  ----------  --------  --------- 
 Statutory operating                                                                                 -190 
  profit margin             28.8%                                              26.9%                  bps 
                       ----------  ----------  ----------  -------------  ----------  --------  --------- 
 

Progress in the half year

Sales in Asia Pacific were down 10% to GBP105.4 million, an organic decline of 8%. Sales in China, our largest market, were down 15% organically against a particularly strong compare. Sales were down 35% in the first quarter as measures were enacted to control the virus and many businesses temporarily closed, but the Chinese government's quick containment actions rapidly brought the outbreak under control and, as a result, we saw trading conditions improve from April, with sales in the second quarter 7% above the prior year. Korea, our second largest market in the region, saw 9% sales growth as quick government action averted the spread of the virus and we benefited from the shipment of several large Electronics and Oil & Gas projects carried over from 2019. The impact of the pandemic was relatively limited in Australasia, where sales were marginally down in the first half of the year.

Across the rest of the region, many of our smaller markets experienced significant negative impacts from the virus, with lower sales in Japan, Southeast Asia and India. The situation in India remains concerning as the number of cases continues to rise.

Gestra performed well in Asia Pacific, with our recently established company in China achieving significant growth, despite the challenging market conditions, as a result of the investments we made in 2019.

Across the region, our customers were cautious, with cost-cutting taking priority over investment, especially on capital projects, resulting in a decline in large project sales. However, ensuring plant reliability and maintaining process productivity have remained key priorities of customers, especially in essential industries such as Food & Beverage and Pharmaceutical & Biotechnology, which has presented opportunities for the supply of critical spares and an increased demand from these industries.

Adjusted operating profit was down 16% at GBP28.4 million, an organic decline of 13%, compounded by an exchange headwind. At 26.9% the adjusted operating margin was down 190 bps on a reported basis, and 150 bps lower on an organic basis, compared with the same period in the prior year. A significant drop in sales volumes was partially offset by cost containment measures, a positive product mix from fewer lower-margin large projects in the first six months of the year and strategic, value-based pricing on small improvement projects. Statutory operating profit fell by 16% to GBP28.4 million.

Steam Specialties: The Americas

 
                         HY 2019    Exchange     Organic   Acquisitions    HY 2020   Organic   Reported 
                                                            & disposals 
 Revenue                GBP82.3m   (GBP6.0m)   (GBP2.3m)        -         GBP74.0m       -3%       -10% 
                       ---------  ----------  ----------  -------------  ---------  --------  --------- 
 Adjusted operating 
  profit                GBP16.0m   (GBP2.7m)     GBP0.4m        -         GBP13.7m       +3%       -14% 
                       ---------  ----------  ----------  -------------  ---------  --------  --------- 
 Adjusted operating                                                                     +110 
  profit margin            19.4%                                             18.5%       bps    -90 bps 
                       ---------  ----------  ----------  -------------  ---------  --------  --------- 
 Statutory operating 
  profit                GBP15.1m                                          GBP13.0m                 -14% 
                       ---------  ----------  ----------  -------------  ---------  --------  --------- 
 Statutory operating 
  profit margin            18.3%                                             17.6%              -70 bps 
                       ---------  ----------  ----------  -------------  ---------  --------  --------- 
 

Progress in the half year

Sales of GBP74.0 million were 10% lower than the first half of 2019, down 3% on an organic basis, impacted by a strong currency headwind. All countries in the region have been impacted by COVID-19, with the effects differing between and within countries as the pace and scale of the pandemic, as well as the nature and duration of restrictions, affected market conditions. Nevertheless, our business has demonstrated resilience. Our diverse market portfolio, combined with a high proportion of sales coming from critical industries, and a high proportion of customer spend coming from maintenance, repair and overhaul activities, has allowed us to remain open - and outperforming our markets - throughout these challenging circumstances.

Sales in North America were down 8% organically in the first half compared with the same period of the prior year, with the USA and Canada both impacted by the pandemic. Within the USA, our distribution business contracted quickly in response to plant closures and a fall in industrial production, but sales to end users fared much better as we found innovative ways to support our customers remotely, visited their facilities safely, provided critical advice, service, equipment and solutions, and assisted with restarting plants following periods of shutdown.

Sales grew 8% organically in Latin America in the first half of the year. While we remained open to serve our customers and the number of infections escalated in the second quarter, we increasingly experienced challenges shipping to customers who were running with reduced staffing levels or who would not accept deliveries during lockdown. Nevertheless, as a local manufacturer in Mexico, Brazil and Argentina, we are well positioned to serve our customers in Latin America, where currency devaluations have made importers increasingly uncompetitive.

Across the Americas, the collapse in the oil price further compounded the effects of COVID-19 on our markets and weighed heavily on the Oil & Gas industry. All countries in the region have been affected to a greater or lesser extent by the fall in the oil price, with the USA, Canada and Brazil in particular feeling the impact of a lack of investment activities.

Gestra, which has a small local presence in the Americas, saw a decline compared with the first half of 2019.

Adjusted operating profit of GBP13.7 million was down 14% on a reported basis, with a significant negative impact from currency movements, however it was up 3% organically. Cost containment measures and swift action to manage increasing freight, logistics and import costs, as well as our agile purchasing and pricing activities helped to offset the worst effects of these increases. As a result, the adjusted operating margin was 18.5%, 110 bps higher on an organic basis than the same period in the prior year. Statutory operating profit declined by 14% to GBP13.0 million.

Steam Specialties business strategy update

Despite the effects of COVID-19, swift adoption of technology has enabled us to stay connected with our customers, with remote support and consultative selling occurring via various means of telecommunication. In response to the circumstances, we developed several new sales campaigns that were born out of understanding our customers' issues at this time, for example focusing on critical spares and start-up support. An e-commerce platform is being accelerated to enable customers to self-serve replacement products remotely through a customer web portal.

The first six months of the year were productive for new product launches. We expanded our range of Clean Steam Generators (CSG), launching a CSG specifically developed to meet the needs of customers in the Food & Beverage industry, we extended our range of manifolds and introduced a state-of-the-art steam trap survey tool to be used by our service and survey engineers. The new Gestra technology for boiler controls, SPECTORconnect, which was launched in 2019 has been successfully introduced into the market as a new standard.

We have temporarily paused our plans for further geographic expansion, but we expect this to pick up again once we see a stable return to more normal customer demand-levels.

We have continued to focus on the execution of our Sustainability Strategy, with a particular focus on accelerating our offering to customers to help them manage their environmental impacts, as well as activities to improve our own energy efficiency and reduce our greenhouse gas emissions.

Steam Specialties outlook

Absent a significant resurgence of the virus, we expect a smaller sales decline in Asia Pacific in the second half of the year as that region begins to return to a more "normal" business environment, having been the first region affected in the early part of the year. In EMEA, we believe that the twin issues of COVID-19 and Brexit will continue to suppress business sentiment while in the Americas the severity and potential duration of the pandemic suggests increased weakness in the second half of the year.

Electric Thermal Solutions

 
                         HY 2019   Exchange      Organic     Acquisitions     HY 2020   Organic   Reported 
                                                            and disposals 
 Revenue                GBP83.1m    GBP1.0m   (GBP10.4m)         GBP15.2m    GBP88.9m      -12%        +7% 
                       ---------  ---------  -----------  ---------------  ----------  --------  --------- 
 Adjusted operating 
  profit                 GBP8.1m    GBP0.1m    (GBP1.9m)          GBP3.1m     GBP9.4m      -23%       +16% 
                       ---------  ---------  -----------  ---------------  ----------  --------  --------- 
 Adjusted operating                                                                        -130 
  profit margin             9.7%                                                10.6%       bps    +90 bps 
                       ---------  ---------  -----------  ---------------  ----------  --------  --------- 
 Statutory operating 
  profit                 GBP1.7m                                            (GBP3.1m)                -282% 
                       ---------  ---------  -----------  ---------------  ----------  --------  --------- 
 Statutory operating                                                                                  -550 
  profit margin             2.0%                                                -3.5%                  bps 
                       ---------  ---------  -----------  ---------------  ----------  --------  --------- 
 

Market overview

The widespread effects of COVID-19, and the related sharp decline in the price of oil, caused a significant deterioration in the Electric Thermal Solutions business' markets. The USA, Chromalox's core market that accounted for 63% of the Electric Thermal Solutions business' sales in the first half of the year, saw industrial production fall by 8.0%, while Europe, Thermocoax's core market, contracted by 11.7%.

While the Oil & Gas industry saw a significant decline in demand, some sectors, such as Semiconductor, Nuclear and parts of Aerospace, experienced limited impact from the pandemic or fall in oil prices. Growth in the Semiconductor sector in the USA and Europe was largely driven by new product launches from a number of Thermocoax's key customers. There was a temporary lull in the nuclear sector in China, but activity picked up once the peak of infection had passed, and Aerospace performed surprisingly well, largely driven by growth in space activities in the USA and demand for medical transportation. Within the Energy sector, particularly in Europe, increasing demand for electric heating solutions to help de-carbonise power generation processes has partly offset reduced investments triggered by the decrease in the oil price.

Progress in the half year

Sales of GBP88.9 million were 7% higher on a reported basis than during the same period in 2019. A 12% organic decline was offset by an incremental GBP15.2 million contribution to sales from Thermocoax, which was acquired on 13(th) May 2019, and a small positive impact from exchange. The organic sales decline was driven mostly by market weakness in the USA, triggered by the COVID-19 pandemic and oil price decline, affecting both base and project business.

As with the Steam Specialties business, distribution sales in the USA contracted sharply as distributors took steps to reduce inventories and preserve cash, with HVAC and Process Heating seeing the biggest fall. Sales to end users showed greater resilience. Throughout the second quarter in particular, Chromalox experienced challenges shipping its backlog as customers delayed shipments, often in response to partial or full site closures. Disruption to the supply chain and restructuring activities in Chromalox France - compounded by a temporary shutdown in response to COVID-19 restrictions - also caused further delays.

Thermocoax experienced strong, double-digit, sales and profit growth on a like-for-like basis, compared with the first half of last year, benefiting from a sectorised and targeted customer sales approach, and supported by market share gains in the Semiconductor sector.

The Electric Thermal Solutions business' GBP9.4 million adjusted operating profit was 16% up on a reported basis. The adverse profit impact from the 12% organic sales decline was offset by a GBP3.1 million incremental contribution to profit from an additional four and a half months of Thermocoax, performance improvements in Chromalox, cost containment measures and a positive mix from the higher-margin Thermocoax. As a result, the adjusted operating margin of 10.6% was 90 bps higher than the same period in the prior year. Statutory operating profit for the Electric Thermal Solutions business fell to a GBP3.1 million loss due to increased amortisation of intangible assets and costs associated with the restructuring in Chromalox France and disposal of ProTrace Engineering.

Strategy update

During the first half of the year we carried out a strategic review for the Electric Thermal Solutions business, and the resulting five year "Engineering Premium Solutions" strategic plan was reviewed and approved by the Board in June. Key elements of this plan include a drive towards total customer solutions, sectorisation and sustainability - all of which are designed to deliver value to customers and stakeholders, while enhancing our own operating efficiency and profitability. To support the deployment and implementation of the strategy we have strengthened our senior and executive leadership teams, recruiting a new Vice President of Global Sales, Global IT Director, French Manufacturing Leader, EH&S Leader and Global Vice President of Human Resources.

Following a comprehensive consultation period with employees, we agreed a restructuring programme at our loss-making Chromalox manufacturing facility in Soissons, France, which will result in a reduction of fewer than 40 primarily direct production roles, from August. The restructuring negotiations were completed amicably and with limited disruption. Going forward, the site will continue to manufacture complex engineered solutions for European markets, with heating elements and components sourced from Chromalox's manufacturing facilities in the Americas. By restructuring the manufacturing facility we will significantly reduce its cost base and create a more appropriately sized production facility, which will significantly improve the site's efficiency and secure its long-term profitability. We remain on-course to bring the European operation of Chromalox to break-even by the end of 2021.

In March 2020, we completed the sale of ProTrace Engineering, a loss-making, small, non-core electrical engineering services business in Canada to the existing management team, for a nominal value of $1.

We continue to invest in new product development. During the first half of the year Chromalox released its new ChromaTrace(TM) for Buildings 1.0 design software to the public. This free heat tracing system design programme is specially created for the Building & Construction market, architects and engineers. Chromalox also expanded its DirectConnect(TM) MV Boiler product line to 11MW, offering the advantages of electric process heat while delivering emissions-free operation and significant cost savings over low-voltage, higher installation cost designs. Thermocoax developed seven new, bespoke heating solutions for use in the Semiconductor industry, in response to customer needs.

