ADVFN Logo ADVFN

We could not find any results for:
Make sure your spelling is correct or try broadening your search.

Trending Now

Toplists

It looks like you aren't logged in.
Click the button below to log in and view your recent history.

Hot Features

Registration Strip Icon for monitor Customisable watchlists with full streaming quotes from leading exchanges, such as LSE, NASDAQ, NYSE, AMEX, Bovespa, BIT and more.

NTA Northacre

95.00
0.00 (0.00%)
19 Jul 2024 - Closed
Delayed by 15 minutes
Share Name Share Symbol Market Type Share ISIN Share Description
Northacre LSE:NTA London Ordinary Share GB0006877939 ORD 2.5P
  Price Change % Change Share Price Bid Price Offer Price High Price Low Price Open Price Shares Traded Last Trade
  0.00 0.00% 95.00 0.00 01:00:00
Industry Sector Turnover Profit EPS - Basic PE Ratio Market Cap
0 0 N/A 0

Northacre PLC Results for the year ended 28 -3-

14/07/2014 7:00am

UK Regulatory


For the year ended 28(th) February 2014

 
                                                        Group                             Company 
 
                                           2014                 2013                 2014          2013 
                                           GBP                  GBP                  GBP            GBP 
 Cash flows from operating 
  activities 
 Profit/(loss) for the period 
  before tax                             12,303,275                 16,802,220     44,227,761   (8,511,585) 
 Adjustments for: 
 Investment revenue                    (15,063,052)               (26,577,553)   (42,756,665)      (20,443) 
 Finance costs                                  100                  2,117,427              -     2,119,810 
 Loss on disposal of investments              1,108                          -          1,108             - 
 Goodwill on acquisition less 
  stamp duty paid                         (368,287)                          -              -             - 
 Profit on sale of available 
  for sale financial assets               (111,213)                          -              -             - 
 Fair value adjustment                  (7,148,575)                          -              -             - 
 Depreciation and amortisation              148,181                    150,069        113,604       118,605 
 (Increase)/decrease in inventories        (13,748)                    116,628              -             - 
 (Increase)/decrease in trade 
  and other receivables                 (4,834,599)                  (946,061)    (8,849,164)     6,089,337 
 Increase/(decrease) in trade 
  and other payables                      5,350,579               1,076,897      (21,055,109)     9,615,255 
                                      -------------  -------------------------  -------------  ------------ 
 
 Cash (used in)/generated 
  from operations                       (9,736,231)                (7,260,373)   (28,318,465)     9,410,979 
 
 Interest paid                                (100)                (2,117,427)              -   (2,119,810) 
 Corporation tax - consortium 
  relief refunded                         3,292,776                  2,297,536      2,375,362     1,669,504 
                                      -------------  -------------------------  -------------  ------------ 
 
 Net cash (used in)/generated 
  from operating activities             (6,443,555)                (7,080,264)   (25,943,103)     8,960,673 
                                      -------------  -------------------------  -------------  ------------ 
 
 Cash flows from investing 
  activities 
 Purchase of property, plant 
  & equipment                              (51,691)                    (6,700)              -             - 
 Increase in investments                (8,824,655)                          -    (8,824,655)             - 
 Acquisition of subsidiary, 
  net of cash acquired                   10,502,191                          -              -             - 
 Interest received                           63,052                     20,494         49,606        20,443 
 Dividends received                      15,000,000                 26,557,059     42,707,059             - 
                                      -------------  -------------------------  -------------  ------------ 
 
 Net cash generated from investing 
  activities                             16,688,897                 26,570,853     33,932,010        20,443 
                                      -------------  -------------------------  -------------  ------------ 
 
 Cash flows from financing 
  activities 
 Proceeds from issue of shares           12,489,516                          -     12,489,516             - 
 Proceeds from borrowings                         -                 13,000,000              -             - 
 Repayment of borrowings                          -               (24,190,342)              -     (699,602) 
 Repayment of finance leases                      -                   (22,702)              -      (15,767) 
 Dividends paid                        (10,689,457)                          -   (10,689,457)             - 
                                      -------------  -------------------------  -------------  ------------ 
 
