ADVFN Logo ADVFN

We could not find any results for:
Make sure your spelling is correct or try broadening your search.

Trending Now

Toplists

It looks like you aren't logged in.
Click the button below to log in and view your recent history.

Hot Features

Registration Strip Icon for discussion Register to chat with like-minded investors on our interactive forums.

RBN Robinson Plc

100.00
0.00 (0.00%)
26 Apr 2024 - Closed
Delayed by 15 minutes
Share Name Share Symbol Market Type Share ISIN Share Description
Robinson Plc LSE:RBN London Ordinary Share GB00B00K4418 ORD 0.5P
  Price Change % Change Share Price Bid Price Offer Price High Price Low Price Open Price Shares Traded Last Trade
  0.00 0.00% 100.00 95.00 105.00 100.00 100.00 100.00 6,455 07:45:38
Industry Sector Turnover Profit EPS - Basic PE Ratio Market Cap
Plastics,resins,elastomers 50.53M 2.34M 0.1399 7.15 16.75M

Robinson PLC Final Results (6761I)

23/03/2018 7:00am

UK Regulatory


Robinson (LSE:RBN)
Historical Stock Chart


From Apr 2019 to Apr 2024

Click Here for more Robinson Charts.

TIDMRBN

RNS Number : 6761I

Robinson PLC

23 March 2018

Robinson plc

FINAL RESULTS FOR THE YEARED 31 DECEMBER 2017

Robinson plc ("Robinson" or the "Group" stock code: RBN), the custom manufacturer of rigid plastic and paperboard packaging based in Chesterfield, announces its audited results for the year ended 31 December 2017.

Highlights:

   --           Revenue increased by 9% to GBP29.8m (2016: GBP27.5m) 
   --           Gross margin reduced from 23% to 19% 
   --           Operating costs increased by GBP0.3m mainly because of investments in people 

-- Operating profit before exceptional items and amortisation of intangible assets reduced to GBP1.3m (2016: GBP2.1m)

-- The Board recommends a final dividend for the year of 3.0p per share (2016: 3.0p) - the total dividend per share declared in respect of 2017 is 5.5p (2016: 5.5p)

   --           Triennial actuarial valuation of pension fund has concluded it remains in surplus 

Commenting on the results, Chairman, Richard Clothier said:

"The Board's medium-term plan to strengthen the capabilities of the business by recruitment of people and investing in manufacturing capability coincided in 2016 with the effects of the earlier loss of two major pieces of business. The resulting drop in revenues and increase in expenses has made 2017 a particularly challenging transitional year, however, I am pleased to report that new business has been secured that has offset the previously lost trade and is the basis for growth that has started to come through.

New business now in the pipeline will require more investment in plant and this will use more of our borrowing capacity. Higher earnings to justify this will be essential and we are actively working to achieve the efficiencies that are needed to rebuild margins. This is receiving close attention and will take time but we do expect higher sales in 2018."

For more information please contact:

 
Robinson plc 
Guy Robinson, Finance Director      Tel: 01246 389283 
                                    www.robinsonpackaging.com 
finnCap 
Ed Frisby / Giles Rolls, corporate  Tel: 020 7220 0500 
 finance 
 Stephen Norcross / Sultan 
 Awan, corporate broking 
 

Note for Editors:

Headquartered in Chesterfield, with manufacturing facilities in Kirkby-in-Ashfield, Stanton Hill (Nottinghamshire), Warsaw and Lodz (Poland), Robinson currently employs around 310 people. It was formerly a family business, with its origins dating back some 179 years. Today the Group's main activity is the manufacture and sale of injection and blow moulded plastic packaging. Robinson operates primarily within the food, household, drink, confectionery, cosmetic and toiletry sectors, providing niche or custom manufacture to major players in the fast-moving consumer goods market, such as Proctor & Gamble, McBride, Sonoco, Bakkavor, Two Sisters and British Pepper & Spice. The Group also has a substantial property portfolio with development potential.

   Robinson plc, Chesterfield, S40 2AB, UK. Registered number 39811 (England)       AIM code "RBN" 

CHAIRMAN'S STATEMENT

The Board's medium-term plan to strengthen the capabilities of the business by recruitment of people and investing in manufacturing capability coincided in 2016 with the effects of the earlier loss of two major pieces of business. The resulting drop in revenues and increase in expenses has made 2017 a particularly challenging transitional year, however, I am pleased to report that new business has been secured that has offset the previously lost trade and is the basis for growth that has started to come through.

Revenues

The 9% increase in revenues to GBP29.8m is mainly attributable to exchange rate movements and increased resin prices which are passed on to our customers. Nevertheless, there has been some increase in volumes as the new business came into production and this is expected to become more evident in 2018.

