Petards Group PLC Final Results (6206H)

TIDMPEG

RNS Number : 6206H

Petards Group PLC

14 March 2018

14 March 2018

Petards Group plc

("Petards", "the Group" or "the Company")

Final results for the year ended 31 December 2017

Petards Group plc (AIM: PEG), the AIM quoted developer of advanced security and surveillance systems, is pleased to report its final results for the year ended 31 December 2017.

Key Highlights:

   --      Operational 

o Order book at 31 December 2017 over GBP18 million (31 Dec 2016: GBP20 million)

o Order coverage for 2018 in excess of GBP12 million and over GBP5 million scheduled for 2019

o With addition of Stadler customer list now includes six of the world's top ten train builders

o Exports comprise over one third of revenues for second consecutive year

o Significant investment in new eyeTrain hardware with greater software functionality

o GBP0.7 million settlement in respect of historic claim

   --      Financial 

o Total revenues increased 2% to GBP15.6 million (2016: GBP15.3 million)

o Gross margins up to 38.6% (2016: 36.3%)

o Adjusted EBITDA* GBP1,619,000 (2016: GBP1,621,000)

o Operating profit GBP1,245,000 (2016: GBP1,095,000)

o Pre-tax profit up 30% to GBP1,205,000 (2016: GBP925,000)

o Net cash GBP1,286,000 (31 Dec 2016: GBP775,000)

o Basic EPS increased 28% to 3.31p (2016: 2.59p)

o Diluted EPS increased 25% to 2.32p (2016: 1.86p)

o Significantly strengthened balance sheet with shareholders' funds up over 70%

*Adjusted EBITDA comprises operating profit adjusted to remove the impact of depreciation, amortisation, exceptional items, acquisition costs and share based payments. A reconciliation of Adjusted EBITDA to operating profit is included on the face of the consolidated income statement.

Commenting on the current outlook, Raschid Abdullah, Chairman, said:

"The Group's order book at 31 December 2017 was over GBP18 million, of which GBP12 million is expected to be taken to revenue during 2018. We are also engaged in on-going discussions for new projects across all areas of our business, many of which our customers have themselves already been awarded. This coupled with a strong balance sheet provides the board with confidence for the Group's prospects in 2018 and beyond."

This announcement includes inside information as defined in Article 7 of the Market Abuse Regulation No. 596/2014 and is disclosed in accordance with the Company's obligations under Article 17 of those Regulations.

Contacts:

 
 Petards Group plc            www.petards.com 
 Raschid Abdullah, Chairman   Mb: 07768 905004 
 
 WH Ireland Limited, Nomad    www.whirelandcb.com 
  and Joint Broker 
 Mike Coe, Ed Allsopp         Tel: [phone] 
 
 Hybridan LLP, Joint Broker   www.hybridan.com 
 Claire Louise Noyce          Tel: [phone] 
                               [e-mail] 
 

Chairman's statement

I am pleased to report that Petards had another good year in 2017 during which the Group made a substantial investment in its eyeTrain hardware and software and achieved record pre-tax profits. Year on year Total Equity was up over 70% leaving Petards well positioned for its future growth ambitions.

Group revenues increased for the fourth successive year to GBP15.6 million (2016: GBP15.3 million) after including a full year contribution from QRO Solutions (QRO). The increase in gross margins achieved in the first half year was also maintained. Gross margins were up from 36% in 2016 to over 38% and the Group posted pre-tax profits of GBP1,205,000 up 30% on the GBP925,000 reported for 2016. Basic earnings per share increased by 28% to 3.3p and fully diluted earnings per share by 25% to 2.3p.

As I reported in September, the first half of 2017 provided a strong platform for the full year with the Group securing strategically significant eyeTrain orders totalling GBP7.3 million from Stadler Bussnang AG ("Stadler") for its FLIRT UK vehicles and Bombardier Transportation (Bombardier") for its new Aventra trains. We are proud of the fact that our customer list now includes six of the world's top ten rolling stock manufacturers. The global rail market continues to offer excellent opportunities and investment in UK rolling stock remains substantial. Having such blue chip companies within Petards customer base positions the Group well to continue to win new orders on the back of their success.

The contract awards referred to above, together with those secured in the final quarter of 2016, required the Group to develop additional hardware and software functionality for its eyeTrain systems. Therefore, during 2017 the Group invested over GBP1 million developing its eyeTrain solutions for the future. The scale of this development was significant and some delays in the programme were experienced that resulted in approximately GBP1 million of revenues being deferred into 2018. These related to scheduled deliveries of both software and equipment and accordingly profit before tax from trading operations for 2017 was below that previously expected and consequently adjusted EBITDA for the year was GBP1,619,000 (2016: GBP1,621,000)

However, offsetting this, the 2017 results did benefit from the net effect of two exceptional items. First, the Group accepted an offer to settle a historic matter, unrelated to the current trading activities of the Group, which arose over ten years ago. Under the settlement, in January 2018 the Group received a total of GBP702,000 in cash comprising an amount of GBP362,000 plus compensatory interest of GBP340,000. The Board considers this to be a very satisfactory outcome. The second exceptional item concerned the reclassification of the GBP211,000 deficit on the Group's currency translation reserve from equity to income and shown as a financial expense. This follows the Board's decision that any future activities that the Group may undertake in the US will not be conducted through its existing dormant US subsidiary. The reclassification has no impact on the Group's net assets or cash.

The nature of the Group's revenue mix has continued the trend of recent years with its rail related products now accounting for approximately two thirds of Group revenues. As a result of its success in securing a flow of orders from major train manufacturers and operators, revenues from Rail products increased by 15% compared to 2016. The majority of the Group's overseas sales also derive from the rail sector with overall Group exports representing 34% of 2017 revenues.

On the recent launch of its new website, the Group has re-named the product group under which its ProVida and QRO solutions fall, from 'Emergency Services' to 'Traffic Technology'. This better reflects the nature of this element of the Group's business and the broadening of its customer base following the acquisition of QRO in 2016. Both the ProVida and QRO names will continue to be marketed. Traffic product revenues increased 13% over the prior year and it is pleasing that QRO has succeeded in expanding the use of its Automatic Number Plate Recognition (ANPR) solutions within commercial applications. It has also recently been awarded two multi-year framework contracts, the first with Thames Valley Police and Hampshire Constabulary and the second with the Cheshire Police. Both contracts are expected to contribute to revenues in 2018.

While both Rail and Traffic products showed revenue growth in 2017, as I indicated at the half year stage, revenues from Defence reduced being almost 30% lower than in 2016. The reduction arose as 2016 benefitted from the final deliveries on a large MOD electronic countermeasures software upgrade ordered in 2014 and from a GBP0.8 million MOD order for radio equipment. While the Group entered 2018 with a similar overall order book for Defence products to that of the prior year, orders scheduled for delivery in 2018 are almost 40% higher than at the same stage last year. This position has been further bolstered since the year end with the recently announced receipt of a GBP1.5 million order from the MOD for radio equipment and related engineering services. The board is therefore optimistic that the actions taken over the past twelve months will result in higher revenues from this sector in the current financial year.

It was pleasing that in December loan note holders voted overwhelming to the full conversion of the Group's GBP1,480,000 outstanding 7% convertible loan notes into Petards ordinary shares. The Group's balance sheet has been substantially strengthened with the removal of the loan note liability that was due for redemption in September 2018 and will benefit from the related interest savings. With the conversion of loan notes and comprehensive income for the year of GBP1,448,000 shareholders' funds increased by over 70% to GBP7.2 million.

While the significant investment in product development had an impact on the Group's cash resources, the Group closed the year with net cash of GBP1,286,000 (2016: GBP775,000). This was further enhanced on receipt of the GBP702,000 settlement in January 2018 I referred to above.

2017 proved to be both an exciting and challenging year and the board is appreciative of the significant contribution made by the Group's employees. On behalf of the board I would like to express my sincere thanks to them all for their contribution in delivering success for our customers and shareholders alike. I look forward their continued efforts on which the future success of the Group depends.

The board believes that a broader portfolio of products, including software, data analytics and services would provide greater opportunities for Petards to expand its earnings and enhance shareholder value. We continue to review a number of potential acquisitions and will keep shareholders informed as to progress.

The Group's order book at 31 December 2017 was over GBP18 million, of which GBP12 million is expected to be taken to revenue during 2018. We are also engaged in on-going discussions for new projects across all areas of our business, many of which our customers have themselves already been awarded. This coupled with a strong balance sheet provides the board with confidence for the Group's prospects in 2018 and beyond.

Raschid Abdullah

Chairman

Strategic Report

Business review

Petards' operations continue to be focused upon the development, supply and maintenance of technologies used in advanced security, surveillance and ruggedized electronic applications, the main markets for which are:

-- Rail - software driven video and other sensing systems for on-train applications sold under the eyeTrain brand to global train builders, integrators and rail operators;

-- Traffic - in-car speed enforcement and end-to-end ANPR systems sold under the ProVida and QRO brands to UK and overseas law enforcement agencies and UK based commercial customers; and

-- Defence - electronic countermeasure protection systems, mobile radio systems and related engineering services sold predominantly to the UK Ministry of Defence ("MOD").

Operating review

The largest order secured by the Group in 2017 was one for GBP4.3 million placed by Stadler in the first quarter of the year. Its addition to the list of global train builders that have selected eyeTrain systems was a significant milestone for the Group. Swiss-headquartered Stadler is the world's sixth largest manufacturer of rolling stock but until recently had not supplied into the UK. The order placed related to Stadler's entry into the UK mainline rolling stock market. As well as long established products such as saloon CCTV, pantograph monitoring, forward facing and track debris cameras and video management software, it included systems such as Automatic Selective Door Opening ("ASDO"). This technology enables train operators to operate longer trains that can be immediately and, crucially, safely deployed onto services where stations have short passenger platforms. ASDO systems automatically combine multiple data sources to identify which carriage doors should not open at each stopping station.

During the year the Group also had a number of significant projects underway with Siemens Mobility ("Siemens"), Bombardier, Hitachi Rail Europe and First Greater Western. Revenues from these accounted for over 85% of the total for eyeTrain systems for the year, amongst which was the Siemens Thameslink project. Awarded back in 2012, the majority of equipment had been delivered by the end of 2017 with the final shipments being made in the first quarter of 2018. In addition, the first deliveries were also made in the year in respect of the GBP3 million order placed by Bombardier for fitment to its new Aventra trains.

The scale of investment in the development of new eyeTrain software and hardware products during the year presented the Group with a number of challenges. Not least of these was the need to scale up our software

development team. In doing so we set out to ensure that we retained the core software skills in-house while having the flexibility to supplement this with subcontractors as required.

The 2017 edition of the Long Term Rolling Stock Strategy published by leading players in the UK rail industry forecast that the number of vehicles in service will increase by 20-25% in the period to 2024. Its view of the longer term outlook was for an increase of between 41% and 89% over the next 30 years in the UK rolling stock fleet.

The Group has developed a good position and close relationship with the major train builders within the niche of the rail sector in which it operates. Investment in rolling stock both in the UK and overseas continues to grow. Therefore, we are confident that the Group is well positioned to benefit from such growth.

Elsewhere in the Group, while revenues from our defence products remained under pressure, actions taken during 2017 give rise to cautious optimism for prospects in 2018. A strong order intake in the first half of 2017 was followed by a quieter second half, while revenues were at similar levels in both periods. The main Defence Services revenue streams continued to relate to the fields of electronic countermeasures and radio systems.

The Group provides services to the MOD in support of ALE 47 and M147 Threat Adaptive Countermeasures Dispensing Systems fitted to Puma, Chinook, Merlin, and C130J aircraft. 2017 was the first year of the renewed three year contract under which these services are supplied. Petards receive a core engineering fee for the performance of post design services ("PDS"), with additional orders being placed as required for engineering, repair, refurbishment and manufacturing activities. Such additional orders were placed in the year, an example being the GBP1 million order to supply an emulator system to the RAF and on which some deliveries were completed. As the MOD has the option to extend the contract by up toa further two years, the PDS contract provides a confirmed level of work for the foreseeable future. In addition to being a Tier 1 supplier to the UK MOD, Petards also supplies countermeasure systems to prime defence contractors such as Leonardo MV and revenues during 2017 included equipment deliveries in respect of their upgrade of The Royal Navy's Merlin Mk 3 helicopters.

