ADVFN Logo ADVFN

We could not find any results for:
Make sure your spelling is correct or try broadening your search.

Trending Now

Toplists

It looks like you aren't logged in.
Click the button below to log in and view your recent history.

Hot Features

Registration Strip Icon for charts Register for streaming realtime charts, analysis tools, and prices.

PEG Petards Group Plc

7.50
0.00 (0.00%)
16 Jul 2024 - Closed
Delayed by 15 minutes
Share Name Share Symbol Market Type Share ISIN Share Description
Petards Group Plc LSE:PEG London Ordinary Share GB00B4YL8F73 ORD 1P
  Price Change % Change Share Price Bid Price Offer Price High Price Low Price Open Price Shares Traded Last Trade
  0.00 0.00% 7.50 7.00 8.00 7.50 7.50 7.50 25 01:00:00
Industry Sector Turnover Profit EPS - Basic PE Ratio Market Cap
Security Systems Service 9.42M -1.05M -0.0173 -4.34 4.55M

Petaling Tin Berhd - 4th Quarter & Final Results

10/01/2000 8:16am

UK Regulatory


RNS Number:1643D
Petaling Tin Berhad
30 December 1999


QUARTERLY REPORT ON CONSOLIDATED RESULTS FOR THE FINANCIAL QUARTER ENDED
31 OCTOBER 1999




                               Form Version 1.0
                               Financial Result Announcement
                               Reference No PT-991230-55958

Submitting Merchant Bank               : N/A
(if applicable)                        
Submitting Secretarial Firm Name       : N/A
(if applicable)
* Company name                         : PETALING TIN BERHAD
* Stock name                           : PTG TIN
* Stock code                           : 2208
* Contact person                       : Mr Lai Gin Nyap
* Designation                          : Chief Financial Officer

* Financial Year End     : 10/31/99 (16)

* Quarter                : - 1 Qtr  - 2 Qtr  - 3 Qtr  = 4 Qtr  - Other


Quarterly report on consolidated results for the financial period ended
                 * 10/31/99 (16)
  * The figures   - have been audited      = have not been audited.

CONSOLIDATED INCOME STATEMENT


                          INDIVIDUAL PERIOD             CUMULATIVE PERIOD

                       CURRENT YEAR   PRECEDING       CURRENT     PRECEDING  
                         QUARTER        YEAR            YEAR         YEAR
                                    CORRESPONDING     TO DATE   CORRESPONDING
                                        QUARTER                     PERIOD

                      10/31/99(16)   10/31/98(16)  10/31/99(16)  10/31/98(16)

                      (dd/mm/yyyy)   (dd/mm/yyyy)  (dd/mm/yyyy)  (dd/mm/yyyy)
                         RM'000         RM'000        RM'000        RM'000

 1  Turnover                  220              0           383           997

(a)   

(b) Investment income           0              0           -94            32

(c) Other income including      8              0           558           445
    interest income 

 2  Operating profit/(loss)  -208              0        -1,000        -3,291
    before interest on
    borrowings,
    depreciation and
    amortisation, 
    exceptional items,
    income tax, 
    minority interests
    and extraordinary
    items 

(b) Less interest on          240              0          969          1,203
    borrowings 

(c) Less depreciation and     365              0        1,798          1,673
    amortisation 

(d) Exceptional items           0              0            0         -9,660

(e) Operating profit/(loss)  -813              0       -3,767        -15,827
    after interest on 
    borrowings,
    depreciation and
    amortisation and 
    exceptional items but 
    before income tax,
    minority interests and 
    extraordinary items

(f) Share in the results of    0               0             0             0
    associated companies

(g) Profit/(loss) before    -813               0        -3,767       -15,827
    taxation, minority 
    interests and 
    extraordinary items

(h) Taxation                 -19               0            -19          -43

(i) Profit/(loss) after     -832               0         -3,786      -15,870
    taxation
(i) before deducting
    minority interests

