ADVFN Logo ADVFN

We could not find any results for:
Make sure your spelling is correct or try broadening your search.

Trending Now

Toplists

It looks like you aren't logged in.
Click the button below to log in and view your recent history.

Hot Features

Registration Strip Icon for discussion Register to chat with like-minded investors on our interactive forums.

PHSC Phsc Plc

22.00
0.00 (0.00%)
26 Apr 2024 - Closed
Delayed by 15 minutes
Share Name Share Symbol Market Type Share ISIN Share Description
Phsc Plc LSE:PHSC London Ordinary Share GB0033113456 ORD 10P
  Price Change % Change Share Price Bid Price Offer Price High Price Low Price Open Price Shares Traded Last Trade
  0.00 0.00% 22.00 21.00 23.00 22.00 22.00 22.00 25,005 08:00:00
Industry Sector Turnover Profit EPS - Basic PE Ratio Market Cap
Health & Allied Services,nec 3.44M 243k 0.0220 10.00 2.43M

PHSC Plc Half-year Report

16/11/2023 7:00am

UK Regulatory


 
TIDMPHSC 
 
16 November 2023 
 
PHSC PLC 
 
("PHSC", the "Company" or the "Group") 
 
Unaudited Interim Results for the six months ended 30 September 2023 
 
PHSC (AIM: PHSC), a leading provider of health, safety, hygiene and 
environmental consultancy services and security solutions to the public and 
private sectors, is pleased to announce its unaudited interim results for the 
six-month period ended 30 September 2023. 
 
GROUP CHIEF EXECUTIVE OFFICER'S STATEMENT 
 
Financial Highlights 
 
  · Group revenue of £1.651m (H1 FY23: £1.679m). 
  · EBITDA of £174k (H1 FY23: £162k). 
  · Earnings per share of 1.04p (H1 FY23: 0.90p). 
  · Cash of £638k following payment of increased dividend and completion of 
share buyback programme (H1 FY22: £691k). 
  · Net asset value (unaudited) of £3.5m (H1 FY23: £3.6m). 
  · Pro-forma net asset value (unaudited) per share of 32.2p, compared to a mid 
-market share price as at market close on 29 September 2023 of 18.5p. 
  · Interim dividend declared of 0.75p per ordinary share. 
 
Operational Highlights and Business Outlook 
 
Whilst income for the first half of the financial year was approximately £28k 
lower than at this stage in 2022, EBITDA for the same period rose by 
approximately £12k. Overall, profitability was further boosted by £7.6k of bank 
interest, compared with none for H1 last year. All subsidiaries made a 
contribution to this improved performance and there is a breakdown of how each 
part of the Group has performed provided later in this report. 
 
The Group continued to respond to challenges caused by a shortage of skilled 
professional staff, which is not unique to our subsidiaries, and seeks to 
mitigate the cost pressures that this shortage is causing. The expectations of 
fee-earning personnel in particular have risen markedly, and recruitment of 
appropriately qualified staff at sustainable salary levels is proving difficult. 
To mitigate this, we have had to increase the fees we charge for many of our 
services and ensure that the quality of our service  enables us to retain our 
existing clients and to attract new contracts. 
 
Although the UK retail sector is still under considerable pressure, our bias 
towards more clients in the food sector has helped our Security Division. As 
noted later in this report, the profitability of B2BSG Solutions at the halfway 
stage represents a great improvement versus H1 2022, and management are 
confident that the subsidiary can make a positive contribution over the 
remainder of the year. 
 
Across the Safety Division, combined sales were £28k below where they were at 
this point in 2022 but EBITDA was circa £12k higher as a result of improved 
margins. In last year's interim report, we noted that there had been a marked 
improvement in the fortunes of RSA Environmental Health, which predominantly 
sells into the education sector. This year we have to report that net profit 
growth at this subsidiary was not replicated and fell below where it had been in 
the corresponding period.  Despite this, it will be seen that the Safety 
Division as a whole performed better than before.  This demonstrates the 
strength of the Safety Division overall and the cyclic nature of its business. 
In addition, a decline in the fortunes of one subsidiary can be offset by 
improvement in another. 
 
The Management Systems Division of the Group, QCS International, saw some 
slippage in both revenue and EBITDA. The subsidiary is seeking to take on more 
staff to assist with demand, as current personnel are already working to 
capacity. 
 
Looking to the remainder of the current year, the Board believes there are 
plenty of opportunities for each of our three Divisions (safety, security and 
management systems). With the recruitment of extra personnel of the right 
calibre, we firmly believe we will be able to continue to deliver positive 
outcomes for shareholders. 
 
