We could not find any results for:
Make sure your spelling is correct or try broadening your search.
Share Name | Share Symbol | Market | Type | Share ISIN | Share Description |
---|---|---|---|---|---|
Prophotonix S | LSE:PPIR | London | Ordinary Share | COM SHS USD0.001 (REG S / DI) |
Price Change | % Change | Share Price | Bid Price | Offer Price | High Price | Low Price | Open Price | Shares Traded | Last Trade | |
---|---|---|---|---|---|---|---|---|---|---|
0.00 | 0.00% | 9.50 | 6.00 | 13.00 | 0.00 | 01:00:00 |
Industry Sector | Turnover | Profit | EPS - Basic | PE Ratio | Market Cap |
---|---|---|---|---|---|
0 | 0 | N/A | 0 |
ProPhotonix Limited, headquartered in Salem, New Hampshire, is an independent designer and manufacturer of diode-based laser modules and LED systems for industry leading OEMs and medical equipment companies. In addition, the Company distributes premium diodes for Ushio (formerly Opnext), Osram, QSI, Panasonic, and Sony. The Company serves a wide range of markets including the machine vision, industrial inspection, security, and medical markets. ProPhotonix has offices and subsidiaries in the U.S., Ireland, U.K., and Europe. For more information about ProPhotonix and its innovative products, visit the Company's web site at www.prophotonix.com.
ProPhotonix Limited Consolidated Statements of Operations and Comprehensive (Loss) ($ in thousands except share and per share data) (unaudited) Years Ended December 31, 2014 2013 ------------------ ----------------- Net Revenue $ 16,431 $ 15,599 Cost of Revenue (10,006) (9,628) ------------------ ----------------- Gross Profit 6,425 5,971 ------------------ ----------------- Research & Development Expenses (879) (941) Selling, General & Administrative Expenses (5,350) (6,091) Amortization of Intangible Assets (100) (120) ------------------ ----------------- Operating Income (Loss) 96 (1,181) ------------------ ----------------- Other Income / (Expense), net 93 117 Foreign Currency translation gains (losses) (1,031) 178 Warrant and Debt Acquisition expense (198) (103) Interest Expense (300) (237) ------------------ ----------------- Loss Before Taxes (1,340) (1,226) Tax Benefit - 73 ------------------ ----------------- Net Loss $ ( 1,340) $ ( 1,153) Other comprehensive income / (loss): Foreign currency translation 958 (368) ------------------ Total comprehensive loss $ ( 382) $ ( 1,521) ================== ================= Loss Per Share: Basic and diluted net loss per share ($0.02) ($0.01) Basic and diluted weighted average shares outstanding 83,665,402 80,496,977 ------------------------------------------------------ ------------------ -----------------
PROPHOTONIX LIMITED
CONSOLIDATED BALANCE SHEETS
(unaudited) ($ in thousands except share and per share data) December 31 2014 2013 Assets Current assets: Cash and cash equivalents $ 331 $ 402 Accounts receivable, less allowances of $20 in 2014 and $19 in 2013 2,606 2,559 Inventories 1,686 2,003 Prepaid expenses and other current assets 180 220 Total current assets 4,803 5,184 Net property, plant and equipment 184 303 Goodwill 429 486 Acquired intangible assets, net - 102 Other long-term assets 206 354 Total assets $ 5,622 $ 6,429 Liabilities and Stockholders' (Deficit) Current liabilities: Revolving credit facility $ 1,140 $ 1,127 Current portion of long-term debt 770 265 Capital lease obligations - 10 Accounts payable 1,463 1,542 Accrued expenses 965 1,296 Total current liabilities 4,338 4,240 Long-term debt, net of current portion 1,641 2,445 Other long-term liabilities 178 178 Total liabilities 6,157 6,863 Stockholders' deficit: Common stock, par value $0.001; shares authorized 250,000,000 at December 31, 2014 and 150,000,000 at December 31, 2013; 83,665,402 shares issued and outstanding at December 31, 2014 and at December 31, 2013 84 84 Additional paid-in capital 111,583 111,302 Accumulated deficit (113,014 ) (111,674 ) Accumulated other comprehensive income / (loss) 812 (146) Total stockholders' deficit (535) (434) Total liabilities and stockholders' deficit $ 5,622 $ 6,429
PROPHOTONIX LIMITED
CONSOLIDATED STATEMENTS OF CASH FLOWS
In thousands
(unaudited)
Years Ended December 31 2014 2013 Cash flows from operating activities Net loss $ (1,340) $ (1,153) Adjustments to reconcile net loss to net cash used in operating activities: Stock-based compensation expense 280 169 Depreciation and amortization 258 332 Foreign exchange loss / (gain) 1,066 (408) Amortization of debt discount and financing costs 186 96 (Loss) / gain on disposal of assets 4 (7) Provision for inventories 55 120 Provision for bad debts 5 (12) Other change in assets and liabilities: Accounts receivable (395) (222) Inventories 38 (8) Prepaid expenses and other current assets 23 20 Accounts payable 100 (518) Accrued expenses (248) 171 Other assets and liabilities (2) (9) Net cash provided by (used in) operating activities 30 (1,429) Investing Purchase of property, plant and equipment (64 ) (17 ) Net cash used in investing activities (64 ) (17 ) Financing Borrowings of revolving credit facilities, net 144 438
1 Year Prophotonix S Chart |
1 Month Prophotonix S Chart |
It looks like you are not logged in. Click the button below to log in and keep track of your recent history.
Support: +44 (0) 203 8794 460 | support@advfn.com
By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions