ADVFN Logo ADVFN

We could not find any results for:
Make sure your spelling is correct or try broadening your search.

Trending Now

Toplists

It looks like you aren't logged in.
Click the button below to log in and view your recent history.

Hot Features

Registration Strip Icon for charts Register for streaming realtime charts, analysis tools, and prices.

S32 South32 Limited

193.00
2.90 (1.53%)
Last Updated: 11:01:49
Delayed by 15 minutes
Share Name Share Symbol Market Type Share ISIN Share Description
South32 Limited LSE:S32 London Ordinary Share AU000000S320 ORD NPV (DI)
  Price Change % Change Share Price Bid Price Offer Price High Price Low Price Open Price Shares Traded Last Trade
  2.90 1.53% 193.00 193.00 193.40 193.40 190.90 191.00 198,317 11:01:49
Industry Sector Turnover Profit EPS - Basic PE Ratio Market Cap
Miscellaneous Metal Ores,nec 7.77B -173M -0.0376 -97.07 16.78B

South32 Limited Final Results (6855W)

20/08/2020 7:09am

UK Regulatory


South32 (LSE:S32)
Historical Stock Chart


From May 2019 to May 2024

Click Here for more South32 Charts.

TIDMS32

RNS Number : 6855W

South32 Limited

20 August 2020

APPIX 4E

SOUTH32 LIMITED

(ABN 84 093 732 597)

RESULTS FOR ANNOUNCEMENT TO THE MARKET

This page and the accompanying 41 pages comprise the year end financial information given to the Australian Securities Exchange (ASX) under Listing Rule 4.3A. This statement includes the unaudited consolidated results of the South32 Group for the year ended 30 June 2020 (FY20) compared with the year ended 30 June 2019 (FY19) on a statutory basis.

 
 
 US$M                                          FY20      FY19      % 
 
 Revenue                                       6,075     7,274     down 16% 
============================================  ========  ========  ========= 
 
 Profit/(loss) after tax                       (65)      389       N/A 
============================================  ========  ========  ========= 
 
 Underlying earnings                           193       992       down 81% 
============================================  ========  ========  ========= 
 
 

Net tangible assets per share

Net tangible assets per ordinary share were US$1.92 as at 30 June 2020 (US$1.98 as at 30 June 2019)(1) .

Dividends

The Board has resolved to pay a final dividend of US 1 cent per share (fully franked) for the year ended 30 June 2020.

The record date for determining entitlements to dividends is 11 September 2020; payment date is 8 October 2020.

Annual General Meeting

South32 Limited's 2020 Annual General Meeting (AGM) will be held on Thursday 29 October 2020 at midday (12 noon AWST) as a virtual meeting, with shareholders participating via online facilities. Further details regarding the AGM will be made available in September 2020, and shareholders are encouraged to monitor securities exchange releases and the company's website www.south32.net for information and updates.

ASX / LSE / JSE Share Code: S32 ADR: SOUHY

20 August 2020

South32 Limited

FINANCIAL RESULTS AND OUTLOOK

YEARED 30 JUNE 2020

South32 delivers strong operating result, further strengthens balance sheet and announces dividend

"As the COVID-19 pandemic continues to impact the world, our focus remains on keeping our people well, maintaining safe and reliable operations and supporting our communities through the health crisis. Even as we face this challenge, we delivered a strong operating result, with annual production records at Australia Manganese ore, Hillside Aluminium and Brazil Alumina.

"Given the extraordinary circumstances and volatility caused by the pandemic we have been quick to act to protect our strong financial position. During the year we re-designed and re-prioritised our capital expenditure programs, maintained strong control over our operating costs and suspended our on-market share buy-back.

"Looking to next financial year we are taking further action as we continue to navigate a period of potentially extended market volatility and lower commodity prices. We expect cost efficiencies and further simplification of our Group, combined with higher volumes to result in lower operating unit costs across the majority of our operations.

"We finished the year in a strong financial position, with lower costs and a balance sheet that provides flexibility. Against this backdrop we continue to invest in the exploration and growth options we have embedded in our portfolio to create shareholder value.

"At Hermosa we are progressing our pre-feasibility study for the Taylor Deposit, releasing an updated Mineral Resource estimate following the end of the financial year and have commenced a scoping study on emerging end-market opportunities in battery technology for the Clark Deposit. Having formed the Ambler Metals Joint Venture in Alaska with Trilogy Metals, we have embedded another exciting base metals project in our growth pipeline.

"Our strong financial position and disciplined approach to capital management has supported the return of US$424 million to our shareholders in respect of the year, including the Board's resolution today for a US$48 million fully franked final dividend. While our on-market share buy-back remains suspended with US$121 million remaining, it has been extended by 12 months to September 2021, giving us the flexibility to re-commence the program as COVID-19 related operational risks subside and our financial performance improves."

Graham Kerr, South32 CEO

 
 Financial highlights 
 US$M                                           FY20     FY19   % Change 
                                                               ========= 
 Revenue(2)                                    6,075    7,274      (16%) 
============================================  ======  =======  ========= 
 Profit/(loss) before tax and net finance 
  cost                                           261      887      (71%) 
============================================  ======  =======  ========= 
 Profit/(loss) after tax and net finance 
  cost                                          (65)      389        N/A 
============================================  ======  =======  ========= 
 Basic earnings per share (US cents)(3)        (1.3)      7.7        N/A 
============================================  ======  =======  ========= 
 Ordinary dividends per share (US cents)(4)      2.1      7.9      (73%) 
============================================  ======  =======  ========= 
 Special dividends per share (US cents)(5)       1.1      1.7      (35%) 
============================================  ======  =======  ========= 
 Other financial measures 
============================================  ======  =======  ========= 
 Underlying EBITDA(6)                          1,185    2,197      (46%) 
============================================  ======  =======  ========= 
 Underlying EBITDA margin(7)                   21.9%    33.9%    (12.0%) 
============================================  ======  =======  ========= 
 Underlying EBIT(6)                              446    1,440      (69%) 
============================================  ======  =======  ========= 
 Underlying EBIT margin(8)                      8.4%    22.2%    (13.8%) 
============================================  ======  =======  ========= 
 Underlying earnings(6)                          193      992      (81%) 
============================================  ======  =======  ========= 
 Basic Underlying earnings per share (US 
  cents)(3)                                      3.9     19.7      (80%) 
============================================  ======  =======  ========= 
 ROIC(9)                                        2.2%   10.7 %     (8.5%) 
============================================  ======  =======  ========= 
 Ordinary shares on issue (million)            4,846    5,006     (3.2%) 
============================================  ======  =======  ========= 
 

Safety

We were deeply saddened by the fatal injury to one of our colleagues, Duncan Mankhedi Ngoato, a Diesel Mechanic Assistant for Modi Mining, following an incident at the Ifalethu Colliery at South Africa Energy Coal on 27 May 2020. We immediately responded with support to Mr Ngoato's family, friends and colleagues. A detailed investigation into this incident was undertaken, led by a member of our Senior Leadership Team, with the results reviewed by the Chief Executive Officer, management team and Board. The key learnings have been shared across our operations and the contractor's business to prevent a similar tragedy occurring again . Tragically two people were also fatally injured in off-site incidents within our contractors' road transport activities, which were associated with our operations.

We aim to ensure our work is well-designed and that activities are executed in a safe and predictable manner. We are committed to working together safely and continually improving our systems and processes at all our operations. Our Total Recordable Injury Frequency (TRIF)(10)(11) improved by 9% to 4.2 per million hours worked in FY20, compared with our FY19 TRIF of 4.6.

Our response to COVID-19

Our response to COVID-19 is focussed on keeping our people well, maintaining safe and reliable operations and supporting our communities through the pandemic. We continue to monitor the situation closely, deferring non-critical activity and ensuring our operations run safely, as we continue to adjust to the different phases of the pandemic across the jurisdictions where we operate. Accordingly, our guidance is subject to further potential impacts from COVID-19.

Performance summary

The Group's statutory profit after tax declined by US$454M to a loss of US$65M in FY20 following the recognition of impairment and restructuring charges totalling US$115M (US$94M post-tax) in relation to our equity accounted manganese alloy smelters.

Underlying earnings decreased by 81% to US$193M as volatile macro-economic conditions impacted the prices of our key commodities and we experienced a temporary increase in our Underlying effective tax rate (ETR)(12) . Despite the deterioration in commodity markets we delivered a strong operating result. We recorded sequentially lower Operating unit costs at the majority of our operations , delivered US$50M in annual savings(a) across the Group through the simplification of our functional support structures and took action to protect our strong balance sheet.

   (a)      Compared to FY18 

Looking ahead, while the volatile macro-economic conditions and uncertainty of the current health crisis pose a significant challenge to the industry we are well placed entering FY21. We expect to deliver a further reduction in capital expenditure and Operating unit costs across our operations by pursuing efficiencies to offset the impact of a weaker US dollar. In addition, by exiting low returning businesses and further simplifying the Group's functional structures and footprint we expect to deliver another US$50M in annualised savings from FY22.

Specific highlights for FY20 included:

 
 --   Record production at Australia Manganese ore, Hillside Aluminium and Brazil 
       Alumina; 
 --   Successfully returning to a three longwall configuration at Illawarra 
       Metallurgical Coal; 
 --   Unlocking additional value at Hermosa with a first time Mineral Resource 
       estimate for the Clark Deposit, commencing a scoping study on emerging 
       end-market opportunities in battery technology, and subsequent to the 
       end of the year, announcing an updated Mineral Resource estimate for the 
       Taylor Deposit as we progress its pre-feasibility study; 
 --   Creating additional growth options for our portfolio, forming the Ambler 
       Metals Joint Venture with Trilogy Metals, releasing first time Mineral 
       Resource estimates for the Arctic and Bornite Deposits and commencing 
       a pre-feasibility study for Arctic; 
 --   Signing a binding conditional agreement for the sale of South Africa Energy 
       Coal with Seriti Resources Holdings Proprietary Limited that, subject 
       to a number of material conditions(13) being satisfied, is on-track for 
       completion in H1 FY21; and 
 --   Placing the Metalloys manganese alloy smelter on care and maintenance, 
       and subsequent to the end of the year, entering into a binding agreement 
       to divest our TEMCO manganese alloy smelter(14) . 
 

We finished the year with a net cash balance of US$298M, having generated free cash flow from operations, including distributions from our manganese equity accounted investments (EAI), of US$583M. Notwithstanding the volatile external environment, our strong financial position and disciplined approach to capital management supported the return of US$424M to our shareholders in respect of the period including:

 
 --   The payment of a US$53.5M fully franked interim dividend in respect of 
       H1 FY20, the Board resolving to pay a US$48M fully franked final dividend 
       in respect of H2 FY20; and 
 --   US$323M as part of our ongoing capital management program, with US$269M 
       allocated to our on-market share buy-back program and US$53.5M returned 
       in the form of a fully franked special dividend. 
 

Having expanded our capital management program by US$180M to US$1.43B in February 2020, the Board responded to the uncertainty caused by the pandemic, suspending our on-market share buy-back program on 27 March 2020 with US$121M remaining. The Board has extended the execution window for the remaining program by 12 months, to

3 September 2021, maintaining the flexibility to re-commence the program as COVID-19 related operational risks subside and our financial performance improves.

Earnings

The Group's statutory profit after tax declined by US$454M to a loss of US$ 65M in FY20. Consistent with our accounting policies, various items are excluded from the Group's statutory profit to derive Underlying earnings including: exchange rate gains on restatement of monetary items (US$72M pre-tax); losses on non-trading derivative instruments and other investments measured at fair value (US$149M pre-tax); loss associated with earnings adjustments included in our EAI (US$108M); exchange rate gains associated with the Group's non US dollar denominated net debt (US$6M pre-tax), and the tax expense for all pre-tax earnings adjustments and exchange rate variations on tax balances (US$79M). Further information on these earnings adjustments is included on page 37.

The Group generated Underlying EBITDA of US$1.2B, for an operating margin of 22%. A deterioration in commodity markets was the primary driver of the significant decline in profitability, reducing Revenue by US$1.6B. Our continued focus on costs across the Group meant Operating unit costs remained well controlled. The general strengthening of the US dollar against our producer currencies, a reduction in price-linked costs and the on-going realisation of savings across our labour, energy and materials usage combined to offset inflation and lower the Group's cost base(15) by 6% in FY20. Depreciation and amortisation decreased by a modest US$18M to US$739M, meaning that Underlying EBIT decreased by US$1.0B (or 69%) to US$446M. Underlying earnings declined by US$799M (or 81%) to US$193M as the derecognition of tax assets at South Africa Energy Coal, associated with its potential divestment, led to a temporary increase in our Underlying ETR.

 
 Profit/(loss) to Underlying EBITDA reconciliation 
 US$M                                                              FY20     FY19 
 Profit/(loss)                                                      261      887 
 Earnings adjustments to derive Underlying EBIT                     185      553 
===============================================================  ======  ======= 
 Underlying EBIT                                                    446    1,440 
 Depreciation and amortisation                                      739      757 
===============================================================  ======  ======= 
 Underlying EBITDA                                                1,185    2,197 
===============================================================  ======  ======= 
 
 Profit/(loss) after tax to Underlying earnings reconciliation 
 US$M                                                              FY20     FY19 
 Profit/(loss) after tax                                           (65)      389 
 Earnings adjustments to derive Underlying EBIT                     185      553 
 Earnings adjustments to derive Underlying net finance 
  cost                                                              (6)     (34) 
 Earnings adjustments to derive Underlying income 
  tax expense                                                        79       84 
===============================================================  ======  ======= 
 Underlying earnings                                                193      992 
===============================================================  ======  ======= 
 

Earnings analysis

The following key factors influenced Underlying EBIT in FY20, relative to FY19.

The reconciliation of movements in Underlying EBIT graph can be found within the National Storage Mechanism version of the release.

 
 Earnings analysis                US$M   Commentary 
 FY19 Underlying 
  EBIT                           1,440 
----------------------------  --------  ------------------------------------------------------------ 
 Change in sales               (1,628)       Lower average realised prices for our commodities, 
  price                                       including: 
                                              Alumina (-US$468M) 
                                              Manganese ore (-US$397M) 
                                              Metallurgical coal (-US$363M) 
                                              Aluminium (-US$271M) 
                                              Energy coal (-US$101M) 
 Net impact of price-linked        195   Lower caustic soda prices at Worsley Alumina (+US$44M) 
  costs                                   and Brazil Alumina (+US$20M) 
                                          Lower aluminium smelter raw material costs (+US$41M), 
                                          including pitch and coke 
                                          Lower royalties (+US$38M), primarily at South Africa 
                                          Manganese and Illawarra Metallurgical Coal 
                                          Lower LME-linked electricity costs at Hillside 
                                          Aluminium (+US$23M) 
                                          Lower electricity costs (+US$13M), primarily at 
                                          Mozal Aluminium and Cerro Matoso 
 Change in exchange                302   South African rand (+US$138M) 
  rates                                   Australian dollar (+US$113M) 
                                          Colombian peso (+US$27M) 
 Change in inflation             (107)   Southern Africa (-US$57M) 
                                          Australia (-US$28M) 
 Change in sales                   157       Higher volumes at: 
  volume                                      Illawarra Metallurgical Coal (+US$173M) 
                                              Brazil Alumina (+US$88M) 
                                              Cannington (+US$45M) 
                                              Partially offset by lower volumes at: 
                                              South Africa Manganese (ore -US$44M, alloy -US$20M) 
                                              South Africa Energy Coal (-US$104M) 
 Controllable costs               (77)       Drawdown in inventory to normalised levels (-US$284M), 
                                              primarily at 
                                              Illawarra Metallurgical Coal, South Africa Energy 
                                              Coal, Hillside Aluminium, Cannington and 
                                              Mozal Aluminium 
                                              Costs to respond to COVID-19 (-US$16M) 
                                              Partially offset by: 
                                              Cost efficiencies (+US$188M) captured across our 
                                              business, including labour, energy, 
                                              smelter pot relining and caustic soda consumption 
                                              Lower production volumes (+US$35M), primarily at 
                                              South Africa Energy Coal 
 Other                            (27)       Includes: 
                                              Lower EBIT on third party product 
                                              Proceeds from Mining Lease relinquishment at Illawarra 
                                              Metallurgical Coal in prior year 
                                              Offset by: 
                                              One-off benefit from settling a historical royalty 
                                              claim at South Africa Manganese 
 Interest & tax                    191   Lower profitability from a weaker price environment 
  (EAI)                                   for our jointly controlled manganese operations 
 FY20 Underlying 
  EBIT                             446 
----------------------------  --------  ------------------------------------------------------------ 
 

Operating unit cost performance

In FY20 we embedded cost savings across our operations despite the implementation of COVID-19 controls focused on keeping our people well, and maintaining safe and reliable operations. The realisation of benefits from our optimisation of labour, energy and materials usage contributed to lower Operating unit costs across the majority of our operations.

