ADVFN Logo ADVFN

We could not find any results for:
Make sure your spelling is correct or try broadening your search.

Trending Now

Toplists

It looks like you aren't logged in.
Click the button below to log in and view your recent history.

Hot Features

Registration Strip Icon for discussion Register to chat with like-minded investors on our interactive forums.

PEN Pennant International Group Plc

29.00
0.00 (0.00%)
03 May 2024 - Closed
Delayed by 15 minutes
Share Name Share Symbol Market Type Share ISIN Share Description
Pennant International Group Plc LSE:PEN London Ordinary Share GB0002570660 ORD 5P
  Price Change % Change Share Price Bid Price Offer Price High Price Low Price Open Price Shares Traded Last Trade
  0.00 0.00% 29.00 28.00 30.00 29.00 29.00 29.00 7,000 01:00:00
Industry Sector Turnover Profit EPS - Basic PE Ratio Market Cap
Engineering Services 13.69M -901k -0.0244 -11.89 10.7M

Pennant International Group PLC 2021 Interim Results (5743M)

22/09/2021 7:00am

UK Regulatory


Pennant (LSE:PEN)
Historical Stock Chart


From May 2021 to May 2024

Click Here for more Pennant Charts.

TIDMPEN

RNS Number : 5743M

Pennant International Group PLC

22 September 2021

FOR IMMEDIATE RELEASE 22 September 2021

PENNANT INTERNATIONAL GROUP PLC

Interim Results for the six months ended 30 June 2021

Challenging First Half; improved outlook for second half, 'on track' for year as a whole;

GBP1 million saving in admin costs being realised; next generation product investment commenced

Pennant International Group plc (AIM:PEN) ("Pennant", the "Group" or "Company"), a leading global provider of training technology and integrated product support solutions , announces its Interim Results for the six months ended 30 June 2021 (the "First Half", the "Period", or "H1 2021").

Commenting on the results, Chairman John Ponsonby said:

"The Half Year results mask a particularly encouraging performance from the Group's IPS division, while the decisive actions taken last year to reduce costs resulted in significant savings during the First Half, positioning the Group well for the second half and into 2022."

"I would like to thank all Pennant employees, who have worked tirelessly during the First Half, drawing on Pennant's long heritage to deliver our impressive breadth of products and capabilities. "

Key points: Financial

   --      Group revenues for the Period of GBP7.4 million (H1 2020: GBP6.3 million); 
   --      gross margin of 21% (H1 2020: 18%); 

-- EBITA loss of GBP1.0 million (H1 2020: loss before interest, taxation and amortisation of GBP2.5 million);

   --      loss before tax of GBP1.7 million (H1 2020: loss before tax of GBP3.2 million); 

-- savings implemented during 2020 now being realised, with administration costs for the Period of GBP3.2 million against GBP4.3 million for the first six months of 2020 (NB: H1 2020 administration costs included GBP0.5 million of non-underlying costs);

-- net cash generated from operations of GBP0.2 million (H1 2020: cash generated from operations of GBP4.5 million);

   --      net debt at Period end of GBP1.9 million (H1 2020: net cash of GBP2 million); 
   --      trade and other receivables of GBP3.7 million (H1 2020: GBP3.7 million); 

-- basic (loss) per share of (4.64)p per share (H1 2020: basic (loss) per share of (8.88)p per share);

   --      unrelieved tax losses of GBP4.5 million carried forward (H1 2020: GBP2.8 million). 

Key points: Operational

-- Expansion of Integrated Product Support business, with new customers in new sectors: commercial aviation and private space exploration;

-- commencement of internally-funded development of Omega PS successor product (redesigned to ensure legacy, current and future LSA standards are quickly and easily supported, with a modern, easy to use interface);

-- enhanced operational footprint in Australia and United States to deliver software and consultancy programmes;

-- critical design review successfully passed on UK Helicopter trainer programme, on time and on budget;

-- after significant Covid-19 related delays, successful installation and commission of generic training devices in Qatar, enabling revenue to be recognised;

-- completion of build and factory acceptance on products for second Middle East customer, ready for delivery and installation in the second half;

-- continuing challenges on the MTE Programme negatively impacting the financial performance of the Technical Training business;

   --      the appointment of John Ponsonby as Chair. 