(ii)Less minority interests    0               0              0            0

(i) Profit/(loss) after     -832               0         -3,786      -15,870
    taxation attributable 
    to members of the
    company

(k) Extraordinary items        0               0              0           0

(i) 

(ii)Less minority interests    0               0              0           0     
(iii)Extraordinary items       0               0              0           0
     attributable to members 
     of the company

(l)  Profit/(loss) after    -832               0         -3,786     -15,870
     taxation and
     extraordinary items
     attributable to
     members of the company
 
 3   Earnings per share
     based on

(a)  2(j) above after
     deducting any provision
     for preference
     dividends, if any:

(i)  Basic (based on        -4.00            0.00        -19.00      -79.00
     shares - sen)

(ii) Fully diluted          -4.00            0.00        -19.00      -79.00
     (based on
      ordinary shares
      - sen)

 4  Net tangible assets   40.0000          0.0000
    per share (RM)

5(a) Dividend                0.00            0.00 
     per share (sen)       

(b) Dividend Description  0


                                              
PETALING TIN BERHAD
CONSOLIDATED BALANCE SHEET
                                    
                                              (UNAUDITED)        (AUDITED)
                                                                   AS AT
                                              AS AT END OF       PRECEDING
                                                CURRENT        FINANCIAL YEAR
                                                QUARTER             END
                                              31/10/1999         31/10/1998
                                                RM'000              RM'000
                                                        
        
1  Fixed Assets                                    18,542             20,438

2  Investment in Associated Companies                   -                  -
 
3  Long Term Investments                          183,000                  -
 
4  Intangible Assets                                    -                  -
 
5  Current Assets
     Development properties and expenditure       80,781                  -
     Stocks                                           12                171
     Trade debtors                                 6,127                257
     Short term investments                          508                890
     Other debtors, deposits and prepayment        2,909                267
     Fixed deposits with financial institutions      489              3,174
     Cash and bank balances                          976                121

                                                  91,802              4,880

6  Current Liabilities
     Trade creditors                               2,970                230
     Other creditors and accrued liabilities     228,729              2,514
     Hire purchase creditors                         193                137
     Bank overdraft                                1,057              3,390
     Term loan                                     9,708              1,939
     Taxation                                        753                 70
     
                                                 243,410              8,280

7  Net Current Liabilities                      (151,608)            (3,400)
     Expenditure Carried Forward                      38                 12

                                                  49,972             17,050
8  Shareholders' funds
   Share Capital
   Reserves                                       20,168             20,168
     Share Premium                                11,171             11,171
     Capital Reserve                               2,584              2,584
     Retained Loss                               (25,781)           (22,013)

                                                   8,142             11,910

9  Deferred Taxation                              38,412                  -

10 Long Term Loan                                  3,271              4,831

11 Hire Purchase Creditors                           147                309
                             
                                                  49,972             17,050

12 Net Tangible Assets Per Share (sen)                40                 59

                                
PETALING TIN BERHAD
QUARTERLY REPORT ENDED 31/10/1999

Notes

1.   Accounting Policies

     The accounts of the Group are prepared using the same accounting
     policies, method of computation and basis of consolidation as those used   
    in the preparation of the latest audited annual financial statements.

2.   Exceptional items

     There were no exceptional items for the financial period under review.

3.   Extraordinary items

     There were no extraordinary items for the financial period under review.

4.   Taxation

     Taxation comprises of the
     followings:

                             Individual Quarter          Cumulative Quarter
                            Current Year Quarter        Current Year To Date
                               31.10.1999                     31.10.1999
                                 RM'000                          RM'000

         Current taxation          15                              15
         Deferred taxation          4                               4

                                   19                              19

5.   Pre-acquisition Profit

     The pre-acquisition profit totalling RM1,959,196 is in respect of
     the acquisition of Golden Domain Holdings Sdn Bhd as disclosed in Note 8.

6.   Profit on sales of Investments and/or Properties

     There were no profits on sales of investments and/properties for
     the financial period under review except for the sales of quoted shares    
    disclosed in Note 7.