 
Operating unit cost(18) (19) 
-------------------------------------------------------------------------------------------- 
                           FY19   FY20  Change  Commentary 
------------------------  -----  -----  ------  -------------------------------------------- 
Worsley Alumina 
                                                Higher volumes, lower caustic soda 
                                                 prices and consumption rates, and 
(US$/t)                     238    210   (12%)   lower renegotiated energy prices 
------------------------  -----  -----  ------  -------------------------------------------- 
Brazil Alumina 
 (non-operated) 
(US$/t)                     270    244   (10%)  Higher volumes and lower caustic 
                                                 soda prices and consumption rates, 
                                                 partially offset by a temporary increase 
                                                 in bauxite costs 
------------------------  -----  -----  ------  -------------------------------------------- 
Hillside Aluminium 
                                                Lower raw material input prices, 
                                                 lower aluminium price-linked power 
                                                 costs and the benefit from a major 
                                                 workforce restructure concluded in 
(US$/t)                   2,045  1,531   (25%)   June 2019 
------------------------  -----  -----  ------  -------------------------------------------- 
Mozal Aluminium 
                                                Lower raw material input prices, 
(US$/t)                   2,026  1,785   (12%)   including alumina and energy 
------------------------  -----  -----  ------  -------------------------------------------- 
Illawarra Metallurgical 
 Coal 
                                                Higher volumes and weaker Australian 
                                                 dollar partially offset by the drawdown 
                                                 of finished goods and run of mine 
(US$/t)                      94     93    (1%)   inventory 
------------------------  -----  -----  ------ 
Australia Manganese 
 (FOB) 
(US$/dmtu)                 1.59   1.55    (3%)  Equipment productivity and the optimisation 
                                                 of volumes from our low cost PC02 
                                                 circuit mitigated a further increase 
                                                 in strip ratio 
------------------------  -----  -----  ------  -------------------------------------------- 
South Africa Manganese 
 (FOB) 
                                                Weaker South African rand, lower 
                                                 price-linked royalties and the one-off 
                                                 benefit from settling a historical 
                                                 royalty claim in the June 2020 half 
                                                 year partially offset by lower sales 
(US$/dmtu)                 2.69   2.25   (16%)   volumes 
------------------------  -----  -----  ------  -------------------------------------------- 
Cerro Matoso 
(US$/t)(a)                  132    120    (9%)  Weaker Colombian peso and the realisation 
                                                 of ongoing benefits from our energy 
                                                 optimisation strategy 
(US$/lb)                   3.99   3.69    (8%) 
------------------------  -----  -----  ------ 
Cannington 
(US$/t)(b)                  123    113    (8%)   Weaker Australian dollar, increased 
                                                  mill throughput and further insourcing 
                                                  of activity with efficiencies partially 
                                                  offset by inventory movements 
------------------------  -----  -----  ------  -------------------------------------------- 
South Africa Energy 
 Coal 
(US$/t)                      40     42      5%   Impact of lower sales volumes and 
                                                  costs to support the Klipspruit dragline's 
                                                  return to full utilisation, more 
                                                  than offset savings from reduced 
                                                  activity in loss-making pits and 
                                                  a weaker South African rand 
------------------------  -----  -----  ------  -------------------------------------------- 
 

(a) US dollar per tonne of ore to kiln. Periodic movements in finished product inventory may impact Operating unit costs.

(b) US dollar per tonne of ore processed. Periodic movements in finished product inventory may impact Operating unit costs

Net finance cost

The Group's Underlying net finance cost, excluding EAI, was US$ 145 M in FY20, and largely reflects the unwinding of the discount applied to our closure and rehabilitation provisions (US$ 102 M) and interest on lease liabilities (US$ 51 M), primarily at Worsley Alumina.

 
 Underlying net finance cost reconciliation 
 US$M                                                          FY20    FY19 
-----------------------------------------------------------  ------  ------ 
 Unwind of discount applied to closure and rehabilitation 
  provisions                                                  (102)   (103) 
 Finance lease interest                                           -    (47) 
 Interest on lease liabilities                                 (51)       - 
 Other                                                            8      32 
===========================================================  ======  ====== 
 Underlying net finance cost                                  (145)   (118) 
 Add back earnings adjustment for exchange rate variations 
  on net debt                                                     6      34 
 Net finance cost                                             (139)    (84) 
===========================================================  ======  ====== 
 

Tax expense

The Group's Underlying income tax expense, which excludes tax associated with EAI, was US$108M for an Underlying ETR of 116 % in FY20. The elevated Underlying ETR was mostly driven by the loss made at South Africa Energy Coal, following the de-recognition of tax assets associated with its potential divestment. Following its divestment we expect the Underlying ETR to more closely reflect the corporate tax rates applicable to the Group (20) .

The Underlying income tax expense for our manganese EAI was US$ 163 M, including royalty related taxation of US$ 56 M at GEMCO (Australia Manganese), for an Underlying ETR of 43.7 % (FY19: 42.2%). The higher Underlying ETR in FY20 was mostly driven by the higher proportion of profit in our Australian business and associated royalty expenses.

 
 Underlying income tax expense reconciliation and Underlying 
  ETR 
 US$M                                                            FY20    FY19 
 Underlying EBIT                                                  446   1,440 
  Include: Underlying net finance cost                          (145)   (118) 
  Remove: Share of profit/(loss) of equity accounted 
   investments                                                  (208)   (450) 
=============================================================  ======  ====== 
 Underlying profit/(loss) before tax                               93     872 
=============================================================  ======  ====== 
 Income tax expense                                               187     414 
  Tax effect of earnings adjustments to Underlying 
   EBIT                                                            18    (56) 
  Tax effect of earnings adjustments to net finance 
   cost                                                             2    (10) 
  Exchange rate variations on tax balances                       (99)    (18) 
 Underlying income tax expense                                    108     330 
=============================================================  ======  ====== 
 Underlying effective tax rate                                   116%   37.8% 
=============================================================  ======  ====== 
 

Cash flow

The Group generated free cash flow from operations of US$270M and received US$313M in (net) distributions from our manganese EAI(21) in FY20 despite a 20% reduction in the average realised prices for our commodities. While cash generation was impacted by the lagged effect of income tax payments from the prior period's profitability, a strong focus on controlling working capital more than offset a small increase in capital expenditure as we continued our investment in our growth and life extension projects.

Total capital expenditure(22), excluding EAI, increased by US$35M to US$745M. Major capital, excluding EAI, was US$32M higher at US$251M including US$104M at the Hermosa project as we completed the voluntary remediation program, increased the size of our landholdings in the region and established early works surface infrastructure. A further US$122M was invested at South Africa Energy Coal as we progressed the Klipspruit Life Extension (KPSX) project, advancing it to 97% completion.

Sustaining capital expenditure, excluding EAI, decreased by US$8M to US$425M, 17% below our original guidance (US$515M) as we re-designed and re-prioritised expenditure in response to the uncertainty and conditions imposed by the pandemic. Increased spend on Intangibles and capitalisation of exploration expenditure reflects a greater investment in technology to support our operations (US$36M) and exploration activity across our portfolio (US$33M), including US$19M of exploration at Hermosa. Total capital expenditure associated with our manganese EAI declined by US$5M to US$91M.

 
 Capital expenditure 
 US$M                                                             FY20    FY19 
 Sustaining capital comprising Stay-in-business, Minor 
  discretionary and Deferred stripping (including underground 
  development)                                                   (425)   (433) 
 Major project capital expenditure                               (251)   (219) 
 Intangibles and the capitalisation of exploration 
  expenditure                                                     (69)    (58) 
                                                                ======  ====== 
 Total capital expenditure (excluding EAI)                       (745)   (710) 
 EAI capital expenditure (including intangibles and 
  capitalised exploration)                                        (91)    (96) 
==============================================================  ======  ====== 
 Total capital expenditure (including EAI)                       (836)   (806) 
--------------------------------------------------------------  ------  ------ 
 

Working capital unwound by US$287M as lower realised prices and receipt of the insurance award for the Klipspruit dragline outage that occurred in the prior year contributed to a US$367M decline in trade and other receivables. Tight management of our receivables through the current market uncertainty meant debtor days remained broadly unchanged at 23 (FY19: 24 days). Our focus on ensuring our business remains resilient extended to our management of inventory, which we drew down to normalised levels, bringing a further US$208M benefit. Lower trade and other payables and provisions partially offset the above, declining by US$184M and US$104M respectively, as input prices fell for raw material supplies purchased by our aluminium smelters and we continued our investment in progressive rehabilitation at South Africa Energy Coal.

 
 Working capital movement reconciliation 
 US$M                                       Movement 
 Trade and other receivables                     367 
 Inventories                                     208 
 Trade and other payables                      (184) 
 Provisions and other liabilities              (104) 
========================================= 
 Working capital movement                        287 
=========================================  ========= 
 
 
 Free cash flow from operations, excluding equity 
  accounted investments 
 US$M                                                                   FY20    FY19 
 Profit/(loss)                                                           261     887 
 Non-cash items                                                          927   1,335 
 (Profit)/loss from equity accounted investments                       (100)   (467) 
 Change in working capital                                               287   (129) 
=======================================================  ===================  ====== 
 Cash generated                                                        1,375   1,626 
 Total capital expenditure, excluding equity accounted 
  investments, including intangibles and capitalised 
  exploration                                                          (745)   (710) 
                                                         ===================  ====== 
 Operating cash flows before financing activities 
  and tax, and after capital expenditure                                 630     916 
 Interest (paid)/received                                               (25)       1 
 Income tax (paid)/received                                            (335)   (346) 
=======================================================  ===================  ====== 
 Free cash flow from operations                                          270     571 
-------------------------------------------------------  -------------------  ------ 
 

Balance sheet, dividends and capital management

The Group's FY19 net cash position reduced by US$140M to US$364M on 1 July 2019 following the adoption of AASB 16 Leases. While the Group generated free cash flow from operations, including distributions from our manganese EAI, of US$583M during FY20, our net cash balance decreased to US$298M as we returned US$246M to shareholders in the period by way of dividends and directed US$269M to our on-market share buy-back program.

We took decisive action in H2 FY20 in response to the pandemic to protect our strong balance sheet , reducing Sustaining capital expenditure and suspending our on-market share buy-back program. We continue to manage our financial position to ensure we retain the right balance of flexibility, efficiency and prudence with additional liquidity available via an undrawn US$1.45B revolving credit facility. Reflecting our strong financial position and consistent with our commitment to maintain an investment grade credit rating, Standard and Poor's and Moody's reaffirmed their respective BBB+ and Baa1 credit ratings for the Group.

 
 Net cash/(debt) 
 US$M                                   FY20    FY19 
 Cash and cash equivalents             1,315   1,408 
 Finance leases                        (651)   (543) 
 Other interest bearing liabilities    (366)   (361) 
==================================== 
 Net cash/(debt)                         298     504 
====================================  ======  ====== 
 

Our capital management framework remains unchanged and we continue to believe that the combination of high operating leverage and undue financial leverage delivers a sub-optimal outcome for shareholders. Given the strength of our net cash position and available franking credits, the Board has resolved to pay a fully franked final dividend of US 1 cent per share (US$ 48 M), representing 77% of Underlying earnings in respect of H2 FY20. Reflecting the prudent management of our balance sheet and disciplined allocation of capital, we suspended our on-market share buy-back on 27 March 2020 in response to the uncertainty caused by the pandemic. The Board has extended the execution window for the remaining US$121M of our current program by 12 months, to 3 September 2021, maintaining the flexibility to re-commence the on-market share buy-back as COVID-19 related operational risks subside, and our financial performance improves.

 
 Dividends announced 
 Period                            Dividend per   US$M   Franking   Pay-out 
                                          share                       ratio 
                                     (US cents) 
 H1 FY19                                    5.1    258       100%       40% 
 February 2019 special dividend             1.7     86       100%        NA 
 H2 FY19                                    2.8    140       100%       40% 
 H1 FY20                                    1.1     54       100%       41% 
 February 2020 special dividend             1.1     54       100%        NA 
 H2 FY20                                    1.0     48       100%       77% 
--------------------------------  -------------  -----  ---------  -------- 
 

South32 shareholders registered on the South African branch register will not be able to dematerialise or rematerialise their shareholdings between 9 and 11 September 2020 (both dates inclusive), nor will transfers to/from the South African branch register be permitted between 4 and 11 September 2020 (both dates inclusive).

Details of the currency exchange rates applicable for the dividend will be announced to the relevant stock exchanges. Further dividend information is available on our website (www.south32.net).

South32 American Depositary Receipts (ADRs) each represent five fully paid ordinary shares in South32 and ADR holders will receive dividends accordingly, subject to the terms of the Depositary Agreement.

 
 Dividend timetable                                                   Date 
 Announce currency conversion into rand                   7 September 2020 
 Last day to trade cum dividend on the Johannesburg       8 September 2020 
  Stock Exchange (JSE) 
 Ex-dividend date on the JSE                              9 September 2020 
 Ex-dividend date on the ASX and London Stock Exchange   10 September 2020 
  (LSE) 
 Record date (including currency election date for       11 September 2020 
  ASX) 
 Payment date                                               8 October 2020 
======================================================  ================== 
 

Outlook

Production

We delivered a strong operating result in FY20 despite the challenging backdrop, implementing measures to keep our people safe and well, and maintaining safe and reliable operations. While all guidance is subject to further potential impacts from COVID-19, we expect to increase production at the majority of our operations in FY21.

 
Production guidance (South32 share) (18) 
------------------------------------------------------------------------------------------------------- 
                                  FY20   FY21e       FY22e  Key guidance assumptions 
------------------------------  ------  ------  ----------  ------------------------------------------- 
Worsley Alumina                                             FY21 guidance unchanged 
                                                            Refinery to achieve nameplate capacity 
                                                             with further improvement in calciner 
Alumina production (kt)          3,886   3,965       3,965   availability 
------------------------------  ------  ------  ----------  ------------------------------------------- 
Brazil Alumina (non-operated)                               FY21 guidance unchanged 
Alumina production (kt)          1,383   1,370       1,390  Planned maintenance during FY21 
------------------------------  ------  ------  ----------  ------------------------------------------- 
Hillside Aluminium                                          FY21 guidance unchanged (subject 
                                                             to load-shedding) 
                                                            Smelter to continue to test its 
Aluminium production                                         maximum technical capacity following 
 (kt)                              718     720         720   record FY20 production 
------------------------------  ------  ------  ----------  ------------------------------------------- 
Mozal Aluminium                                             FY21 guidance unchanged (subject 
                                                             to load-shedding) 
Aluminium production                                        Benefits of the AP3XLE energy efficiency 
 (kt)                              268     273         273   project to be realised 
------------------------------  ------  ------  ----------  ------------------------------------------- 
Illawarra Metallurgical                                     FY21 guidance decreased by 4% 
 Coal                                                        Optimisation of Appin's dual longwall 
                                                             operation for capital, labour and 
                                                             equipment productivity to maximise 
                                                             value, rather than volume 
                                                             Saleable coal production is expected 
                                                             to decline to 7.3Mt in FY22, with 
                                                             metallurgical coal production largely 
                                                             unchanged and lower value energy 
                                                             coal volumes expected to decline 
                                                             with an extra longwall move at Dendrobium, 
                                                             before normalising in FY23 
Total coal production 
 (kt)                            7,006   7,700       7,300 
Metallurgical coal production 
 (kt)                            5,549   6,400       6,300 
Energy coal production 
 (kt)                            1,457   1,300       1,000 
------------------------------  ------  ------  ---------- 
Australia Manganese                                         FY21 and FY22 guidance provided 
                                                             for the first time 
                                                             (subject to market demand) 
                                                            Low cost PC02 circuit to continue 
Manganese ore production                                     to operate above nameplate capacity, 
 (kwmt)                          3,470   3,500       3,500   supporting secondary product volumes 
------------------------------  ------  ------  ----------  ------------------------------------------- 
South Africa Manganese                                      FY21 guidance provided for the first 
                                                             time 
                                                             (subject to market demand) 
Manganese ore production         1,878   2,000     Subject  Sales of lower quality fines product 
 (kwmt)                                          to demand   and use of higher cost trucking 
                                                             to continue, subject to market conditions 
------------------------------  ------  ------  ----------  ------------------------------------------- 
Cerro Matoso                                                FY21 guidance unchanged 
Ore to kiln (kdmt)               2,761   2,400       2,850  Ore to kiln volumes to benefit following 
                                                             planned furnace refurbishment, scheduled 
                                                             for the December 2020 quarter 
Payable nickel production 
 (kt)                             40.6    33.5        38.6 
------------------------------  ------  ------  ---------- 
Cannington                                                  FY21 guidance increased by 10% 
                                                             (23) 
                                                            Ore processed to continue to benefit 
                                                             from improved performance in the 
                                                             underground mine 
                                                             Payable metal production revised 
                                                             higher in FY21 to reflect an increase 
                                                             in expected mill throughput and 
Ore processed (kdmt)             2,839   2,700       2,650   grades 
                                                            ------------------------------------------- 
Payable zinc equivalent 
 production (kt)(23)             332.6   330.8       301.1 
                                                            ------------------------------------------- 
Payable silver production 
 (koz)                          11,792  11,800      10,500 
Payable lead production 
 (kt)                            110.4   113.9       103.0 
Payable zinc production 
 (kt)                             66.7    60.7        58.8 
------------------------------  ------  ------  ----------  ------------------------------------------- 
                                  FY20       H1 FY21e       Key guidance assumptions 
------------------------------  ------  ------------------  ------------------------------------------- 
South Africa Energy                                         Guidance provided for H1 FY21 with 
 Coal                                                        divestment on-track for completion 
                                                             in H1 FY21, subject to the satisfaction 
                                                             of a number of material conditions 
                                                             (13) 
 
                                                             Continue to adjust volumes to maximise 
                                                             margins 
                                                            ------------------------------------------- 
Total coal production 
 (kt)                           22,672   10,500 - 12,500 
                                                            ------------------------------------------- 
Domestic coal production 
 (kt)                           12,552    6,500 - 7,800 
Export coal production 
 (kt)                           10,120    4,000 - 4,700 
==============================  ======  ==================  ------------------------------------------- 
 

Costs and capital expenditure

Operating unit cost guidance

We continue to pursue cost efficiencies in our business to offset the impact of a stronger Australian dollar and the potential for an extended period of volatility and lower commodity prices. This focus is expected to contribute to the further reduction in Operating unit costs across the majority of our operations in FY21. Although guidance is not provided for our downstream processing operations, Operating unit costs are expected to benefit from the lagged effect of a reduction in raw material prices, particularly alumina.