Profits

The gross margin reduced from 23% to 19%, partly because of the lag effect of increasing resin prices passed on to our customers but also because of higher input costs, partly driven by the weakness of sterling and adverse product mix. Operating expenses increased by 8% (GBP0.3m) reflecting the investment in the new people we have recruited to deliver business growth. The result of these two effects is a reduction in operating profit before exceptional items and amortisation of intangible assets from GBP2.1m to GBP1.3m.

Cash, finances, dividend and pension

There was a net decrease in cash and cash equivalents of GBP2.0m in the year as we invested GBP3.2m (2016: GBP1.8m) in new plant and equipment to support new business and maintained the dividend at GBP0.9m (2016: GBP0.9m). Borrowings ended the year at GBP6.7m (2016: GBP5.8m), safely within our GBP10m facility and shareholders' funds increased from GBP22.6m to GBP23.1m. The Board proposes a final dividend of 3.0p per share to be paid on 1 June 2018 (2017: 3.0p) to shareholders on the register at the close of business on 18 May 2018. The ordinary shares become ex-dividend on 17 May 2018. This brings the total dividend declared in respect of 2017 to 5.5p per share (2016: 5.5p). The triennial actuarial valuation of our pension fund as at 5 April 2017 showed a surplus of 2%, whilst the IAS19 valuation at the year end reported a surplus of GBP8.5m (2016: GBP5.2m).

Property

Finding suitable buyers for the Boythorpe Works residential site and Walton Works mixed use site has been challenging in the current market. Large retail developments are now in low demand and residential development opportunities in the locality are in good supply.

Outlook

New business now in the pipeline will require more investment in plant and this will use more of our borrowing capacity. Higher earnings to justify this will be essential and we are actively working to achieve the efficiencies that are needed to rebuild margins. This is receiving close attention and will take time but we do expect higher sales in 2018.

Richard Clothier

Chairman

22 March 2018

Group income statement

FOR THE YEARED 31 DECEMBER

 
                                                   2017       2016 
                                                GBP'000    GBP'000 
-------------------------------------        ----------  --------- 
 
 Revenue                                         29,813     27,459 
 Cost of sales                                 (24,035)   (21,201) 
-------------------------------------------  ----------  --------- 
 Gross profit                                     5,778      6,258 
 Operating costs                                (4,457)    (4,120) 
---------------------------------------      ----------  --------- 
 Operating profit before 
  exceptional items and amortisation 
  of intangible assets                            1,321      2,138 
 Exceptional items                                   65        190 
 Amortisation of 
  intangible assets                               (783)      (783) 
-------------------------------------------  ----------  --------- 
 Operating profit after 
  exceptional items                                 603      1,545 
 Finance income - 
  interest receivable                                 1          6 
 Finance costs - 
  bank interest payable                           (104)      (122) 
 Finance income in respect 
  of pension fund                                   130        189 
----------------------------------------     ----------  --------- 
 Profit before taxation                             630      1,618 
 Taxation                                         (317)      (390) 
-------------------------------------------  ----------  --------- 
 Profit attributable to 
  the owners of the Company                         313      1,228 
========================================     ==========  ========= 
 
 Basic earnings per share                          1.9p       7.5p 
 Diluted earnings per share                        1.9p       7.3p 
 

Statement of comprehensive income

FOR THE YEARED 31 DECEMBER

 
                                            2017      2016 
                                         GBP'000   GBP'000 
--------------------------------        --------  -------- 
 Profit for the 
  year                                       313     1,228 
--------------------------------------  --------  -------- 
 Items that will not be 
  reclassified subsequently 
  to profit or loss: 
 Re-measurement of 
  net defined benefit 
  liability                                   61   (3,774) 
 Deferred tax relating 
  to items not reclassified                 (11)       683 
---------------------------------       --------  -------- 
                                              50   (3,091) 
      --------------------------------  --------  -------- 
 Items that may be reclassified 
  subsequently to profit 
  or loss: 
 Exchange differences on 
  translation of foreign 
  operations                                 818       766 
-----------------------------------     --------  -------- 
 Other comprehensive 
  expense for the year                       868   (2,325) 
 Total comprehensive income 
  for the year attributable 
  to the owners of the Company             1,181   (1,097) 
===================================     ========  ======== 
 
 