Commenting on the Group's prospects, John Ponsonby added:

"Looking forward, there is much reason for optimism. Recent industry engagements (such as at the DSEI trade show), and the forging of new partnerships with OEMs and other complementary companies, have firmly highlighted that our customer community is highly positive about the Group's approach to technological innovation. We are invested in continuous innovation for both the TTD and IPS product ranges (as evidenced by the commencement of the development of the OmegaPS successor product), and have a pipeline of sales opportunities across the globe.

After a challenging First Half, we are pleased that the Company remains on course to meet expectations for the year. The Board is committed to delivering the Group Strategy and is keenly focussed on improving Group performance in 2022.

Whilst the last two years have been extremely challenging to all in the Group, the Board is confident that the Group's long-term prospects are positive and I look forward to updating shareholders further in due course."

Certain information contained in this announcement would have constituted inside information (as defined by Article 7 of Regulation (EU) No 596/2014) ("MAR") prior to its release as part of this announcement and is disclosed in accordance with the Company's obligations under Article 17 of MAR.

Enquiries:

 
 Pennant International Group      www.pennantplc.co.uk 
  plc 
 Philip Walker, CEO 
  David Clements, Commercial & 
  Risk Director                   +44 (0) 1452 714 914 
 
 WH Ireland Limited (Nomad and    www.whirelandcb.com 
  Broker) 
 Mike Coe 
  Sarah Mather                    +44 (0) 20 7220 1666 
 
 Walbrook PR (Financial PR)       paul.vann@walbrookpr.com 
 Paul Vann                        +44 (0)20 7933 8780 
  Tom Cooper                       Mob: +44 (0)7768 807631 
 

Pennant International Group plc

Interim Report for the six months ended 30 June 2021

Chairman's Statement

On behalf of the Board of Directors, I can report that the Group recorded a pre-tax loss for the six months ended 30 June 2021 of GBP1.7 million (H1 2020: pre-tax loss of GBP3.2 million ).

I would like to thank all Pennant employees, who have worked tirelessly during the First Half, drawing on Pennant's long heritage to deliver our impressive breadth of products and capabilities.

Results and dividend

Revenues for the Period were higher than the equivalent period in 2020 at GBP7.4 million (H1 2020: GBP6.3 million).

This increase was largely attributable to generic products achieving acceptance events and progress on engineered-to-order programmes in the Technical Training division, combined with strong performance in the Integrated Product Support division.

The gross profit margin for the Period was 21% (H1 2020: 18%) due to the sales mix and the significant proportion of revenues attributable to the MTE Programme (which is trading at a low margin). It is anticipated that gross margin for the year as a whole will be in the region of 30%.

Administrative costs for the Period reduced to GBP3.2 million (H1 2020: GBP4.3 million), following management's comprehensive costs review carried out during 2020 which achieved annualised savings of circa GBP1 million. It should be noted H1 2020 administration costs included GBP0.5 million of non-underlying costs (GBP0.4 million restructuring expenses and GBP90k aborted transaction costs).

The Group ended the Period with net debt of GBP1.9 million (H1 2020: GBP2.0 million net cash), reflecting the scheduled cash outflows from materials purchasing and production activities during the Period.

Total assets at Period end were GBP20.6 million (H1 2020: GBP21.3 million).

The basic loss per share for the Half Year was (4.64)p compared to a loss of (8.88)p for the same period last year.

A minimal effective tax rate is expected for the full year due to unrelieved tax losses of GBP4.5 million carried forward at the Half Year (H1 2020: GBP2.8 million) and with R&D tax credit claims in progress.

The Group's three-year order book reduced during the Period ending at GBP26 million (H1 2020: GBP36 million) which is scheduled for delivery as follows: GBP7.2 million in H2 2021, GBP8.7 million in 2022, GBP7.8 million in 2023 and the balance in H1 2024. Order intake during the Period was at relatively low levels, not least due to reduced customer procurement activity induced by the Covid-19 pandemic and, in the UK, the completion of the Integrated Review of Security, Defence, Development and Foreign Policy. Further detail is provided in the 'Technical Training division' segment of the review below.

The Directors have concluded that it is in the best interests of the Company and its shareholders to retain cash at this time for expected working capital requirements, particularly given the ongoing pandemic. The Board will therefore not be declaring an interim dividend but will continue to review the Group's dividend policy based on performance, cash generation and working capital and investment requirements .

Divisional Performance & Operational Commentary

Integrated Product Support (IPS) division

Overview

The Group's IPS business develops and supplies Pennant's two proprietary software product suites, OmegaPS and R4i. OmegaPS is a sophisticated logistics data tool; R4i provides its users with a dynamic, S1000D-compliant technical documentation solution.