 
Operating unit cost(18)(19) 
------------------------------------------------------------------------------------------------------------- 
                                H1 FY20  H2 FY20   FY20      FY21e(a)  Commentary 
                                                                        FY21 key guidance assumptions 
------------------------------  -------  -------  -----  ------------  -------------------------------------- 
Worsley Alumina 
                                                                       Higher volumes and the reduction 
                                                                        of contractor rates and activity, 
                                                                        partially offset by higher planned 
                                                                        caustic consumptions rates and 
(US$/t)                             225      196    210           205   a stronger Australian dollar 
------------------------------  -------  -------  -----  ------------  -------------------------------------- 
Brazil Alumina (non-operated) 
                                                                       Not provided but expected to 
                                                                  Not   benefit from lower bauxite, 
(US$/t)                             257      231    244      provided   caustic soda and energy prices 
------------------------------  -------  -------  -----  ------------  -------------------------------------- 
Hillside Aluminium 
                                                                       Not provided but combined tailwinds 
                                                                        of lower alumina prices and 
                                                                        a weaker South African rand 
                                                                  Not   are expected to mitigate higher 
(US$/t)                           1,657    1,413  1,531      provided   power costs 
------------------------------  -------  -------  -----  ------------  -------------------------------------- 
Mozal Aluminium 
                                                                       Not provided but expected to 
                                                                        benefit from the further insourcing 
                                                                        of activity and the combined 
                                                                        tailwinds of lower alumina prices 
(US$/t)                           1,904    1,671  1,785  Not provided   and a weaker South African rand 
------------------------------  -------  -------  -----  ------------  -------------------------------------- 
Illawarra Metallurgical Coal 
                                                                       Higher volumes and an associated 
                                                                        increase in productivity partially 
                                                                        offset by a stronger Australian 
(US$/t)                              91       95     93            84   dollar 
------------------------------  -------  -------  -----  ------------  -------------------------------------- 
Australia Manganese ore (FOB) 
                                                                       Expected improvement in yield 
                                                                        due to favourable ore characteristics 
                                                                        and lower contractor and labour 
                                                                        spend, partially offset by a 
(US$/dmtu)                         1.62     1.48   1.55          1.48   stronger Australian dollar 
------------------------------  -------  -------  -----  ------------  -------------------------------------- 
South Africa Manganese ore (FOB) 
                                                                       Higher volumes and a weaker 
                                                                        South African rand, offset by 
                                                                        the prior period's realisation 
                                                                        of a one-off royalty benefit 
                                                                        and a planned increase in trucking 
(US$/dmtu)                         2.60     1.78   2.25          2.25   volumes 
                                                  -----  ------------ 
Cerro Matoso 
                                                                       Weaker Colombian peso, lower 
                                                                        price-linked royalties and the 
                                                                        continued benefit of our energy 
                                                                        optimisation strategy, more 
                                                                        than offset by lower production 
                                                                        volumes from planned furnace 
(US$/t)(b)                          123      116    120           121   outage 
(US$/lb)                           3.80     3.57   3.69          3.97 
                                                  -----  ------------ 
Cannington 
                                                                       Insourcing of activity and the 
                                                                        continued benefit of lower negotiated 
                                                                        energy contracts , partially 
                                                                        offset by a stronger Australian 
(US$/t)(c)                          121      105    113           111   dollar and lower mill throughput 
------------------------------  -------  -------  -----  ------------  -------------------------------------- 
South Africa Energy Coal                                               Guidance provided for H1 FY21 
                                                                       Guidance range reflects our 
                                                                        intent to adjust volumes to 
                                                                 36 -   maximise margins and a weaker 
(US$/t)                              43       40     42            39   South African rand 
------------------------------  -------  -------  -----  ------------  -------------------------------------- 
 

(a) FY21e Operating unit cost guidance includes royalties (where appropriate) and commodity price and foreign exchange rate forward curves or our internal expectation, as at June 2020 (refer to page 26, footnote 24).

(b) US dollar per tonne of ore to kiln. Periodic movements in finished product inventory may impact Operating unit costs.

(c) US dollar per tonne of ore processed. Periodic movements in finished product inventory may impact Operating unit costs.

Depreciation and amortisation, and tax expense guidance

Depreciation and amortisation (excluding EAI and South Africa Energy Coal) is expected to reduce to approximately US$683M in FY21 (FY20: US$692M). Depreciation and amortisation for our manganese EAI is expected to reduce to US$96M (FY20: US$99M). We also expect depreciation and amortisation for South Africa Energy Coal of US$12M in H1 FY21.

Our geographical earnings mix will continue to have a significant bearing on our Underlying ETR given differing country tax rates (20) , while the impact of intragroup agreements, exploration expenditure in foreign entities and other permanent differences will continue to be magnified when margins are compressed or losses are incurred in specific jurisdictions. Until it is sold,

South Africa Energy Coal is expected to have an ETR of 0%, with all tax assets de-recognised and no benefit to be recorded for losses prior to sale. This will continue to influence the Group's Underlying ETR should South Africa Energy Coal make a loss prior to the planned timing of its divestment in H1 FY21 (13) . While it is therefore difficult to predict our Underlying ETR we do expect it to decline in FY21 (FY20: 116%). Following South Africa Energy Coal's divestment we expect our Underlying ETR to more closely reflect the primary corporate tax rates applicable to the Group.

Other expenditure guidance

Group and unallocated costs, excluding greenfield exploration, of US$80M are expected in FY21 as we continue to pursue savings through our exit of low returning businesses and ongoing simplification of the Group's functional structures and footprint.

We have a prospective portfolio of greenfield exploration partnerships targeting base metals in Australia, the Americas and Europe. FY21 guidance for greenfield exploration expenditure to progress these early stage projects is US$18M (FY20: US$15M).

In addition, US$50M of exploration expenditure, excluding EAI, is expected to be capitalised in FY21 (FY20: US$33M). This includes US$29M at Hermosa (FY20: US$19M) and US$10M (South32 share) at our Ambler Metals Joint Venture.

Capital expenditure guidance (excluding exploration and intangibles)

Sustaining capital expenditure, excluding EAI, is expected to decline by US$ 50 M (or 12%) to US$ 375 M in FY21. Savings are expected to be realised from the re-design and re-prioritisation of activity across our operations in response to market conditions. Expenditure at

Illawarra Metallurgical Coal is expected to decrease by US$35M (or 19%) as we reduce the level of spend on underground development to typical levels, following the substantial investment in prior periods. Sustaining capital expenditure associated with our manganese EAI is expected to decrease by US$15M (or 17%) to US$75M as we complete site infrastructure improvement projects and lower spend at our alloy smelters.

Major project capital expenditure is expected to decline by US$96M (or 38%) to US$155M in FY21 with South Africa Energy Coal's KPSX project expected to be completed in H1 FY21. Modest expenditure is anticipated at Eagle Downs Metallurgical Coal, ahead of an expected final investment decision in H1 FY21. Hermosa guidance includes development studies, surface and decline infrastructure to advance the project prior to completing the Taylor Deposit's pre-feasibility study (PFS). We expect to provide updated FY21 capital expenditure guidance for Hermosa with the PFS outcomes in the December 2020 quarter. External approvals for Dendrobium Next Domain (DND) are progressing and we expect to make a final investment decision in H2 FY21. Guidance of US$64M for DND includes critical path mine development, ventilation infrastructure and other long lead time equipment associated with the life extension project.

 
 Capital expenditure (South32 share) (18)(22) 
 US$M                                                              FY20        FY21e 
--------------------------------------  -------------------------------  ----------- 
 Worsley Alumina                                                     48           57 
 Brazil Alumina                                                      34           27 
 Hillside Aluminium                                                  13           18 
 Mozal Aluminium                                                     11            8 
 Illawarra Metallurgical Coal                                       185          150 
 Australia Manganese                                                 67           58 
 South Africa Manganese                                              23           17 
 Cerro Matoso                                                        39           36 
 Cannington                                                          52           39 
 South Africa Energy Coal                                            42        40(b) 
 Group & unallocated                                                  1            - 
 Sustaining capital expenditure 
  (including EAI)                                                   515          450 
--------------------------------------  -------------------------------  ----------- 
 Equity accounted adjustment(a)                                    (90)         (75) 
--------------------------------------  -------------------------------  ----------- 
 Sustaining capital expenditure 
  (excluding EAI)                                                   425          375 
--------------------------------------  -------------------------------  ----------- 
 Hermosa                                                            104           60 
 Illawarra Metallurgical Coal 
  - DND                                                              14           64 
 Eagle Downs Metallurgical Coal                                      11            7 
 South Africa Energy Coal                                           122        24(b) 
 Major project capital expenditure                                  251          155 
--------------------------------------  -------------------------------  ----------- 
 Total capital expenditure (including 
  EAI)                                                              766          605 
--------------------------------------  -------------------------------  ----------- 
 
 

(a) The equity accounting adjustment reconciles the proportional consolidation of the South32 manganese operations to the treatment of the manganese operations on an equity accounted basis.

   (b)   Guidance for South Africa Energy Coal is for H1 FY21. 

Operations analysis

A summary of the underlying performance of the Group's operations is presented below and more detailed analysis is presented on pages 15 to 24. Unless otherwise stated: a ll metrics reflect South32's share; Operating unit cost is Revenue less Underlying EBITDA excluding third party sales divided by sales volumes; Operating cost is Revenue less Underlying EBITDA excluding third party sales; and Realised sales price is calculated as sales Revenue excluding third party sales divided by sales volume.

 
 Operations table (South32 share) 
  (18) 
                                                                 Revenue                       Underlying EBIT 
 US$M                                                 FY20           FY19               FY20               FY19 
 Worsley Alumina                                     1,118          1,619                160                541 
 Brazil Alumina                                        399            566               (15)                160 
 Hillside Aluminium                                  1,276          1,439                103               (75) 
 Mozal Aluminium                                       508            556               (24)               (21) 
 South Africa Energy Coal                              822          1,037              (155)               (46) 
 Illawarra Metallurgical Coal                          924          1,135                 52                359 
 Australia Manganese                                   763          1,095                328                638 
 South Africa Manganese                                342            553                 54                188 
 Cerro Matoso                                          519            489                107                 40 
 Cannington                                            476            467                105                104 
 Third party products and services(25)                 583            815               (17)                  5 
 Inter-segment / Group and unallocated(a)            (550)          (857)               (68)               (78) 
==========================================  ==============  =============  =================  ================= 
 Total                                               7,180          8,914                630              1,815 
 Equity accounting adjustment(b)                   (1,105)        (1,640)              (184)              (375) 
==========================================  ==============  =============  =================  ================= 
 South32 Group                                       6,075          7,274                446              1,440 
==========================================  ==============  =============  =================  ================= 
 
   (a)    Group and unallocated Underlying EBIT includes Hermosa (-US$5M). 

(b) The equity accounting adjustment reconciles the proportional consolidation of the South32 manganese operations to the treatment of the manganese operations on an equity accounted basis (including third party product).

Worsley Alumina (86% share)

Volumes

Worsley Alumina saleable production increased by 2% (or 91kt) to 3,886kt in FY20, as the refinery benefitted from improved calciner availability. The refinery continues to benefit from improvement initiatives that are expected to support a sustainable increase in production to nameplate capacity of 4.6Mt (100% basis) in FY21 and FY22.

Operating costs

Operating unit costs decreased by 12% in FY20 to US$210/t as the refinery benefitted from lower caustic soda prices (FY20: US$366/t, FY19: US$489/t) and consumption rates (FY20: 93kg/t, FY19: 98kg/t), and lower renegotiated energy prices.

We expect FY21 Operating unit costs to decrease by 2% to US $205/ t as higher volumes and the reduction of contractor rates and activity, are partially offset by higher planned caustic consumption rates (FY21: 95kg/t) and a stronger Australian dollar. Exchange rate and price assumptions for FY21 Operating unit cost guidance are detailed on page 26, footnote 24.

Financial performance

Underlying EBIT decreased by 70% (or US$381M) in FY20 to US$160M as a 30% decrease in the average realised price of alumina (-US$469M) and lower sales volumes (-US$32M) were partially offset by lower caustic soda costs (price and consumption, +US$53M), a weaker Australian dollar (+US$35M) and lower renegotiated energy prices (+US$25M).

The average realised price for alumina sales was a modest premium to the Platts Alumina Index(26) (PAX) on a volume weighted M-1 basis in FY20. Price realisations in H2 FY20 were in-line with market indices as a result of specific legacy supply contracts with our Mozal Aluminium smelter that reset each calendar year. Contracts with the smelter are linked to the LME aluminium price and alumina indices on an M-1 basis, with caps and floors embedded within specific contracts. All other alumina sales were at market based prices.

Capital expenditure

Sustaining capital expenditure decreased by US$9M in FY20 to US$48M and is expected to increase to US$57M in FY21 as we continue to invest in additional bauxite residue disposal capacity and improvements in processing infrastructure to support a sustainable increase in production to nameplate capacity.

 
                                          FY20    FY19 
  South32 share 
 Alumina production (kt)                 3,886   3,795 
======================================  ======  ====== 
 Alumina sales (kt)                      3,782   3,857 
======================================  ======  ====== 
 Realised alumina sales price (US$/t)      296     420 
======================================  ======  ====== 
 Operating unit cost (US$/t)               210     238 
======================================  ======  ====== 
 
 
 South32 share (US$M)                        FY20     FY19 
 Revenue                                    1,118    1,619 
================================  ===============  ======= 
 Underlying EBITDA                            322      702 
================================  ===============  ======= 
 Underlying EBIT                              160      541 
================================  ===============  ======= 
 Net operating assets                       2,789    2,831 
================================  ===============  ======= 
 Sustaining capital expenditure                48       57 
================================  ===============  ======= 
 Exploration expenditure                        -        1 
================================  ===============  ======= 
 Exploration expensed                           -        1 
================================  ===============  ======= 
 

Brazil Alumina (Alumina 36% share, Aluminium 40% share)

Volumes

Brazil Alumina saleable production increased by 10% (or 128kt) to a record 1.38Mt in FY20 as the refinery achieved improved performance in steam generation, enabling the benefits of the De-bottlenecking Phase One project to be realised. Production is expected to decrease to 1. 37Mt in FY21 with planned maintenance scheduled, before increasing to 1.39Mt in FY22 as the de-bottlenecking benefits are again realised over a full year.

Operating costs

Operating unit costs decreased by 10% in FY20 to US$244/t as higher production volumes and lower caustic soda prices (FY20: US$324/t, FY19: US$503/t) and consumption rates, were partially offset by an increase in bauxite costs as we sourced third party material due to a temporary shortfall in supply from Mineração Rio do Norte S.A (MRN) .

While FY21 Operating unit cost guidance is not provided for this non-operated facility, the refinery is expected to benefit from a reduction in the use of third party bauxite and a reset in the cost of supply from MRN, in accordance with its linkage to alumina and aluminium. Lower caustic soda and energy prices are also anticipated.

Financial performance

Alumina Underlying EBIT decreased by 103% (or US$177M) in FY20 to a loss of US$5M as a 37% decline in the average realised price of alumina (-US$ 237 M), higher bauxite costs (-US$20M) and a drawdown of inventory (-US$10M) were partially offset by higher sales volumes (+US$70M) and lower caustic soda costs (price and consumption, +US$23M) .

Aluminium Underlying EBIT increased by US$2M in FY20 to a loss of US$10M as we incurred costs to maintain the smelter on care and maintenance and recognised a provision related to our electricity contract with Eletronorte that was terminated in December 2015.

Capital expenditure

Sustaining capital expenditure increased by US$8M in FY20 to US$34M and is expected to decrease by US$7M to US$27M in FY21 as the rate of investment in bauxite residue disposal capacity reduces and we undertake further de-bottlenecking work at the refinery.

Together with our partners at MRN we continue to progress the life extension project's pre-feasibility study. The project has the potential to extend the life of the mine by more than 20 years at a relatively low capital cost. MRN has a substantial 494Mt(27) high grade bauxite Mineral Resource, with the pre-feasibility study expected to be completed in H2 FY21.

 
                                                  FY20    FY19 
  South32 share 
 Alumina production (kt)                         1,383   1,255 
======================================  ==============  ====== 
 Alumina sales (kt)                              1,392   1,240 
======================================  ==============  ====== 
 Realised alumina sales price (US$/t)              287     456 
======================================  ==============  ====== 
 Alumina operating unit cost (US$/t)               244     270 
======================================  ==============  ====== 
 
 
 South32 share (US$M)                  FY20   FY19 
 Revenue                                399    566 
====================================  =====  ===== 
  Alumina                               399    566 
                                      =====  ===== 
  Aluminium                               -      - 
====================================  =====  ===== 
 Other income                             -      3 
====================================  =====  ===== 
 Underlying EBITDA                       50    219 
====================================  =====  ===== 
  Alumina                                60    231 
====================================  =====  ===== 
  Aluminium                            (10)   (12) 
====================================  =====  ===== 
 Underlying EBIT                       (15)    160 
====================================  =====  ===== 
  Alumina                               (5)    172 
====================================  =====  ===== 
  Aluminium                            (10)   (12) 
====================================  =====  ===== 
 Net operating assets/(liabilities)     568    687 
====================================  =====  ===== 
  Alumina                               584    696 
====================================  =====  ===== 
  Aluminium                            (16)    (9) 
====================================  =====  ===== 
 Sustaining capital expenditure          34     26 
====================================  =====  ===== 
 

Hillside Aluminium (100%)

Volumes

Hillside Aluminium saleable production increased by 3kt to a record 718kt in FY20 as the smelter continued to test its maximum technical capacity, despite the impact to production from increased load-shedding. Production is expected to increase to a record 720kt in FY21 and FY22, subject to load-shedding.