Dividend 
 
Based on our projections that the Group will continue to have adequate and 
growing cash reserves from trading activities, the Board has declared an interim 
dividend of 0.75p per ordinary share to be paid on 12 January 2024 to those 
shareholders on the register of members on 22 December 2023. This represents a 
50% increase on the 0.5p interim dividend in the previous year. 
 
Any recommendation by the Board for the payment of a final dividend will be 
subject to the Group's full year performance, cash reserves, and the outlook at 
that time and will be notified in due course. 
 
Cash Flow 
 
Cash at bank on 30 September 2023 stood at £0.638m compared to approximately 
£0.7m at the same time last year.  The figure shown is net of around £208k, 
inclusive of costs, for the successful share buyback programme completed in 
August 2023. 
 
Despite no current expectation of having to call upon it, the Group has agreed 
to renew its £50,000 banking facility with HSBC. 
 
The cancellation of those shares previously bought back and initially held in 
treasury has reduced the total cost of dividend payments. The Group has 
sufficient cash reserves to service the proposed interim dividend and all 
requirements arising in the normal course of business. There are no additional 
calls on the Company's cash. It is noted that authority was obtained at the last 
AGM for the Company to potentially undertake a further share buyback 
programme(s), however, no decision has been taken on this matter at the present 
time. 
 
Discrete Performance by Trading Subsidiaries 
 
Profit/loss figures for the individual subsidiaries below are stated before tax 
and inter-company charges (including the costs of operating the parent plc which 
are recovered through management charges levied on, and dividends received from, 
trading subsidiaries), interest paid and received, depreciation and 
amortisation. 
 
Inspection Services (UK) Limited 
 
Invoiced sales of £100,960 yielding a profit of £5,654 (H1 FY23: £95,620 and 
£4,962). 
 
Personnel Health and Safety Consultants Limited 
 
Invoiced sales of £393,594 yielding a profit of £158,501 (H1 FY23: £423,253 and 
£119,478). 
 
RSA Environmental Health Limited 
 
Invoiced sales of £161,109 resulting in a profit of £17,055 (H1 FY23: £174,625 
and £32,767). 
 
Quality Leisure Management Limited 
 
Invoiced sales of £201,985 resulting in a profit of £70,279 (H1 FY23: £192,014 
and £67,769). 
 
QCS International Limited 
 
Invoiced sales of £353,647 yielding a profit of £114,889 (H1 FY23: £408,894 and 
£138,463). 
 
B2BSG Solutions Limited 
 
Invoiced sales of £439,920 resulting in a profit of £38,901 (H1 FY23: £384,340 
and £2,825). 
 
For further information please contact: 
 
PHSC plc 
 
Stephen KingTel: 01622 717 7000 
 
Stephen.king@phsc.co.uk (https://www.investegate.co.uk/phsc-plc--phsc 
-/prn/trading-update/20170526111953P8859/null) 
 
www.phsc.plc.uk 
 
Strand Hanson Limited (Nominated Adviser)Tel: 020 7409 3494 
 
James Bellman/Matthew Chandler 
 
Novum Securities Limited (Broker)Tel: 020 7399 9427 
 
Colin Rowbury 
 
About PHSC 
 
PHSC, through its trading subsidiaries, Personnel Health & Safety Consultants 
Ltd, RSA Environmental Health Ltd, QCS International Ltd, Inspection Services 
(UK) Ltd and Quality Leisure Management Ltd, provides a range of health, safety, 
hygiene, environmental and quality systems consultancy and training services to 
organisations across the UK. In addition, B2BSG Solutions Ltd offers innovative 
security solutions including tagging, labelling and CCTV. 
 
Group Statement of                Six months       Six months       Year 
Comprehensive Income 
                                  ended            ended            ended 
                                  30 Sept 23       30 Sept 22       31 Mar 23 
                        Note      Unaudited        Unaudited        Audited 
                                  £'000            £'000            £'000 
Continuing operations 
 
Revenue                 2         1,651            1,679            3,438 
 
Cost of sales                     (758)            (804)            (1,613) 
 
Gross profit                      893              875              1,825 
 
Administrative                    (743)            (744)            (1,525) 
expenses 
Other income                      -                1                3 
 
Profit from operations            150              132              303 
 
Finance income                    8                -                1 
 
Profit before taxation            158              132              304 
 
Corporation tax                   (36)             (26)             (61) 
expense 
 
Profit for the period   2         122              106              243 
after tax attributable 
to owners of parent 
 
Total comprehensive             122              106              243 
income attributable to 
owners of the parent 
 
Basic and diluted       4         1.04p            0.90p            2.05p 
earnings per share for 
profit after tax from 
continuing operations 
attributable to the 
equity holders of the 
Group during the 
period 
 