Outlook

In our Electric Thermal Solutions business, we experienced a strong build-up of the order book in the first half of the year. The unwinding of this order book, combined with on-going performance improvements in Chromalox and sustained good performance from Thermocoax should result in an improved second half operating margin.

Watson-Marlow

 
                          HY 2019    Exchange   Organic   Acquisitions     HY 2020   Organic   Reported 
                                                           & disposals 
 Revenue                GBP142.4m   (GBP0.9m)   GBP7.6m        -         GBP149.1m       +5%        +5% 
                       ----------  ----------  --------  -------------  ----------  --------  --------- 
 Adjusted operating 
  profit                 GBP45.0m   (GBP0.3m)   GBP3.9m        -          GBP48.6m       +9%        +8% 
                       ----------  ----------  --------  -------------  ----------  --------  --------- 
 Adjusted operating                                                                     +100       +100 
  profit margin             31.6%                                            32.6%       bps        bps 
                       ----------  ----------  --------  -------------  ----------  --------  --------- 
 Statutory operating 
  profit                 GBP40.2m                                         GBP47.0m                 +17% 
                       ----------  ----------  --------  -------------  ----------  --------  --------- 
 Statutory operating                                                                               +330 
  profit margin             28.2%                                            31.5%                  bps 
                       ----------  ----------  --------  -------------  ----------  --------  --------- 
 

Market overview

The first half of 2020 was dominated by COVID-19, which impacted Watson-Marlow's customers, suppliers and operations across the world. As with the Steam Specialties business, the phasing and severity of the impact on Watson-Marlow varied by geography and sector with the industrial side of the business suffering from the general downturn in industrial production. However, the Pharmaceutical & Biotechnology industry, which accounted for over half of Watson-Marlow's sales in the first half of 2020, remained strong, reflecting the critical role that this sector is playing in fighting the pandemic.

Progress in the half year

Watson-Marlow achieved sales of GBP149.1 million, an organic and reported increase of 5%. The Pharmaceutical & Biotechnology sector accounted for 53% of sales and expanded by a strong 18%, partially aided by an unseasonal order book reduction in the second quarter of the year, while sales to the other industrial sectors declined by 6%. Asia Pacific achieved significant growth with a strong performance across the region driven by the Pharmaceutical & Biotechnology and Medical Device sectors, with China, Japan and Singapore especially strong. Good growth was seen in the Americas. There was a strong performance in Latin America, where Brazil and Argentina achieved good growth in the Pharmaceutical & Biotechnology and Food & Beverage sectors, in particular. North America delivered solid growth in the Pharmaceutical & Biotechnology sector, against a very strong comparison period, largely offset by a slowdown in the general industrial sectors. EMEA delivered very strong growth in the Pharmaceutical & Biotechnology industries with Ireland, Switzerland and Russia especially resilient, while the general industrial sectors were down, against a tough compare.

Serving so many critical customers on the front line of the pandemic, it has been essential for Watson-Marlow's supply locations to remain fully operational. Having implemented rigorous health and safety processes on site, we have been able to operate our manufacturing sites at close to normal capacity, with minimum disruption throughout the height of the pandemic, with no production stoppages linked to suppliers and all suppliers remaining in business.

Adjusted operating profit for the first half of 2020 of GBP48.6 million was 8% ahead of the same period in 2019 on a reported basis and 9% higher on an organic basis, reflecting the combined impact of sales growth and prudent cost controls. As a result, the adjusted operating margin increased 100 bps on both an organic and reported basis. Statutory operating profit increased by 17% to GBP47.0 million.

Strategy update

Watson-Marlow began trading through a new operating company in Hungary in the first quarter of 2020. The second quarter of the year saw the first production output from our new GBP23 million, 16,200m(2), state-of-the-art manufacturing facility for Aflex in Yorkshire. The facility will consolidate our current five sites into one, transitioning over the next 12 months, increasing our production capability and improving efficiency.

Since joining the Group in 2014, BioPure, which designs and manufactures advanced single-use connector systems for the Biopharmaceutical industry, has achieved excellent sales growth and has outgrown its current manufacturing facility. The Board has approved a GBP24 million investment to construct a new manufacturing facility in Horndean, Portsmouth, which is scheduled to be operational in late 2021. The new site will be five times the size of BioPure's current site, with a six-fold increase in machines and a five-fold increase in cleanrooms. This significant investment will further support Watson-Marlow's strength and growth in the Pharmaceutical & Biotechnology sector.

A number of new products were launched by Watson-Marlow during the first half of the year including the 530En, 630En and 730En EtherNet/IP(TM) Watson-Marlow pumps, as well as a range of extensions for the MasoSine Certa(TM) pump. June 2020 saw the targeted launch of a new patented-technology pump head, the ReNu 30 CWT (Conveying Wave Technology), which fits onto existing Qdos pumps. This revolutionary new pump head gives superior accuracy in chemical metering and dosing applications, expanding our addressable market in sectors requiring higher flow, pressure and enhanced chemical resistance.

During the first half of the year, Watson-Marlow also undertook a comprehensive strategic review and the refreshed business strategy was approved by the Board in June. With a strong history of profitable growth, a comprehensive change of direction was not needed. Therefore, the refreshed strategy focuses on further strengthening the business to sustain its profitable growth, prioritising key industries and markets where we have the potential to increase our addressable market, accelerating people development, driving technical innovation, achieving excellence in the supply chain and delivering improvements in our sustainability performance.

Outlook

Watson-Marlow's performance in the first half was buoyed by strong demand from its Biopharmaceutical customers who in some cases pulled orders forward from the third quarter to the second quarter to protect their supply chain. As a result, we would expect sales growth to be lower in the second half.

PRINCIPAL RISKS AND UNCERTAINTIES

The Group has processes in place to identify, evaluate and mitigate the principal risks that could have an adverse impact on the Group's performance. The principal risks, together with a brief description of why they are relevant, are set out below. Details of how we mitigate risk is included in the Group's 2019 Annual Report on pages 22 to 25. The Risk Management Committee reviewed these risks in the first half of the year and concluded that they represent the current position and remain relevant for the second half of the financial year.

A summary of the Group's key risks and uncertainties is:

1) Economic and political instability

Economic and political instability, including the impacts derived from major public health crises and from regime changes, creates risks for our locally-based direct operations.

2) Significant exchange rate movements

The Group reports its results and pays dividends in sterling, while its operating and manufacturing companies trade in local currency. The nature of the Group's business necessarily results in exposure to exchange rate volatility.

3) Cybersecurity

A significant cybersecurity breach could result in a loss of important information and prevent the Group operating at maximum efficiency.

4) Failure to realise acquisition objectives

Failure to realise acquisition objectives would impact the financial performance of the Group.

5) Loss of manufacturing output at any Group factory

Loss of manufacturing output at any important plant risks serious disruption to sales operations.

6) Breach of legal and regulatory requirements (including ABC laws)

The Group is subject to many different laws and regulations, including the General Data Protection Regulation and anti-bribery and corruption legislation. Breaching laws or regulations could have serious consequences for the Group.

7) Inability to identify and respond to changes in customer needs

A failure to respond rapidly to changes in the needs of customers or technology shifts could lead to a loss of business.

8) Solution specification failure

A loss of output at a customer plant due to an underperforming solution specified by our engineers could potentially lead to customer product contamination and/or customer loss of manufacturing output and thereby contractual liability and loss of business.

COVID-19

The Board and Risk Management Committee have reviewed the potential impact of COVID-19 and concluded that, while COVID-19 should not be considered a Principal Risk it should be assessed, monitored and managed as a contributor to and exacerbator of the following Principal Risks: Risk #1 - Economic and political instability; Risk #2 - Significant exchange rate movements; Risk #3 - Cybersecurity and Risk #5 - Loss of manufacturing output at any Group factory. In each case, where possible, we have implemented measures to mitigate the increased risk. Examples of such mitigating actions include increased cybersecurity to counteract an increased risk as a result of the large number of employees working from home and, in manufacturing facilities, the use of split shifts, personal protective equipment and social distancing discipline to ensure the safety of our employees.

While our businesses are not immune to the effects of COVID-19, to date we have proven resilient to the worst effects of the pandemic. The Board, Group Executive Committee and Risk Management Committee are continuing to carefully monitor the impact of the pandemic. We currently anticipate that the Group will experience the biggest impact of the pandemic in the second quarter of the year and, assuming no widespread resurgence of the virus, conditions should then start to improve in the second half of 2020. In light of the ongoing challenges, we continue to carefully manage costs and serve our customers well to minimise the impacts of the pandemic on our business.

Brexit

The UK is in an 11-month transition period after leaving the European Union on 31(st) January 2020. Uncertainty surrounding Brexit continues, with a "no deal" exit from the European Union remaining a possibility, especially with negotiations being overshadowed by the COVID-19 pandemic. The Group Executive Committee continues to monitor the situation carefully, and the plans put into place, as outlined in the 2019 Annual Report on page 21, are still relevant and applicable as we go into the second half of 2020.

We are well prepared and well placed to take on the challenges and identify the opportunities resulting from a "no deal" exit from the EU. We have navigated periods of economic and political uncertainty in many different places around the world, and have a long and successful history of doing so.

INDEPENT REVIEW REPORT TO SPIRAX-SARCO ENGINEERING PLC

We have been engaged by the Company to review the condensed set of Financial Statements in the Half Year Financial Report for the six months ended 30(th) June 2020, which comprises the Condensed Consolidated Statement of Financial Position, the Condensed Consolidated Income Statement, the Condensed Consolidated Statement of Comprehensive Income, the Condensed Consolidated Statement of Changes in Equity, the Condensed Consolidated Statement of Cash Flows and related Notes 1 to 14. We have read the other information contained in the Half Year Financial Report and considered whether it contains any apparent misstatements or material inconsistencies with the information in the condensed set of Financial Statements.

Directors' responsibilities

The Half Year Financial Report is the responsibility of, and has been approved by, the Directors. The Directors are responsible for preparing the Half Year Financial Report in accordance with the Disclosure Guidance and Transparency Rules of the United Kingdom's Financial Conduct Authority.

As disclosed in Note 1, the annual Financial Statements of the Group are prepared in accordance with IFRS as adopted by the European Union. The condensed set of Financial Statements included in this Half Year Financial Report has been prepared in accordance with International Accounting Standard 34 (Interim Financial Reporting) as adopted by the European Union.

Our responsibility

Our responsibility is to express to the Company a conclusion on the condensed set of Financial Statements in the Half Year Financial Report based on our review.

Scope of review

We conducted our review in accordance with International Standard on Review Engagements (UK and Ireland) 2410 "Review of Interim Financial Information Performed by the Independent Auditor of the Entity" issued by the Financial Reporting Council for use in the United Kingdom. A review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing (UK) and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

Conclusion

Based on our review, nothing has come to our attention that causes us to believe that the condensed set of Financial Statements in the Half Year Financial Report for the six months ended 30(th) June 2020 is not prepared, in all material respects, in accordance with International Accounting Standard 34 as adopted by the European Union and the Disclosure Guidance and Transparency Rules of the United Kingdom's Financial Conduct Authority.

Use of our Report

This Report is made solely to the Company in accordance with International Standard on Review Engagements (UK and Ireland) 2410 "Review of Interim Financial Information Performed by the Independent Auditor of the Entity" issued by the Financial Reporting Council. Our work has been undertaken so that we might state to the Company those matters we are required to state to it in an Independent Review Report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company, for our review work, for this Report, or for the conclusions we have formed.