Petards also has longstanding specialist engineering expertise in the field of radio communications. Orders and revenues for personal mobile radios supplied to the MOD under the framework contract held by Petards were lower than 2016. Unlike the prior year there were no single large orders in 2017. However, as recently announced, this disappointment has been tempered by the receipt of a series of radio orders totalling GBP1.5 million after the year end.

Following its acquisition in 2016, 2017 was QRO's first full year as a member of the Petards Group and it contributed to the 13% increase in revenues from the Traffic market. It invested in its software team both to explore opportunities for its products outside of the law enforcement market and to develop its CSGS ANPR Management Server software. QRO is working closely with the Home Office and Cheshire Police to test CSGS ANPR Management Server's performance feeding ANPR data to the UK's new National ANPR Service (NAS). Once in operation all ANPR reads from cameras operated by UK police forces will be fed into NAS which requires individual forces to have software that integrates with its systems. Cheshire Police has the largest throughput of ANPR data of any force in the UK and it is therefore pleasing that in the ongoing tests QRO's software is performing well in this challenging environment.

During the year QRO also submitted bids to secure two non-exclusive framework agreements to provide ANPR equipment and services. Shortly after the year end it learned that it had secured a four year framework contract with Thames Valley Police and Hampshire Constabulary which can be extended at their option by a further three years. It also secured a three year framework contract with Cheshire Police which again may be extended by up to a further three years. Other UK forces may utilise these framework agreements to procure their own ANPR equipment and services and so they represent a good opportunity for QRO to make sales to both existing and new customers.

The Traffic market is also served by Petards' ProVida speed enforcement and ANPR products and these again provided a useful contribution to revenues and profits, the majority of which was derived from UK customers.

The Group closed 2017 with an order book of over GBP18 million (2016: GBP20 million). This order book provides very good visibility of revenues with over GBP12 million scheduled for delivery before the end of 2018. This position has been further strengthened by orders placed to date in 2018 that include the recent GBP1.5 million MOD radio orders.

Brexit

While over 30% of the Group's revenues for the past two years were exported to the EU the majority of these have related to UK based projects such as Thameslink. The market sectors to which Petards supplies tend to be highly regulated and the Group does not anticipate Brexit to change existing regulations significantly. Like most businesses it is affected by any inflationary pressures in the supply chain but again these are not considered to be specific to the sectors in which the Group operates.

Within the rail industry the 2017 Long Term Rolling Stock Strategy expressed the view that while Brexit impacts remain unknown, the scenarios covered by the "worst case" industry modelling already cater for impacts much worse than the Office of Budgetary Responsibility predictions for Brexit. The proportion of electric rolling stock is forecast to rise to over 85% by 2034, and the analysis indicates that overall between 11,000 and 16,000 new electric vehicles alone will be required over the 30 years to 2046. These expectations are driven by the benefits they will provide to passengers and the wider community, such as improvements to capacity, punctuality, reliability, passenger facilities and the environment.

At present the outlook for Petards' defence products is considered to be positive in the medium to long term as the MOD, encouraged by Brexit, turns to cheaper UK suppliers and is released from EU competition rules. Major programmes such as the Challenger II Life Extension, the Mechanised Infantry Vehicle and Type 31e Frigate programmes appear to be moving in this direction.

Financial review

Operating performance

Revenues for the year increased to GBP15.6 million (2016: GBP15.3 million) with exports of GBP5.3 million again comprising over a third of the total (2016: GBP5.3 million). The majority of exports in both years related to shipments of eyeTrain system to Siemens in Germany.

The increase in gross margins over the prior year experienced in the first half of 2017 was maintained for the year as a whole, increasing to 38.6% (2016: 36.3%). Margins for both eyeTrain and Traffic products were up on those achieved in 2016 whereas these on Defence products were down 5-10% year on year.

Reported administrative expenses increased by GBP302,000 over the prior year from GBP4,468,000 to GBP4,770,000. This was predominantly due to higher indirect staff costs arising from recruitment during the year, higher depreciation and amortisation costs related to investments in facilities and product development made in 2016 and 2017, offset by the GBP362,000 exceptional settlement income.