Group Statement of Financial             30 Sept      30 Sept 22    31 Mar 23 
Position                                 23 
                                         Unaudited    Unaudited     Audited 
                                 Note    £'000        £'000         £'000 
Non-current assets 
Property, plant and equipment    3       492          462           468 
Goodwill                                 2,235        2,235         2,235 
Deferred tax asset                       12           16            12 
                                         2,739        2,713         2,715 
Current assets 
Inventories                              186          206           200 
Trade and other receivables              686          660           674 
Cash and cash equivalents                638          691           750 
                                         1,510        1,557         1,624 
 
Total assets                     2       4,249        4,270         4,339 
 
Current liabilities 
Trade and other payables                 486          471           531 
Right of use lease liability             30           23            25 
Current corporation tax payable          92           81            57 
                                         608          575           613 
Non-current liabilities 
Right of use lease liability             27           14            26 
Deferred taxation liabilities            62           62            62 
                                         89           76            88 
 
Total liabilities                        697          651           701 
 
Net assets                               3,552        3,619         3,638 
 
Capital and reserves 
attributable to equity holders 
of the Group 
Called up share capital                  1,104        1,185         1,185 
Share premium account                    1,916        1,916         1,916 
Capital redemption reserve               507          426           426 
Merger relief reserve                    134          134           134 
Retained earnings                        (109)        (42)          (23) 
 
                                         3,552        3,619         3,638 
 
Group 
Statement of 
Changes 
in Equity 
 
              Share    Share    Merger   Capital     Treasury  Retained  Total 
              Capital 
                       Premium  Relief   Redemption  Shares    Earnings 
 
                                Reserve  Reserve 
              £'000    £'000    £'000    £'000       £'000     £'000     £'000 
 
Balance at 1  1,185    1,916    134      426         -         (23)      3,638 
April 2023 
Profit for    -        -        -        -           -         122       122 
the period 
attributable 
to equity 
holders 
Purchase of   (81)     -        -        81          -         -         - 
own shares 
Cancellation  -        -        -        -           -         (208)     (208) 
of treasury 
shares 
 
Balance at    1,104    1,916    134      507         -         (109)     3,552 
30 September 
2023 
 
Balance at 1  1,468    1,916    134      143         (645)     497       3,513 
April 2022 
Profit for    -        -        -        -           -         106       106 
the period 
attributable 
to equity 
holders 
Cancellation  (283)    -        -        283         645       (645)     - 
of treasury 
shares 
 
Balance at    1,185    1,916    134      426         -         (42)      3,619 
30 September 
2022 
 
Group Statement of Cash     Six months    Six months      Year 
Flows 
                              ended         ended         ended 
                              30 Sept 23    30 Sept 22    31 Mar 23 
                              Unaudited     Unaudited     Audited 
                              £'000         £'000         £'000 
Cash flows generated from 
operating activities 
Cash generated from           131           62            318 
operations 
Tax paid                      -             -             (55) 
Net cash generated from       131           62            263 
operating activities 
 
Cash flows used in 
investing activities 
Purchase of property,         (33)          (2)           (41) 
plant and equipment 
Disposal of fixed assets      -             -             - 
Interest received             8             -             1 
Net cash used in investing    (25)          (2)           (40) 
activities 
 
Cash flows used in 
financing activities 
Payments on right of use      (10)          (18)          (4) 
assets 
Share buyback                 (208)         -             - 
Dividends paid to Group       -             -             (118) 
shareholders 
Net cash used in financing    (218)         (18)          (122) 
activities 
 
Net (decrease)/increase in    (112)         42            101 
cash and cash equivalents 
Cash and cash equivalents     750           649           649 
at beginning of period 
Cash and cash equivalents     638           691           750 
at end of period 
 
Notes to the cash flow 
statement 
 
Cash generated from 
operations 
Operating profit -            150           132           303 
continuing operations 
Depreciation charge           24            30            63 
Goodwill impairment           -             -             - 
Loss on sale of fixed         -             -             - 
assets 
Decrease/(increase) in        14            (20)          (14) 
inventories 
Decrease in trade and         32            66            52 
other receivables 
Decrease in trade and         (89)          (146)         (86) 
other payables 
Cash generated from           131           62            318 
operations 
 
Notes to the Interim Financial Statements 
 
 1. Basis of preparation 
 
These condensed consolidated financial statements are presented on the basis of 
International Financial Reporting Standards (IFRS) as adopted by the European 
Union and interpretations issued by the International Financial Reporting 
Interpretations Committee (IFRIC) and have been prepared in accordance with the 
AIM Rules for Companies and the Companies Act 2006, as applicable to companies 
reporting under IFRS. 
 