Deloitte LLP

Statutory Auditor, London, United Kingdom

11(th) August 2020

CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION

 
                                            Notes        30(th)        30(th)    31(st) December 
                                                           June          June 
                                                           2020          2019               2019 
                                                           GBPm          GBPm               GBPm 
                                                    (unaudited)   (unaudited)          (audited) 
-----------------------------------------  ------  ------------  ------------  ----------------- 
 ASSETS 
 Non-current assets 
 Property, plant and equipment                            267.3         238.6              251.2 
 Right-of-use assets                                       39.1          38.4               40.8 
 Goodwill                                                 444.1         440.5              417.7 
 Other intangible assets                                  303.9         329.8              303.9 
 Prepayments                                                1.6           6.2                0.9 
 Investment in Associate                                    0.1             -                0.2 
 Deferred tax assets                                       47.6          44.3               40.8 
-----------------------------------------  ------  ------------  ------------  ----------------- 
                                                        1,103.7       1,097.8            1,055.5 
-----------------------------------------  ------  ------------  ------------  ----------------- 
 Current assets 
 Inventories                                              202.3         193.9              185.9 
 Trade receivables                                        222.5         256.1              240.7 
 Other current assets                                      41.1          36.4               35.3 
 Taxation recoverable                                       7.7           4.3                8.4 
 Cash and cash equivalents*                   9           320.0         287.6              330.6 
-----------------------------------------  ------  ------------  ------------  ----------------- 
                                                          793.6         778.3              800.9 
-----------------------------------------  ------  ------------  ------------  ----------------- 
 Total assets                                           1,897.3       1,876.1            1,856.4 
-----------------------------------------  ------  ------------  ------------  ----------------- 
 
 EQUITY AND LIABILITIES 
 Current liabilities 
 Trade and other payables                                 153.3         161.3              174.8 
 Provisions                                                 5.8           4.0                3.5 
 Bank overdrafts*                             9           154.3         121.8              162.3 
 Short-term borrowings                        9               -          41.3                  - 
 Current portion of long-term borrowings      9             0.4          56.1               34.3 
 Short-term lease liabilities                 9            10.6          11.4               11.1 
 Current tax payable                                       27.6          24.4               26.7 
-----------------------------------------  ------  ------------  ------------  ----------------- 
                                                          352.0         420.3              412.7 
-----------------------------------------  ------  ------------  ------------  ----------------- 
 Net current assets                                       441.6         358.0              388.2 
-----------------------------------------  ------  ------------  ------------  ----------------- 
 
 Non-current liabilities 
 Long-term borrowings                         9           491.3         459.9              429.2 
 Long-term lease liabilities                  9            26.6          29.9               27.8 
 Deferred tax liabilities                                  85.6          91.9               83.9 
 Post-retirement benefits                     8            94.9          89.3               71.3 
 Provisions                                                 1.5           3.7                1.3 
 Long-term payables                                         4.0           3.2                3.9 
-----------------------------------------  ------  ------------  ------------  ----------------- 
                                                          703.9         677.9              617.4 
-----------------------------------------  ------  ------------  ------------  ----------------- 
 Total liabilities                                      1,055.9       1,098.2            1,030.1 
-----------------------------------------  ------  ------------  ------------  ----------------- 
 Net assets                                               841.4         777.9              826.3 
-----------------------------------------  ------  ------------  ------------  ----------------- 
 Equity 
 Share capital                                             19.9          19.8               19.8 
 Share premium account                                     81.4          78.6               81.0 
 Other reserves                                            17.8          19.3             (10.6) 
 Retained earnings                                        721.4         659.3              735.1 
-----------------------------------------  ------  ------------  ------------  ----------------- 
 Equity shareholders' funds                               840.5         777.0              825.3 
 Non-controlling interest                                   0.9           0.9                1.0 
-----------------------------------------  ------  ------------  ------------  ----------------- 
 Total equity                                             841.4         777.9              826.3 
-----------------------------------------  ------  ------------  ------------  ----------------- 
 Total equity and liabilities                           1,897.3       1,876.1            1,856.4 
-----------------------------------------  ------  ------------  ------------  ----------------- 
 

* Both prior period comparatives for Cash and cash equivalents and Bank overdrafts have been adjusted to reflect a reclassification to meet the presentational requirements of IAS 32, with further detail given within Note 1. This had no impact on the net assets of the Group.

CONDENSED CONSOLIDATED INCOME STATEMENT

 
                              Six months to 30(th)                          Six months to 30                       Year ended 31(st) 
                                    June 2020                                (th) June 2019                          December 2019 
                       Adjusted         Adj't           Total      Adjusted         Adj't          Total    Adjusted       Adj't       Total 
                           GBPm          GBPm            GBPm          GBPm          GBPm           GBPm        GBPm        GBPm        GBPm 
                    (unaudited)   (unaudited)    (unaudited)    (unaudited)   (unaudited)   (unaudited)    (audited)   (audited)   (audited) 
-----------------  ------------  ------------  --------------  ------------  ------------  -------------  ----------  ----------  ---------- 
 Revenue (Note 
  3)                      569.7        -                569.7         591.2        -               591.2     1,242.4       -         1,242.4 
 Operating 
  costs                 (450.7)         (8.2)         (458.9)       (462.0)        (16.5)        (478.5)     (959.7)    (37.7)       (997.4) 
-----------------  ------------  ------------  --------------  ------------  ------------  -------------  ----------  ----------  ---------- 
 Operating 
  profit (Note 
  2/3)                    119.0         (8.2)           110.8         129.2        (16.5)          112.7       282.7    (37.7)         245.0 
-----------------  ------------  ------------  --------------  ------------  ------------  -------------  ----------  ----------  ---------- 
 Financial 
  expenses                (4.9)        -                (4.9)         (5.3)        -               (5.3)       (9.9)       -           (9.9) 
 Financial 
  income                    0.5        -                  0.5           0.7        -                 0.7         1.5       -             1.5 
-----------------  ------------  ------------  --------------  ------------  ------------  -------------  ----------  ----------  ---------- 
 Net financing 
  expense (Note 
  4)                      (4.4)        -                (4.4)         (4.6)        -               (4.6)       (8.4)       -           (8.4) 
-----------------  ------------  ------------  --------------  ------------  ------------  -------------  ----------  ----------  ---------- 
 Share of 
  (loss)/profit 
  of Associate            (0.1)        -                (0.1)             -        -                   -         0.2       -             0.2 
-----------------  ------------  ------------  --------------  ------------  ------------  -------------  ----------  ----------  ---------- 
 Profit before 
  taxation                114.5         (8.2)           106.3         124.6        (16.5)          108.1       274.5    (37.7)         236.8 
-----------------  ------------  ------------  --------------  ------------  ------------  -------------  ----------  ----------  ---------- 
 Taxation (Note 
  5)                     (32.1)           2.7          (29.4)        (36.1)           3.6         (32.5)      (78.3)      8.5         (69.8) 
-----------------  ------------  ------------  --------------  ------------  ------------  -------------  ----------  ----------  ---------- 
 Profit for 
  the period               82.4         (5.5)            76.9          88.5        (12.9)           75.6       196.2    (29.2)         167.0 
-----------------  ------------  ------------  --------------  ------------  ------------  -------------  ----------  ----------  ---------- 
 Attributable 
  to: 
 Equity 
  shareholders             82.2         (5.5)            76.7          88.4        (12.9)           75.5       195.8    (29.2)         166.6 
 Non-controlling 
  interest                  0.2        -                  0.2           0.1        -                 0.1         0.4       -             0.4 
-----------------  ------------  ------------  --------------  ------------  ------------  -------------  ----------  ----------  ---------- 
 Profit for 
  the period               82.4         (5.5)            76.9          88.5        (12.9)           75.6       196.2    (29.2)         167.0 
-----------------  ------------  ------------  --------------  ------------  ------------  -------------  ----------  ----------  ---------- 
 Earnings per 
  share 
 Basic earnings 
  per share 
  (Note 2/6)             111.6p                        104.2p        120.0p                       102.4p      265.7p                  226.2p 
 Diluted earnings 
  per share 
  (Note 2/6)             111.4p                        103.9p        119.7p                       102.2p      264.9p                  225.5p 
-----------------  ------------  ------------  --------------  ------------  ------------  -------------  ----------  ----------  ---------- 
 Dividends 
 Dividends 
  per share 
  (Note 7)                                              33.5p                                      32.0p                              110.0p 
-----------------  ------------  ------------  --------------  ------------  ------------  -------------  ----------  ----------  ---------- 
 Dividends 
  paid (per 
  share) (Note 
  7)                                                    78.0p                                      71.0p                              103.0p 
-----------------  ------------  ------------  --------------  ------------  ------------  -------------  ----------  ----------  ---------- 
 

Adjusted figures exclude certain items as detailed in Notes 2 and 3. All amounts relate to continuing operations. The Notes on pages 28 to 44 form an integral part of the Interim Condensed Consolidated Financial Statements.

CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

 
                                                        Six months          Six months          Year ended 
                                                         to 30(th)           to 30(th)              31(st) 
                                                              June                June            December 
                                                              2020                2019                2019 
                                                              GBPm                GBPm                GBPm 
                                                       (unaudited)         (unaudited)           (audited) 
----------------------------------------------  ------------------  ------------------  ------------------ 
 Profit for the period                                        76.9                75.6               167.0 
----------------------------------------------  ------------------  ------------------  ------------------ 
 Items that will not be reclassified 
  to profit or loss: 
 Remeasurement (loss)/gain on post-retirement 
  benefits                                                  (31.7)               (5.5)                 9.0 
 Deferred tax on remeasurement loss/(gain) 
  on post-retirement benefits                                  6.0                 1.7               (1.4) 
----------------------------------------------  ------------------  ------------------  ------------------ 
                                                            (25.7)               (3.8)                 7.6 
----------------------------------------------  ------------------  ------------------  ------------------ 
 Items that may be reclassified subsequently 
  to profit or loss: 
 Exchange gain/(loss) on translation 
  of foreign operations and net investment 
  hedges                                                      41.4               (1.8)              (33.5) 
 Non-controlling interest foreign 
  exchange translation differences                               -                   -               (0.1) 
 (Loss)/profit on cash flow hedges 
  net of tax                                                 (6.5)               (1.2)                 3.3 
----------------------------------------------  ------------------  ------------------  ------------------ 
                                                              34.9               (3.0)              (30.3) 
----------------------------------------------  ------------------  ------------------  ------------------ 
 Total comprehensive income for the 
  period                                                      86.1                68.8               144.3 
----------------------------------------------  ------------------  ------------------  ------------------ 
 Attributable to: 
 Equity shareholders                                          85.9                68.7               144.0 
 Non-controlling interest                                      0.2                 0.1                 0.3 
----------------------------------------------  ------------------  ------------------  ------------------ 
 Total comprehensive income for the 
  period                                                      86.1                68.8               144.3 
----------------------------------------------  ------------------  ------------------  ------------------ 
 

CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

 
 For the period ended 30(th) 
  June 2020 
  (unaudited)                                 Share                                Equity          Non- 
                                    Share   premium      Other   Retained   shareholders'   controlling    Total 
                                  capital   account   reserves   earnings           funds      interest   equity 
                                     GBPm      GBPm       GBPm       GBPm            GBPm          GBPm     GBPm 
-------------------------------  --------  --------  ---------  ---------  --------------  ------------  ------- 
 Balance at 1(st) January 
  2020                               19.8      81.0     (10.6)      735.1           825.3           1.0    826.3 
-------------------------------  --------  --------  ---------  ---------  --------------  ------------  ------- 
 Profit for the period                  -         -          -       76.7            76.7           0.2     76.9 
-------------------------------  --------  --------  ---------  ---------  --------------  ------------  ------- 
 Other comprehensive 
  (expense)/income: 
 Exchange gain on translation 
  of foreign operations 
  and net investment hedges             -         -       41.4          -            41.4             -     41.4 
 Remeasurement loss on 
  post-retirement benefits              -         -          -     (31.7)          (31.7)             -   (31.7) 
 Deferred tax on remeasurement 
  loss on post-retirement 
  benefits                              -         -          -        6.0             6.0             -      6.0 
 Loss on cash flow hedges 
  reserve                               -         -      (6.5)          -           (6.5)             -    (6.5) 
-------------------------------  --------  --------  ---------  ---------  --------------  ------------  ------- 
 Total other comprehensive 
  income/(expense) for 
  the period                            -         -       34.9     (25.7)             9.2             -      9.2 
-------------------------------  --------  --------  ---------  ---------  --------------  ------------  ------- 
 Total comprehensive 
  income for the period                 -         -       34.9       51.0            85.9           0.2     86.1 
-------------------------------  --------  --------  ---------  ---------  --------------  ------------  ------- 
 Contributions by and 
  distributions to owners 
  of the Company: 
 Dividends paid                         -         -          -     (57.5)          (57.5)         (0.3)   (57.8) 
 Equity-settled share 
  plans net of tax                      -         -          -      (7.2)           (7.2)             -    (7.2) 
 Issue of share capital               0.1       0.4          -          -             0.5             -      0.5 
 Employee Benefit Trust 
  shares                                -         -      (6.5)          -           (6.5)             -    (6.5) 
 Balance at 30(th) June 
  2020                               19.9      81.4       17.8      721.4           840.5           0.9    841.4 
-------------------------------  --------  --------  ---------  ---------  --------------  ------------  ------- 
 

Other reserves represent the Group's translation, net investment hedge, cash flow hedge, capital redemption and Employee Benefit Trust reserves. The non-controlling interest is a 2.5% share of Spirax-Sarco (Korea) Ltd held by employee shareholders.