Earnings before interest, tax, depreciation, amortisation, exceptional items and share based payment charges ("adjusted EBITDA") totalled GBP1,619,000 (2016: GBP1,621,000) and operating profit increased by 14% to GBP1,245,000 (2016: GBP1,095,000).

The net financial expense excluding exceptional financial income of GBP129,000 was GBP169,000 (2016: GBP170,000). The two exceptional items within net financial expense were the interest income of GBP340,000 relating to the settlement of the historic matter and a GBP211,000 charge arising from the reclassification of the deficit on the Group's currency translation reserve from equity to income. While taken as a charge to profit in 2017, the corresponding credit is shown within the Consolidated Statement of Comprehensive Income and it therefore has no overall impact on the Group's net assets or cash.

The Group again benefitted from the receipt of research and development tax credits. A tax credit of GBP32,000 arose in 2017 (2016: GBP15,000 tax charge). Profit after tax increased by 36% to GBP1,237,000 (2016: GBP910,000) giving rise to an increase of 28% in basic earnings per share which rose to 3.31p (2016: 2.59p). Fully diluted earnings per share increased 25% to 2.32p (2016: 1.86p).

Following the approval by the holders of the 7% convertible loan notes issued in 2013, the outstanding balance of GBP1,480,000 was converted into new Petards ordinary shares on 15 December 2017. These loan notes were due to mature in September 2018 and their conversion will save approximately GBP75,000 in interest payments in 2018.

The conversion of the loan notes and retention of total comprehensive income for the year of GBP1,448,000 significantly strengthened the balance sheet. Total equity at 31 December 2017 totalled GBP7.2 million (2016: 4.2 million).

Research and development

During 2017 the Group made a significant investment in product development. This investment totalled GBP1,290,000 (2016: GBP785,000) of which GBP1,043,000 was capitalised (2016: GBP645,000). The capitalised costs relate to the Group's new eyeTrain products. The Group remains committed to developing its products and services to maintain and grow its market position and service its customers. In order to achieve this goal it is anticipated that the level of expenditure required in 2018 will be lower than for 2017.

Cash and cash flow

Having completed the full conversion of the loan notes, at 31 December 2017 the Group's net cash totaled GBP1,286,000 (2016: GBP775,000). Post year-end its cash balances increased on receipt of the GBP702,000 settlement of the historic claim.

Net cash flows from operating activities for the year were GBP539,000 (2016: GBP998,000). These were reflective of a good operating performance, offset by an increase of GBP1,396,000 in working capital that mainly related to the major rail projects in progress at the year end.

Osman Abdullah

Chief Executive

Condensed Consolidated Income Statement

for the year ended 31 December 2017

 
                                Note      2017     2016 
                                        GBP000   GBP000 
 
Revenue                           2     15,581   15,311 
Cost of sales                          (9,566)  (9,748) 
 
Gross profit                             6,015    5,563 
 
Administrative expenses           3    (4,770)  (4,468) 
 
 
 
Adjusted EBITDA*                         1,619    1,621 
Amortisation of intangibles              (547)    (335) 
Depreciation                             (162)    (107) 
Exceptional income                3        362        - 
Exceptional acquisition 
 costs                                       -     (57) 
Share based payment 
 charges                                  (27)     (27) 
 
 
Operating profit                         1,245    1,095 
 
  Financial income (including 
  exceptional financial 
  income of GBP340,000, 
  2016: GBPnil)                    3       340        4 
Financial expenses 
 (including exceptional 
 financial expense of 
 GBP211,000, 2016: GBPnil)        3,4    (380)    (174) 
 
Profit before tax                        1,205      925 
Income tax                        5         32     (15) 
 
Profit for the year 
 attributable to equity 
 shareholders of the 
 company                                 1,237      910 
 
 
Basic earnings per 
 share (pence)                    8       3.31     2.59 
Diluted earnings per 
 share (pence)                    8       2.32     1.86 
 
 

* Earnings before financial income and expense, tax, depreciation, amortisation, exceptional items and share based payment charges

Condensed Consolidated Statement of Comprehensive Income

for the year ended 31 December 2017

 
                                Notes    2017    2016 
                                       GBP000  GBP000 
 
Profit for period                       1,237     910 
 
Release of foreign 
 currency reserve on 
 abandonment of US subsidiary 
 (included in financial 
 expenses)                        3,4     211       - 
 