In addition, the IPS business provides long-term recurring consultancy, support and maintenance services on both software suites to its many customers which include the Canadian and Australian defence departments and their respective supply bases.

New Customers, New Sectors

The Period saw significant market demand for the specialist capabilities of the R4i suite, with the S1000D technical documentation standard being utilised on an increasing number of military and civilian engineering projects. The IPS business is growing beyond its traditional defence base, with new customers acquired in new sectors during the Period including commercial aviation and space exploration.

The Group anticipates that demand for these capabilities will remain strong and grow, reinforcing the Board's decision last year to acquire Absolute Data Group, the company which developed R4i. With the development of an OmegaPS successor product, 'GenS' (see below), the Group will be able to provide a cutting-edge, end-to-end solution for customers' data and documentation needs.

The IPS division continues to build its capability to provide complementary services, particularly in niche capabilities such as S1000D consultancy, where international demand for specialist skills is strong. In support of this expansion, an enhanced operational footprint has been established in the United States to deliver these exciting software and consultancy programmes.

Product Investment

Development of GenS, the successor product to OmegaPS, commenced during the Period with the first software release successfully taking place post Period end.

GenS will represent the next generation of Logistics Support Analysis/Logistics Product Data technology, with a modern, easy to use interface and functionality deployable 'on premise' or as a software as a service. GenS, when combined with the R4i S1000D Technical Publishing suite; will transform customers Integrated Product Support capabilities into a truly integrated digital capability and reduce program delivery costs.

Financial Performance

The IPS division's financial performance during the Period was as follows:

 
                                   H1 2021   H1 2020 
                                      GBPm      GBPm 
 Revenue 
  Products/Licences                    0.4       0.3 
  Maintenance                          0.6       0.5 
  Services                             1.6       1.7 
 Total                                 2.6       2.5 
  Divisional contribution*             0.4       0.2 
  Allocation of Group costs          (0.4)     (0.3) 
 Profit/(Loss) for the Period**        0.0     (0.1) 
 

* Divisional contribution to Group operating performance prior to allocation of Group costs

** Divisional contribution to Group operating loss after allocation of Group costs

Looking Forward

The division's pipeline is strong and the Group expects the acquisition of new customers to continue during the second half and beyond, with multiple opportunities in the United States, Canada and Australia within the division's GBP14 million sales pipeline.

Indeed, post Period end, orders worth GBP1.5 million have been received for the division's software products and complementary services, with the majority of these revenues realisable over the next 12 months. The division remains 'on track' for revenues of GBP5.8 million for the full year.

Furthermore, to complement the division's traditional strength in North America and Australasia, the Group will be increasing its focus on the European market to coincide with the launch of GenS (the first release of which took place post Period end, with the fully completed product scheduled for launch in late 2022).

Technical Training Division (TTD)

Overview

The Group's TTD is focused on the design and build of generic and platform-specific training technologies and the provision of related technical and support services for the defence, aerospace, rail and other safety critical industries.

Half Year Performance

At present, TTD continues to be the main driver of revenues within the Group. A review of key programmes is provided below.

General Dynamics Contract

The contract for electro-mechanical trainers for the Ajax armoured fighting vehicle (the "MTE Programme") was awarded to the Group by General Dynamics in 2015.

The division's H1 performance was significantly impacted by factors relating to the MTE Programme, including:

-- the engineering complexity of emulating a vehicle which itself remains under ongoing review and development;

   --      deficiencies in the provision of OEM data and dependencies; 

-- challenges within Pennant's own supply chain, including delays and increases in the prices of parts and materials due to global shortages; and

   --      workplace restrictions and residual impacts relating to Covid-19. 

Pennant is working closely with General Dynamics to resolve any remaining challenges and ensure a successful delivery. It is now anticipated that the MTE Programme will be completed during the first quarter of 2022.

UK Helicopter contract

Delivery of the UK Helicopter trainer programme progressed well during the Period, with Pennant passing the Critical Design Review (an important engineering and cash milestone event) on time and on budget.

Generic Product Sales

After significant Covid-19 related delays during 2020, various generic training devices were successfully installed and commissioned in Qatar during the Period, enabling associated revenue to be recognised.

The build and factory acceptance of an additional product suite for a second Middle East customer was also completed during the Period, ready for delivery and installation in the second half.