 
 For the period ended 30(th) 
  June 2019 
  (unaudited)                                 Share                                Equity          Non- 
                                    Share   premium      Other   Retained   shareholders'   controlling    Total 
                                  capital   account   reserves   earnings           funds      interest   equity 
                                     GBPm      GBPm       GBPm       GBPm            GBPm          GBPm     GBPm 
-------------------------------  --------  --------  ---------  ---------  --------------  ------------  ------- 
 Balance at 1(st) January 
  2019                               19.8      77.8       22.2      646.0           765.8           1.1    766.9 
-------------------------------  --------  --------  ---------  ---------  --------------  ------------  ------- 
 Adoption of IFRS 16                    -         -          -      (2.9)           (2.9)             -    (2.9) 
 Balance at 1(st) January 
  2019 (restated)                    19.8      77.8       22.2      643.1           762.9           1.1    764.0 
-------------------------------  --------  --------  ---------  ---------  --------------  ------------  ------- 
 Profit for the period                  -         -          -       75.5            75.5           0.1     75.6 
-------------------------------  --------  --------  ---------  ---------  --------------  ------------  ------- 
 Other comprehensive 
  (expense)/income: 
 Exchange loss on translation 
  of foreign operations 
  and net investment hedges             -         -      (1.8)          -           (1.8)             -    (1.8) 
 Remeasurement loss on 
  post-retirement benefits              -         -          -      (5.5)           (5.5)             -    (5.5) 
 Deferred tax on remeasurement 
  loss on post-retirement 
  benefits                              -         -          -        1.7             1.7             -      1.7 
 Loss on cash flow hedges 
  reserve                               -         -      (1.2)          -           (1.2)             -    (1.2) 
-------------------------------  --------  --------  ---------  ---------  --------------  ------------  ------- 
 Total other comprehensive 
  expense for the period                -         -      (3.0)      (3.8)           (6.8)             -    (6.8) 
-------------------------------  --------  --------  ---------  ---------  --------------  ------------  ------- 
 Total comprehensive 
  (expense)/income for 
  the period                            -         -      (3.0)       71.7            68.7           0.1     68.8 
-------------------------------  --------  --------  ---------  ---------  --------------  ------------  ------- 
 Contributions by and 
  distributions to owners 
  of the Company: 
 Dividends paid                         -         -          -     (52.3)          (52.3)         (0.3)   (52.6) 
 Equity-settled share 
  plans net of tax                      -         -          -      (1.8)           (1.8)             -    (1.8) 
 Issue of share capital                 -       0.8          -          -             0.8             -      0.8 
 Employee Benefit Trust 
  shares                                -         -      (1.3)          -           (1.3)             -    (1.3) 
 Transfer between reserves              -         -        1.4      (1.4)               -             -        - 
-------------------------------  --------  --------  ---------  ---------  --------------  ------------  ------- 
 Balance at 30(th) June 
  2019                               19.8      78.6       19.3      659.3           777.0           0.9    777.9 
-------------------------------  --------  --------  ---------  ---------  --------------  ------------  ------- 
 
 
 For the year ended 31(st) 
  December 2019 
  (audited)                                        Share                                Equity          Non- 
                                         Share   premium      Other   Retained   shareholders'   controlling    Total 
                                       capital   account   reserves   earnings           funds      interest   equity 
                                          GBPm      GBPm       GBPm       GBPm            GBPm          GBPm     GBPm 
-------------------------------  -------------  --------  ---------  ---------  --------------  ------------  ------- 
 Balance at 1(st) January 
  2019                                    19.8      77.8       22.2      646.0           765.8           1.1    766.9 
-------------------------------  -------------  --------  ---------  ---------  --------------  ------------  ------- 
 Adoption of IFRS 16                                                     (2.4)           (2.4)             -    (2.4) 
-------------------------------  -------------  --------  ---------  ---------  --------------  ------------  ------- 
 Balance at 1(st) January 
  2019 (restated)                         19.8      77.8       22.2      643.6           763.4           1.1    764.5 
-------------------------------  -------------  --------  ---------  ---------  --------------  ------------  ------- 
 Profit for the year                         -         -          -      166.6           166.6           0.4    167.0 
-------------------------------  -------------  --------  ---------  ---------  --------------  ------------  ------- 
 Other comprehensive 
  (expense)/income: 
 Exchange loss on translation 
  of foreign operations 
  and net investment hedges                  -         -     (33.5)          -          (33.5)         (0.1)   (33.6) 
 Remeasurement gain on 
  post-retirement benefits                   -         -          -        9.0             9.0             -      9.0 
 Deferred tax on remeasurement 
  gain on post-retirement 
  benefits                                   -         -          -      (1.4)           (1.4)             -    (1.4) 
 Gain on cash flow hedges 
  reserve                                    -         -        3.3          -             3.3             -      3.3 
-------------------------------  -------------  --------  ---------  ---------  --------------  ------------  ------- 
 Total other comprehensive 
  (expense)/income for 
  the year                                   -         -     (30.2)        7.6          (22.6)         (0.1)   (22.7) 
-------------------------------  -------------  --------  ---------  ---------  --------------  ------------  ------- 
 Total comprehensive 
  (expense)/income for 
  the year                                   -         -     (30.2)      174.2           144.0           0.3    144.3 
-------------------------------  -------------  --------  ---------  ---------  --------------  ------------  ------- 
 Contributions by and 
  distributions to owners 
  of the Company: 
 Dividends paid                              -         -          -     (75.9)          (75.9)         (0.4)   (76.3) 
 Equity-settled share 
  plans net of tax                           -         -          -      (5.4)           (5.4)             -    (5.4) 
 Issue of share capital                      -       3.2          -          -             3.2             -      3.2 
 Employee Benefit Trust 
  shares                                     -         -      (4.0)          -           (4.0)             -    (4.0) 
 Transfer between reserves                   -         -        1.4      (1.4)               -             -        - 
-------------------------------  -------------  --------  ---------  ---------  --------------  ------------  ------- 
 Balance at 31(st) December 
  2019                                    19.8      81.0     (10.6)      735.1           825.3           1.0    826.3 
-------------------------------  -------------  --------  ---------  ---------  --------------  ------------  ------- 
 

CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS

 
                                          Notes       Six months       Six months                     Year ended 
                                                       to 30(th)        to 30(th)                31(st) December 
                                                            June             June                           2019 
                                                            2020             2019                           GBPm 
                                                            GBPm             GBPm 
                                                     (unaudited)      (unaudited)                      (audited) 
---------------------------------------  ------  ---------------  ---------------  ----------------------------- 
 Cash flows from operating activities 
 Profit before taxation                                    106.3            108.1                          236.8 
 Depreciation, amortisation and 
  impairment                                                37.7             35.3                           76.6 
 (Profit)/loss on disposal of 
  fixed assets                                             (0.3)            (0.5)                            0.4 
 Loss on disposal of subsidiary                              0.3         -                                     - 
 Reversal of acquisition-related 
  fair value adjustments to inventory                        1.0              1.0                            4.1 
 Cash payments to the pension 
  schemes greater than the charge 
  to operating profit                                     (11.9)            (2.4)                          (5.2) 
 Equity-settled share plans                                  2.8              3.2                            6.2 
 Net finance expense                                         4.4              4.6                            8.4 
---------------------------------------  ------  ---------------  ---------------  ----------------------------- 
 Operating cash flow before changes 
  in working capital and provisions                        140.3            149.3                          327.3 
 Change in trade and other receivables                      21.0            (3.2)                            2.4 
 Change in inventories                                     (9.7)           (17.1)                         (23.8) 
 Change in provisions                                        2.3            (0.1)                          (2.4) 
 Change in trade and other payables                       (22.3)           (19.8)                            2.3 
---------------------------------------  ------  ---------------  ---------------  ----------------------------- 
 Cash generated from operations                            131.6            109.1                          305.8 
 Income taxes paid                                        (30.1)           (36.2)                         (78.4) 
---------------------------------------  ------  ---------------  ---------------  ----------------------------- 
 Net cash from operating activities                        101.5             72.9                          227.4 
---------------------------------------  ------  ---------------  ---------------  ----------------------------- 
 
 Cash flows from investing activities 
 Purchase of property, plant 
  and equipment                                           (21.7)           (14.6)                         (50.9) 
 Proceeds from sale of property, 
  plant and equipment                                        1.8              1.8                            3.4 
 Purchase of software and other 
  intangibles                                              (2.2)            (3.0)                          (8.3) 
 Development expenditure capitalised                       (1.4)            (3.5)                          (3.2) 
 Disposal of subsidiary                                    (0.3)                -                              - 
 Acquisition of businesses net 
  of cash acquired                         13              (4.8)          (117.6)                        (117.9) 
 Interest received                                           0.5              0.7                            1.5 
---------------------------------------  ------  ---------------  ---------------  ----------------------------- 
 Net cash used in investing activities                    (28.1)          (136.2)                        (175.4) 
---------------------------------------  ------  ---------------  ---------------  ----------------------------- 
 
 Cash flows from financing activities 
 Proceeds from issue of share 
  capital                                                    0.2              0.8                            2.1 
 Employee Benefit Trust share 
  purchase                                                 (3.2)            (8.2)                         (14.7) 
 Repaid borrowings                          9            (141.8)           (49.6)                         (80.2) 
 New borrowings                             9              137.4            165.1                          129.8 
 Interest paid including interest 
  on lease liabilities                                     (4.2)            (3.9)                          (7.0) 
 Repayment of lease liabilities             9              (5.9)            (5.3)                         (11.2) 
 Dividends paid (including minorities)                    (57.8)           (52.6)                         (76.3) 
---------------------------------------  ------  ---------------  ---------------  ----------------------------- 
 Net cash (used in)/from financing 
  activities                                              (75.3)             46.3                         (57.5) 
---------------------------------------  ------  ---------------  ---------------  ----------------------------- 
 
 Net change in cash and cash 
  equivalents                               9              (1.9)           (17.0)                          (5.5) 
 Net cash and cash equivalents 
  at beginning of period                    9              168.3            186.7                          186.7 
 Exchange movement                          9              (0.7)            (3.9)                         (12.9) 
---------------------------------------  ------  ---------------  ---------------  ----------------------------- 
 Net cash and cash equivalents 
  at end of period                          9              165.7            165.8                          168.3 
---------------------------------------  ------  ---------------  ---------------  ----------------------------- 
 Borrowings                                 9            (491.7)          (557.3)                        (463.5) 
---------------------------------------  ------  ---------------  ---------------  ----------------------------- 
 Net debt at the end of the period          9            (326.0)          (391.5)                        (295.2) 
---------------------------------------  ------  ---------------  ---------------  ----------------------------- 
 Lease liabilities (including 
  IFRS 16 transition adjustment)                          (37.2)           (41.3)                         (38.9) 
---------------------------------------  ------  ---------------  ---------------  ----------------------------- 
 Net debt and lease liabilities 
  at end of period                                       (363.2)          (432.8)                        (334.1) 
---------------------------------------  ------  ---------------  ---------------  ----------------------------- 
 
 

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

   1.    BASIS OF PREPARATION 

Spirax-Sarco Engineering plc is a company domiciled in the UK. The Condensed Consolidated Interim Financial Statements of Spirax-Sarco Engineering plc and its subsidiaries (the Group) for the six months ended 30(th) June 2020 have been prepared in accordance with IAS 34 (Interim Financial Reporting), as adopted by the European Union. The accounting policies applied are consistent with those set out in the Spirax-Sarco Engineering plc 2019 Annual Report.

These Condensed Consolidated Interim Financial Statements do not include all the information required for full annual statements and should be read in conjunction with the 2019 Annual Report. The comparative figures for the year ended 31(st) December 2019 do not constitute the Group's statutory Financial Statements for that financial year as defined in Section 434 of the Companies Act 2006. The Financial Statements of the Group for the year ended 31(st) December 2019 were prepared in accordance with International Financial Reporting Standards (IFRS), as adopted by the European Union. The statutory Consolidated Financial Statements for Spirax-Sarco Engineering plc in respect of the year ended 31(st) December 2019 have been reported on by the Company's auditor and delivered to the registrar of companies. The report of the auditor was (i) unqualified, (ii) did not include a reference to any matters to which the auditor drew attention by way of emphasis without qualifying their report, and (iii) did not contain a statement under Section 498 (2) or (3) of the Companies Act 2006.

The Consolidated Financial Statements of the Group in respect of the year ended 31(st) December 2019 are available upon request from Mr A. J. Robson, General Counsel and Company Secretary, Charlton House, Cheltenham, Gloucestershire, GL53 8ER, United Kingdom or on www.spiraxsarcoengineering.com .

The Condensed Consolidated Interim Financial Statements for the six months ended 30(th) June 2020, which have been reviewed by the auditor in accordance with International Standard on Review Engagements (UK and Ireland) 2410 "Review of Interim Financial Information Performed by the Independent Auditor of the Entity" issued by the Financial Reporting Council, were authorised by the Board on 11(th) August 2020.