Statement of financial position

AS AT 31 DECEMBER

 
                                                  2017       2016 
                                               GBP'000    GBP'000 
-------------------------------------   --------------  --------- 
 Non-current assets 
 Goodwill                                        1,115      1,115 
 Other intangible assets                         5,089      5,872 
 Property, plant and equipment                  17,011     14,834 
 Deferred tax asset                                 95        188 
--------------------------------------  --------------  --------- 
                                                23,310     22,009 
 -------------------------------------  --------------  --------- 
 Current assets 
 Inventories                                     2,838      2,471 
 Trade and other receivables                     9,905      8,722 
 Cash                                              283        881 
--------------------------------------  --------------  --------- 
                                                13,026     12,074 
 -------------------------------------  --------------  --------- 
 Total assets                                   36,336     34,083 
--------------------------------------  --------------  --------- 
  Current liabilities 
 Trade and other payables                      (5,612)    (4,518) 
 Corporation tax payable                         (250)      (234) 
 Borrowings                                    (6,662)    (5,570) 
--------------------------------------  --------------  --------- 
                                              (12,524)   (10,322) 
 -------------------------------------  --------------  --------- 
 Non-current liabilities 
 Borrowings                                          -      (201) 
 Other payables                                   (87)       (78) 
 Deferred tax liabilities                        (488)      (660) 
 Provisions                                      (181)      (185) 
--------------------------------------  --------------  --------- 
                                                 (756)    (1,124) 
 -------------------------------------  --------------  --------- 
 Total liabilities                            (13,280)   (11,446) 
--------------------------------------  --------------  --------- 
 Net assets                                     23,056     22,637 
======================================  ==============  ========= 
 
 Equity 
 Share capital                                      83         82 
 Share premium                                     732        610 
 Capital redemption reserve                        216        216 
 Translation reserve                               964        146 
 Revaluation reserve                             4,321      4,402 
 Retained earnings                              16,740     17,181 
--------------------------------------  --------------  --------- 
 Equity attributable to shareholders            23,056     22,637 
======================================  ==============  ========= 
 
 

Statement of changes in equity

FOR THE YEARED 31 DECEMBER

 
                         Share          Share            Capital        Translation         Revaluation   Retained           Total 
                       capital        premium         redemption            reserve             reserve   earnings 
                                                         reserve 
                       GBP'000        GBP'000            GBP'000            GBP'000             GBP'000    GBP'000         GBP'000 
------------------  ----------  -------------  -----------------  -----------------  ------------------  ---------  -------------- 
 At 1 January 2016          82            610                216              (620)               4,510     19,759          24,557 
------------------  ----------  -------------  -----------------  -----------------  ------------------  ---------  -------------- 
 Profit for the 
  year                                                                                                       1,228           1,228 
 Other 
  comprehensive 
  income/(expense)                                                              766                        (3,091)         (2,325) 
 Transfer from 
  revaluation 
  reserve as a 
  result 
  of property 
  transactions                                                                                    (123)        123               - 
 Tax on 
  revaluation                                                                                        15                         15 
 Credit in respect of 
  share based payments                                                                                          39              39 
 Total 
  comprehensive 
  income for the 
  year                       -              -                  -                766               (108)    (1,701)         (1,043) 
------------------  ----------  -------------  -----------------  -----------------  ------------------  ---------  -------------- 
 Dividends paid                                                                                              (877)           (877) 
------------------  ----------  -------------  -----------------  -----------------  ------------------  ---------  -------------- 
 Transactions with 
  owners                     -              -                  -                  -                   -      (877)           (877) 
------------------  ----------  -------------  -----------------  -----------------  ------------------  ---------  -------------- 
 At 31 December 
  2016                      82            610                216                146               4,402     17,181          22,637 
------------------  ----------  -------------  -----------------  -----------------  ------------------  ---------  -------------- 
 Profit for the 
  year                                                                                                         313             313 
 Other 
  comprehensive 
  income/(expense)                                                              818                             50             868 
 Transfer to 
  revaluation 
  reserve as a 
  result 
  of property 
  transactions                                                                                     (81)         81               - 
 Credit in respect of 
  share based payments                                                                                          16              16 
 Total 
  comprehensive 
  income for the 
  year                       -              -                  -                818                (81)        460           1,197 
------------------  ----------  -------------  -----------------  -----------------  ------------------  ---------  -------------- 
 Shares issued               1            122                                                                                  123 
 Dividends paid                                                                                              (901)           (901) 
------------------  ----------  -------------  -----------------  -----------------  ------------------  ---------  -------------- 
 Transactions with 
  owners                     1            122                  -                  -                   -      (901)           (778) 
------------------  ----------  -------------  -----------------  -----------------  ------------------  ---------  -------------- 
 At 31 December 
  2017                      83            732                216                964               4,321     16,740          23,056 
==================  ==========  =============  =================  =================  ==================  =========  ============== 
 
 