Operating costs

Operating unit costs decreased by 25% in FY20 to US$1,531/t as the smelter benefited from lower raw material input prices, lower aluminium price-linked power costs and a major workforce restructure that was concluded in June 2019. Alumina, coke, pitch and aluminium tri-fluoride accounted for 54% of the smelter's cost base in FY20 (FY19: 58%).

The smelter sources alumina from our Worsley Alumina refinery with prices linked to the PAX on an M-1 basis, while its power is sourced from Eskom under separate contracts for its three potlines. We have been engaging with Eskom on a new pricing arrangement for the smelter, agreeing a new tariff to cover power supplied for a 10 year period. The new tariff is South African rand based, with a rate of escalation linked to the South Africa Producer Price Index. While the new tariff is being considered for approval by the National Energy Regulator of South Africa, we have entered into an interim arrangement for power supply with Eskom.

While Operating unit cost guidance is not provided, the combined tailwinds of lower anticipated alumina prices and a weaker South African rand are expected to mitigate the impact of higher power costs in FY21.

Financial performance

Underlying EBIT increased by US$178M in FY20 to US$103M as a 13% decrease in the average realised price of aluminium (-US$198M) was more than offset by lower raw material input costs (+US$239M), increased sales volumes (+US$35M), a weaker South African rand (+US$31M), lower aluminium price-linked power costs (+US$23M) and lower labour costs (+US$22M) following the major workforce restructure concluded in June 2019. Pot relining activity also reduced (+US$23M) in FY20, with 65 pots relined at a cost of US$248k per pot (FY19: 171 pots at US$249k per pot). 142 pots are scheduled to be relined across FY21.

Capital expenditure

Sustaining capital expenditure decreased by US$6M in FY20 to US$13M. A modest increase in Sustaining capital expenditure to US$18M is expected in FY21.

 
                                  FY20     FY19 
  South32 share 
 Aluminium production (kt)         718      715 
==============================  ======  ======= 
 Aluminium sales (kt)              723      707 
==============================  ======  ======= 
 Realised sales price (US$/t)    1,765    2,035 
==============================  ======  ======= 
 Operating unit cost (US$/t)     1,531    2,045 
==============================  ======  ======= 
 
 
                                    FY20     FY19 
  South32 share (US$M) 
 Revenue                           1,276    1,439 
================================  ======  ======= 
 Underlying EBITDA                   169      (7) 
================================  ======  ======= 
 Underlying EBIT                     103     (75) 
================================  ======  ======= 
 Net operating assets                794    1,027 
================================  ======  ======= 
 Sustaining capital expenditure       13       19 
================================  ======  ======= 
 

Mozal Aluminium (47.1% share)

Volumes

Mozal Aluminium saleable production increased by 1kt to 268kt in FY20 as the smelter continued to test its maximum technical capacity, despite the impact to production from increased load-shedding.

Production is expected to increase to a record 273kt in FY21 and FY22, as the benefits of the AP3XLE energy efficiency project are realised, subject to load-shedding.

Operating costs

Operating unit costs decreased by 12% in FY20 to US$1,785/t as raw material input costs decreased for alumina, coke, pitch and aluminium tri-fluoride, which combined to account for 46% of the smelter's cost base (FY19: 49%).

The smelter sources alumina from our Worsley Alumina refinery with approximately 50% priced as a percentage of the LME aluminium index under a legacy contract and the remainder linked to the Platts alumina index on an M-1 basis, with caps and floors embedded within specific contracts that reset each calendar year.

While Operating unit cost guidance is not provided, the cost profile of the smelter is expected to benefit in FY21 from the further insourcing of activity and the combined tailwinds of lower alumina prices and a weaker South African rand.

Financial performance

Underlying EBIT decreased by US$3M in FY20 to a loss of US$24M as a 12% decrease in the average realised price of aluminium (-US$74M) and an increase in pot relining costs (-US$3M) were offset by lower raw material prices (+US$42M), increased sales volumes (+US$26M) and reduced labour and contractor charges (+US$8M). 112(28) pots were relined across FY20 at a cost of US$278k per pot (FY19: 103(28) pots at US$234k per pot), with 120(28) pots scheduled to be relined in FY21.

Capital expenditure

Sustaining capital expenditure decreased by US$8M in FY20 to US$11M and is expected to decrease further to US$8M in FY21. The smelter continues to roll out the AP3XLE energy efficiency technology in its pot relining program. The project is expected to deliver a circa 5% (or 10kt pa) increase in annual production by FY24 with no associated increase in power consumption, improving the smelter's global competitiveness.

 
                                  FY20     FY19 
 
  South32 share 
 Aluminium production (kt)         268      267 
==============================  ======  ======= 
 Aluminium sales (kt)              279      268 
==============================  ======  ======= 
 Realised sales price (US$/t)    1,821    2,075 
==============================  ======  ======= 
 Operating unit cost (US$/t)     1,785    2,026 
==============================  ======  ======= 
 
 
 South32 share (US$M)              FY20   FY19 
 Revenue                            508    556 
================================  =====  ===== 
 Underlying EBITDA                   10     13 
================================  =====  ===== 
 Underlying EBIT                   (24)   (21) 
================================  =====  ===== 
 Net operating assets               436    534 
================================  =====  ===== 
 Sustaining capital expenditure      11     19 
================================  =====  ===== 
 

South Africa Energy Coal (100% share)

Volumes

South Africa Energy Coal saleable production decreased by 9% (or 2.3Mt) to 22.7Mt in FY20 with the operation closing loss-making pits in H1 FY20 to maximise margins, before COVID-19 restrictions further impacted activity during the June 2020 quarter.

Subject to a number of material conditions(13) being satisfied, the divestment of South Africa Energy Coal is on-track for completion in H1 FY21. Accordingly, guidance is only provided for H1 FY21 with saleable production expected to range between 10.5 and 12.5Mt as we continue to adjust volumes to maximise margins.

Operating costs

Operating unit costs increased by 5% in FY20 to US$42/t as the impact of lower sales volumes and costs to support the Klipspruit dragline's return to full utilisation, more than offset savings from reduced activity in loss-making pits and a weaker South African rand.

We expect H1 FY21 Operating unit costs to decrease by up to 14% to between US$36/t and US$39/t reflecting our intent to adjust volumes to maximise margins and a weaker South African rand. Exchange rate and price assumptions for FY21 Operating unit cost guidance are detailed on page 26, footnote 24.

Financial performance

Underlying EBIT decreased by US$109M in FY20 to a loss of US$155M as lower average export realised prices (-US$156M), lower sales volumes (-US$104M), costs to support the increase in activity at Klipspruit (-US$49M) and inventory movements (-US$45M) more than offset savings from the closure of loss-making pits at the Wolvekrans-Middelburg Complex (WMC) (+US$90M), higher average domestic realised prices (+US$78M) and a weaker South African rand (+US$67M).

Capital expenditure

Sustaining capital expenditure decreased by US$48M in FY20 to US$42M as we deferred expenditure at the WMC and reduced activity at Klipspruit following the completion of work to recover from the dragline outage in FY19. Sustaining capital expenditure of US$40M is expected in H1 FY21 as investment in new mining areas returns to typical rates .

We also invested US$122M in Major project capital expenditure in FY20 with a further US$24M expected in H1 FY21 as we progress the KPSX project towards completion.

 
                                            FY20     FY19 
  South32 share 
 Energy coal production (kt)              22,672   24,979 
=======================================  =======  ======= 
 Domestic sales (kt)                      12,638   15,035 
=======================================  =======  ======= 
 Export sales (kt)                         9,715    9,875 
=======================================  =======  ======= 
 Realised domestic sales price (US$/t)        25       24 
=======================================  =======  ======= 
 Realised export sales price (US$/t)          53       69 
=======================================  =======  ======= 
 Operating unit cost (US$/t)                  42       40 
=======================================  =======  ======= 
 
 
 South32 share (US$M)                   FY20     FY19 
 Revenue(29)                             822    1,037 
====================================  ======  ======= 
 Underlying EBITDA                     (108)       42 
====================================  ======  ======= 
 Underlying EBIT                       (155)     (46) 
====================================  ======  ======= 
 Net operating assets/(liabilities)    (365)    (373) 
====================================  ======  ======= 
 Capital expenditure                     164      213 
====================================  ======  ======= 
  Major                                  122      123 
====================================  ======  ======= 
  Sustaining                              42       90 
====================================  ======  ======= 
 

Illawarra Metallurgical Coal (100% share)

Volumes

Illawarra Metallurgical Coal saleable production increased by 5% (or 359kt) to 7.0Mt in FY20 as the Dendrobium and Appin longwalls continued to perform strongly, with the operation returning to a three longwall configuration in the June 2020 quarter.

Notwithstanding the strong trend in longwall performance, we have lowered FY21 production guidance by 4% to 7.7Mt as Appin's dual longwall operation is optimised for capital, labour and equipment productivity to maximise value, rather than volume.

Saleable coal production is expected to decline to 7.3Mt in FY22, with metallurgical coal production largely unchanged, and lower value energy coal volumes expected to decline with an extra longwall move at Dendrobium, before normalising in FY23.

Operating costs

Operating unit costs decreased by 1% in FY20 to US$93/t as the benefit of increased sales volumes and a weaker Australian dollar were partially offset by a drawdown of finished goods and run of mine inventory.

We expect FY21 Operating unit costs to decrease by 10 % to US$ 84 /t with higher volumes and an associated increase in productivity, partially offset by a stronger Australian dollar. Exchange rate and price assumptions for FY21 Operating unit cost guidance are detailed on page 26, footnote 24.

Financial performance

Underlying EBIT decreased by US$307M in FY20 to US$52M as lower average realised prices (-US$385M), a drawdown of inventory (-US$104M) and lower other income (-US$31M) were partially offset by stronger sales volumes (+US$174M), a weaker Australian dollar (+US$32M), the benefit of coal wash diversion (+US$8M) and lower spend on consultants (+US$8M).

Capital expenditure

Sustaining capital expenditure increased by US$52M in FY20 to US$185M as we invested in infrastructure improvements and increased our underground development rates at Appin, ahead of the return to a three longwall configuration. Sustaining capital expenditure is expected to decrease by US$ 35 M in FY21 to US$150M as we lower the level of spend on underground development to US$78M (FY20: US$94M) and other sustaining expenditure returns to typical levels following the substantial investment in prior periods.

We also invested US$14M in FY20 to progress the feasibility study for the DND project . While still subject to regulatory approvals, the project has the potential to extend the life of Dendrobium to approximately FY36. With a final investment decision anticipated in H2 FY21, Major capital expenditure is expected to increase by US$50M to US$64M with pre-commitment spend on mine development and ventilation critical path works to commence in FY21.

 
                                                     FY20    FY19 
 
 
  South32 share 
 Metallurgical coal production (kt)                 5,549   5,350 
=================================================  ======  ====== 
 Energy coal production (kt)                        1,457   1,297 
=================================================  ======  ====== 
 Metallurgical coal sales (kt)                      5,842   5,044 
=================================================  ======  ====== 
 Energy coal sales (kt)                             1,442   1,262 
=================================================  ======  ====== 
 Realised metallurgical coal sales price (US$/t)      145     209 
=================================================  ======  ====== 
 Realised energy coal sales price (US$/t)              51      66 
=================================================  ======  ====== 
 Operating unit cost (US$/t)                           93      94 
=================================================  ======  ====== 
 
 
 South32 share (US$M)        FY20    FY19 
 Revenue(30)                  924   1,135 
=========================  ======  ====== 
 Underlying EBITDA            243     542 
=========================  ======  ====== 
 Underlying EBIT               52     359 
=========================  ======  ====== 
 Net operating assets       1,356   1,410 
=========================  ======  ====== 
 Capital expenditure          199     138 
=========================  ======  ====== 
  Major                        14       5 
=========================  ======  ====== 
  Sustaining                  185     133 
=========================  ======  ====== 
 Exploration expenditure       16       9 
=========================  ======  ====== 
 Exploration expensed           7       3 
=========================  ======  ====== 
 

Australia Manganese (60% share)

Volumes

Australia Manganese saleable ore production increased by 4% (or 121kwmt) to a record 3,470kwmt in FY20, with the operation returning to full production following the removal of temporary roster changes in response to COVID-19 restrictions during the June 2020 quarter. Manganese alloy saleable production decreased by 29% (or 44kt) to 110kt in FY20 as one of the four furnaces at TEMCO remained offline.

Ore production guidance of 3,500kwmt in FY21 and 3,500kwmt in FY22 assumes we continue to operate the low cost PC02 circuit above nameplate capacity, supporting secondary product volumes.

Operating costs

FOB manganese ore Operating unit costs decreased by 3% in FY20 to US$1.55/dmtu as equipment productivity and the optimisation of volumes from our low cost PC02 circuit mitigated a further increase in strip ratio (FY20: 5.4, FY19: 4.5).

We expect FY21 Operating unit costs for manganese ore to decrease 5% to US$ 1. 48/dmtu with an expected improvement in yield due to favourable ore characteristics and lower contractor and labour spend, partially offset by a stronger Australian dollar. Exchange rate and price assumptions for FY21 Operating unit cost guidance are detailed on page 26, footnote 24.

Manganese alloy Operating unit costs decreased by 4% to US$905/t in FY20 as the operation benefitted from lower raw material input costs. On 13 August 2020 we reached agreement to divest our shareholding in TEMCO.

Financial performance

Underlying EBIT decreased by 49% (or US$310M) in FY20 to US$328M as lower realised prices (-US$297M), lower alloy sales volumes (-US$40M) and one-off costs incurred to respond to temporary COVID-19 restrictions (-US$7M) were partially offset by lower energy, coke and freight costs (+US$22M).

Our average realised price for external sales of Australian ore was a 7% discount to the high grade 44% manganese lump ore index(31) in FY20 as we responded to market demand with an increased contribution of PC02 fines (FY20: 12%, FY19: 10%) and other secondary products.

Capital expenditure

Sustaining capital expenditure increased by US$2M in FY20 to US$67M as we continue to invest in additional tailings storage capacity and complete site infrastructure upgrades at GEMCO. Sustaining capital expenditure is expected to decrease to US$58M in FY21 as we complete upgrade work and the divestment of TEMCO during the year.

 
                                                                         FY20     FY19 
  South32 share 
 Manganese ore production (kwmt)                                        3,470    3,349 
=====================================================================  ======  ======= 
 Manganese alloy production (kt)                                          110      154 
=====================================================================  ======  ======= 
 Manganese ore sales (kwmt)                                             3,440    3,438 
                                                                       ======  ======= 
  External customers                                                    3,300    3,094 
=====================================================================  ======  ======= 
  TEMCO                                                                   140      344 
                                                                       ======  ======= 
 Manganese alloy sales (kt)                                               116      151 
                                                                       ======  ======= 
 Realised external manganese ore sales price (US$/dmtu, FOB)(32)(33)     4.39     6.35 
=====================================================================  ======  ======= 
 Realised manganese alloy sales price (US$/t)(32)                         940    1,311 
                                                                       ======  ======= 
 Ore operating unit cost (US$/dmtu)(33)(34)                              1.55     1.59 
                                                                       ======  ======= 
 Alloy operating unit cost (US$/t)(34)                                    905      947 
=====================================================================  ======  ======= 
 
 
 South32 share (US$M)                  FY20     FY19 
 Revenue(35)                            763    1,095 
====================================  =====  ======= 
  Manganese ore                         668      930 
====================================  =====  ======= 
  Manganese alloy                       109      198 
====================================  =====  ======= 
  Intra-segment elimination            (14)     (33) 
====================================  =====  ======= 
 Underlying EBITDA                      400      698 
====================================  =====  ======= 
  Manganese ore                         396      643 
====================================  =====  ======= 
  Manganese alloy                         4       55 
====================================  =====  ======= 
 Underlying EBIT                        328      638 
====================================  =====  ======= 
  Manganese ore                         329      588 
====================================  =====  ======= 
  Manganese alloy                       (1)       50 
====================================  =====  ======= 
 Net operating assets/(liabilities)     242      316 
====================================  =====  ======= 
  Manganese ore                         293      303 
====================================  =====  ======= 
  Manganese alloy                      (51)       13 
====================================  =====  ======= 
 Sustaining capital expenditure          67       65 
====================================  =====  ------- 
 Exploration expenditure                  2        2 
====================================  =====  ======= 
 Exploration expensed                     1        1 
====================================  =====  ======= 
 

South Africa Manganese (Ore 44.4% share, Alloy 60% share)

Volumes

South Africa Manganese saleable ore production decreased by 14% (or 309kwmt) to 1,878kwmt in FY20 as we responded to weaker market conditions during H1 FY20, reducing our use of higher cost trucking and undertaking an extended maintenance shut at our underground Wessels mine. Both the open pit Mamatwan and underground Wessels mines were placed on temporary care and maintenance during the nationwide COVID-19 lockdown in the June 2020 quarter, before returning to full capacity when lockdown restrictions were lifted.

Manganese alloy saleable production decreased by 23% (or 16kt) to 53kt in FY20 as we made the decision to place the Metalloys smelter on care and maintenance.

Ore production guidance of 2, 000kwmt in FY21 assumes market conditions remain attractive for the sale of lower quality fines product and the use of higher cost trucking. Ore production guidance for FY22 is not provided with volumes from the operation to be optimised subject to market demand.