The financial information contained in this announcement, which has not been 
audited, does not constitute statutory accounts as defined by Section 434 of the 
Companies Act 2006. The Group's statutory financial statements for the year 
ended 31 March 2023, prepared under IFRS, have been filed with the Registrar of 
Companies. The auditor's report for the 2023 financial statements was 
unqualified and did not contain a statement under Section 498 (2) or (3) of the 
Companies Act 2006. 
 
The same accounting policies and methods of computation are followed within 
these interim financial statements as adopted in the most recent annual 
financial statements. 
 
Impairment of goodwill 
 
The Board has considered the carrying value of goodwill and is satisfied that 
the assumptions made at the time of the last adjustment remain valid. 
 
 2. Segmental Reporting 
 
                             Six            Six            Year 
                             months         months         ended 
                             ended          ended 
                             30 Sept        30 Sept        31 Mar 
                             23             22             23 
                             Unaudited      Unaudited      Audited 
Revenue                      £'000          £'000          £'000 
 
Security division: B2BSG     440            384            830 
Solutions Ltd 
 
Health & Safety division 
Inspection Services (UK)     101            96             198 
Ltd 
Personnel Health & Safety    393            423            807 
Consultants Ltd 
Quality Leisure Management   202            192            402 
Ltd 
RSA Environmental Health     161            175            366 
Ltd 
                             857            886            1,773 
 
Systems division: QCS        354            409            835 
International Ltd 
 
Total revenue                1,651          1,679          3,438 
 
Profit/(loss) after 
taxation, before management 
charge 
 
Security division: B2BSG     32           4              (3) 
Solutions Ltd 
 
Health & Safety division 
Inspection Services (UK)     1            1              8 
Ltd 
Personnel Health & Safety    124          102            229 
Consultants Ltd 
Quality Leisure Management   59           56             116 
Ltd 
RSA Environmental Health     12           25             61 
Ltd 
                             196          184            414 
 
Systems division: QCS        87           107            225 
International Ltd 
 
Holding company: PHSC plc    (193)        (189)          (393) 
 
Total Group profit after     122          106            243 
taxation 
 
                                           30 Sept 23    30 Sept 22    31 Mar 23 
                                           Unaudited     Unaudited     Audited 
Total assets                               £'000         £'000         £'000 
 
Security division: B2BSG Solutions Ltd     525           178           466 
 
Safety division 
Inspection Services (UK) Ltd               89            97            68 
Personnel Health & Safety Consultants Ltd  272           289           221 
Quality Leisure Management Ltd             134           185           95 
RSA Environmental Health Limited           575           619           565 
                                           1,070         1,190         949 
 
Systems division: QCS International Ltd    205           395           242 
 
Holding company: PHSC plc                  3,038         3,270         3,216 
 
                                           4,838         5,033         4,873 
 
Adjustment of goodwill                     (591)         (765)         (536) 
Adjustment of deferred tax                 2             2             2 
 
Total assets                               4,249         4,270         4,339 
 
 3. Property, plant and equipment 
 
                     30 Sept 23    30 Sept 22    31 Mar 23 
                     Unaudited     Unaudited     Audited 
                     £'000         £'000         £'000 
 
Cost or valuation 
Brought forward      969           928           928 
Additions            48            2             41 
Disposals            -             -             - 
Carried forward      1,017         930           969 
 
Depreciation 
Brought forward      501           438           438 
Charge               24            30            63 
Disposals            -             -             - 
Carried forward      525           468           501 
 
Net book value       492           462           468 
 
 4. Earnings per share 
 
The calculation of the basic earnings per share is based on the following data. 
 
                                         Six months    Six months    Year ended 
                                         ended         ended 
                                         30 Sept 23    30 Sept 22    31 Mar 23 
                                         Unaudited     Unaudited     Audited 
                                         £'000         £'000         £'000 
 
Earnings 
Continuing activities                    122           106           243 
 
Number of shares                         30 Sept 23    30 Sept 22    31 Mar 23 
 
Weighted average number of shares for    11,713,776    11,847,019    11,847,019 
the purpose of basic earnings per 
share 
 
- ENDS - 
 
 
This information was brought to you by Cision http://news.cision.com 
https://news.cision.com/phsc-plc/r/half-year-report,c3876933 
 
 
END 
 
 

(END) Dow Jones Newswires

November 16, 2023 02:00 ET (07:00 GMT)

1 Year Phsc Chart

1 Year Phsc Chart

1 Month Phsc Chart

1 Month Phsc Chart

Your Recent History

Delayed Upgrade Clock