Financial performance for the Period as follows:

 
                                  H1 2021   H1 2020 
                                     GBPm      GBPm 
 Revenue 
  Engineered                          2.7       1.2 
  Generic                             0.3       0.8 
  Technical Services & Support        1.8       1.8 
 Total                                4.8       3.8 
  Divisional contribution*          (1.1)     (2.5) 
  Allocation of Group costs         (0.6)     (0.6) 
 Loss for the Period**              (1.7)     (3.1) 
 

* Divisional contribution to Group operating performance prior to allocation of Group costs

** Divisional contribution to Group operating loss after allocation of Group costs

Evolution of TTD

The Board fully recognises the inherent challenges presented by TTD's business model: 'lumpiness' of revenues and technical risk in delivery, and has a detailed plan to address these (which aligns with changes in the training market generally).

With the increasing focus amongst training providers on the utilisation of smart technologies, the Period saw TTD continue its drive to develop, sell and maintain innovative software-based training solutions including Virtual Reality, Augmented Reality and sophisticated vehicle platform emulations. Use of such solutions not only brings cost benefits and safety improvements for the training organisation but is also popular with students.

The action plan is to evolve the Group's TTD offering so that it generates a greater proportion of its revenues from software and services. As an example, during the Period, Pennant won a contract to develop a prototype software simulation for a major infrastructure organisation which has the potential to generate significant follow-on sales.

Pennant will still compete to win hardware-based programmes where attractive opportunities exist. For example, based on market intelligence, the Group is optimistic for the medium term regarding future sales of its proprietary generic training aids (such as GenFly and IAMT) in support of aviation training colleges (along similar lines to the Qatar programme and the 2016 Middle East contracts).

As this repositioning continues, management envisages that TTD revenues may decrease (as reliance on costly 'engineered to order' programmes reduces) but that quality of earnings (margin and recurrence) will substantially improve.

Opportunities may arise, as TTD evolves, to re-assess the physical and other resources currently allocated to the division which may enable further costs savings and/or the re-allocation of capital within the wider business.

Looking Forward

The efforts described above to reposition the TTD business can be seen in the division's current sales pipeline which, at Period end, stood at approximately GBP25 million (excluding the 'Major Programme'), of which circa 80% comprised opportunities for software, services and/or repeat build generic products.

In the core UK market, customer procurement activity has slowed due to Covid-19 and the completion of the Integrated Review of Security, Defence, Development and Foreign Policy. With the review now completed and published, and Covid-19 fall out abating, the Group expects to receive further news during the second half from its prospective customer and/or UK Defence regarding the 'Major Programme' which will, it is hoped, definitively confirm whether a contract is to be awarded, the scope of supply and ultimate value.

More generally, the Group expects TTD to be a beneficiary of two market factors: the UK government's renewed focus on buying British, particularly from Small and Medium-sized Enterprises (as articulated this year in the 'Defence and Security Industrial Strategy); and the global trend mentioned above towards innovative, technology-focused and enhanced training.

Outlook

I am very proud to have been appointed the Company's Chairman during the Period, and I have been extremely grateful to all Pennant employees who have worked tirelessly to achieve Half Year results that represent a sound basis for delivering a much more positive second half performance.

The Half Year results mask particularly encouraging performance from the IPS division, and the decisive actions taken last year to reduce costs are having a positive impact which is positioning the Group well for the second half and into 2022.

Looking forward, there is much reason for optimism. Recent industry engagements (such as at the DSEI trade show), and the forging of new partnerships with OEMs and other complementary companies, have firmly highlighted that our customer community is highly positive about the Group's approach to technological innovation. We are invested in continuous innovation for both the TTD and IPS product ranges (as evidenced by the commencement of the development of the OmegaPS successor product), and have a pipeline of sales opportunities across the globe.

After a challenging First Half, we are pleased that the Company remains on course to meet expectations for the year. The Board is committed to delivering the Group Strategy and is keenly focussed on improving Group performance in 2022.

None of this will be possible without the continued support of our employees and once again, on behalf of the Board, I wish to applaud the commitment of staff across the Group, who continue to draw on Pennant's long heritage to deliver our impressive breadth of products and capabilities.

Whilst the last two years have been extremely challenging to all in the Group, the Board is confident that the Group's long-term prospects are positive and I look forward to updating shareholders further in due course.