7.  Quoted securities

     a)  Total purchases and disposals of quoted securities for the current     
        financial year to date are as follows:
         
                                             RM'000

          Total Purchases                          -
          
          Disposals:
          Sales proceed                          450
          Less : Costs                           544

          Loss on disposal                       (94)
                                

b)  Total investments in quoted securities as at 31 October 1999 are as         
   follows:

                                               RM'000

          At cost                               1,158
          Provision for diminution in value      (650)
                                             
          At book value                           508
                                            

          Market value                            491
                                           

8.  Changes in the Composition of the Group

    Following the adoption of the Rescue Proposals (as stipulated in the        
   Circular to Shareholders dated 5 August 1999) by the shareholders at an      
  Extraordinary General Meeting held on 20 August 1999, the Company             
 proceeded to acquire 100% entire equity interest in Golden Domain Holdings     
Sdn Bhd ("GDHSB") vide the acquisition of two (2) ordinary shares of           
RM1.00 for a purchase consideration of RM185,000,000.  The said               
acquisition was completed on 1 September 1999 with the transfer of GDHSB       
shares, save and except that the purchase consideration has not been           
satisfied pending the completion of the issue of ICULS to the vendors.

    On 28 October 1999, GDHSB further acquired the following companies:

a)  100% equity interest in PTB Horticulture Farm Sdn Bhd, a dormant company,   
   for a cash consideration of RM2.00;

b)  100% equity interest in PTB Development Sdn Bhd ("PDSB') and Lembah Langat  
   Development Sdn Bhd ("LLDSB") for a purchase consideration of                
  RM1,258,368.00 and RM2.00 respectively thereby resulting in GDHSB becoming    
 the holding company and Petaling Tin Berhad ("PTB"), the ultimate holding      
company.  PDSB and LLDSB were previously 100% owned subsidiaries of PTB.

9.  Status of Corporate Proposals

    Other than the completion of the acquisition as disclosed in Note 8 above,  
   the status of the Rescue Proposals duly approved by the shareholders at an   
  Extraordinary General Meeting held on 20 August 1999 is as follows:

a)  PTB is currently implementing a Rights Issue exercise comprising 80,673,648 
   new PTB ordinary shares of RM1.00 each with a total of 40,336,824            
  detachable warrants (Rights with Warrants Issue) and the said exercise is
    expected to be completed before mid-February 2000;

b)  Proposed settlement of amounts owing by the Golden Domain Holdings Sdn Bhd  
   pertaining to the acquisition of Ulu Yam Project, Ulu Kelang Project and     
  Bukit Ceylon Project and the preference shares in Golden Domain Development   
 Sdn Bhd, Magilds Industrial Parks Sdn Bhd and Majurama Developments Sdn Bhd    
amounting to RM152,735,000.  The said amounts owing will be satisfied via      
the issue of RM99,500,000 ICULS and RM53,235,000 in cash from proceeds of      
the Rights Issue.

c)  Proposed issue of a total RM284,500,000 nominal value 10-year zero coupon   
   Irredeemable Convertible Unsecured Loan Stocks ("ICULS") to the vendors of   
  Golden Domain Holdings Sdn Bhd, to satisfy the purchase consideration for     
 the acquisition of Golden Domain Group and including proposed settlement of    
the amount owing in respect of the acquisitions of the mentioned above         
projects and preference shares.  The proposed ICULS are expected to be         
issued before the listing of the new PTB shares arising from the Rights        
with Warrants Issue.

    Included in Other creditors and accrued liabilities for the year ended 31   
   October 1999, is an amount of RM185,000,000 in respect of the purchase       
  consideration for GDHSB.

10.  Seasonal or Cyclical Factors

     Not applicable since the Group had ceased its mining operations and the    
    brick factory operations is temporarily suspended.