The Half Year Report and Interim Financial Statements (Half Year Report) has been prepared solely to provide additional information to shareholders as a body to assess the Group's strategies and the potential for those strategies to succeed. This Half Year Report should not be relied upon by any other party or for any other purpose.

GOING CONCERN

Having made enquiries and reviewed the Group's plans and available financial facilities, the Board has a reasonable expectation that the Group has adequate resources to continue its operational existence for at least 12 months from the date of signing the 2020 Half Year Report. For this reason, it continues to adopt the going concern basis in preparing the Condensed Consolidated Interim Financial Statements.

The Directors have considered the impact of COVID-19 and a summary of the revenue implications, cost mitigations and the health and wellbeing of our employees is included in the Review of Operations. The Group has prepared cash flow forecasts, which reflect forecast changes in revenue and cash flows based on the current economic environment. Our financial position remains robust, with the Group holding committed total debt facilities of GBP809 million at 30(th) June 2020 giving headroom in excess of GBP500 million, with the earliest renewal on any facility not due until March 2022. Reasonably possible "stress testing" was performed on the forecast cash flows, considering potential scenarios arising from the COVID-19 pandemic and from the principal risks as set out on page 19-20. Under these scenarios, the Group remained considerably within its debt facilities and the associated financial covenants. Reverse "stress testing" was also performed to assess what level of under-performance would be required for a breach of the financial covenants to occur, results of which evidenced that no reasonably possible change in future forecast cash flows would cause a breach of these covenants.

NEW STANDARDS AND INTERPRETATIONS APPLIED FOR THE FIRST TIME

On 1(st) January 2020, the Group adopted the following new or amended IFRS and interpretations issued by the International Accounting Standards Board (IASB):

 
 --   Amendments to References to the Conceptual Framework in 
       IFRS Standards 
 --   Definition of a Business (Amendments to IFRS 3) 
 --   Definition of Material (Amendments to IAS 1 and IAS 8) 
 --   Interest Rate Benchmark Reform (Amendments to IFRS 9, IAS 
       39 and IFRS 7). 
 

Their adoption has not had a material impact on the Condensed Consolidated Financial Statements.

The economy in Argentina remains subject to high inflation. At 30(th) June 2020 we have concluded that applying IAS 29 (Financial Reporting in Hyperinflationary Economies) is not required as the impact of adopting is not material. We will continue to assess the position going forward.

NEW STANDARDS AND INTERPRETATIONS NOT YET APPLIED

At the date of approval of these Condensed Consolidated Financial Statements, there were no new or revised IFRSs, amendments or interpretations in issue but not yet effective that are potentially relevant for the Group and which have not yet been applied.

The transition away from London Inter-Bank Offered Rate (LIBOR), and other Inter-Bank Offered Rates (IBORs) (together "IBOR Reform") will remove IBOR as an interest rate benchmark for financial instruments including the floating rate debt held by the Group. There is uncertainty as to the timing and the methods of transition for replacing existing IBOR benchmark rates with alternative rates. The Group has considered whether hedge accounting relationships continue to qualify for hedge accounting as at 30(th) June 2020. IBOR continues to be used as a reference rate in financial markets and is used in the valuation of instruments with maturities that exceed the expected transition deadline. Therefore, the Group believes the current market structure supports the continuation of hedge accounting as at 30(th) June 2020. The changes proposed are not considered to have an immediate impact on the Group and we will continue to monitor developments of IBOR Reform throughout the remainder of 2020.

SIGNIFICANT ACCOUNTING JUDGEMENTS AND ESTIMATES

The preparation of Interim Financial Statements, in conformity with adopted IFRS, requires management to make judgements, estimates and assumptions that affect the application of accounting policies and the reported amount of assets and liabilities, income and expense. Actual results may differ from these estimates. In preparing these Condensed Consolidated Interim Financial Statements, the significant judgements made by management in applying the Group's accounting policies and the key sources of estimation uncertainty were reviewed in the light of the COVID-19 pandemic, but concluded to be the same as those that applied to the Consolidated Financial Statements for the year ended 31(st) December 2019.

RECLASSIFICATION OF PRIOR PERIOD BALANCES

During the period, it was determined that the Group's cash and overdrafts with notional cash pooling arrangements did not meet the criteria for offsetting as set out in paragraph 42 of IAS 32 (Financial Instruments: Presentation) and therefore cannot be presented net in the Statement of Financial Position. As a result, for presentation purposes, amounts have been reclassified in the comparative periods with the impact being an increase to both Cash and cash equivalents and Bank overdrafts of GBP162.1m as at 31(st) December 2019 and GBP121.4m as at 30(th) June 2019.

This change had no impact on the net assets of the Group.

CAUTIONARY STATEMENTS

This Half Year Report contains forward-looking statements. These have been made by the Directors in good faith based on the information available to them up to the time of their approval of this Report. The Directors can give no assurance that these expectations will prove to have been correct. Due to the inherent uncertainties, including both economic and business risk factors underlying such forward-looking information, actual results may differ materially from those expressed or implied by these forward-looking statements. The Directors undertake no obligation to update any forward-looking statements, whether as a result of new information, future events, or otherwise.

RESPONSIBILITY STATEMENT

T he Directors confirm that to the best of their knowledge:

 
 --   This Condensed Consolidated set of Interim Financial Statements has 
       been prepared in accordance with IAS 34 (Interim Financial Reporting), 
       as adopted by the European Union; 
 --   The interim management report includes a fair review of the information 
       required by: 
      a)    DTR 4.2.7R of the Disclosure and Transparency Rules, being 
             an indication of important events that have occurred during 
             the first six months of the financial year and their impact 
             on the Condensed Consolidated Financial Statements, and 
             a description of the principal risks and uncertainties for 
             the remaining six months of the financial year. 
      b)    DTR 4.2.8R of the Disclosure and Transparency Rules, being 
             related party transactions that have taken place in the 
             first six months of the current financial year that have 
             materially affected the financial position or performance 
             of the entity during that period, and any changes in the 
             related party transactions described in the last Annual 
             Report that could do so. 
 

The Directors of Spirax-Sarco Engineering plc on 11(th) August 2020 are the same as those listed in the 2019 Annual Report on pages 74 and 75, with the exception of Jay Whalen, who retired from the Board as an Executive Director on 31(st) December 2019. Nimesh Patel joined the Group in July 2020 and will succeed Kevin Boyd as Chief Financial Officer and Executive Director in September.

N. J. Anderson

Group Chief Executive

11(th) August 2020

K. J. Boyd

Chief Financial Officer

11(th) August 2020

On behalf of the Board

   2.    ADJUSTED PERFORMANCE MEASURES 

The Group reports under International Financial Reporting Standards (IFRS) and also uses adjusted performance measures where the Board believes that:

 
 --   they help to effectively monitor the performance of the 
       Group; 
 --   users of the Financial Statements might find them informative; 
       and 
 --   they act as an aid to comparison with our peers. 
 

Certain adjusted performance measures also form a meaningful element of Executive Directors' annual bonuses. A definition of the adjusted performance measures and a reconciliation to the closest IFRS equivalent are disclosed below.

Adjusted operating profit

Adjusted operating profit excludes items that are considered to be significant in nature and/or quantum and where treatment as an adjusted item provides stakeholders with additional useful information to assess the period-on-period trading performance of the Group and an aid to comparison with our peers. The Group excludes such items, which management have defined as:

 
 --   amortisation and impairment of acquisition-related intangible 
       assets; 
 --   impairment of goodwill; 
 --   costs associated with acquisition and disposal; 
 --   reversal of acquisition-related fair value adjustments to 
       inventory; 
 --   changes in deferred consideration payable on acquisitions; 
 --   profit or loss on disposal of subsidiary; 
 --   significant restructuring costs; 
 --   foreign exchange gains and losses on borrowings; 
 --   significant profits or losses on disposal of property; and 
 --   significant plan amendments and/or legal rulings requiring 
       a past service cost or credit for post-retirement benefit 
       plans. 
 

A reconciliation between operating profit as reported under IFRS and adjusted operating profit is given below.

 
                                                 Six months  Six months       Year ended 
                                                  to 30(th)   to 30(th)  31(st) December 
                                                       June        June 
                                                       2020        2020             2020 
                                                       GBPm        GBPm             GBPm 
-----------------------------------------------  ----------  ----------  --------------- 
Operating profit as reported under IFRS               110.8       112.7            245.0 
Amortisation of acquisition-related intangible 
 assets                                                13.4        13.0             26.8 
Restructuring costs                                     4.2           -                - 
Reversal of acquisition-related fair value 
 adjustments to inventory                               1.0         1.0              4.1 
Post-retirement benefit plans in the UK being 
 closed to future accrual                            (10.4)           -                - 
Impairment of goodwill                                    -           -              4.2 
Acquisition-related items                                 -         2.5              2.6 
Adjusted operating profit                             119.0       129.2            282.7 
-----------------------------------------------  ----------  ----------  --------------- 
 

Adjusted earnings per share

 
                                                Six months  Six months       Year ended 
                                                 to 30(th)   to 30(th)  31(st) December 
                                                      June        June 
                                                      2020        2019             2019 
----------------------------------------------  ----------  ----------  --------------- 
Profit for the period attributable to equity 
 holders as reported under IFRS (GBPm)                76.7        75.5            166.6 
Items excluded from adjusted operating profit 
 disclosed above (GBPm)                                8.2        16.5             37.7 
Tax effects on adjusted items (GBPm)                 (2.7)       (3.6)            (8.5) 
Adjusted profit for the period attributable 
 to equity holders (GBPm)                             82.2        88.4            195.8 
Weighted average shares in issue (million)            73.7        73.7             73.7 
Basic adjusted earnings per share                   111.6p      120.0p           265.7p 
Diluted weighted average shares in issue 
 (million)                                            73.9        73.8             73.9 
Diluted adjusted earnings per share                 111.4p      119.7p           264.9p 
----------------------------------------------  ----------  ----------  --------------- 
 

Basic adjusted earnings per share is defined as adjusted profit for the period attributable to equity holders divided by the weighted average number of shares in issue. Diluted adjusted earnings per share is defined as adjusted profit for the period attributable to equity holders divided by the diluted weighted average number of shares in issue.

Basic and diluted EPS calculated on an IFRS profit basis are included in Note 6.

Adjusted cash flow

A reconciliation showing the items that bridge between net cash from operating activities as reported under IFRS to adjusted cash from operations is given below.

 
                                                     Six months   Six months  Year ended 
                                                      to 30(th)    to 30(th)      31(st) 
                                                      June 2020    June 2019    December 
                                                           GBPm         GBPm        2019 
                                                                                    GBPm 
---------------------------------------------------  ----------  -----------  ---------- 
Net cash from operating activities as reported 
 under IFRS                                               101.5         72.9       227.4 
Acquisition and disposal costs                                -          2.5         2.5 
Capital expenditure excluding acquired intangibles 
 from acquisitions                                       (23.5)       (19.3)      (59.0) 
Movement in provisions                                        -        (0.1)           - 
Tax paid                                                   30.1         36.2        78.4 
Repayments of principal under lease liabilities           (5.9)        (5.3)      (11.2) 
Adjusted cash from operations                             102.2         86.9       238.1 
---------------------------------------------------  ----------  -----------  ---------- 
 

Adjusted cash conversion in the first half was 86% (2019: 67%). Cash conversion is calculated as adjusted cash from operations divided by adjusted operating profit. The adjusted cash flow is included in the Review of Operations on page 9.

Capital employed

This is an important non-statutory measure that the Board uses to help it effectively monitor the performance of the Group. More information on Capital employed can be found in the Review of Operations on page 8.

An analysis of the components is as follows:

 
 
                                                         30(th)                                30(th) 
                                                           June                                  June  31(st) December 
                                                           2020                                  2019             2019 
                                                           GBPm                                  GBPm             GBPm 
-------------------------  ------------------------------------  ------------------------------------  --------------- 
Property, plant and 
 equipment                                                267.3                                 238.6            251.2 
Right-of-use assets (IFRS 
 16)                                                       39.1                                  38.4             40.8 
Non-current prepayments                                     1.6                                   6.2              0.9 
Inventories                                               202.3                                 193.9            185.9 
Trade receivables                                         222.5                                 256.1            240.7 
Other current assets                                       41.1                                  36.4             35.3 
Tax recoverable                                             7.7                                   4.3              8.4 
Trade, other payables and 
 current provisions                                     (159.1)                               (165.3)          (178.3) 
Current tax payable                                      (27.6)                                (24.4)           (26.7) 
Capital employed                                          594.9                                 584.2            558.2 
-------------------------  ------------------------------------  ------------------------------------  --------------- 
 

A reconciliation of capital employed to net assets as reported under IFRS and disclosed in the Consolidated Statement of Financial Position is given below.