J M M Ponsonby

Chairman

PENNANT INTERNATIONAL GROUP plc

CONSOLIDATED INCOME STATEMENT for the six months ended 30 June 2021

 
 
                            Notes 
                                        Six months       Six months     Year ended 
                                     ended 30 June    ended 30 June    31 December 
                                              2021             2020           2020 
                                         Unaudited        Unaudited        Audited 
-------------------------          ---------------  ---------------  ------------- 
                                           GBP000s          GBP000s        GBP000s 
-------------------------          ---------------  ---------------  ------------- 
 
 Revenue                                     7,427            6,258         15,056 
-------------------------          ---------------  ---------------  ------------- 
 Cost of sales                             (5,837)          (5,152)       (10,676) 
-------------------------          ---------------  ---------------  ------------- 
 Gross profit                                1,590            1,106          4,380 
-------------------------          ---------------  ---------------  ------------- 
 
 Administration expenses                   (3,222)          (4,269)        (7,919) 
-------------------------          ---------------  ---------------  ------------- 
 Other income                                    -                -            525 
-------------------------          ---------------  ---------------  ------------- 
 Operating (loss)                          (1,632)          (3,163)        (3,014) 
-------------------------          ---------------  ---------------  ------------- 
 
 Finance costs                                (64)             (71)          (125) 
-------------------------          ---------------  ---------------  ------------- 
 Finance income                                  -                -              0 
-------------------------          ---------------  ---------------  ------------- 
 (Loss) before taxation                    (1,696)          (3,234)        (3,139) 
-------------------------          ---------------  ---------------  ------------- 
 
         Taxation             2                  -                -            513 
-------------------------          ---------------  ---------------  ------------- 
 (Loss) for the period                     (1,696)          (3,234)        (2,626) 
-------------------------          ---------------  ---------------  ------------- 
 
 Earnings per share           3 
-------------------------          ---------------  ---------------  ------------- 
 
 Basic                                     (4.64p)          (8.91p)        (7.22p) 
-------------------------          ---------------  ---------------  ------------- 
 Diluted                                   (4.64p)          (8.91p)        (7.22p) 
-------------------------          ---------------  ---------------  ------------- 
 

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

for the six months ended 30 June 2021

 
 
 
                                      Six months   Six months     Year ended 
                                        ended 30     ended 30    31 December 
                                       June 2021    June 2020           2020 
                                       Unaudited    Unaudited        Audited 
                                     -----------  -----------  ------------- 
                                         GBP000s      GBP000s        GBP000s 
                                     -----------  -----------  ------------- 
 (Loss) attributable to equity 
 holders of the parent                   (1,696)      (3,234)        (2,626) 
 Other comprehensive income 
 Exchange differences on 
 translation of foreign operations          (90)         (57)             41 
-----------------------------------               -----------  ------------- 
 Deferred tax credit - property, 
  plant and equipment and 
  intangibles                                  -            -           (18) 
-----------------------------------  -----------  -----------  ------------- 
 (Loss) attributable to equity 
 holders of the parent                   (1,786)      (3,291)        (2,603) 
                                     -----------  -----------  ------------- 
 

PENNANT INTERNATIONAL GROUP plc

CONSOLIDATED STATEMENT OF FINANCIAL POSITION as at 30 June 2021

 
 
 
                                       Six months       Six months     Year ended 
                                    ended 30 June    ended 30 June    31 December 
                                             2021             2020           2020 
                                        Unaudited        Unaudited        Audited 
                                          GBP000s          GBP000s        GBP000s 
                                  ---------------  ---------------  ------------- 
 Non-current assets 
                                  ---------------  ---------------  ------------- 
 Goodwill                                   2,428            2,134          2,428 
                                  ---------------  ---------------  ------------- 
 Other intangible assets                    5,178            5,352          5,570 
                                  ---------------  ---------------  ------------- 
 Property plant and equipment               5,719            6,094          5,904 
                                  ---------------  ---------------  ------------- 
 Right Of Use Asset                           736              872            830 
                                  ---------------  ---------------  ------------- 
 Deferred tax asset                            91                -             91 
                                  ---------------  ---------------  ------------- 
 Total non-current assets                  14,152           14,452         14,823 
                                  ---------------  ---------------  ------------- 
 
 Current assets 
                                  ---------------  ---------------  ------------- 
 Inventories / work-in-progress             1,930           1,027*          1,081 
                                  ---------------  ---------------  ------------- 
 Trade and other receivables                3,661           3,695*          4,884 
                                  ---------------  ---------------  ------------- 
 Cash and cash equivalents                    749            2,033            533 
                                  ---------------  ---------------  ------------- 
 Current tax asset                             99               82          1,439 
                                  ---------------  ---------------  ------------- 
 Total current assets                       6,439            6,837          7,937 
                                  ---------------  ---------------  ------------- 
 