11.  There were no issuance or repayment of debt and equity securities, share   
    buy-backs, share cancellations, shares held as treasury shares and resale   
   of treasury shares for the year ended 31 October 1999.

12.  Group Borrowings and Debt Securities

     Total group borrowings as at 31 October 1999 are as follows:

     Secured                                             RM'000
     Long Term Loans
        Total outstanding balances                       12,979
        Repayment due within the next 12 months          (9,708)
                                                        
                                                Total     3,271
                                                        
     Short Term Loans
        Bank overdraft                                    1,057
        Current portion of term loan                      9,708
                                                        
                                                Total    10,765
                                                        


13. Contingent Liabilities (secured)

    The Company has a contingent liability in respect of certain of its         
   leasehold land which has been charged to a bank for credit facilities        
  extended to a subsidiary company up to a limit of RM8,000,000 as at the       
 date of this report.

14. Off Balance Sheet Financial Instruments

    The Group does not have any financial instruments with off balance sheet    
   risk as at the date of this report.

15. Material Litigation

    The Group is not engaged in any material litigation as at the date of this  
   report.

16. Segmental Reporting for the current, financial year to date

                                            Profit/(loss) before
                                     taxation, minority interest    Assets
                         Turnover        and extraordinary items  Employed
                           RM'000                         RM'000    RM'000

 Mining                         -                          (832)     3,265
 Manufacturing                163                        (2,912)    18,430
 Property and investment      220                           (23)   273,934
 holding                            
                              383                        (3,767)   295,629


17.  Material Changes in the Quarterly Results compared to the results of
     the Preceding Quarter
 
     Not applicable, since results of the preceding quarter were previously not 
    required to be compiled for announcement.

18.  Review of Performance of the Company and its Principal Subsidiaries

     The Group has ceased its tin mining operations during the year ended 31    
    October 1997. The Group's turnover is generated from sales of bricks by     
   PTB Clay Products Sdn Bhd, a wholly-owned subsidiary.  However, brick        
  factory operations had also been suspended since September 1998 due to        
 poor demand resulting from the drastic downturn in the construction and        
property development sector.  The loss of RM3.8 million comprises mainly       
of brick factory's depreciation and interest expenses and dredge               
maintenance overheads.

19.  Prospects for the Current Financial Year

     The Rescue Proposals as mentioned in Note 9 will upon completion,          
    facilitate the Group's debut into the property investment and development   
   sector.  The Group's involvement in the low and medium-cost housing          
  projects will benefit from the Government's efforts to ensure that the        
 lower and medium income groups are given adequate opportunities to buy         
affordable shelter.  Furthermore, the commercial and industrial                
development components within Golden Domain Holdings Sdn Bhd, being the        
main contributor to the Group's future earnings, are also expected to          
enjoy encouraging support as these are situated in key areas of growth and     
activity with established market bases.  Therefore barring any unforeseen      
circumstances, the Board of Directors expects the Group to achieve             
satisfactory results for the financial year 2000.

20.  Variance of Actual Profit from Forecast Profit

     Group Profit Forecasts for the financial year ended 31 October 1999 and    
    financial year ending 2000 were issued for the purposes of inclusion in     
   the Shareholders Circular and Abridged Prospectus dated 5 August 1999 and    
  30 November 1999 respectively.  The actual results for financial year         
 ended 31 October 1999 differs from the forecast by RM38,000 (negative          
variance of 1.0%).

21.  Dividend

     No decision regarding dividend has been made.

22.  Year 2000 Readiness

     The Group has obtained all certification of Y2K readiness from all         
    software and hardware suppliers.  Compliance tests have been completed and  
   contingency plans have been finalised.


By Order of The Board
PETALING TIN BERHAD

Lai Gin Nyap
Chief Financial Officer


Kuala Lumpur
Date: 30 December 1999


END

QRRBBFFXKLKEFKL


1 Year Petards Chart

1 Year Petards Chart

1 Month Petards Chart

1 Month Petards Chart

Your Recent History

Delayed Upgrade Clock