Operating costs

FOB manganese ore Operating unit costs decreased by 16% in FY20 to US$2.25/dmtu as a weaker South African rand, lower price-linked royalties and the one-off benefit from settling a historical royalty claim more than offset lower sales volumes.

We expect FY21 Operating unit costs for manganese ore to remain unchanged at US$ 2.25 /dmtu with higher volumes and a weaker South African rand expected to offset the prior period's one-off benefit and a planned increase in trucking volumes. Exchange rate and price assumptions for FY21 Operating unit cost guidance are detailed on page 26, footnote 24.

Manganese alloy Operating unit costs increased by 16% in FY20 to US$1,364/t in-line with the decline in sales volumes.

Financial performance

Underlying EBIT decreased by 71% (or US$134M) in FY20 to US$54M as lower average realised prices (-US$130M) and reduced sales volumes (-US$81M), were partially offset by a weaker South African rand (+US$20M), lower price-linked royalties (+US$16M), and reduced activity delivering lower spend on the opportunistic trucking of ore (+US$16M), contractors (+US$10M) and maintenance (+US$5M).

Our average realised price for external sales of South African ore was a 6% discount to the medium grade 37% manganese lump ore index (FOB Port Elizabeth, South Africa)(36) in FY20 as the contribution of our lower quality fines product increased (FY20: 13%, FY19: 6%) in response to market conditions throughout the year.

Capital expenditure

Sustaining capital expenditure decreased by US$7M in FY20 to US$23M and is expected to decline further to US$17M in FY21 with the Metalloys smelter placed on care and maintenance.

 
                                                                         FY20    FY19 
  South32 share 
 Manganese ore production (kwmt)                                        1,878   2,187 
=====================================================================  ======  ====== 
 Manganese alloy production (kt)                                           53      69 
=====================================================================  ======  ====== 
 Manganese ore sales (kwmt)                                             1,865   2,113 
=====================================================================  ======  ====== 
  External customers                                                    1,772   1,990 
=====================================================================  ======  ====== 
  Metalloys                                                                93     123 
=====================================================================  ======  ====== 
 Manganese alloy sales (kt)                                                55      73 
=====================================================================  ======  ====== 
 Realised external manganese ore sales price (US$/dmtu, FOB)(37)(38)     3.76    5.57 
=====================================================================  ======  ====== 
 Realised manganese alloy sales price (US$/t)(37)                         909   1,068 
=====================================================================  ======  ====== 
 Ore operating unit cost (US$/dmtu)(38)(39)                              2.25    2.69 
=====================================================================  ======  ====== 
 Alloy operating unit cost (US$/t)(39)                                  1,364   1,178 
=====================================================================  ======  ====== 
 
 
 South32 share (US$M)              FY20   FY19 
 Revenue(40)                        342    553 
================================  =====  ===== 
  Manganese ore (41)                305    488 
================================  =====  ===== 
  Manganese alloy                    50     78 
================================  =====  ===== 
  Intra-segment elimination        (13)   (13) 
================================  =====  ===== 
 Underlying EBITDA                   81    215 
================================  =====  ===== 
  Manganese ore (41)                106    223 
================================  =====  ===== 
  Manganese alloy                  (25)    (8) 
================================  =====  ===== 
 Underlying EBIT                     54    188 
================================  =====  ===== 
  Manganese ore (41)                 88    205 
================================  =====  ===== 
  Manganese alloy                  (34)   (17) 
================================  =====  ===== 
 Net operating assets               237    312 
================================  =====  ===== 
  Manganese ore (41)                281    253 
================================  =====  ===== 
  Manganese alloy                  (44)     59 
================================  =====  ===== 
 Sustaining capital expenditure      23     30 
================================  =====  ===== 
 Exploration expenditure              1      - 
================================  =====  ===== 
 Exploration expensed                 1      - 
================================  =====  ===== 
 

Cerro Matoso (99.9% share)

Volumes

Cerro Matoso payable nickel production decreased by 1% (or 0.5kt) to 40.6kt in FY20 as the operation achieved a higher rate of plant utilisation and throughput, partially offsetting planned lower ore feed grades.

FY21 production is expected to decline 17% to 33.5kt, before increasing by 15% to 38.6kt in FY22 as the operation undertakes a planned major furnace refurbishment in the December 2020 quarter. The refurbishment is expected to broaden the operating window of the furnace, resulting in higher ore to kiln volumes.

Operating costs

Operating unit costs decreased by 8% in FY20 to US$3.69/lb as a result of a weaker Colombian peso and the realisation of ongoing benefits from our energy procurement and utilisation approach.

We expect FY21 Operating unit costs to increase 8% to US$ 3.97 /lb with the impact to volumes from the furnace refurbishment, partially offset by a weaker Colombian peso, lower price-linked royalties and the continued benefit of our energy optimisation strategy. Exchange rate and price assumptions for FY21 Operating unit cost guidance are detailed on page 26, footnote 24.

Financial performance

Underlying EBIT increased by US$67M in FY20 to US$107M with an 8% rise in the average realised nickel price (+US$38M), a weaker Colombian peso (+$27M) and lower electricity costs (+US$9M) partially offset by lower sales volumes (-US$8M).

Capital expenditure

Sustaining capital expenditure increased by US$7M in FY20 to US$39M as long lead items were purchased for the furnace refurbishment. A modest decrease to US $36M is expected in FY21 with the refurbishment scheduled for completion in the December 2020 quarter.

 
                                              FY20    FY19 
  South32 share 
 Ore mined (kwmt)                            2,839   2,278 
==========================================  ======  ====== 
 Ore processed (kdmt)                        2,761   2,738 
==========================================  ======  ====== 
 Ore grade processed (%, Ni)                  1.65    1.66 
==========================================  ======  ====== 
 Payable nickel production (kt)               40.6    41.1 
==========================================  ======  ====== 
 Payable nickel sales (kt)                    40.6    41.2 
==========================================  ======  ====== 
 Realised nickel sales price (US$/lb)(42)     5.80    5.38 
==========================================  ======  ====== 
 Operating unit cost (US$/lb)                 3.69    3.99 
------------------------------------------  ------  ------ 
 Operating unit cost (US$/t)(43 ()             120     132 
==========================================  ======  ====== 
 
 
 South32 share (US$M)              FY20   FY19 
 Revenue                            519    489 
================================  =====  ===== 
 Underlying EBITDA                  189    127 
================================  =====  ===== 
 Underlying EBIT                    107     40 
================================  =====  ===== 
 Net operating assets               425    479 
================================  =====  ===== 
 Sustaining capital expenditure      39     32 
================================  =====  ===== 
 Exploration expenditure              4     10 
================================  =====  ===== 
 Exploration expensed                 2      8 
================================  =====  ===== 
 

Cannington (100% share)

Volumes

Cannington payable zinc equivalent production(44) increased by 9% (or 19.8kt) to 238.0kt in FY20 as planned higher zinc grades more than offset lower silver and lead grades, and the operation drew down run of mine stocks to a normalised level following the Queensland flood event in FY19. The drawdown and further improvement in underground mine performance supported the realisation of efficiencies in mill throughput, resulting in a 14% lift in ore processed during FY20.

We have increased our payable zinc equivalent production(23) guidance for Cannington by 10% in FY21 ( 11.8 Moz for silver, 113.9 kt for lead and 60.7 kt for zinc) as mill throughput continues to benefit from improved performance in the underground mine and higher planned grades. Production is then expected to decline by 9 % in FY22 ( 10.5 Moz for silver, 103.0 kt for lead and 58.8 kt for zinc) as grade varies in accordance with the mine plan.

Operating costs

Operating unit costs decreased by 8% to US$113/t in FY20 as the benefits of a weaker Australian dollar, increased mill throughput and savings from the insourcing of activity more than offset inventory movements.

We expect FY21 Operating unit costs to decrease by 2 % to US$ 111 /t as the insourcing of activity and continued benefit of lower renegotiated energy costs are partially offset by a stronger Australian dollar and lower mill throughput. Exchange rate and price assumptions for FY21 Operating unit cost guidance are detailed on page 26, footnote 24.

Financial performance

Underlying EBIT increased by 1% (or US$1M) in FY20 to US$105M as higher sales volumes (+US$45M), a weaker Australian dollar (+US$16M), lower freight expenditure (+US$5M) and a reduction in contractor costs (+US$5M) offset lower average realised prices (-US$36M) and inventory movements from higher sales and the drawdown of run of mine stocks (-US$43M).

Capital expenditure

Sustaining capital expenditure decreased by US$3M in FY20 to US$52M and is expected to decrease to US$39M in FY21 as we lower our rate of investment in underground development and additional tailings storage capacity.

 
 South32 share                                    FY20      FY19 
 Ore mined (kwmt)                                2,792     2,725 
=============================================  =======  ======== 
 Ore processed (kdmt)                            2,839     2,495 
=============================================  =======  ======== 
 Ore grade processed (g/t, Ag)                     156       184 
=============================================  =======  ======== 
 Ore grade processed (%, Pb)                       4.7       5.0 
=============================================  =======  ======== 
 Ore grade processed (%, Zn)                       3.3       3.0 
=============================================  =======  ======== 
 Payable zinc equivalent production (kt)(44)     238.0     218.2 
=============================================  =======  ======== 
 Payable silver production (koz)                11,792    12,201 
=============================================  =======  ======== 
 Payable lead production (kt)                    110.4     101.4 
=============================================  =======  ======== 
 Payable zinc production (kt)                     66.7      51.6 
=============================================  =======  ======== 
 Payable silver sales (koz)                     12,109    13,034 
=============================================  =======  ======== 
 Payable lead sales (kt)                         108.1     101.5 
=============================================  =======  ======== 
 Payable zinc sales (kt)                          68.7      47.6 
=============================================  =======  ======== 
 Realised silver sales price (US$/oz)             16.5      14.4 
=============================================  =======  ======== 
 Realised lead sales price (US$/t)               1,648     1,754 
=============================================  =======  ======== 
 Realised zinc sales price (US$/t)               1,416     2,122 
=============================================  =======  ======== 
 Operating unit cost 
  (US$/t ore processed)(45)                        113       123 
=============================================  =======  ======== 
 
 
 South32 share (US$M)              FY20   FY19 
 Revenue                            476    467 
================================  =====  ===== 
 Underlying EBITDA                  155    161 
================================  =====  ===== 
 Underlying EBIT                    105    104 
================================  =====  ===== 
 Net operating assets               214    243 
================================  =====  ===== 
 Sustaining capital expenditure      52     55 
================================  =====  ===== 
 Exploration expenditure              4      4 
================================  =====  ===== 
 Exploration expensed                 4      3 
================================  =====  ===== 
 

Notes

(1) Net tangible assets as at 30 June 2020 includes right-of-use assets, in accordance with AASB 16 Leases, with a net book value of US$702M

(30 June 2019: Net tangible assets includes assets held under finance leases, in accordance with the former AASB 117 Leases, with a net book value of US$612M).

   (2)    Revenue includes revenue from third party products and services. 

(3) FY20 basic earnings per share is calculated as Profit/(loss) after tax divided by the weighted average number of shares for FY20 ( 4,892 million).

FY20 basic Underlying earnings per share is calculated as Underlying earnings divided by the weighted average number of shares for FY20.

FY19 basic earnings per share is calculated as Profit/(loss) after tax divided by the weighted average number of shares for FY19 (5,048 million).

FY19 basic Underlying earnings per share is calculated as Underlying earnings divided by the weighted average number of shares for FY19.

(4) FY20 ordinary dividends per share is calculated as H1 FY20 ordinary dividend announced (US$54M) divided by the number of shares on issue at 31 December 2019 (4,900 million) plus H2 FY20 ordinary dividend announced (US$48M) divided by the number of shares on issue at 30 June 2020 (4,846 million).

(5) FY20 special dividends per share is calculated as H1 FY20 special dividend announced (US$54M) divided by the number of shares on issue at 31 December 2019 (4,900 million).

(6) Underlying EBIT is profit before net finance costs, tax and any earnings adjustment items, including impairments. Underlying EBIT is reported inclusive of South32's share of net finance costs and tax of equity accounted investments. Underlying EBITDA is Underlying EBIT, before depreciation and amortisation. Underlying earnings is Profit/(loss) after tax and earnings adjustment items. Underlying earnings is the key measure that South32 uses to assess the performance of the South32 Group, make decisions on the allocation of resources and assess senior management's performance. In addition, the performance of each of the South32 operations and operational management is assessed based on Underlying EBIT. In order to calculate Underlying earnings, Underlying EBIT and Underlying EBITDA, the following items are adjusted as applicable each period, irrespective of materiality:

   --          Exchange rate (gains)/losses on restatement of monetary items; 
   --          Impairment losses/(reversals); 
   --          Net (gains)/losses on disposal and consolidation of interests in businesses; 

-- Gains/losses on non-trading derivative instruments and other investments measured at fair value;

   --          Major corporate restructures; and 
   --          Earnings adjustments included in profit/(loss) of equity accounted investments. 

In addition, items that do not reflect the underlying operations of South32, and are individually, or in combination with other related earnings adjustments, significant to the financial statements, are excluded to determine Underlying earnings. When applicable, significant items are detailed in the Financial Information.

(7) Comprises Underlying EBITDA excluding third party product EBITDA, divided by revenue excluding third party product revenue. Also referred to as operating margin.

(8) Comprises Underlying EBIT excluding third party product EBIT, divided by revenue excluding third party product revenue.

(9) Return on invested capital (ROIC) is a key measure that South32 uses to assess performance. ROIC is calculated as Underlying EBIT less the discount on rehabilitation provisions included in net finance cost, tax effected by the Group's Underlying effective tax rate (ETR) including our manganese equity accounted investments (EAI) on a proportional consolidated basis, divided by the sum of inventories and fixed assets (excluding any rehabilitation asset, the impairment of South Africa Energy Coal and our equity accounted manganese alloy smelters, and unproductive capital associated with Major projects). Our manganese EAI are included in the calculation on a proportional consolidation basis.

(10) To ensure that incident classification definitions are applied uniformly across our workforce, we have adopted the Occupational Safety and Health Administration of the United States Department of Labor (OSHA) guidelines for the recording and reporting of occupational injuries and illnesses.

(11) Total Recordable Injury Frequency (TRIF): The sum of (fatalities + lost-time cases + restricted work cases + medical treatment cases) x 1,000,000

÷ actual hours worked, for employees and contractors. Stated in units of per million hours worked.

(12) Underlying ETR is Underlying income tax expense, excluding royalty related tax, divided by Underlying profit before tax; both the numerator and denominator exclude equity accounted investments.

(13) Refer to the market announcement "Agreement to Divest South Africa Energy Coal" dated 6 November 2019.

(14) Refer to the media release "Agreement to Divest Tasmanian Electro Metallurgical Company" dated 13 August 2020.

   (15)   Cost base excluding third party product cost. 

(16) Sales price variance reflects the revenue impact of changes in commodity prices, based on the current period's sales volume. Price-linked costs variance reflects the change in royalties together with the change in input costs driven by changes in commodity prices or market traded consumables. Foreign exchange reflects the impact of exchange rate movements on local currency denominated costs and sales. Volume variance reflects the revenue impact of sales volume changes, based on the comparative period's sales prices. Controllable costs variance represents the impact from changes in the Group's controllable local currency cost base, including the variable cost impact of production volume changes on expenditure, and period-on-period movements in inventories. The controllable cost variance excludes earnings adjustments including significant items.

(17) Underlying net finance cost and Underlying income tax expense are actual FY20 results, not year-on-year variances.

(18) South32's ownership share of operations are presented as follows: Worsley Alumina (86% share), Hillside Aluminium (100%), Mozal Aluminium (47.1% share), Brazil Alumina (Alumina 36% share, Aluminium 40% share), South Africa Energy Coal (100%), Illawarra Metallurgical Coal (100%), Australia Manganese (60% share), South Africa Manganese (60% share), Cerro Matoso (99.9% share), Cannington (100%), Hermosa (100%) and Eagle Downs Metallurgical Coal (50% share).

(19) Operating unit cost is Revenue less Underlying EBITDA, excluding third party sales, divided by sales volumes. Operating cost is Revenue less Underlying EBITDA excluding third party sales. Additional manganese disclosures are included in footnotes 33 and 38.

(20) The primary corporate tax rates applicable to the Group for FY20 include: Australia 30%, South Africa 28%, Colombia 33%, Mozambique 0% and Brazil 34%. The Colombian corporate tax rate is 32% in CY20 and will decrease on an annual basis by a percent each year, stabilising at 30% from 1 January 2022. The Mozambique operations are subject to a royalty on revenues instead of income tax.

(21) FY20 net distributions from our manganese EAI comprise dividends and capital returns (US$349M) and a net drawdown in shareholder loans (-US$36M).

(22) Total capital expenditure comprises Capital expenditure, evaluation expenditure, the purchase of intangibles and capitalised exploration expenditure. Capital expenditure comprises Sustaining capital expenditure and Major projects capital expenditure. Sustaining capital expenditure comprises Stay-in-business (SIB), Minor discretionary and Deferred stripping (including underground development) capital expenditure.

(23) Payable zinc equivalent (kt) was calculated by aggregating revenues from payable silver, lead and zinc, and dividing the total Revenue by the price of zinc. FY20 realised prices for zinc (US$ 1,416 /t), lead (US$ 1,648 /t) and silver (US$ 16.5 /oz) have been used for FY20, FY21e and FY22e.