Statement of cash flows

FOR THE YEARED 31 DECEMBER

 
                                                       2017         2016 
                                                    GBP'000      GBP'000 
---------------------------------------------   -----------  ----------- 
 Cash flows from operating activities 
 Profit for the year                                    313        1,228 
  Adjustments for: 
  Depreciation of property, plant and 
   equipment                                          1,492        1,385 
  Profit on disposal of other plant 
   and equipment                                       (85)        (189) 
  Impairment/amortisation of goodwill 
   and customer relationships                           783          932 
  Increase/(decrease) in provisions                     (4)            2 
  Other finance income in respect of 
   Pension Fund                                       (130)        (189) 
  Finance costs                                         104          122 
  Finance income                                        (1)          (6) 
  Taxation charged                                      317          390 
  Other non-cash items: 
   Pension current service cost and expenses            191          162 
   Charge for share options                              16           39 
----------------------------------------------  -----------  ----------- 
 Operating cash flows before movements 
  in working capital                                  2,996        3,876 
 Increase in inventories                              (263)        (399) 
 (Increase)/decrease in trade and other 
  receivables                                         (875)          222 
 Increase/(decrease) in trade and other 
  payables                                              411        (499) 
----------------------------------------------  -----------  ----------- 
 Cash generated by operations                         2,269        3,200 
  Corporation tax paid                                (405)        (466) 
  Interest paid                                       (104)        (122) 
 Net cash generated by operating activities           1,760        2,632 
==============================================  ===========  =========== 
 
 Cash flows from investing activities 
  Interest received                                       1            6 
  Deferred consideration paid on acquisition              -      (4,265) 
  Acquisition of plant and equipment                (2,614)      (1,782) 
  Proceeds on disposal of property, 
   plant and equipment                                  151          481 
 Net cash used in investing activities              (2,462)      (5,560) 
==============================================  ===========  =========== 
 
 Cash flows from financing activities 
  Loans repaid                                        (531)      (1,226) 
  Shares issued                                         123            - 
  Finance lease payments                               (28)            - 
  Dividends paid                                      (901)        (877) 
----------------------------------------------  -----------  ----------- 
 Net cash used in financing activities              (1,337)      (2,103) 
==============================================  ===========  =========== 
 
 Net decrease in cash and cash equivalents          (2,039)      (5,031) 
 Cash and cash equivalents at 1 January             (4,206)          825 
 Effect of foreign exchange rate changes                 87            - 
--------------------------------------------- 
 Cash and cash equivalents at 31 December           (6,158)      (4,206) 
==============================================  ===========  =========== 
 
 Cash                                                   283          881 
 Overdraft                                          (6,441)      (5,087) 
----------------------------------------------  -----------  ----------- 
 Cash and cash equivalents at 31 December           (6,158)      (4,206) 
==============================================  ===========  =========== 
 
 

Notes to the financial statements

   1.   Basis of preparation 

Robinson prepares its financial statements on a historical cost basis, unless accounting standards require an alternate measurement basis. Where there are assets and liabilities calculated on a different basis, this fact is disclosed either in the relevant accounting policy or in the notes to the financial statements. The financial statements comply with the Companies Act 2006 as applicable to companies using International Financial Reporting Standards ("IFRS"). The Group's financial statements are prepared on a going concern basis. The financial information contained in this announcement does not constitute statutory accounts as defined in Section 434 of the Companies Act 2006. However, the financial statements contained in this announcement are extracted from audited statutory accounts for the financial year ended 31 December 2017 which will be delivered to the Registrar of Companies. Those accounts have an unqualified audit opinion.

   2.   Accounting Standards 

Robinson prepares its financial statements in accordance with applicable IFRS, issued by the International Accounting Standards Board ("IASB") as adopted by the EU, and interpretations issued by the IFRS Interpretations Committee, and Companies Act 2006 applicable to companies reporting under IFRS. The Group's financial statements are also consistent with IFRS as issued by the IASB as they apply to accounting periods ended 31 December 2017.

   3.   Going Concern 

The Directors have considered the factors relevant to support a statement of going concern. In assessing whether the going concern assumption is appropriate, the Board and audit committee considered the Group cash flow forecasts under various scenarios, identifying risks and mitigants and ensuring the Group has sufficient funding to meet its current commitments as and when they fall due for a period of at least 12 months from the date of signing these financial statements. The Directors have a reasonable expectation that the Group will continue in operational existence for this 12 month period and have therefore used the going concern basis in preparing the financial statements.

   4.   Publication of statutory financial statements 

The Company's financial statements are due to be made available on the Company's website (www.robinsonpackaging.com) and posted to shareholders on 17 April 2018. Copies will also be available at the Company's registered office, Field House, Wheatbridge, Chesterfield, S40 2AB. The Annual General Meeting is due to be held at 11.30am at Chesterfield Football Club on 10 May 2018.

The information communicated in this announcement is inside information for the purposes of Article 7 of Regulation 596/2014.

This information is provided by RNS

The company news service from the London Stock Exchange

END

FR DLLFLVXFLBBX

(END) Dow Jones Newswires

March 23, 2018 03:00 ET (07:00 GMT)

1 Year Robinson Chart

1 Year Robinson Chart

1 Month Robinson Chart

1 Month Robinson Chart

Your Recent History

Delayed Upgrade Clock