 
                                           30(th)      30(th)  31(st) December 
                                        June 2020   June 2019             2019 
                                             GBPm        GBPm             GBPm 
-------------------------------------  ----------  ----------  --------------- 
Capital employed                            594.9       584.2            558.2 
Goodwill and other intangible assets        748.0       770.3            721.6 
Investment in Associate                       0.1           -              0.2 
Post-retirement benefits                   (94.9)      (89.3)           (71.3) 
Net deferred tax                           (38.0)      (47.6)           (43.1) 
Non-current provisions and long-term 
 payables                                   (5.5)       (6.9)            (5.2) 
Lease liabilities                          (37.2)      (41.3)           (38.9) 
Net debt                                  (326.0)     (391.5)          (295.2) 
-------------------------------------  ----------  ----------  --------------- 
Net assets as reported under IFRS           841.4       777.9            826.3 
-------------------------------------  ----------  ----------  --------------- 
 

Net debt including IFRS 16

A reconciliation between net debt and net debt including IFRS 16 is given below. A breakdown of the balances that are included within net debt is given in Note 9. Net debt excludes IFRS 16 lease liabilities to enable comparability with prior years.

 
                                             30(th)      30(th)  31(st) December 
                                          June 2020   June 2019             2019 
                                               GBPm        GBPm             GBPm 
---------------------------------------  ----------  ----------  --------------- 
Net debt                                    (326.0)     (391.5)          (295.2) 
IFRS 16 lease liabilities                  (37.2)        (41.3)           (38.9) 
Net debt and IFRS 16 lease liabilities      (363.2)     (432.8)          (334.1) 
---------------------------------------  ----------  ----------  --------------- 
 

Earnings before interest, tax, depreciation and amortisation (EBITDA)

EBITDA is calculated by adding back depreciation and amortisation of property, plant and equipment, software and development to adjusted operating profit. When calculated at a half year it is based on the results for the last 12 months all translated at the exchange rate used for the half year period.

Net debt to EBITDA

To assess the size of the net debt balance relative to the size of the earnings for the Group, we analyse net debt as a proportion of EBITDA.

Organic measures

As we are a multi-national Group, with companies that trade in a diverse range of currencies and because we regularly acquire and sometimes dispose of companies, we also refer to organic performance measures throughout the half year results. Organic measures are at constant currency and exclude contributions from acquisitions or disposals. The Board believes that this allows users of the accounts to gain a further understanding of how the Group has performed.

Exchange translation movements are assessed by re-translating prior period reported values to current period exchange rates. Exchange transaction impacts on operating profit are assessed on the basis of transactions being at constant currency between years.

The incremental impact of any acquisitions and disposals that occurred in either the current period or prior period are excluded from the results of both the prior and current period at current period exchange rates.

A reconciliation of the movement in revenue and adjusted operating profit compared to the prior period is given below:

 
                     Six months                                                 Six months 
                      to 30(th)                             Acquisitions         to 30(th) 
                      June 2019    Exchange     Organic    and disposals         June 2020    Organic    Reported 
-------------------  ----------  ----------  ----------  ---------------  ----------------  ---------  ---------- 
Revenue               GBP591.2m   (GBP9.5m)  (GBP27.2m)         GBP15.2m         GBP569.7m        -5%         -4% 
Adjusted operating 
 profit               GBP129.2m   (GBP4.5m)   (GBP8.8m)          GBP3.1m         GBP119.0m        -7%         -8% 
Adjusted operating                                                                                -50        -100 
 profit margin            21.9%                                                      20.9%        bps         bps 
-------------------  ----------  ----------  ----------  ---------------  ----------------  ---------  ---------- 
 

The reconciliation for each segment is included in the Review of Operations.

   3.    SEGMENTAL REPORTING 

As required by IFRS 8 (Operating Segments), the following segmental information is presented in a consistent format with management information considered by the Board.

Analysis by operating segment

 
 Six months to 30(th)                           Total     Adjusted     Adjusted 
  June 2020                                 operating    operating    operating 
                                 Revenue       profit       profit       profit 
                                    GBPm         GBPm         GBPm       margin 
                                                                              % 
----------------------------  ----------  -----------  -----------  ----------- 
 Steam Specialties                 331.7         73.9         68.0        20.5% 
 Electric Thermal Solutions         88.9        (3.1)          9.4        10.6% 
 Watson-Marlow                     149.1         47.0         48.6        32.6% 
 Corporate expenses                             (7.0)        (7.0) 
----------------------------  ----------  -----------  -----------  ----------- 
 Total                             569.7        110.8        119.0        20.9% 
----------------------------  ----------  -----------  -----------  ----------- 
 
 Net finance expense                            (4.4)        (4.4) 
 Share of loss of Associate                     (0.1)        (0.1) 
 Profit before taxation                         106.3        114.5 
----------------------------  ----------  -----------  -----------  ----------- 
 
 
 Six months to 30(th)                           Total     Adjusted     Adjusted 
  June 2019                                 operating    operating    operating 
                                 Revenue       profit       profit       profit 
                                    GBPm         GBPm         GBPm       margin 
                                                                              % 
----------------------------  ----------  -----------  -----------  ----------- 
 Steam Specialties                 365.7         81.1         83.9        22.9% 
 Electric Thermal Solutions         83.1          1.7          8.1         9.7% 
 Watson-Marlow                     142.4         40.2         45.0        31.6% 
 Corporate expenses                            (10.3)        (7.8) 
----------------------------  ----------  -----------  -----------  ----------- 
 Total                             591.2        112.7        129.2        21.9% 
----------------------------  ----------  -----------  -----------  ----------- 
 
 Net finance expense                            (4.6)        (4.6) 
 Share of profit of                                 -            - 
  Associate 
 Profit before taxation                         108.1        124.6 
----------------------------  ----------  -----------  -----------  ----------- 
 
 
 Year ended 31(st) December                                              Total           Adjusted             Adjusted 
  2019                                                               operating          operating            operating 
                                                Revenue                 profit             profit               profit 
                                                   GBPm                   GBPm               GBPm               margin 
                                                                                                                     % 
---------------------------  --------------------------  ---------------------  -----------------  ------------------- 
 Steam Specialties                                755.4                  172.6              177.9                23.6% 
 Electric Thermal Solutions                       186.1                    7.9               24.7                13.3% 
 Watson-Marlow                                    300.9                   82.7               95.8                31.8% 
 Corporate expenses                                                     (18.2)             (15.7) 
---------------------------  --------------------------  ---------------------  -----------------  ------------------- 
 Total                                          1,242.4                  245.0              282.7                22.8% 
---------------------------  --------------------------  ---------------------  -----------------  ------------------- 
 
 Net finance expense                                                     (8.4)              (8.4) 
 Share of profit of 
  Associate                                                                0.2                0.2 
---------------------------  --------------------------  ---------------------  -----------------  ------------------- 
 Profit before taxation                                                  236.8              274.5 
---------------------------  --------------------------  ---------------------  -----------------  ------------------- 
 

The following table details the split of revenue by geography for the combined Group:

 
                                   Six months              Six months                   Year ended 
                                    to 30(th)               to 30(th)              31(st) December 
                                    June 2020               June 2019                         2019 
                                         GBPm                    GBPm                         GBPm 
 Europe, Middle East 
  and Africa                            248.0                   249.5                        518.7 
 Asia Pacific                           129.6                   139.3                        296.0 
 Americas                               192.1                   202.4                        427.7 
 Total revenue                          569.7                   591.2                      1,242.4 
---------------------  ----------------------  ----------------------  --------------------------- 
 

The total operating profit for each period includes certain items, as analysed below:

 
 Six months to 30(th)                                                                              UK pension 
  June 2020                              Amortisation                                Reversal of        plans 
                               of acquisition-related                        acquisition-related       closed 
                                           intangible   Restructuring     fair value adjustments    to future 
                                               assets           costs               to inventory      accrual    Total 
                                                 GBPm            GBPm                       GBPm         GBPm     GBPm 
---------------------------  ------------------------  --------------  -------------------------  -----------  ------- 
 Steam Specialties                              (2.6)               -                          -          8.5      5.9 
 Electric Thermal Solutions                     (7.3)           (4.2)                      (1.0)            -   (12.5) 
 Watson-Marlow                                  (3.5)               -                          -          1.9    (1.6) 
 Corporate expenses                                 -               -                          -            -        - 
---------------------------  ------------------------  --------------  -------------------------  -----------  ------- 
 Total                                         (13.4)           (4.2)                      (1.0)         10.4    (8.2) 
---------------------------  ------------------------  --------------  -------------------------  -----------  ------- 
 
 
 Six months to 30(th)                     Amortisation                                           Reversal of 
  June 2019                     of acquisition-related                                   acquisition-related 
                                            intangible     Acquisition-related        fair value adjustments 
                                                assets                   items                  to inventory     Total 
                                                  GBPm                    GBPm                          GBPm      GBPm 
----------------------------  ------------------------  ----------------------  ----------------------------  -------- 
 Steam Specialties                               (2.8)                       -                             -     (2.8) 
 Electric Thermal Solutions                      (5.4)                       -                         (1.0)     (6.4) 
 Watson-Marlow                                   (4.8)                       -                             -     (4.8) 
 Corporate expenses                                  -                   (2.5)                             -     (2.5) 
----------------------------  ------------------------  ----------------------  ----------------------------  -------- 
 Total                                          (13.0)                   (2.5)                         (1.0)    (16.5) 
----------------------------  ------------------------  ----------------------  ----------------------------  -------- 
 
 
 Year ended 31(st)                                                                                  Reversal 
  December 2019                  Amortisation                                                             of 
                                           of                                            acquisition-related 
                          acquisition-related                                                     fair value 
                                   intangible     Acquisition-related      Impairment            adjustments 
                                       assets                   items     of goodwill           to inventory     Total 
                                         GBPm                    GBPm            GBPm                   GBPm      GBPm 
----------------------  ---------------------  ----------------------  --------------  ---------------------  -------- 
 Steam Specialties                      (5.3)                       -               -                      -     (5.3) 
 Electric Thermal 
  Solutions                            (12.7)                       -               -                  (4.1)    (16.8) 
 Watson-Marlow                          (8.8)                   (0.1)           (4.2)                      -    (13.1) 
 Corporate expenses                         -                   (2.5)               -                      -     (2.5) 
----------------------  ---------------------  ----------------------  --------------  ---------------------  -------- 
 Total                                 (26.8)                   (2.6)           (4.2)                  (4.1)    (37.7) 
----------------------  ---------------------  ----------------------  --------------  ---------------------  -------- 
 

Net financing income and expense

 
                                               Six months                   Six months             Year ended 31(st) 
                                           to 30(th) June               to 30(th) June                 December 2019 
                                                     2020                         2019 
                                                     GBPm                         GBPm                          GBPm 
 Steam Specialties                                  (0.8)                        (0.8)                         (2.2) 
 Electric Thermal Solutions                         (0.1)                        (0.2)                         (0.2) 
 Watson-Marlow                                      (0.2)                        (0.2)                         (0.4) 
 Corporate expenses                                 (3.3)                        (3.4)                         (5.6) 
----------------------------  ---------------------------  ---------------------------  ---------------------------- 
 Total net financing 
  expense                                           (4.4)                        (4.6)                         (8.4) 
----------------------------  ---------------------------  ---------------------------  ---------------------------- 
 

Net assets

 
                                 30(th) June 2020                   30(th) June 2019                31(st) December 
                                                                                                          2019 
                           Assets       Liabilities            Assets        Liabilities          Assets   Liabilities 
                            GBPm         GBPm                   GBPm          GBPm                 GBPm           GBPm 
-------------------  ------------  ----------------  ----------------  -----------------  --------------  ------------ 
 Steam Specialties          671.2           (187.0)             710.4       (183.5)                669.4     (176.3) 
 Electric Thermal 
  Solutions                 576.6            (33.9)        584.6             (36.7)                552.0     (36.3) 
 Watson-Marlow              274.2            (38.6)             244.9        (41.3)                255.2     (42.2) 
-------------------  ------------  ----------------  ----------------  -----------------  --------------  ------------ 
                          1,522.0           (259.5)           1,539.9       (261.5)              1,476.6     (254.8) 
 Liabilities              (259.5)                             (261.5)                            (254.8) 
 Net deferred tax          (38.0)                              (47.6)                             (43.1) 
 Net current tax 
  payable                  (19.9)                              (20.1)                             (18.3) 
 Net debt including 
  lease liabilities       (363.2)                             (432.8)                            (334.1) 
-------------------  ------------  ----------------  ----------------  -----------------  --------------  ------------ 
 Net assets                 841.4                               777.9                              826.3 
-------------------  ------------  ----------------  ----------------  -----------------  --------------  ------------ 
 