(24) FY21 Operating unit cost guidance includes royalties (where appropriate) and the influence of exchange rates, and includes various assumptions for FY21, including: an alumina price of US$250/t; an average blended coal price of US$103/t for Illawarra Metallurgical Coal; a manganese ore price of US$4.83/dmtu for 44% manganese product; a nickel price of US$5.78/lb; a thermal coal price of US$56/t (API4) for South Africa Energy Coal; a silver price of US$18.20/troy oz; a lead price of US$1,788/t (gross of treatment and refining charges); a zinc price of US$2,102/t (gross of treatment and refining charges); an AUD:USD exchange rate of 0.69; a USD:ZAR exchange rate of 17.68; a USD:COP exchange rate of 3,665; and a reference price for caustic soda; all of which reflected forward markets as at June 2020 or our internal expectations.

(25) FY20 Third party products and services sold comprise US$42M for aluminium, US$14M for alumina, US$276M for coal, US$165M for freight services, US$86M for aluminium raw materials and nil for manganese. Underlying EBIT on third party products and services comprise US$2M for aluminium, (US$4M) for alumina, (US$15M) for coal, (US$2M) for freight services, US$2M for aluminium raw materials and nil for manganese. FY19 Third party products and services sold comprise US$57M for aluminium, US$2M for alumina, US$392M for coal, US$239M for freight services, US$116M for aluminium raw materials and US$9M for manganese. Underlying EBIT on third party products and services comprise nil for aluminium, US$2M for alumina, US$9M for coal, (US$5M) for freight services, (US$1M) for aluminium raw materials and nil for manganese.

(26) The quarterly sales volume weighted average of the Platts Alumina Index (FOB Australia) on the basis of a one month lag to published pricing (Month minus one or "M-1") was US$283/t in FY20.

(27) The information in this report that relates to Mineral Resource estimates for MRN was declared as part of South32's Annual Resource and Reserve declaration in the Annual Report 2019 (www.south32.net) issued on 5 September 2019 and prepared by M A H Monteiro in accordance with the requirements of the JORC Code. South32 confirms that it is not aware of any new information or data that materially affects the information included in the original announcement. All material assumptions and technical parameters underpinning the estimates in the relevant market announcement continue to apply and have not materially changed. South32 confirms that the form and context in which the Competent Person's findings are presented have not been materially modified from the original market announcement.

   (28)   Presented on a 100% basis. 
   (29)   South Africa Energy Coal Revenue includes domestic and export sales Revenue. 

(30) Illawarra Metallurgical Coal Revenue includes metallurgical coal and energy coal sales Revenue.

(31) The quarterly sales volume weighted average of the Metal Bulletin 44% manganese lump ore index (CIF Tianjin, China) on the basis of a one month lag to published pricing (Month minus one or "M-1") was US$5.04/dmtu in FY20.

(32) Realised ore prices are calculated as external sales Revenue less freight and marketing costs, divided by external sales volume. Realised alloy prices are calculated as sales Revenue, including sinter Revenue, divided by alloy sales volume. Ore converted to sinter and alloy, and sold externally, is eliminated as an intracompany transaction.

(33) Manganese Australia FY20 average manganese content of external ore sales was 44.6% on a dry basis (FY19: 45.9%). 95% of FY20 external manganese ore sales (FY19: 95%) were completed on a CIF basis. FY20 realised FOB ore prices and Operating unit costs have been adjusted for freight and marketing costs of US$46M (FY19: US$47M), consistent with our FOB cost guidance.

(34) FOB ore operating unit cost is Revenue less Underlying EBITDA, freight and marketing costs, divided by ore sales volume. Alloy operating unit cost is Revenue less Underlying EBITDA divided by alloy sales volumes and includes costs associated with sinter sold externally.

(35) Revenues associated with sales from GEMCO to TEMCO are eliminated as part of the consolidation.

(36) The quarterly sales volume weighted average of the Metal Bulletin 37% manganese lump ore index (FOB Port Elizabeth, South Africa) on the basis of a one month lag to published pricing (Month minus one or "M-1") was US$3.98/dmtu in FY20.

(37) Volumes and prices do not include any third party trading that may be undertaken independently of equity production. Realised ore prices are calculated as external sales Revenue less freight and marketing costs, divided by external sales volume. Realised alloy prices are calculated as sales Revenue, divided by alloy sales volumes. Ore converted to sinter and alloy, and sold externally, is eliminated as an intracompany transaction. Manganese ore sales are grossed-up to reflect a 60% accounting effective interest.

(38) Manganese South Africa FY20 average manganese content of external ore sales was 40.1% on a dry basis (FY19: 40.5%). 72% of FY20 external manganese ore sales (FY19: 74%) were completed on a CIF basis. FY20 realised FOB ore prices and Operating unit costs have been adjusted for freight and marketing costs of US$33M (FY19: US$40M), consistent with our FOB cost guidance.

(39) FOB ore operating unit cost is Revenue less Underlying EBITDA, freight and marketing costs, divided by ore sales volume. Alloy operating unit cost is Revenue less Underlying EBITDA divided by alloy sales volumes.

(40) Revenues associated with sales from Hotazel Manganese Mines (HMM) to Metalloys are eliminated as part of the consolidation.

(41) Consistent with the presentation of South32's segment information, South Africa Manganese ore production and sales have been reported at 60%. South32 has a 44.4% ownership interest in HMM. 26% of HMM is owned by a B-BBEE consortium comprising Ntsimbintle Mining (9%), NCAB Resources (7%), Iziko Mining (5%) and HMM Education Trust (5%). The interest owned by NCAB Resources, Iziko Mining and HMM Education Trust were acquired using vendor finance with the loans repayable via distributions attributable to these parties, pro rata to their share in HMM. Until these loans are repaid, South32's interest in HMM is accounted at 54.6%.

(42) Cerro Matoso realised nickel sales price is inclusive of by-products. Realised sales price is calculated as sales Revenue divided by sales volume.

(43) Cerro Matoso Operating unit cost per tonne is Revenue less Underlying EBITDA divided by ore processed. Periodic movements in finished product inventory may impact operating unit costs as related marketing costs may change.

(44) Payable zinc equivalent (kt) was calculated by aggregating Revenue from payable silver, lead and zinc, and dividing the total Revenue by the price of zinc. FY19 realised prices for zinc (US$2,122/t), lead (US$1,754/t) and silver (US$14.4/oz) have been used for FY19 and FY20.

(45) Cannington Operating unit cost is Revenue less Underlying EBITDA divided by ore processed. Periodic movements in finished product inventory may impact operating unit costs as related marketing costs may change.

Figures in Italics indicate that an adjustment has been made since the figures were previously reported. The denotation (e) refers to an estimate or forecast year.

The following abbreviations may be used throughout this report: US$ million (US$M); US$ billion (US$B); financial year (FY20); calendar year (CY); grams per tonne (g/t); tonnes (t); thousand tonnes (kt); thousand tonnes per annum (ktpa); million tonnes (Mt); million tonnes per annum (Mtpa); ounces (oz); thousand ounces (koz); million ounces (Moz); thousand wet metric tonnes (kwmt); million wet metric tonnes (Mwmt); million wet metric tonnes per annum (Mwmt pa); thousand dry metric tonnes (kdmt); dry metric tonne unit (dmtu); pound (lb); megawatt (MW); Australian Securities Exchange (ASX); London Stock Exchange (LSE); Johannesburg Stock Exchange (JSE); equity accounted investments (EAI); and American Depositary Receipts (ADR).

South32 Financial Information

For the year ended 30 June 2020

BASIS OF PREPARATION

The financial information included in this document for the year ended 30 June 2020 is unaudited. The financial information does not constitute the South32 Group's (the Group) full financial statements for the year ended 30 June 2020, which will be approved by the Board, reported on by the auditors, and filed with the Australian Securities and Investments Commission. The Group's full financial statements will be prepared in accordance with the requirements of the Corporations Act 2001, Australian Accounting Standards and other authoritative pronouncements of the Australian Accounting Standards Board.

The financial information set out on pages 29 to 40 for the year ended 30 June 2020 has been prepared on the basis of accounting policies and methods of computation consistent with those applied in the 30 June 2019 financial statements contained within the Annual Report of the Group, except for the adoption of AASB 16 Leases which became effective from 1 July 2019 without restatement of prior years. The impact of adopting AASB 16 has been disclosed in the Group's 31 December 2019 half year financial statements, with transitional adjustments of US$135 million and US$140 million recognised as additional right-of-use assets and lease liabilities respectively on the Consolidated Balance Sheet.

As required, and unless otherwise stated, comparative financial information for the Group has been presented.

All amounts are expressed in US dollars unless otherwise stated. The Group's presentation currency (and the functional currency of the majority of its operations) is US dollars as this is the principal currency of the economic environment in which it operates.

Amounts in this financial information have, unless otherwise indicated, been rounded to the nearest million dollars (US$M or US$ million).

CONSOLIDATED INCOME STATEMENT

for the year ended 30 June 2020

 
 US$M                                                                                     FY20      FY19 
 Revenue: 
   Group production                                                                      5,492     6,468 
   Third party products and services                                                       583       806 
------------------------------------------------------------------------------------  --------  -------- 
                                                                                         6,075     7,274 
 Other income                                                                              198       245 
 Expenses excluding net finance cost                                                   (6,112)   (7,099) 
 Share of profit/(loss) of equity accounted investments                                    100       467 
 Profit/(loss)                                                                             261       887 
------------------------------------------------------------------------------------  --------  -------- 
 Comprising: 
   Group production                                                                        278       882 
   Third party products and services                                                      (17)         5 
------------------------------------------------------------------------------------  --------  -------- 
 Profit/(loss)                                                                             261       887 
------------------------------------------------------------------------------------  --------  -------- 
 Finance expenses                                                                        (183)     (151) 
 Finance income                                                                             44        67 
 Net finance cost                                                                        (139)      (84) 
------------------------------------------------------------------------------------  --------  -------- 
 Profit/(loss) before tax                                                                  122       803 
 Income tax (expense)/benefit                                                            (187)     (414) 
 Profit/(loss) after tax                                                                  (65)       389 
------------------------------------------------------------------------------------  --------  -------- 
 
 Attributable to: 
 Equity holders of South32 Limited                                                        (65)       389 
 
 Profit/(loss) for the year attributable to the equity holders of South32 Limited: 
 Basic earnings per share (cents)                                                        (1.3)       7.7 
 Diluted earnings per share (cents)                                                      (1.3)       7.6 
------------------------------------------------------------------------------------  --------  -------- 
 

The accompanying notes form part of this financial information.

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

for the year ended 30 June 2020

 
 US$M                                                                                               FY20    FY19 
 Profit/(loss) for the year                                                                         (65)     389 
 Other Comprehensive Income 
 Items that may be reclassified to the Consolidated Income Statement: 
 Cash flow hedges: 
    Transfer of net (gains)/losses recognised in equity                                                -     (5) 
------------------------------------------------------------------------------------------------  ------  ------ 
 Total items that may be reclassified to the Consolidated Income Statement                             -     (5) 
------------------------------------------------------------------------------------------------  ------  ------ 
 Items not to be reclassified to the Consolidated Income Statement: 
 Investments in equity instruments designated as fair value through Other Comprehensive Income 
  (FVOCI): 
   Net fair value gains/(losses)                                                                    (65)    (26) 
   Tax benefit/(expense)                                                                              20      10 
 Equity accounted investments - share of Other Comprehensive Income/(loss), net of tax                21      66 
 Gains/(losses) on pension and medical schemes                                                         2     (3) 
 Tax benefit/(expense) recognised within Other Comprehensive Income                                    -       1 
------------------------------------------------------------------------------------------------  ------  ------ 
 Total items not to be reclassified to the Consolidated Income Statement                            (22)      48 
------------------------------------------------------------------------------------------------  ------  ------ 
 Total Other Comprehensive Income/(loss)                                                            (22)      43 
------------------------------------------------------------------------------------------------  ------  ------ 
 Total Comprehensive Income/(loss)                                                                  (87)     432 
------------------------------------------------------------------------------------------------  ------  ------ 
 
 Attributable to: 
 Equity holders of South32 Limited                                                                  (87)     432 
------------------------------------------------------------------------------------------------  ------  ------ 
 

The accompanying notes form part of this financial information.

CONSOLIDATED BALANCE SHEET

as at 30 June 2020

 
                                                    FY20      FY19 
 ASSETS 
 Current assets 
 Cash and cash equivalents                         1,315     1,408 
 Trade and other receivables                         531       888 
 Other financial assets                               19       108 
 Inventories                                         735       952 
 Current tax assets                                   27         7 
 Other                                                36        38 
----------------------------------------------  --------  -------- 
 Total current assets                              2,663     3,401 
----------------------------------------------  --------  -------- 
 Non-current assets 
 Trade and other receivables                         303       290 
 Other financial assets                              172       272 
 Inventories                                          77        68 
 Property, plant and equipment                     9,680     9,596 
 Intangible assets                                   248       233 
 Equity accounted investments                        460       688 
 Deferred tax assets                                 123       155 
 Other                                                11        12 
----------------------------------------------  --------  -------- 
 Total non-current assets                         11,074    11,314 
----------------------------------------------  --------  -------- 
 Total assets                                     13,737    14,715 
----------------------------------------------  --------  -------- 
 LIABILITIES 
 Current liabilities 
 Trade and other payables                            627       880 
 Interest bearing liabilities                        355       313 
 Other financial liabilities                           1         - 
 Current tax payables                                  9       179 
 Provisions                                          274       312 
 Deferred income                                       5         4 
----------------------------------------------  --------  -------- 
 Total current liabilities                         1,271     1,688 
----------------------------------------------  --------  -------- 
 Non-current liabilities 
 Trade and other payables                              3         1 
 Interest bearing liabilities                        662       591 
 Deferred tax liabilities                            339       334 
 Provisions                                        1,899     1,925 
 Deferred income                                       1         8 
 Total non-current liabilities                     2,904     2,859 
----------------------------------------------  --------  -------- 
 Total liabilities                                 4,175     4,547 
----------------------------------------------  --------  -------- 
 Net assets                                        9,562    10,168 
----------------------------------------------  --------  -------- 
 EQUITY 
 Share capital                                    13,943    14,212 
 Treasury shares                                    (49)     (105) 
 Reserves                                        (3,566)   (3,490) 
 Retained earnings/(accumulated losses)            (765)     (448) 
----------------------------------------------  --------  -------- 
 Total equity attributable to equity holders 
  of South32 Limited                               9,563    10,169 
 Non-controlling interests                           (1)       (1) 
----------------------------------------------  --------  -------- 
 Total equity                                      9,562    10,168 
----------------------------------------------  --------  -------- 
 

The accompanying notes form part of this financial information.

CONSOLIDATED CASH FLOW STATEMENT

for the year ended 30 June 2020

 
 US$M                                                        FY20      FY19 
 Operating activities 
 Profit/(loss) before tax                                     122       803 
 Adjustments for: 
   Depreciation and amortisation expense                      739       757 
   Impairments of property, plant and equipment                 -       504 
   Employee share awards expense                               29        38 
   Net finance cost                                           139        84 
   Share of (profit)/loss of equity accounted 
    investments                                             (100)     (467) 
   (Gains)/losses on derivative instruments 
    and other investments measured at fair value              152        35 
   Other non-cash or non-operating items                        7         1 
 Changes in assets and liabilities: 
   Trade and other receivables                                367         6 
   Inventories                                                208      (58) 
   Trade and other payables                                 (184)      (13) 
   Provisions and other liabilities                         (104)      (64) 
-------------------------------------------------------  --------  -------- 
 Cash generated from operations                             1,375     1,626 
 Interest received                                             44        71 
 Interest paid                                               (69)      (70) 
 Income tax (paid)/received                                 (335)     (346) 
 Dividends received                                             1         - 
 Dividends received from equity accounted investments         349       536 
 Net cash flows from operating activities                   1,365     1,817 
 Investing activities 
 Purchases of property, plant and equipment                 (676)     (652) 
 Exploration expenditure                                     (61)      (74) 
 Exploration expenditure expensed and included 
  in operating cash flows                                      28        46 
 Purchase of intangibles                                     (36)      (30) 
 Investment in financial assets                             (259)     (411) 
 Acquisition of interest previously held by                   (3)         - 
  non-controlling interests 
 Acquisition of subsidiaries and jointly controlled 
  entities, net of their cash                                (73)   (1,507) 
 Cash outflows from investing activities                  (1,080)   (2,628) 
 Proceeds from sale of property, plant and 
  equipment and intangibles                                     1         5 
 Proceeds from financial assets                               206       305 
 Distribution from equity accounted investments                 -         6 
 Net cash flows from investing activities                   (873)   (2,312) 
 Financing activities 
 Proceeds from interest bearing liabilities                    31         3 
 Repayment of interest bearing liabilities                   (55)      (37) 
 Purchase of shares by South32 Limited Employee 
  Incentive Plan Trusts (ESOP Trusts)                        (23)      (99) 
 Share buy-back                                             (269)     (281) 
 Dividends paid                                             (246)     (657) 
-------------------------------------------------------  --------  -------- 
 Net cash flows from financing activities                   (562)   (1,071) 
 Net increase/(decrease) in cash and cash equivalents        (70)   (1,566) 
 Cash and cash equivalents, net of overdrafts, 
  at the beginning of the financial year                    1,406     2,970 
 Foreign currency exchange rate changes on 
  cash and cash equivalents                                  (21)         2 
 Cash and cash equivalents, net of overdrafts, 
  at the end of the financial year                          1,315     1,406 
-------------------------------------------------------  --------  -------- 
 

The accompanying notes form part of this financial information.