Total comprehensive 
 income for the year                    1,448     910 
 
 

Condensed Consolidated Statement of Changes in Equity

for the year ended 31 December 2017

 
                                                                                  Currency 
                          Share      Share     Equity    Special    Retained   translation     Total 
                        capital    premium    reserve    reserve    earnings       reserve    equity 
                         GBP000     GBP000     GBP000     GBP000      GBP000        GBP000    GBP000 
 
 
Balance at 1 
 January 2016               349         14        203          8       2,823         (211)     3,186 
 
Profit for the 
 year                         -          -          -          -         910             -       910 
 
Total comprehensive 
 income for the 
 year                         -          -          -          -         910             -       910 
Conversion of 
 convertible 
 loan 
 notes                        8         54        (3)          -           -             -        59 
Equity-settled 
 share based 
 payments                     -          -          -          -          27             -        27 
Settlement of 
 non-consenting 
 creditors                    -          -          -        (8)           8             -         - 
 
Balance at 31 
 December 2016              357         68        200          -       3,768         (211)     4,182 
 
 
  Balance at 1 
  January 2017              357         68        200          -       3,768         (211)     4,182 
 
Profit for the 
 year                         -          -          -          -       1,237             -     1,237 
Other comprehensive 
 income                       -          -          -          -           -           211       211 
 
Total comprehensive 
 income for the 
 year                         -          -          -          -       1,237           211     1,448 
Conversion of 
 convertible 
 loan notes                 198      1,383      (169)          -         142             -     1,554 
Exercise of 
 share options                3         22        (6)          -           -             -        19 
Equity-settled 
 share based 
 payments                     -          -          -          -          27             -        27 
 
Balance at 31 
 December 2017              558      1,473         25          -       5,174             -     7,230 
 
 

Condensed Consolidated Balance Sheet

at 31 December 2017

 
                                    2017    2016 
ASSETS                            GBP000  GBP000 
Non-current assets 
   Property, plant and 
    equipment                        825     456 
   Intangible assets               2,488   1,992 
   Deferred tax assets               344     364 
 
                                   3,657   2,812 
 
Current assets 
   Inventories                     3,403   1,953 
   Trade and other receivables     3,743   2,398 
   Cash and cash equivalents       1,324   2,322 
 
                                   8,470   6,673 
 
Total assets                      12,127   9,485 
 
EQUITY AND LIABILITIES 
Equity attributable 
 to equity holders of 
 the parent 
   Share capital                 7   558     357 
   Share premium                   1,473      68 
   Equity reserve                     25     200 
   Currency translation 
    reserve                            -   (211) 
   Retained earnings               5,174   3,768 
 
Total equity                       7,230   4,182 
 
Non-current liabilities 
   Interest-bearing loans 
    and borrowings               6    23   1,540 
 
                                      23   1,540 
 
Current liabilities 
   Interest-bearing loans 
    and borrowings                    15       7 
  Trade and other payables         4,859   3,756 
 
                                   4,874   3,763 
 
Total liabilities                  4,897   5,303 
 
Total equity and liabilities      12,127   9,485 
 
 

Condensed Consolidated Statement of Cash Flows

for the year ended 31 December 2017

 
                                    2017     2016 
                                  GBP000   GBP000 
Cash flows from operating 
 activities 
Profit for the year                1,237      910 
   Adjustments for: 
   Depreciation                      162      107 
   Amortisation of intangible 
    assets                           547      335 
   Equity settled share-based 
    payment expenses                  27       27 
   Financial income                (340)      (4) 
   Financial expense                 380      174 
   Income tax (credit)/charge       (32)       15 
 
Operating cash flows 
 before movement in 
 working capital                   1,981    1,564 
   Change in trade and 
    other receivables            (1,003)    (224) 
   Change in inventories         (1,450)      241 
   Change in trade and 
    other payables                 1,057    (660) 
 
Cash generated from 
 operations                          585      921 
   Interest received                   -        4 
   Interest paid                   (107)    (137) 
   Income tax received                61      210 
 