Capital additions, depreciation, amortisation and impairment

 
                                        Six months to                                     Six months to                                    Year ended 
                                       30(th) June 2020                                  30(th) June 2019                                31(st) December 
                                                                                                                                              2019 
                                                   Depreciation,                                    Depreciation,                                    Depreciation, 
                                                    amortisation                                     amortisation                                     amortisation 
                                       Capital    and impairment                        Capital    and impairment                        Capital    and impairment 
                                     additions              GBPm                      additions              GBPm                      additions              GBPm 
                                          GBPm                                             GBPm                                             GBPm 
---------------  -----------------------------  ----------------  -----------------------------  ----------------  -----------------------------  ---------------- 
 Steam 
  Specialties                             15.1              18.4                           35.0              17.8                           57.7              35.8 
 Electric 
  Thermal 
  Solutions                                2.0              10.4                           79.3               7.9                           81.6              18.4 
 Watson-Marlow                            11.4               8.9                           19.0               9.6                           40.6              22.4 
---------------  -----------------------------  ----------------  -----------------------------  ----------------  -----------------------------  ---------------- 
 Total                                    28.5              37.7                          133.3              35.3                          179.9              76.6 
---------------  -----------------------------  ----------------  -----------------------------  ----------------  -----------------------------  ---------------- 
 

Capital additions include property, plant and equipment at 30(th) June 2020 of GBP21.7m; at 30(th) June 2019 of GBP22.7m; and at 31(st) December 2019 of GBP59.0m; of which at 30(th) June 2020 GBPnil; at 30(th) June 2019 GBP8.1m and 31(st) December 2019 GBP8.1m was from acquisitions in the period. Capital additions also include other intangible assets at 30(th) June 2020 of GBP3.6m; at 30(th) June 2019 of GBP67.1m; and at 31(st) December 2019 of GBP72.0m of which at 30(th) June 2020 GBPnil; at 30(th) June 2019 GBP60.2m and at 31(st) December 2019 GBP60.2m relates to acquired intangibles from acquisitions in the period. Right-of-use asset additions of GBP3.2m occurred during the six month period to 30(th) June 2020.

   4.    NET FINANCING INCOME AND EXPENSE 
 
                                          Six months   Six months        Year ended 
                                           to 30(th)    to 30(th)   31(st) December 
                                                June         June 
                                                2020         2019              2019 
                                                GBPm         GBPm              GBPm 
---------------------------------------  -----------  -----------  ---------------- 
 Financial expenses: 
 Bank and other borrowing interest 
  payable                                      (3.6)        (3.5)             (6.4) 
 Interest expense on lease liabilities         (0.6)        (0.6)             (1.3) 
 Net interest on pension scheme 
  liabilities                                  (0.7)        (1.2)             (2.2) 
---------------------------------------  -----------  -----------  ---------------- 
                                               (4.9)        (5.3)             (9.9) 
---------------------------------------  -----------  -----------  ---------------- 
 Financial income: 
 Bank interest receivable                    0.5              0.7               1.5 
 Net financing expense                         (4.4)        (4.6)             (8.4) 
---------------------------------------  -----------  -----------  ---------------- 
 
 Net pension scheme financial expense          (0.7)        (1.2)             (2.2) 
 Interest expense on lease liabilities         (0.6)        (0.6)             (1.3) 
 Net bank interest                             (3.1)        (2.8)             (4.9) 
---------------------------------------  -----------  -----------  ---------------- 
 Net financing expense                         (4.4)        (4.6)             (8.4) 
---------------------------------------  -----------  -----------  ---------------- 
 
   5.    TAXATION 

Taxation has been estimated at the rate expected to be incurred in the full year.

 
                        Six months to              Six months to                Year ended 
                       30(th) June 2020           30(th) June 2019          31(st) December 2019 
----------------  -------------------------  -------------------------  -------------------------- 
                   Adjusted   Adj't   Total   Adjusted   Adj't   Total    Adjusted   Adj't   Total 
                       GBPm    GBPm    GBPm       GBPm    GBPm    GBPm        GBPm    GBPm    GBPm 
----------------  ---------  ------  ------  ---------  ------  ------  ----------  ------  ------ 
 UK corporation 
  tax                   1.2       -     1.2        2.7       -     2.7        13.0       -    13.0 
 Foreign 
  tax                  31.4   (1.0)    30.4       32.9       -    32.9        56.8       -    56.8 
 Deferred 
  tax                 (0.5)   (1.7)   (2.2)        0.5   (3.6)   (3.1)         8.5   (8.5)       - 
----------------  ---------  ------  ------  ---------  ------  ------  ----------  ------  ------ 
 Total taxation        32.1   (2.7)    29.4       36.1   (3.6)    32.5        78.3   (8.5)    69.8 
----------------  ---------  ------  ------  ---------  ------  ------  ----------  ------  ------ 
 Effective 
  tax rate            28.0%   32.9%   27.7%      29.0%   21.6%   30.1%       28.5%   22.6%   29.5% 
----------------  ---------  ------  ------  ---------  ------  ------  ----------  ------  ------ 
 

The Group's tax charge in future years is likely to be affected by the proportion of profits arising and the effective tax rates in the various countries in which the Group operates.

The Group's tax charge for the six months ended 30(th) June 2020 included a credit of GBP2.7m in relation to certain items (as disclosed in Note 2). The tax impacts of these items are:

 
 --   Amortisation of acquisition-related intangible assets (GBP3.2m 
       credit); 
 --   Release of fair value adjustment on acquisition-related inventory 
       (GBP0.3m credit); 
 --   Costs related to the restructuring of Chromalox (GBP1.0m 
       credit); and 
 --   Closure of defined benefit UK pension schemes to future accrual 
       (GBP1.8m debit). 
 

In October 2017, the European Commission opened a formal State Aid investigation into an exemption within the UK's current Controlled Foreign Company (CFC) regime for certain finance income. On 2(nd) April 2019, the European Commission published its final decision that the UK CFC Finance Company Partial Exemption (FCPE) constituted State Aid in certain circumstances. In common with a number of other UK Groups, the Spirax-Sarco Group has benefited from the FCPE and the total benefit is approximately GBP8.5m including compound interest. On 12(th) June 2019 the UK Government submitted an application for annulment to the EU General Court appealing the decision of the European Commission. Similar to other UK Groups, on 31(st) October 2019 the Spirax-Sarco Group submitted an application for annulment to the EU General Court in its own right, appealing the decision of the European Commission. As a result, no provision has been recognised at the half year Statement of Financial Position date. The Spirax-Sarco Group acknowledges that a cash payment for the amount that HM Revenue & Customs seeks to recover may be required in the future, which we would expect to be refundable in the event of a successful appeal.

   6.    EARNINGS PER SHARE 
 
                                                         Six months                Six months         Year ended 
                                                          to 30(th)                 to 30(th)    31(st) December 
                                                               June                      June               2019 
                                                               2020                      2019 
--------------------------------------------  ---------------------  ------------------------  ----------------- 
 Profit attributable to equity shareholders 
  (GBPm)                                                       76.7                      75.5              166.6 
 Weighted average shares in issue 
  (million)                                                    73.7                      73.7               73.7 
 Dilution (million)                                             0.2                       0.1                0.2 
--------------------------------------------  ---------------------  ------------------------  ----------------- 
 Diluted weighted average shares 
  in issue (million)                                           73.9                      73.8               73.9 
--------------------------------------------  ---------------------  ------------------------  ----------------- 
 Basic earnings per share                                    104.2p                    102.4p             226.2p 
--------------------------------------------  ---------------------  ------------------------  ----------------- 
 Diluted earnings per share                                  103.9p                    102.2p             225.5p 
--------------------------------------------  ---------------------  ------------------------  ----------------- 
 

Basic and diluted earnings per share calculated on an adjusted profit basis are included in Note 2.

The dilution is in respect of unexercised share options and the Performance Share Plan.

   7.    DIVIDS 
 
                                                   Six months              Six months                       Year ended 
                                                    to 30(th)               to 30(th)                  31(st) December 
                                                         June                    June                             2019 
                                                         2020                    2019                             GBPm 
                                                         GBPm                    GBPm 
-------------------------------------  ----------------------  ----------------------  ------------------------------- 
 Amounts paid in the period: 
 Final dividend for the year ended 
  31(st) December 2019 of 78.0p 
  (2018: 
  71.0p) per share                                       57.5                    52.3                             52.3 
 Interim dividend for the year ended 
  31(st) December 2019 of 32.0p 
  (2018: 
  29.0p) per share                                          -                       -                             23.6 
-------------------------------------  ----------------------  ----------------------  ------------------------------- 
 Total dividends paid                                    57.5                    52.3                             75.9 
-------------------------------------  ----------------------  ----------------------  ------------------------------- 
 
 Amounts arising in respect of the 
  period: 
 Interim dividend for the year ending 
  31(st) December 2020 of 33.5p 
  (2019: 
  32.0p) per share                                       24.7                    23.6                             23.6 
 Final dividend for the year ended 
  31(st) December 2019 of 78.0p 
  (2018: 
  71.0p) per share                                          -                       -                             57.5 
-------------------------------------  ----------------------  ----------------------  ------------------------------- 
 Total dividends arising                                 24.7                    23.6                             81.1 
-------------------------------------  ----------------------  ----------------------  ------------------------------- 
 

The interim dividend for the year ending 31(st) December 2020 was approved by the Board after 30(th) June 2020. It is therefore not included as a liability in these Interim Condensed Consolidated Financial Statements. No scrip alternative to the cash dividend is being offered in respect of the 2020 interim dividend.

   8.    POST-RETIREMENT BENEFITS 

The Group is accounting for pension costs in accordance with IAS 19. The disclosures shown here are in respect of the Group's Defined Benefit Obligations. Other plans operated by the Group were either Defined Contribution plans or were deemed immaterial for the purposes of IAS 19 reporting. Full IAS 19 disclosure for the year ended 31(st) December 2019 is included in the Group's Annual Report.

On 30(th) June 2020 the UK defined benefit pension schemes were closed to future accrual resulting in a GBP10.4 million credit to the income statement, which has been taken as an adjusting item as disclosed in Note 2.

The amounts recognised in the Consolidated Statement of Financial Position are as follows:

 
                               30(th) June   30(th) June   31(st) December 
                                      2020          2019              2019 
                                      GBPm          GBPm              GBPm 
----------------------------  ------------  ------------  ---------------- 
 Post-retirement benefits           (94.9)        (89.3)            (71.3) 
 Related deferred tax asset           22.3          20.2              16.8 
----------------------------  ------------  ------------  ---------------- 
 Net pension liability              (72.6)        (69.1)            (54.5) 
----------------------------  ------------  ------------  ---------------- 
 

9. ANALYSIS OF CHANGES IN NET DEBT, INCLUDING CHANGES IN LIABILITIES ARISING FROM FINANCING ACTIVITIES

 
                               1 (st)     Cash   Acquired                                 30 (th) 
                              January                                                        June 
                                 2020     flow      debt*   Exchange   Reclassification      2020 
                                 GBPm     GBPm       GBPm       GBPm               GBPm      GBPm 
--------------------------  ---------  -------  ---------  ---------  -----------------  -------- 
 Current portion of 
  long-term borrowings         (34.3)                                                       (0.4) 
 Non-current portion 
  of long-term borrowings     (429.2)                                                     (491.3) 
 Short-term borrowings              -                                                           - 
--------------------------  ---------  -------  ---------  ---------  -----------------  -------- 
 Total borrowings             (463.5)                                                     (491.7) 
--------------------------  ---------  -------  ---------  ---------  -----------------  -------- 
 
 Comprising: 
 Borrowings                   (463.5)      4.4          -     (32.6)                  -   (491.7) 
 Changes in liabilities 
  arising from financing      (463.5)      4.4          -     (32.6)                  -   (491.7) 
--------------------------  ---------  -------  ---------  ---------  -----------------  -------- 
 
 Cash at bank                   330.6     23.3          -        0.2             (34.1)     320.0 
 Bank overdrafts              (162.3)   (25.2)          -      (0.9)               34.1   (154.3) 
--------------------------  ---------  -------  ---------  ---------  -----------------  -------- 
 Net cash and cash 
  equivalents                   168.3    (1.9)          -      (0.7)                  -     165.7 
--------------------------  ---------  -------  ---------  ---------  -----------------  -------- 
 Net debt                     (295.2)      2.5          -     (33.3)                  -   (326.0) 
--------------------------  ---------  -------  ---------  ---------  -----------------  -------- 
 Lease liability               (38.9)      5.9      (2.5)      (1.7)                  -    (37.2) 
--------------------------  ---------  -------  ---------  ---------  -----------------  -------- 
 Net debt and lease 
  liability                   (334.1)      8.4      (2.5)     (35.0)                  -   (363.2) 
--------------------------  ---------  -------  ---------  ---------  -----------------  -------- 
 

* Debt acquired comprises debt recognised on the Statement of Financial Position due to entry into new leases under IFRS 16.