 Net cash generated/(used 
  in) from financing activities           1,800,059               (11,213,044)      1,800,059     (715,369) 
                                      -------------  -------------------------  -------------  ------------ 
 
 Increase in cash and cash 
  equivalents                            12,045,401                  8,277,545      9,788,966     8,265,747 
 Cash and cash equivalents 
  at the beginning of the year            9,194,508                    916,963      9,019,416       753,669 
                                      -------------  -------------------------  -------------  ------------ 
 
 Cash and cash equivalents 
  at the end of the year                 21,239,909                  9,194,508     18,808,382     9,019,416 
                                      =============  =========================  =============  ============ 
 
 

Consolidated and Company Statements of Changes in Equity

For the year ended 28(th) February 2014

 
                                   Called 
                                      Up        Share 
                                    Share      Premium      Merger         Retained 
 Group                             Capital     Account      Reserve        Earnings           Total 
                                     GBP         GBP          GBP             GBP              GBP 
 As at 1(st) March 2012             668,091   18,552,361           -          17,921,969     37,142,421 
 
 Profit for the period                    -            -           -          21,634,726     21,634,726 
 
 Other comprehensive loss 
  for the period: 
 Changes in fair value of 
  available for sale financial 
  assets                                  -            -           -        (18,662,028)   (18,662,028) 
 
 As at 28(th) February 
  2013                              668,091   18,552,361           -          20,894,667     40,115,119 
                                 ==========  ===========  ==========  ==================  ============= 
 
 
 
 As at 1(st) March 2013             668,091   18,552,361           -          20,894,667     40,115,119 
 
 Profit for the period                    -            -           -          12,200,282     12,200,282 
 
 Other comprehensive loss 
  for the period: 
 Changes in fair value of 
  available for sale financial 
  assets                                  -            -           -        (15,000,000)   (15,000,000) 
 
 Transactions with owners 
  of the Company: 
 Issue of Ordinary shares           390,297    4,012,925   8,086,293                   -     12,489,515 
 Dividends                                -            -           -        (10,689,457)   (10,689,457) 
                                 ----------  -----------  ----------  ------------------  ------------- 
 
 As at 28(th) February 
  2014                            1,058,388   22,565,286   8,086,293           7,405,492     39,115,459 
                                 ==========  ===========  ==========  ==================  ============= 
 
 
                                   Called 
                                      Up        Share 
                                    Share      Premium      Merger         Retained 
 Company                           Capital     Account      Reserve        Earnings           Total 
                                     GBP         GBP          GBP             GBP              GBP 
 As at 1(st) March 2012             668,091   18,552,361           -        (23,857,136)    (4,636,684) 
 
 Total comprehensive loss 
  for the period                          -            -           -         (5,074,317)    (5,074,317) 
                                 ----------  -----------  ----------  ------------------  ------------- 
 
 As at 28(th) February 
  2013                              668,091   18,552,361           -        (28,931,453)    (9,711,001) 
                                 ==========  ===========  ==========  ==================  ============= 
 
 
 
 As at 1(st) March 2013             668,091   18,552,361           -        (28,931,453)    (9,711,001) 
 
 Total comprehensive profit 
  for the period                          -            -           -          44,703,358     44,703,358 
 
 Transactions with owners 
  of the Company: 
 Issue of Ordinary shares           390,297    4,012,925   8,086,293                   -     12,489,515 
 Dividends                                -            -           -        (10,689,457)   (10,689,457) 
                                 ----------  -----------  ----------  ------------------  ------------- 
 
 As at 28(th) February 
  2014                            1,058,388   22,565,286   8,086,293           5,082,448     36,792,415 
                                 ==========  ===========  ==========  ==================  ============= 
 

Notes to the Consolidated Financial Statements

For the year ended 28(th) February 2014

   1.              Principal accounting policies 

The principal accounting policies are as follows:

Accounting basis and standards

These financial statements have been prepared in accordance with International Financial Reporting Standards (IFRS) as adopted by the European Union.

The following new standards, amendments to standards or interpretations are mandatory for the Group for the first time for the financial year beginning 1(st) March 2014, but are not currently considered to be relevant to the Group (although they may affect the accounting for future transactions and events):

1 Year Northacre Chart

1 Year Northacre Chart

1 Month Northacre Chart

1 Month Northacre Chart