 Total assets                              20,591           21,289         22,760 
                                  ---------------  ---------------  ------------- 
 
 Current liabilities 
                                  ---------------  ---------------  ------------- 
 Trade and other payables                   4,379           3,992*          4,120 
                                  ---------------  ---------------  ------------- 
 Current tax liabilities                       83              96*            200 
                                  ---------------  ---------------  ------------- 
 Obligations under finance 
  and operating leases                        193              287            193 
                                  ---------------  ---------------  ------------- 
 Bank overdraft                             2,676                -          2,892 
                                  ---------------  ---------------  ------------- 
 Earn out on acquisition                      355            1,198            367 
                                  ---------------  ---------------  ------------- 
 Provisions                                     -              513              - 
                                  ---------------  ---------------  ------------- 
 Total current liabilities                  7,686            6,086          7,772 
                                  ---------------  ---------------  ------------- 
 
 Net current (liabilities) 
  / assets                                (1,247)              751            165 
                                  ---------------  ---------------  ------------- 
 
 Non-current liabilities 
                                  ---------------  ---------------  ------------- 
 Obligations under finance 
  and operating leases                        600              668            720 
                                  ---------------  ---------------  ------------- 
 Deferred tax liabilities                     192            1,021            192 
                                  ---------------  ---------------  ------------- 
 Earn out on acquisition                    1,141            1,699          1,421 
                                  ---------------  ---------------  ------------- 
 Warranty provisions                          122                -            122 
                                  ---------------  ---------------  ------------- 
 Total non-current liabilities              2,055            3,388          2,455 
                                  ---------------  ---------------  ------------- 
 
 Total liabilities                          9,741            9,474         10,227 
                                  ---------------  ---------------  ------------- 
 
 Net assets                                10,850           11,815         12,533 
                                  ---------------  ---------------  ------------- 
 
 Equity 
                                  ---------------  ---------------  ------------- 
 Share capital                              1,832            1,822          1,822 
                                  ---------------  ---------------  ------------- 
 Share premium                              5,348            5,295          5,295 
                                  ---------------  ---------------  ------------- 
 Capital redemption reserve                   200              200            200 
                                  ---------------  ---------------  ------------- 
 Retained earnings                          2,595            3,511          4,243 
                                  ---------------  ---------------  ------------- 
 Translation reserve                          200              192            290 
                                  ---------------  ---------------  ------------- 
 Revaluation reserve                          675              795            683 
                                  ---------------  ---------------  ------------- 
 Total equity                              10,850           11,815         12,533 
                                  ---------------  ---------------  ------------- 
 

* These balances have been reclassified within the Statement of Financial Position at 30 June 2020 to align with the audited Financial Statements at 31 December 2020. These reclassifications do not impact the Income Statement or any of the reserves.

PENNANT INTERNATIONAL GROUP plc

CONSOLIDATED STATEMENT OF CASH FLOWS for the six months ended 30 June 2021

 
 
 
                                                                          Year ended 
                                  Six months ended   Six months ended    31 December 
                                      30 June 2021       30 June 2020           2020 
                                         Unaudited          Unaudited        Audited 
                                           GBP000s            GBP000s        GBP000s 
                                 -----------------  -----------------  ------------- 
 Net cash generated 
  from operating activities                    230              4,498          3,145 
 
 Investing activities 
                                 -----------------  -----------------  ------------- 
 Interest received                               -                  -              0 
                                 -----------------  -----------------  ------------- 
 Payment for acquisition 
  of subsidiary, net 
  of cash acquired                           (536)                 47          (791) 
                                 -----------------  -----------------  ------------- 
 Purchase of intangible 
  assets                                     (260)              (313)        (1,283) 
                                 -----------------  -----------------  ------------- 
 Purchase of property 
  plant and equipment                         (48)               (51)          (118) 
                                 -----------------  -----------------  ------------- 
 Net cash used in investing 
  activities                                 (844)              (317)        (2,192) 
                                 -----------------  -----------------  ------------- 
 
 Financing activities 
                                 -----------------  -----------------  ------------- 
 Proceeds from sale 
  of ordinary shares                            64                 46             45 
                                 -----------------  -----------------  ------------- 
 Net (repayment of) 
  obligations under 
  operating lease                            (121)               (88)          (277) 
                                 -----------------  -----------------  ------------- 
 Net cash used in financing 
  activities                                  (57)               (42)          (232) 
                                 -----------------  -----------------  ------------- 
 