^ Cash and cash equivalents and Bank overdrafts have been adjusted to reflect a reclassification to meet the presentational requirements of IAS 32, with further detail given within Note 1. This had no impact on the net assets of the Group

The cash flow for borrowings included a repayment on the US dollar term loan of $25.8m (GBP20.3m) during the period, GBP32.0m of new drawings against a revolving credit facility, a repayment of EUR96.2m (GBP83.9m) against a revolving credit facility, a repayment on the EUR50m euro term loan of EUR41.7m (GBP36.3m), a new drawdown on a Private Placement Shelf Facility of EUR120m (GBP104.7m), a repayment on the EUR160m euro term loan of EUR160m (GBP139.6m) and a new drawdown on a EUR160m term loan of EUR160m (GBP139.6m).

 
                                 1 (st)      Cash   Acquired                                 30 (th) 
                                January                                                         June 
                                   2019      flow      debt*   Exchange   Reclassification      2019 
                                   GBPm      GBPm       GBPm       GBPm               GBPm      GBPm 
----------------------------  ---------  --------  ---------  ---------  -----------------  -------- 
 Current portion of 
  long-term borrowings           (41.5)                                                       (56.1) 
 Non-current portion 
  of long-term borrowings       (365.3)                                                      (459.9) 
 Short-term borrowings           (15.7)                                                       (41.3) 
----------------------------  ---------  --------  ---------  ---------  -----------------  -------- 
 Total borrowings               (422.5)                                                      (557.3) 
----------------------------  ---------  --------  ---------  ---------  -----------------  -------- 
 
 Comprising: 
 Borrowings                     (422.2)   (115.4)     (18.2)      (1.5)                  -   (557.3) 
 Finance leases                   (0.3)         -                     -                0.3         - 
----------------------------  ---------  --------  ---------  ---------  -----------------  -------- 
 Changes in liabilities 
  arising from financing        (422.5)   (115.4)     (18.2)      (1.5)                0.3   (557.3) 
----------------------------  ---------  --------  ---------  ---------  -----------------  -------- 
 
 Cash at bank                     324.6    (17.0)          -      (3.9)             (16.1)     287.6 
 Bank overdrafts                (137.9)         -          -          -               16.1   (121.8) 
----------------------------  ---------  --------  ---------  ---------  -----------------  -------- 
 Net cash and cash 
  equivalents                     186.7    (17.0)          -      (3.9)                  -     165.8 
----------------------------  ---------  --------  ---------  ---------  -----------------  -------- 
 Net debt                       (235.8)   (132.4)     (18.2)      (5.4)                0.3   (391.5) 
----------------------------  ---------  --------  ---------  ---------  -----------------  -------- 
 Lease liability (including 
  IFRS 16 transition 
  adjustment)                    (40.0)       5.3      (6.4)        0.1              (0.3)    (41.3) 
----------------------------  ---------  --------  ---------  ---------  -----------------  -------- 
 Net debt and lease 
  liability                     (275.8)   (127.1)     (24.6)      (5.3)                  -   (432.8) 
----------------------------  ---------  --------  ---------  ---------  -----------------  -------- 
 
 
 
                                 1 (st)           Cash             Acquired                                 30 (th) 
                                January                                                                        June 
                                   2019           flow                debt*   Exchange   Reclassification      2019 
                                   GBPm           GBPm                 GBPm       GBPm               GBPm      GBPm 
----------------------------  ---------  -------------  -------------------  ---------  -----------------  -------- 
 Current portion of 
  long-term borrowings           (41.5)                                                                      (34.3) 
 Non-current portion 
  of long-term borrowings       (365.3)                                                                     (429.2) 
 Short-term borrowings           (15.7)                                                                           - 
----------------------------  ---------  -------------  -------------------  ---------  -----------------  -------- 
 Total borrowings               (422.5)                                                                     (463.5) 
----------------------------  ---------  -------------  -------------------  ---------  -----------------  -------- 
 
 Comprising: 
 Borrowings                     (422.2)         (49.6)               (18.2)       26.5                  -   (463.5) 
 Finance Leases                   (0.3)              -                    -          -                0.3         - 
 Changes in liabilities 
  arising from financing        (422.5)         (49.6)               (18.2)       26.5                0.3   (463.5) 
----------------------------  ---------  -------------  -------------------  ---------  -----------------  -------- 
 
 Cash at bank                     324.6          (5.7)                    -     (12.9)               24.6     330.6 
 Bank overdrafts                (137.9)            0.2                    -          -             (24.6)   (162.3) 
----------------------------  ---------  -------------  -------------------  ---------  -----------------  -------- 
 Net cash and cash 
  equivalents                     186.7          (5.5)                    -     (12.9)                  -     168.3 
----------------------------  ---------  -------------  -------------------  ---------  -----------------  -------- 
 Net debt                       (235.8)         (55.1)               (18.2)       13.6                0.3   (295.2) 
----------------------------  ---------  -------------  -------------------  ---------  -----------------  -------- 
 Lease liability (including 
  IFRS 16 transition 
  adjustment)                    (39.0)           11.2               (12.6)        1.8              (0.3)    (38.9) 
----------------------------  ---------  -------------  -------------------  ---------  -----------------  -------- 
 Net debt and lease 
  liability                     (274.8)         (43.9)               (30.8)       15.4                  -   (334.1) 
----------------------------  ---------  -------------  -------------------  ---------  -----------------  -------- 
 

* Debt acquired includes both debt acquired due to acquisition and debt recognised on the Statement of Financial Position due to entry into new leases under IFRS 16.

^ Prior period comparatives for Cash and cash equivalents and Bank overdrafts have been adjusted to reflect a reclassification to meet the presentational requirements of IAS 32, with further detail given within Note 1. This had no impact on the net assets of the Group.

10. RELATED PARTY TRANSACTIONS

Transactions between the Company and its subsidiaries, which are related parties, have been eliminated on consolidation and are not disclosed in this Note. Full details of the Group's other related party relationships, transactions and balances are given in the Group's Financial Statements for the year ended 31(st) December 2019. There have been no material changes in these relationships in the period up to the end of this Report.

No related party transactions have taken place in the first half of 2020 that have materially affected the financial position or the performance of the Group during that period.

11. FAIR VALUE OF FINANCIAL INSTRUMENTS

The following table compares the carrying and fair values of the Group's financial assets and liabilities:

 
                                30(th) June 2020                       30(th) June 2019                     31(st) December 
                                                                                                                  2019 
                     Carrying                   Fair        Carrying                   Fair        Carrying                   Fair 
                        value                  value           value                  value           value                  value 
                         GBPm                   GBPm            GBPm                   GBPm            GBPm                   GBPm 
-------------  --------------  ---------------------  --------------  ---------------------  --------------  --------------------- 
 Financial 
 assets: 
 Cash and 
  cash 
  equivalents           320.0                  320.0           287.6                  287.6           330.6                  330.6 
 Trade, other 
  receivables 
  and 
  contract 
  assets                248.9                  248.9           276.5                  276.5           263.4                  263.4 
-------------  --------------  ---------------------  --------------  ---------------------  --------------  --------------------- 
 Total 
  financial 
  assets                568.9                  568.9           564.1                  564.1           594.0                  594.0 
-------------  --------------  ---------------------  --------------  ---------------------  --------------  --------------------- 
 
 
 Financial liabilities: 
 Loans                        491.7   491.7   557.3   557.3   463.5   463.5 
 Lease liabilities             37.2    37.2    41.3    41.3    38.9    38.9 
 Bank overdrafts              154.3   154.3   121.8   121.8   162.3   162.3 
 Trade payables                53.6    53.6    55.0    55.0    57.9    57.9 
 Other payables 
  and contract liabilities     43.2    43.2    48.4    48.4    46.5    46.5 
---------------------------  ------  ------  ------  ------  ------  ------ 
 Total financial 
  liabilities                 780.0   780.0   823.8   823.8   769.1   769.1 
---------------------------  ------  ------  ------  ------  ------  ------ 
 

There are no other assets or liabilities measured at fair value on a recurring or non-recurring basis for which fair value is disclosed.

Fair values of financial assets and financial liabilities

Fair values of financial assets and liabilities at 30(th) June 2020 are not materially different from book values due to their size, the fact that they were at short-term rates of interest or for borrowings at long-term rates of interest where the rate of interest is not materially different to the current market rate. Fair values have been assessed as follows:

Derivatives

Forward exchange contracts are marked to market by discounting the future contracted cash flows using readily available market data.

Interest-bearing loans and borrowings

Fair value is calculated based on discounted expected future principal and interest cash flows using a current market rate of interest.

Lease liabilities

The fair value is estimated as the present value of future cash flows, discounted at the incremental borrowing rate for the related geographical location, unless the rate implicit in the lease is readily determinable.

Trade and other receivables/payables

For receivables/payables with a remaining life of less than one year, the notional amount is deemed to reflect the fair value.

The Group uses forward currency contracts to manage its exposure to movements in foreign exchange rates. The forward contracts are designated as hedging instruments in a cash flow hedging relationship. At 30(th) June 2020 the Group had contracts outstanding to economically hedge or to purchase GBP30.8m with US dollars, GBP61.8m with euros, GBP9.7m with Korean won, GBP11.4m with Chinese renminbi, GBP6.4m with Singapore dollars, EUR14.0m with US dollars, EUR5.1m with Korean won and EUR8.2m with Chinese renminbi. Derivative financial instruments are measured at fair value. The fair value at the end of the reporting period is a GBP3.2m liability (31(st) December 2019: GBP3.4m asset).

Financial instruments fair value disclosure

Fair value measurements are classified into three levels, depending on the degree to which the fair value is observable.

 
 --   Level 1 fair value measurements are those derived from quoted 
       prices in active markets for identical assets and liabilities; 
 --   Level 2 fair value measurements are those derived from other 
       observable inputs for the asset or liability; and 
 --   Level 3 fair value measurements are those derived from valuation 
       techniques using inputs that are not based on observable 
       market data. 
 

We consider that the derivative financial instruments fall into Level 2. There have been no transfers between levels during the period.

12. CAPITAL COMMITMENTS

Capital expenditure contracted for but not provided for at 30(th) June 2020 was GBP4.6m (31(st) December 2019: GBP8.5m; 30(th) June 2019: GBP24.0m). All capital commitments related to property, plant and equipment.

13. PURCHASE AND DISPOSAL OF BUSINESSES

During the first quarter of 2020 the deferred consideration payable for the acquisition of Qonqave, a small German pre-revenue company, within the Watson-Marlow Fluid Technology business in 2018 was paid, for a value of EUR5.8m (GBP4.8m).

During the period the fair value of the assets acquired as part of the acquisition of Thermocoax Developpement and its related group companies was reassessed. The outcome of this reassessment was an increase to goodwill of GBP0.6m.

On 5(th) March 2020, we completed the sale of ProTrace Engineering, a small, non-core electrical engineering services business in Canada to the existing management team, for a nominal value of $1. The total impact of this in the Consolidated Income Statement was a cost of GBP0.4m which has been shown as an adjusting item as disclosed in Note 2, included within restructuring costs.

14. EXCHANGE RATES

Set out below is an additional disclosure (not required by IAS 34) that highlights movements in a selection of average exchange rates between half year 2019 and half year 2020.

 
                                 Average                 Average                  Change 
                               half year               half year                       % 
                                    2020                    2019 
----------------  ----------------------  ----------------------  ---------------------- 
 US dollar                          1.27                    1.29                     +2% 
 Euro                               1.15                    1.14                     -1% 
 Renminbi                           8.94                    8.78                     -2% 
 Won                               1,531                   1,479                     -4% 
 Real                               6.21                    4.96                    -25% 
 Argentine peso                    82.01                   53.28                    -54% 
 
 

A negative movement indicates a strengthening in sterling versus that currency. When sterling strengthens against other currencies in which the Group operates, the Group incurs a loss on translation of the financial results into sterling.

On a translation basis, sales decreased by 1.6% and adjusted operating profit decreased by 2.9%, while transaction also decreased profit, giving a total reduction to profit from currency movements of 3.6%.

[1] Source for industrial production data: Oxford Economics, July 2020.

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.

END

IR PBMFTMTJBBFM

(END) Dow Jones Newswires

August 12, 2020 02:00 ET (06:00 GMT)

1 Year Spirax-sarco Engineering Chart

1 Year Spirax-sarco Engineering Chart

1 Month Spirax-sarco Engineering Chart

1 Month Spirax-sarco Engineering Chart

Your Recent History

Delayed Upgrade Clock