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

for the year ended 30 June 2020

 
                                    Attributable to equity holders of South32 Limited 
 US$M                                                   Employee                     Retained 
                                          Financial        share                    earnings/ 
                      Share   Treasury       assets       awards         Other   (accumulated            Non-controlling      Total 
                    capital     shares   reserve(1)   reserve(2)   reserves(3)        losses)    Total         interests     equity 
 Balance as at 1 
  July 2019          14,212      (105)          (9)          109       (3,590)          (448)   10,169               (1)     10,168 
 Profit/(loss) 
  for the year            -          -            -            -             -           (65)     (65)                 -       (65) 
 Other 
  Comprehensive 
  Income/(loss)           -          -         (45)            -             -             23     (22)                 -       (22) 
-----------------  --------  ---------  -----------  -----------  ------------  -------------  -------  ----------------  --------- 
 Total 
  Comprehensive 
  Income/(loss)           -          -         (45)            -             -           (42)     (87)                 -       (87) 
-----------------  --------  ---------  -----------  -----------  ------------  -------------  -------  ----------------  --------- 
 Transactions 
 with owners: 
 Acquisition of 
  interest 
  previously 
  held by 
  non-controlling 
  interests               -          -            -            -           (3)              -      (3)                 -        (3) 
 Dividends                -          -            -            -             -          (246)    (246)                 -      (246) 
 Shares bought 
  back and 
  cancelled           (269)          -            -            -             -              -    (269)                 -      (269) 
 Accrued employee 
  entitlements 
  for unvested 
  awards, net of 
  tax                     -          -            -           21             -              -       21                 -         21 
 Employee share 
  awards 
  forfeited, 
  net of tax              -          -            -         (10)             -              -     (10)                 -       (10) 
 Purchase of 
  shares by ESOP 
  Trusts                  -       (23)            -            -             -              -     (23)                 -       (23) 
 Employee share 
  awards vested 
  and waived              -         79            -         (39)             -           (42)      (2)                 -        (2) 
 Tax recognised 
  for employee 
  awards vested           -          -            -            -             -             13       13                 -         13 
 Balance as at 30 
  June 2020          13,943       (49)         (54)           81       (3,593)          (765)    9,563               (1)      9,562 
-----------------  --------  ---------  -----------  -----------  ------------  -------------  -------  ----------------  --------- 
 
 Balance as at 1 
  July 2018          14,493       (83)          164           88       (3,585)          (367)   10,710               (1)     10,709 
-----------------  --------  ---------  -----------  -----------  ------------  -------------  -------  ----------------  --------- 
 Adjustments for 
  transition 
  to new 
  accounting 
  standards               -          -         (12)            -             -             10      (2)                 -        (2) 
 Restated balance 
  as at 1 July 
  2018               14,493       (83)          152           88       (3,585)          (357)   10,708               (1)     10,707 
 Profit/(loss) 
  for the year            -          -            -            -             -            389      389                 -        389 
 Other 
  Comprehensive 
  Income/(loss)           -          -         (16)            -           (5)             64       43                 -         43 
-----------------  --------  ---------  -----------  -----------  ------------  -------------  -------  ----------------  --------- 
 Total 
  Comprehensive 
  Income/(loss)           -          -         (16)            -           (5)            453      432                 -        432 
-----------------  --------  ---------  -----------  -----------  ------------  -------------  -------  ----------------  --------- 
 Transactions 
 with owners: 
 Dividends                -          -            -            -             -          (657)    (657)                 -      (657) 
 Shares bought 
  back and 
  cancelled           (281)          -            -            -             -              -    (281)                 -      (281) 
 Accrued employee 
  entitlements 
  for unvested 
  awards, net of 
  tax                     -          -            -           49             -              -       49                 -         49 
 Purchase of 
  shares by ESOP 
  Trusts                  -       (99)            -            -             -              -     (99)                 -       (99) 
 Employee share 
  awards vested           -         77            -         (28)             -           (49)        -                 -          - 
 Tax recognised 
  for employee 
  awards vested           -          -            -            -             -             17       17                 -         17 
 Transfer of 
  cumulative fair 
  value gain on 
  equity 
  instruments 
  designated as 
  FVOCI                   -          -        (145)            -             -            145        -                 -          - 
 Balance as at 30 
  June 2019          14,212      (105)          (9)          109       (3,590)          (448)   10,169               (1)     10,168 
-----------------  --------  ---------  -----------  -----------  ------------  -------------  -------  ----------------  --------- 
 
   (1)   Represents the fair value movement in financial assets designated as FVOCI. 
   (2)   Represents the accrued employee entitlements to share awards that have not yet vested. 

(3) Primarily consists of the common control transaction reserve of US$3,569 million, which reflects the difference between consideration paid and the carrying value of assets and liabilities acquired, as well as the gains/losses on disposal of entities as part of the demerger of the Group in 2015.

The accompanying notes form part of this financial information.

SEGMENT INFORMATION

   (a)    Description of segments 

The operating segments (also referred to as operations) are organised and managed separately according to the nature of products produced.

Certain members of the Lead Team (the chief operating decision makers) and the Board of Directors monitor the segment results regularly for the purpose of making decisions about resource allocation and performance assessment. The segment information for the manganese operations is presented on a proportional consolidation basis, which is the measure used by the Group's management to assess their performance.

The principal activities of each operating segment as the Group is currently structured are summarised as follows:

 
 Operating segment                Principal activities 
 Worsley Alumina                  Integrated bauxite mine and alumina refinery in Western Australia, Australia 
 Hillside Aluminium               Aluminium smelter in South Africa 
 Mozal Aluminium                  Aluminium smelter in Mozambique 
 Brazil Alumina                   Alumina refinery in Brazil 
 South Africa Energy Coal         Open-cut and underground energy coal mines and processing operations in South Africa 
 Illawarra Metallurgical Coal     Underground metallurgical coal mines in New South Wales, Australia 
 Eagle Downs Metallurgical Coal   Exploration and development of metallurgical coal deposit in Queensland, Australia 
 Australia Manganese              Integrated producer of manganese ore in the Northern Territory and alloy(1) in 
                                  Tasmania, Australia 
 South Africa Manganese           Integrated producer of manganese ore and alloy(2) in South Africa 
 Cerro Matoso                     Integrated laterite ferronickel mining and smelting complex in Colombia 
 Cannington                       Silver, lead and zinc mine in Queensland, Australia 
 Hermosa                          Base metals exploration and development option in Arizona, United States 
-------------------------------  ------------------------------------------------------------------------------------- 
 

(1) On 13 August 2020, the Group announced that Groote Eylandt Mining Company Pty Ltd (GEMCO) had entered into a binding agreement for the sale of its shareholding in the Tasmanian Electro Metallurgical Company Pty Ltd (TEMCO) to an entity within GFG Alliance (GFG).

(2) After consideration of its future economic viability, the Group made the decision with its joint venture partner to place the Metalloys manganese smelter on care and maintenance.

All operations are operated by the Group except Brazil Alumina, which is operated by Alcoa.

   (b)    Segment results 

Segment performance is measured by Underlying EBIT and Underlying EBITDA. Underlying EBIT is profit before net finance cost, tax and other earnings adjustment items including impairments. Underlying EBITDA is Underlying EBIT, before depreciation and amortisation. A reconciliation of Underlying EBIT, Underlying EBITDA and the Group's consolidated profit after tax is set out on the following pages. Segment revenue is measured on the same basis as in the Consolidated Income Statement.

The Group separately discloses sales of group production from sales of third party products and services because of the significant difference in profit margin earned on these sales.

It is the Group's policy that inter-segment transactions are made on a commercial basis.

Group and unallocated items/eliminations represent group centre functions and consolidation adjustments. Group financing (including finance expense and finance income) and income taxes are managed on a Group basis and are not allocated to operating segments.

Total assets and liabilities for each operating segment represent operating assets and liabilities which predominantly exclude the carrying amount of equity accounted investments, cash, interest bearing liabilities, tax balances and certain other financial assets and liabilities. The carrying amount of investments accounted for using the equity method represents the balance of the Group's investment in equity accounted investments, with no adjustment for cash, interest bearing liabilities, tax balances and certain other financial assets and liabilities of the equity accounted investment.

FY20 SEGMENT INFORMATION

 
 30 June 2020 
                                                                   South                                                                                                    Group and 
                                                                  Africa       Illawarra      Eagle Downs                                                                 unallocated 
                      Worsley    Hillside       Mozal    Brazil   Energy   Metallurgical    Metallurgical      Australia   South Africa    Cerro                               items/       Statutory 
   US$M               Alumina   Aluminium   Aluminium   Alumina     Coal            Coal             Coal   Manganese(1)   Manganese(1)   Matoso   Cannington   Hermosa   elimination   adjustment(1)    Group 
 Revenue from 
  customers             1,119       1,276         507       399      829             937                -            785            346      516          497         -            36         (1,131)    6,116 
   Other(2)               (1)           -           1         -      (7)            (13)                -           (22)            (4)        3         (21)         -           (3)              26     (41) 
-------------------  --------  ----------  ----------  --------  -------  --------------  ---------------  -------------  -------------  -------  -----------  --------  ------------  --------------  ------- 
   Total revenue        1,118       1,276         508       399      822             924                -            763            342      519          476         -            33         (1,105)    6,075 
-------------------  --------  ----------  ----------  --------  -------  --------------  ---------------  -------------  -------------  -------  -----------  --------  ------------  --------------  ------- 
 
   Group production       568       1,276         508       399      822             924                -            763            342      519          476         -             -         (1,105)    5,492 
 Third party 
  products and 
  services(3)               -           -           -         -        -               -                -              -              -        -            -         -           583               -      583 
 Inter-segment 
  revenue                 550           -           -         -        -               -                -              -              -        -            -         -         (550)               -        - 
-------------------  --------  ----------  ----------  --------  -------  --------------  ---------------  -------------  -------------  -------  -----------  --------  ------------  --------------  ------- 
 Total revenue          1,118       1,276         508       399      822             924                -            763            342      519          476         -            33         (1,105)    6,075 
-------------------  --------  ----------  ----------  --------  -------  --------------  ---------------  -------------  -------------  -------  -----------  --------  ------------  --------------  ------- 
 
 Underlying EBITDA        322         169          10        50    (108)             243                -            400             81      189          155      ( 5)          (38)           (283)    1,185 
-------------------  --------  ----------  ----------  --------  -------  --------------  ---------------  -------------  -------------  -------  -----------  --------  ------------  --------------  ------- 
 Depreciation and 
  amortisation          (162)        (66)        (34)      (65)     (47)           (191)                -           (72)           (27)     (82)         (50)         -          (42)              99    (739) 
 Underlying EBIT          160         103        (24)      (15)    (155)              52                -            328             54      107          105      ( 5)          (80)           (184)      446 
-------------------  --------  ----------  ----------  --------  -------  --------------  ---------------  -------------  -------------  -------  -----------  --------  ------------  --------------  ------- 
 Comprising: 
 Group production 
  excluding 
  exploration 
  expensed                160         103        (24)      (15)    (162)              59                -            329             55      109          109       (5)          (48)           (387)      283 
 Exploration 
  expensed                  -           -           -         -        -             (7)                -            (1)            (1)      (2)          (4)         -          (15)               2     (28) 
 Third party 
  products and 
  services(3)               -           -           -         -        -               -                -              -              -        -            -         -          (17)               -     (17) 
   Share of 
    profit/(loss) 
    of equity 
    accounted 
    investments(4)          -           -           -         -        7               -                -              -              -        -            -         -             -             201      208 
-------------------  --------  ----------  ----------  --------  -------  --------------  ---------------  -------------  -------------  -------  -----------  --------  ------------  --------------  ------- 
 Underlying EBIT          160         103        (24)      (15)    (155)              52                -            328             54      107          105       (5)          (80)           (184)      446 
-------------------  --------  ----------  ----------  --------  -------  --------------  ---------------  -------------  -------------  -------  -----------  --------  ------------  --------------  ------- 
 Net finance cost                                                                                                                                                                                        (145) 
 Income tax 
  (expense)/benefit                                                                                                                                                                                      (108) 
-------------------  --------  ----------  ----------  --------  -------  --------------  ---------------  -------------  -------------  -------  -----------  --------  ------------  --------------  ------- 
 Underlying 
  earnings                                                                                                                                                                                                 193 
 Earnings 
  adjustments(5)                                                                                                                                                                                         (258) 
-------------------  --------  ----------  ----------  --------  -------  --------------  ---------------  -------------  -------------  -------  -----------  --------  ------------  --------------  ------- 
 Profit/(loss) 
  after tax                                                                                                                                                                                               (65) 
-------------------  --------  ----------  ----------  --------  -------  --------------  ---------------  -------------  -------------  -------  -----------  --------  ------------  --------------  ------- 
 
 Exploration 
  expenditure               -           -           -         -        -              16                2              2              1        4            4        19            16             (3)       61 
-------------------  --------  ----------  ----------  --------  -------  --------------  ---------------  -------------  -------------  -------  -----------  --------  ------------  --------------  ------- 
 Capital 
  expenditure(6)           48          13          11        34      164             199               11             67             23       39           52       104             1            (90)      676 
-------------------  --------  ----------  ----------  --------  -------  --------------  ---------------  -------------  -------------  -------  -----------  --------  ------------  --------------  ------- 
 Equity accounted 
  investments               -           -           -         -       21               3                -              -              -        -            -         -             -             436      460 
-------------------  --------  ----------  ----------  --------  -------  --------------  ---------------  -------------  -------------  -------  -----------  --------  ------------  --------------  ------- 
 Total assets(7)        3,379       1,058         531       663      655           1,617              184            608            438      623          457     1,894         2,430           (800)   13,737 
-------------------  --------  ----------  ----------  --------  -------  --------------  ---------------  -------------  -------------  -------  -----------  --------  ------------  --------------  ------- 
 Total 
  liabilities(7)          590         264          95        95    1,020             261               10            366            201      198          243        36         1,559           (763)    4,175 
-------------------  --------  ----------  ----------  --------  -------  --------------  ---------------  -------------  -------------  -------  -----------  --------  ------------  --------------  ------- 
 

(1) The segment information reflects the Group's interest in the manganese operations and is presented on a proportional consolidation basis, which is the measure used by the Group's management to assess their performance. The manganese operations are equity accounted in the consolidated financial statements. The statutory adjustment column reconciles the proportional consolidation to the equity accounting position.

(2) Other revenue predominantly relates to fair value movements on provisionally priced contracts.

(3) Revenue on third party products and services sold comprise of US$42 million for aluminium, US$14 million for alumina, US$276 million for coal, US$165 million for freight services and US$86 million for aluminium raw materials. Underlying EBIT on third party products and services sold comprise of US$2 million for aluminium, (US $ 4) million for alumina, (US$15) million for coal, (US$2) million for freight services and US$2 million for aluminium raw materials.

(4) Share of profit/(loss) of equity accounted investments includes the impacts of earnings adjustments to Underlying EBIT.

   (5)   Refer to Earnings adjustments. 

(6) Capital expenditure excludes the purchase of intangibles and capitalised exploration expenditure.

(7) Total assets and liabilities for each operating segment represent operating assets and liabilities which predominantly exclude the carrying amount of equity accounted investments, cash, interest bearing liabilities, tax balances and certain other financial assets and liabilities.

FY20 SEGMENT INFORMATION

 
 30 June 2019 
                                                                   South                                                                                                   Group and 
                                                                  Africa       Illawarra     Eagle Downs                                                                 unallocated 
                      Worsley    Hillside       Mozal    Brazil   Energy   Metallurgical   Metallurgical      Australia   South Africa    Cerro                               items/       Statutory 
 US$M                 Alumina   Aluminium   Aluminium   Alumina     Coal            Coal            Coal   Manganese(1)   Manganese(1)   Matoso   Cannington   Hermosa   elimination   adjustment(1)    Group 
 Revenue from 
  customers             1,619       1,443         558       565    1,043           1,139               -          1,102            556      498          478         -          (39)         (1,650)    7,312 
 Other(2)                   -         (4)         (2)         1      (6)             (4)               -            (7)            (3)      (9)         (11)         -           (3)              10     (38) 
-------------------  --------  ----------  ----------  --------  -------  --------------  --------------  -------------  -------------  -------  -----------  --------  ------------  --------------  ------- 
 Total revenue          1,619       1,439         556       566    1,037           1,135               -          1,095            553      489          467         -          (42)         (1,640)    7,274 
-------------------  --------  ----------  ----------  --------  -------  --------------  --------------  -------------  -------------  -------  -----------  --------  ------------  --------------  ------- 
 
 Group production         797       1,439         556       548    1,037           1,135               -          1,095            536      489          467         -             -         (1,631)    6,468 
 Third party 
  products and 
  services(3)               -           -           -         -        -               -               -              -              -        -            -         -           815             (9)      806 
 Inter-segment 
  revenue                 822           -           -        18        -               -               -              -             17        -            -         -         (857)               -        - 
-------------------  --------  ----------  ----------  --------  -------  --------------  --------------  -------------  -------------  -------  -----------  --------  ------------  --------------  ------- 
 Total revenue          1,619       1,439         556       566    1,037           1,135               -          1,095            553      489          467         -          (42)         (1,640)    7,274 
-------------------  --------  ----------  ----------  --------  -------  --------------  --------------  -------------  -------------  -------  -----------  --------  ------------  --------------  ------- 
 