 Net (decrease) / increase 
  in cash and cash equivalents               (671)              4,139            721 
                                 -----------------  -----------------  ------------- 
 
   Cash and cash equivalents 
   at beginning of period                  (1,453)            (2,242)        (2,242) 
                                 -----------------  -----------------  ------------- 
 Effect of foreign 
  exchange rates                               197                136             68 
                                 -----------------  -----------------  ------------- 
 Cash and cash equivalents 
  at end of period                         (1,927)              2,033          1,453 
                                 -----------------  -----------------  ------------- 
 

PENNANT INTERNATIONAL GROUP plc

STATEMENT OF CHANGES IN EQUITY for the six months ended 30 June 2021

 
 
                         Share          Share       Capital      Retained   Translation   Revaluation   Total equity 
                       capital        premium    redemption      earnings       reserve       reserve 
                                                    reserve 
                                -------------  ------------ 
 
                       GBP000s        GBP000s       GBP000s       GBP000s       GBP000s       GBP000s        GBP000s 
                 -------------  -------------  ------------  ------------  ------------  ------------  ------------- 
 At 31 December 
  2019                   1,806          5,100           200         6,759           249           730         14,844 
                 -------------  -------------  ------------  ------------  ------------  ------------  ------------- 
 Total 
  comprehensive 
  income                     -              -             -       (2,626)             -             -        (2,626) 
                 -------------  -------------  ------------  ------------  ------------  ------------  ------------- 
 Other 
  comprehensive 
  income                     -              -             -             -            41          (18)             23 
                 -------------  -------------  ------------  ------------  ------------  ------------  ------------- 
 Total 
  comprehensive 
  income                 1,806          5,100           200         4,133           290           712         12,241 
                 -------------  -------------  ------------  ------------  ------------  ------------  ------------- 
 Issue of New 
  Ordinary 
  Shares                    16            195             -             -             -             -            211 
                 -------------  -------------  ------------  ------------  ------------  ------------  ------------- 
 Recognition of 
  share based 
  payment                    -              -             -            81             -             -             81 
                 -------------  -------------  ------------  ------------  ------------  ------------  ------------- 
 Transfer from 
  revaluation 
  reserve                    -              -             -            29             -          (29)              - 
                 -------------  -------------  ------------  ------------  ------------  ------------  ------------- 
 At 31 December 
  2020                   1,822          5,295           200         4,243           290           683         12,533 
                 -------------  -------------  ------------  ------------  ------------  ------------  ------------- 
 Total 
  comprehensive 
  income                     -              -             -       (1,696)             -             -        (1,696) 
                 -------------  -------------  ------------  ------------  ------------  ------------  ------------- 
 Other 
  comprehensive 
  income                     -              -             -             -          (90)             -           (90) 
                 -------------  -------------  ------------  ------------  ------------  ------------  ------------- 
 Total 
  comprehensive 
  income                 1,822          5,295           200         2,547           200           683         10,747 
                 -------------  -------------  ------------  ------------  ------------  ------------  ------------- 
 Issue of New 
  Ordinary 
  Shares                    10             53             -             -             -             -             63 
                 -------------  -------------  ------------  ------------  ------------  ------------  ------------- 
 Recognition of 
  share based 
  payment                    -              -             -            40             -             -             40 
                 -------------  -------------  ------------  ------------  ------------  ------------  ------------- 
 Transfer from 
  revaluation 
  reserve                    -              -             -             8             -           (8)              - 
                 -------------  -------------  ------------  ------------  ------------  ------------  ------------- 
 At 30 June 
  2021                   1,832          5,348           200         2,595           200           675         10,850 
                 -------------  -------------  ------------  ------------  ------------  ------------  ------------- 
 

PENNANT INTERNATIONAL GROUP plc

NOTES TO THE FINANCIAL INFORMATION for the six months ended 30 June 2021

   1.   Basis of preparation 

This condensed set of financial statements has been prepared using accounting policies expected to be adopted for the year ending 31 December 2021.

These accounting policies are drawn up in accordance with International Financial Reporting Standards (IFRSs) in conformity with the requirements of the Companies Act 2006.

The comparative figures for the year ended 31 December 2020 set out in this Interim Report are not statutory accounts. A copy of the statutory accounts for that year has been delivered to the Registrar of Companies. The auditors reported on those accounts; their report was unqualified, did not draw attention to any matters by way of emphasis and did not contain a statement under s498 (2) or s498(3) of the Companies Act 2006.