Net cash from operating 
 activities                          539      998 
 
Cash flows from investing 
 activities 
   Acquisition of subsidiary, 
    net of cash acquired               -    (239) 
   Acquisition of property, 
    plant and equipment            (509)    (266) 
   Capitalised development 
    expenditure                  (1,043)    (645) 
 
Net cash outflow from 
 investing activities            (1,552)  (1,150) 
 
Cash flows from financing 
 activities 
   Finance lease repayments         (10)      (4) 
   Proceeds from exercise 
    of share options                  25        - 
 
Net cash inflow/(outflow) 
 from financing activities            15      (4) 
 
   Net decrease in cash 
    and cash equivalents           (998)    (156) 
   Cash and cash equivalents 
    at start of period             2,322    2,478 
 
Cash and cash equivalents 
 at end of period                  1,324    2,322 
 
Cash and cash equivalents 
 comprise: 
Cash and cash equivalents 
 per balance sheet                 1,324    2,322 
 
 

Notes

   1          Basis of preparation 

The financial information set out in this statement has been prepared in accordance with the recognition and measurement principles of International Financial Reporting Standards as adopted by the EU ("adopted IFRSs"), IFRIC interpretations and the Companies Act 2006 applicable to companies reporting under IFRS. It does not include all the information required for full annual accounts.

The financial information does not constitute the Company's statutory accounts for the years ended 31 December 2017 or 31 December 2016 but is derived from those accounts. Statutory accounts for 2016 have been delivered to the registrar of companies and those for 2017 will be delivered in due course. The auditor has reported on those accounts; his reports were (i) unqualified, (ii) did not include a reference to any matters to which the auditor drew attention by way of emphasis without qualifying his report and (iii) did not contain a statement undersection 498 (2) or (3) of the Companies Act 2006.

   2          Segmental information 

The analysis by geographic segment below is presented in accordance with IFRS 8 on the basis of those segments whose operating results are regularly reviewed by the Board of Directors (the Chief Operating Decision Maker as defined by IFRS 8) to make strategic decisions, to monitor performance and to allocate resources.

The Board of Directors regularly reviews the Group's performance and balance sheet position for its entire operations as a whole. The Board receives financial information, assesses performance and makes resource allocation decisions for its UK based business as a whole and therefore the directors consider the Group to have only one segment in terms of products and services, being the development, supply and maintenance of technologies used in advanced security, surveillance and ruggedised electronic applications.

As the Board receives revenue, Adjusted EBITDA and operating profit on the same basis as set out in the Consolidated Income Statement no further reconciliation is considered necessary.

Revenue by geographical destination can be analysed as follows:

 
                        2017     2016 
                      GBP000   GBP000 
United Kingdom        10,227    9,990 
Continental Europe     4,930    4,929 
Rest of World            424      392 
 
Total revenues        15,581   15,311 
 
 

Included in the above amounts are revenues of GBP9,660,000 (2016: GBP8,178,000) in respect of construction contracts. The balance comprises revenue from sales of goods and services.

   3          Exceptional Items 

The 2017 results include two exceptional items. First, the Group accepted an offer to settle a historic matter, unrelated to the current trading activities of the Group, which arose over ten years ago. Under the settlement, on 9 January 2018 the Group received a total of GBP702,000 in cash comprising an amount of GBP362,000 plus compensatory interest of GBP340,000.

The second exceptional item is also unrelated to the current trading activities of the Group. During the year the Board decided that the US subsidiary that has been dormant for several years should be abandoned, and any future activities that the Group may undertake in the US will not be conducted through the subsidiary. The GBP211,000 deficit on the Group's currency translation reserve has been reclassified from equity to income and shown as an expense.