 Underlying EBITDA        702         (7)          13       219       42             542               -            698            215      127          161         -          (53)           (462)    2,197 
-------------------  --------  ----------  ----------  --------  -------  --------------  --------------  -------------  -------------  -------  -----------  --------  ------------  --------------  ------- 
 Depreciation and 
  amortisation          (161)        (68)        (34)      (59)     (88)           (183)               -           (60)           (27)     (87)         (57)         -          (20)              87    (757) 
-------------------  --------  ----------  ----------  --------  -------  --------------  --------------  -------------  -------------  -------  -----------  --------  ------------  --------------  ------- 
 Underlying EBIT          541        (75)        (21)       160     (46)             359               -            638            188       40          104         -          (73)           (375)    1,440 
-------------------  --------  ----------  ----------  --------  -------  --------------  --------------  -------------  -------------  -------  -----------  --------  ------------  --------------  ------- 
 Comprising: 
 Group production 
  excluding 
  exploration 
  expensed                542        (75)        (21)       160     (47)             360               -            639            188       48          107         -          (47)           (823)    1,031 
 Exploration 
  expensed                (1)           -           -         -        -             (3)               -            (1)              -      (8)          (3)         -          (31)               1     (46) 
 Third party 
  products and 
  services(3)               -           -           -         -        -               -               -              -              -        -            -         -             5               -        5 
 Share of 
  profit/(loss) of 
  equity accounted 
  investments(4)            -           -           -         -        1               2               -              -              -        -            -         -             -             447      450 
-------------------  --------  ----------  ----------  --------  -------  --------------  --------------  -------------  -------------  -------  -----------  --------  ------------  --------------  ------- 
 Underlying EBIT          541        (75)        (21)       160     (46)             359               -            638            188       40          104         -          (73)           (375)    1,440 
-------------------  --------  ----------  ----------  --------  -------  --------------  --------------  -------------  -------------  -------  -----------  --------  ------------  --------------  ------- 
 Net finance cost                                                                                                                                                                                       (118) 
 Income tax 
  (expense)/benefit                                                                                                                                                                                     (330) 
-------------------  --------  ----------  ----------  --------  -------  --------------  --------------  -------------  -------------  -------  -----------  --------  ------------  --------------  ------- 
 Underlying 
  earnings                                                                                                                                                                                                992 
 Earnings 
  adjustments(5)                                                                                                                                                                                        (603) 
-------------------  --------  ----------  ----------  --------  -------  --------------  --------------  -------------  -------------  -------  -----------  --------  ------------  --------------  ------- 
 Profit/(loss) 
  after tax                                                                                                                                                                                               389 
-------------------  --------  ----------  ----------  --------  -------  --------------  --------------  -------------  -------------  -------  -----------  --------  ------------  --------------  ------- 
 
 Exploration 
  expenditure               1           -           -         -        -               9               1              2              -       10            4        18            31             (2)       74 
-------------------  --------  ----------  ----------  --------  -------  --------------  --------------  -------------  -------------  -------  -----------  --------  ------------  --------------  ------- 
 Capital 
  expenditure(6)           57          19          19        26      213             138               6             65             30       32           55        85             2            (95)      652 
-------------------  --------  ----------  ----------  --------  -------  --------------  --------------  -------------  -------------  -------  -----------  --------  ------------  --------------  ------- 
 Equity accounted 
  investments               -           -           -         -       14               3               -              -              -        -            -         -             -             671      688 
-------------------  --------  ----------  ----------  --------  -------  --------------  --------------  -------------  -------------  -------  -----------  --------  ------------  --------------  ------- 
 Total assets(7)        3,468       1,304         644       795      736           1,710             172            679            524      697          493     1,777         2,498           (782)   14,715 
-------------------  --------  ----------  ----------  --------  -------  --------------  --------------  -------------  -------------  -------  -----------  --------  ------------  --------------  ------- 
 Total 
  liabilities(7)          637         277         110       108    1,109             300               9            363            212      218          250        39         1,656           (741)    4,547 
-------------------  --------  ----------  ----------  --------  -------  --------------  --------------  -------------  -------------  -------  -----------  --------  ------------  --------------  ------- 
 

(1) The segment information reflects the Group's interest in the manganese operations and is presented on a proportional consolidation basis, which is the measure used by the Group's management to assess their performance. The manganese operations are equity accounted in the consolidated financial statements. The statutory adjustment column reconciles the proportional consolidation to the equity accounting position.

(2) Other revenue predominantly relates to fair value movements on provisionally priced contracts.

(3) Revenue on third party products and services sold comprise of US$ 57 million for aluminium, US$ 2 million for alumina, US$ 392 million for coal, US$ 239 million for freight services and US$ 116 million for aluminium raw materials. Underlying EBIT on third party products and services sold comprise of nil for aluminium, US $2 million for alumina, US$9 million for coal, (US$ 5) million for freight services and (US$ 1) million for aluminium raw materials.

(4) Share of profit/(loss) of equity accounted investments includes the impacts of earnings adjustments to Underlying EBIT.

   (5)   Refer to Earnings adjustments. 

(6) Capital expenditure excludes the purchase of intangibles and capitalised exploration expenditure.

(7) Total assets and liabilities for each operating segment represent operating assets and liabilities which predominantly exclude the carrying amount of equity accounted investments, cash, interest bearing liabilities, tax balances and certain other financial assets and liabilities.

EARNINGS ADJUSTMENTS

The following table shows earnings adjustments in determining Underlying earnings:

 
 US$M                                                                                           FY20   FY19 
 Adjustments to Underlying EBIT 
 Exchange rate (gains)/losses on restatement of monetary items(1)                               (72)      3 
 Impairment losses(1)(2)                                                                           -    504 
 (Gains)/losses on non-trading derivative instruments and other investments measured at fair 
  value(1)(3)                                                                                    149     35 
 Major corporate restructures(1)                                                                   -     28 
 Earnings adjustments included in (profit)/loss of equity accounted investments(4)(5)            108   (17) 
--------------------------------------------------------------------------------------------- 
 Total adjustments to Underlying EBIT                                                            185    553 
---------------------------------------------------------------------------------------------  -----  ----- 
 Adjustments to net finance cost 
 Exchange rate variations on net debt                                                            (6)   (34) 
 Total adjustments to net finance cost                                                           (6)   (34) 
---------------------------------------------------------------------------------------------  -----  ----- 
 Adjustments to income tax expense 
 Tax effect of earnings adjustments to Underlying EBIT                                          (18)     56 
 Tax effect of earnings adjustments to net finance cost                                          (2)     10 
 Exchange rate variations on tax balances                                                         99     18 
--------------------------------------------------------------------------------------------- 
 Total adjustments to income tax expense                                                          79     84 
---------------------------------------------------------------------------------------------  -----  ----- 
 Total earnings adjustments                                                                      258    603 
---------------------------------------------------------------------------------------------  -----  ----- 
 
   (1)   Recognised in expenses excluding net finance cost in the Consolidated Income Statement. 

(2) Recognised impairments of property, plant and equipment for the separately identifiable cash generating units (CGUs) within the South Africa Energy Coal (SAEC) segment in FY19. The Group received external indicative offers for SAEC which, in combination with the market outlook for thermal coal demand and prices, informed the Group's assessment of the recoverable amount for SAEC as a collective group of CGUs.

(3) Primarily relates to US$105 million (FY19: US$30 million) included in the Hillside Aluminium segment and US$36 million (FY19: US$5 million) included in the South Africa Energy Coal segment.

(4) Recognised in share of profit/(loss) of equity accounted investments in the Consolidated Income Statement.

(5) Relates to US$51 million (FY19: (US$17) million) included in the Australia Manganese segment and US$57 million (FY19: nil) included in the South Africa Manganese segment. Of the US$108 million, impairment losses of US$40 million were recorded in the Australia Manganese segment after GEMCO entered into a binding agreement for the sale of its shareholding in TEMCO, and US$49 million in the South Africa Manganese segment following the decision to place the Metalloys manganese smelter on care and maintenance .

INCOME TAX EXPENSE

 
 US$M                                       FY20    FY19 
 Current income tax (expense)/benefit      (130)   (313) 
 Deferred income tax (expense)/benefit      (57)   (101) 
----------------------------------------  ------  ------ 
 Total income tax (expense)/benefit        (187)   (414) 
----------------------------------------  ------  ------ 
 

NET FINANCE COST

 
 US$M                                                 FY20    FY19 
 Finance expenses 
 Interest on borrowings                               (18)    (23) 
 Finance lease interest                                  -    (47) 
 Interest on lease liabilities(1)                     (51)       - 
 Discounting on provisions and other liabilities     (102)   (103) 
 Net interest expense on post-retirement employee 
  benefits                                             (8)     (9) 
 Fair value change on financial assets                (10)     (3) 
 Exchange rate variations on net debt                    6      34 
--------------------------------------------------  ------  ------ 
                                                     (183)   (151) 
--------------------------------------------------  ------  ------ 
 Finance income 
 Interest income                                        44      67 
--------------------------------------------------  ------  ------ 
 Net finance cost                                    (139)    (84) 
--------------------------------------------------  ------  ------ 
 

(1) Lease liabilities include leases previously recognised as finance leases under AASB 117 Leases.

EQUITY ACCOUNTED INVESTMENTS

The Group's interest in equity accounted investments with the most significant contribution to the Group's net profit/(loss) or net assets, are as follows:

 
 Significant         Country of         Principal activity      Reporting    Acquisition    Ownership interest 
  joint ventures      incorporation/                                 date           date             % 
                      principal 
                      place of 
                      business 
                                                                                                FY20       FY19 
                                        Integrated producer 
 Australia                               of manganese ore         30 June 
  Manganese(1)(2)    Australia           and alloy(3)                2020     8 May 2015          60         60 
                                        Integrated producer 
 South Africa                            of manganese ore         30 June     3 February 
  Manganese(1)(4)    South Africa        and alloy(5)                2020           2015          60         60 
------------------  -----------------  ---------------------  -----------  -------------  ----------  --------- 
 

(1) While the Group holds a greater than 50 per cent interest in the joint ventures, joint control is contractually achieved as joint venture parties unanimously consent on decisions over the joint venture's relevant activities.

   (2)   Australia Manganese consists of an investment in GEMCO. 

(3) On 13 August 2020, the Group announced that GEMCO had entered into a binding agreement for the sale of its shareholding in TEMCO.

   (4)   South Africa Manganese consists of an investment in Samancor Holdings (Pty) Ltd. 

(5) After consideration of its future economic viability, the Group made the decision with its joint venture partner to place the Metalloys manganese smelter on care and maintenance.

 
 Share of profit/(loss) of equity accounted investments 
 US$M                                                      FY20   FY19 
 Australia Manganese and South Africa Manganese             8 8    448 
 Individually immaterial(1)                                 1 2     19 
--------------------------------------------------------  -----  ----- 
 Total(2)                                                  1 00    467 
--------------------------------------------------------  -----  ----- 
 

(1) Individually immaterial consists of investments in Samancor Marketing Pte Ltd (60 per cent), Richards Bay Coal Terminal Proprietary Limited

(21.1 per cent) and Port Kembla Coal Terminal Limited (16.7 per cent).

(2) Includes earnings adjustments of US$108 million (FY19: (US$17) million). Refer to Earnings adjustments.

INTERESTS IN JOINT OPERATIONS

Significant joint operations of the Group, which are those with the most significant contribution to the Group's net profit/(loss) or net assets, are as follows:

 
 Significant joint        Country of operation    Principal activity       Acquisition date      Effective interest % 
 operations 
                                                                                                      FY20        FY19 
 Ambler Metals(1)(2)      United States           Development studies,     11 February 2020             50           - 
                                                  resource drilling and 
                                                  regional exploration 
 Brazil Alumina           Brazil                  Alumina refining         3 July 2014                  36          36 
                                                  Metallurgical coal 
 Eagle Downs                                       exploration and 
  Metallurgical Coal      Australia                development             14 September 2018            50          50 
 Mozal Aluminium 
  SARL(2)                 Mozambique              Aluminium smelting       27 March 2015              47.1        47.1 
                                                  Bauxite mining and 
 Worsley Alumina(3)       Australia                alumina refining        8 May 2015                   86          86 
-----------------------  ----------------------  -----------------------  -------------------  -----------  ---------- 
 
   (1)   Refer to Acquisition of subsidiaries and jointly controlled operations. 

(2) This joint arrangement is an incorporated entity. It is classified as a joint operation as the participants are entitled to receive output, not dividends, from the arrangement.

(3) While the Group holds a greater than 50 per cent interest in Worsley Alumina, participants jointly approve certain matters and are entitled to receive their share of output from the arrangement.

ACQUISITION OF SUBSIDIARIES AND JOINTLY CONTROLLED OPERATIONS

Acquisition of Upper Kobuk Mineral Projects

On 11 February 2020, the Group completed the formation of the Ambler Metals Joint Venture (Ambler Metals JV) with Trilogy Metals Inc. (TSX, NYSE American: TMQ). Trilogy Metals Inc. contributed all of its assets associated with the Upper Kobuk Mineral Projects (UKMP) and the Group contributed a US$145 million subscription payment to the Ambler Metals JV for an equal share of its assets, liabilities, income and expenses. The transaction was treated as an acquisition of assets including mineral rights and exploration licences. The joint arrangement is classified as a joint operation as the activities are primarily designed for the future provision of output to the parties of the arrangement. The Ambler Metals JV loaned US$57.5 million of the subscription payment to the Group with the balance retained to fund its activities and exploration programs.

 
 US$M                                              FY20 
 Cash outflow on acquisition 
 Net cash acquired                                 72.5 
 Direct costs relating to the acquisition(1)      (145) 
----------------------------------------------  ------- 
 Net consolidated cash outflow                   (72.5) 
----------------------------------------------  ------- 
 Net assets 
 Cash and cash equivalents                         72.5 
 Property, plant and equipment (2)                 72.5 
 Net assets                                         145 
----------------------------------------------  ------- 
 
   (1)   Inclusive of acquisition related transaction costs and other directly attributable costs. 
   (2)   Includes mineral rights of US$72.5 million. 

SUBSEQUENT EVENTS

On 14 July 2020, the Group extended the expiry date of the undrawn revolving credit facility by one year to February 2023, providing the Group with access to US$1.45 billion in liquidity.

On 13 August 2020, the Group announced that Groote Eylandt Mining Company Pty Ltd had entered into a binding agreement for the sale of its shareholding in the Tasmanian Electro Metallurgical Company Pty Ltd to an entity within GFG Alliance. Completion of the transaction is subject to approval from Australia's Foreign Investment Review Board.

On 20 August 2020, the Directors resolved to pay a fully franked final dividend of US 1 cent per share (US$48 million) in respect of the 2020 financial year. The dividend will be paid on 8 October 2020. The dividend has not been provided for in the consolidated financial statements and will be recognised in the 2021 financial year.

Following the decision to suspend the on-market share buy-back program on 27 March 2020, the Group announced, on 20 August 2020, a 12-month extension to the program's execution window to 3 September 2021.

No other matters or circumstances have arisen since the end of the financial year that have significantly affected, or may significantly affect, the operations, results of operations or state of affairs of the Group in subsequent accounting periods.

Disclaimer

FORWARD-LOOKING STATEMENTS

This release contains forward-looking statements, including statements about trends in commodity prices and currency exchange rates; demand for commodities; production forecasts; plans, strategies and objectives of management; capital costs and scheduling; operating costs; anticipated productive lives of projects, mines and facilities; and provisions and contingent liabilities. These forward-looking statements reflect expectations at the date of this release, however they are not guarantees or predictions of future performance. They involve known and unknown risks, uncertainties and other factors, many of which are beyond our control, and which may cause actual results to differ materially from those expressed in the statements contained in this release. Readers are cautioned not to put undue reliance on forward-looking statements. Except as required by applicable laws or regulations, the South32 Group does not undertake to publicly update or review any forward-looking statements, whether as a result of new information or future events. Past performance cannot be relied on as a guide to future performance. South32 cautions against reliance on any forward-looking statements or guidance, particularly in light of the current economic climate and the significant volatility, uncertainty and disruption arising in connection with COVID-19.

NON-IFRS FINANCIAL INFORMATION

This release includes certain non-IFRS financial measures, including Underlying earnings, Underlying EBIT and Underlying EBITDA, Basic Underlying earnings per share, Underlying effective tax rate, Underlying EBIT margin, Underlying EBITDA margin, Underlying return on capital, Free cash flow, net debt, net operating assets and ROIC. These measures are used internally by management to assess the performance of our business, make decisions on the allocation of our resources and assess operational management. Non-IFRS measures have not been subject to audit or review and should not be considered as an indication of or alternative to an IFRS measure of profitability, financial performance or liquidity.

NO OFFER OF SECURITIES

Nothing in this release should be read or understood as an offer or recommendation to buy or sell South32 securities, or be treated or relied upon as a recommendation or advice by South32.

NO FINANCIAL OR INVESTMENT ADVICE - SOUTH AFRICA

South32 does not provide any financial or investment 'advice' as that term is defined in the South African Financial Advisory and Intermediary Services Act, 37 of 2002, and we strongly recommend that you seek professional advice.

Further information

 
 Investor Relations            Media Relations                 Media Relations 
  Alex Volante                  James Clothier                  Jenny White 
  T +61 8 9324 9029             T +61 8 9324 9697               T +44 20 7798 1773 
  M +61 403 328 408             M +61 413 391 031               M +44 7900 046 758 
  E Alex.Volante@south32.net    E James.Clothier@south32.net    E Jenny.White@south32.net 
 

Further information on South32 can be found at www.south32.net .

South32 Limited (ABN 84 093 732 597)

Registered in Australia

(Incorporated in Australia under the Corporations Act 2001)

Registered Office: Level 35, 108 St Georges Terrace

Perth Western Australia 6000 Australia

ISIN: AU000000S320

JSE Sponsor: UBS South Africa (Pty) Ltd

20 August 2020

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.

END

FR PPUCURUPUUQU

(END) Dow Jones Newswires

August 20, 2020 02:09 ET (06:09 GMT)

1 Year South32 Chart

1 Year South32 Chart

1 Month South32 Chart

1 Month South32 Chart

Your Recent History

Delayed Upgrade Clock