AIM-quoted companies are not required to comply with IAS34 'Interim Financial Reporting' and the Company has taken advantage of this exemption.

   2.   Taxation 

The taxation charge for the Period is based on the estimated rate of tax that is likely to be effective for the full year to 31 December 2021.

3. Earnings per share

Basic earnings per share are calculated by dividing the profit for the Period attributable to the shareholders by the weighted average number of shares in issue. The calculation of diluted earnings per share does not take into account the potentially diluting effect of share options as this impact would be antidilutive to the losses attributable to equity shareholders.

 
                                            Six months ended   Six months ended    Year ended 31 
                                                30 June 2021       30 June 2020    December 2020 
                                                   Unaudited          Unaudited          Audited 
                                                     GBP000s            GBP000s          GBP000s 
                           ---------------------------------  -----------------  --------------- 
 Earnings 
                           ---------------------------------  -----------------  --------------- 
 Net (loss) attributable 
  to equity shareholders                             (1,696)            (3,234)          (2,626) 
                           ---------------------------------  -----------------  --------------- 
 
 Number of shares                                     Number             Number           Number 
                           ---------------------------------  -----------------  --------------- 
 Weighted average 
  number of ordinary 
  shares                                          36,543,371         36,316,163       36,381,274 
                           ---------------------------------  -----------------  --------------- 
 Diluting effect of 
  share options                                    1,819,043          2,305,710        2,147,376 
                           ---------------------------------  -----------------  --------------- 
 Weighted average 
  number of ordinary 
  shares for the purpose 
  of dilutive earnings 
  per share                                       38,362,414         38,621,873       38,528,650 
                           ---------------------------------  -----------------  --------------- 
 

4. Cash generated from operations

 
                                Six months       Six months     Year ended 
                             ended 30 June    ended 30 June    31 December 
                                      2021             2020           2020 
                                 Unaudited        Unaudited        Audited 
                                   GBP000s          GBP000s        GBP000s 
                           ---------------  ---------------  ------------- 
 (Loss) for the 
  period                           (1,696)          (3,234)        (2,626) 
                           ---------------  ---------------  ------------- 
 Finance income                          -                -              0 
                           ---------------  ---------------  ------------- 
 Finance costs                          64               71            125 
                           ---------------  ---------------  ------------- 
 Income tax expense                      -                -          (513) 
                           ---------------  ---------------  ------------- 
 Withholding tax                                                     (114) 
                           ---------------  ---------------  ------------- 
 Depreciation 
  of property, 
  plant and equipment                  234              275            522 
                           ---------------  ---------------  ------------- 
 Depreciation 
  of right of use 
  assets                                93               99            198 
                           ---------------  ---------------  ------------- 
 Amortisation 
  of other intangible 
  assets                               652              626          1,139 
                           ---------------  ---------------  ------------- 
 Impairment of 
  assets                                 -                -            222 
                           ---------------  ---------------  ------------- 
 
 R&D tax credit                          -                -          (198) 
                           ---------------  ---------------  ------------- 
 Share-based payment                    40               50             81 
                           ---------------  ---------------  ------------- 
 Operating cash 
  flows before 
  movement in working 
  capital                            (613)          (2,113)        (1,164) 
                           ---------------  ---------------  ------------- 
 Decrease in receivables             1,223            5,275          5,073 
                           ---------------  ---------------  ------------- 
 (Increase) in 
  inventories                        (849)             (53)          (510) 
                           ---------------  ---------------  ------------- 
 Increase / (decrease) 
  in payables                          358              159          (790) 
                           ---------------  ---------------  ------------- 
 Increase in provisions                  -              513              - 
                           ---------------  ---------------  ------------- 
 Cash generated 
  from operations                      119            3,781          2,609 
                           ---------------  ---------------  ------------- 
 Tax credit                            175              788            574 
                           ---------------  ---------------  ------------- 
 Interest paid                        (64)             (71)           (38) 
                           ---------------  ---------------  ------------- 
 Net cash generated 
  from operations                      230            4,498          3,145 
                           ---------------  ---------------  ------------- 
 

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.

END

IR PPUMUBUPGUAP

(END) Dow Jones Newswires

September 22, 2021 02:00 ET (06:00 GMT)

1 Year Pennant Chart

1 Year Pennant Chart

1 Month Pennant Chart

1 Month Pennant Chart

Your Recent History

Delayed Upgrade Clock