   4          Financial income and expenses 
 
                                   2017     2016 
                                 GBP000   GBP000 
Recognised in profit or 
 loss 
Exceptional interest income 
 (note 3)                           340        - 
Interest on bank deposits             -        4 
 
Financial income                    340        4 
 
 
Interest expense on financial 
 liabilities at amortised 
 cost                               133      159 
Exceptional foreign exchange 
 loss (note 3)                      211        - 
Other exchange losses                36       15 
 
Financial expenses                  380      174 
 
 
   5          Taxation 

Recognised in the income statement

 
                                     2017                     2016 
                                GBP000  GBP000     GBP000    GBP000 
 
 
Current tax (credit)/expense 
Current tax charge                   5                  - 
Adjustments in 
 respect of prior 
 years                            (57)               (41) 
 
Total current tax                         (52)                 (41) 
 
Deferred tax expense/(credit) 
Origination and 
 reversal of temporary 
 differences                         5                 17 
Recognition of 
 previously unrecognised 
 tax losses                      (148)               (51) 
Utilisation of 
 recognised tax 
 losses                            303                192 
Adjustment in respect 
 of prior years                  (162)              (102) 
Tax rate change                     22                  - 
 
Total deferred 
 tax                                        20                   56 
 
Total tax (credit)/charge 
 in income statement                      (32)                   15 
 
 

Reconciliation of effective tax rate

 
                                 2017    2016 
                               GBP000  GBP000 
 
Profit before tax               1,205     925 
 
Tax using the UK corporation 
 tax rate of 19.25% 
 (2016: 20%)                      232     185 
Non-deductible expenses            81      54 
Fixed asset differences             -       2 
Utilisation of tax losses           -    (26) 
Recognition of previously 
 unrecognised tax losses        (148)    (38) 
Change in unrecognised 
 temporary differences              -     (2) 
Adjustments in respect 
 of prior years                 (219)   (143) 
Effect of rate change              22    (17) 
 
Total tax (credit)/charge        (32)      15 
 
 
   6          Interest-bearing loans and borrowings 

This note provides information about the contractual terms of the Group's non-current interest-bearing loans and borrowings measured at amortised cost.

 
                               2017    2016 
                             GBP000  GBP000 
Non-current liabilities 
Convertible loan notes            -   1,521 
Finance lease liabilities        23      19 
 
                                 23   1,540 
 
 

The convertible loan notes of GBP1 each, carried a fixed interest rate of 7% per annum and were convertible into ordinary shares of 1p each at any time prior to maturity on 10 September 2018. The conversion price was 8p. Following a general meeting of the loan note holders, all outstanding loan notes were converted on 15 December 2017.

Therefore, at 31 December 2017 there were no outstanding loan notes (2016: GBP1,579,909).

   7          Share capital 
 
                            At 31 December  At 31 December 
                                      2017            2016 
                                       No.             No. 
Number of shares in issue 
 - allotted, called up 
 and fully paid 
Ordinary shares of 1p 
 each                           55,768,229      35,707,101 
 
 
                                    GBP000          GBP000 
Value of shares in issue 
 - allotted, called up 
 and fully paid 
Ordinary shares of 1p 
 each                                  558             357 
 
 

The Company's issued share capital comprises 55,768,229 ordinary shares of 1p each all of which have equal voting rights.

During the year the Company issued 19,748,628 ordinary 1p shares following conversion of GBP1,579,909 convertible loan notes at a conversion price of 8p each. A further 312,500 shares were issued at a price of 8p each on exercise of share options.

   8          Earnings per share 

Basic earnings per share

Basic earnings per share is calculated by dividing the profit for the year attributable to the shareholders by the weighted average number of shares in issue.

 
                                  2017      2016 
Earnings 
Profit for the year (GBP000)     1,237     910 
 
Number of shares 
Weighted average number 
 of ordinary shares ('000)      37,418  35,199 
 
 
 

Diluted earnings per share

Diluted earnings per share assumes conversion of all potentially dilutive ordinary shares, which arise from both convertible loan notes and share options, and is calculated by dividing the adjusted profit for the year attributable to the shareholders by the assumed weighted average number of shares in issue. The adjusted profit for the year comprises the profit for the year attributable to the shareholders after adding back the interest on convertible loan notes for the year.

 
                                  2017      2016 
Adjusted earnings 
Profit for the year (GBP000)     1,368   1,060 
 
Number of shares 
Weighted average number 
 of ordinary shares ('000)      58,844  56,881 
 
 
 

______________________________

This information is provided by RNS

The company news service from the London Stock Exchange

END

FR JJMRTMBTBBFP

(END) Dow Jones Newswires

March 14, 2018 03:00 ET (07:00 GMT)