ADVFN Logo ADVFN

We could not find any results for:
Make sure your spelling is correct or try broadening your search.

Trending Now

Toplists

It looks like you aren't logged in.
Click the button below to log in and view your recent history.

Hot Features

Registration Strip Icon for alerts Register for real-time alerts, custom portfolio, and market movers

NGL Norseman

2.575
0.00 (0.00%)
Last Updated: 01:00:00
Delayed by 15 minutes
Share Name Share Symbol Market Type Share ISIN Share Description
Norseman LSE:NGL London Ordinary Share GB00B2N7FW85 ORD 1.25P
  Price Change % Change Share Price Bid Price Offer Price High Price Low Price Open Price Shares Traded Last Trade
  0.00 0.00% 2.575 0.00 01:00:00
Industry Sector Turnover Profit EPS - Basic PE Ratio Market Cap
0 0 N/A 0

Final Results

31/08/2010 9:07am

UK Regulatory



 

TIDMNGL 
 
RNS Number : 8478R 
Norseman Gold PLC 
31 August 2010 
 

Norseman Gold Plc. / Epic: NGL / Index: AIM / Sector: Mining & Exploration 
31 August 2010 
 
                                NORSEMAN GOLD PLC 
                       ('Norseman Gold' or 'the Company') 
                        Appendix 4E ASX Listing Rule 4.3A 
 
Results for Announcement to the Market 
 
+-------------------------------------+----------+----------+--------+ 
|                                     | 30 June  | 30 June  | Change | 
|                                     | 10       | 09       |        | 
+-------------------------------------+----------+----------+--------+ 
|                                     |  $'000   |  $'000   |  %     | 
+-------------------------------------+----------+----------+--------+ 
|  Group revenue from continuing      |          |          |        | 
| operations                          |   74,383 |   96,685 | 23.1%? | 
|                                     |          |          |        | 
+-------------------------------------+----------+----------+--------+ 
| Profit / (loss) before tax from     |    1,094 |   22,210 | 95.1%? | 
| continuing operations               |          |          |        | 
|                                     |          |          |        | 
+-------------------------------------+----------+----------+--------+ 
| Profit / (loss) after tax           |    3,113 |   20,359 | 84.7%? | 
| attributable to members of Norseman |          |          |        | 
| Gold plc                            |          |          |        | 
+-------------------------------------+----------+----------+--------+ 
CHAIRMAN AND MANAGING DIRECTOR'S STATEMENT 
 
 
Dear Shareholders 
 
During the past financial year the Company took the decision to concentrate on 
the development of the third and fourth mining operations that would ultimately 
lead to the full utilisation of our existing processing plant that had been 
underutilised for many years prior to our involvement. 
 
This decision was undertaken to commit to the development work today so as to 
secure the long term future tomorrow, the tomorrow being upon us in this 
financial year. 
 
During this difficult but rewarding year we have moved positively forward with 
those plans by developing the OK Decline at a cost of $11.3 million and spending 
$1.4 million on the pre-development of the future North Royal open pit. 
 
In addition, we have spent $3.5 million this year on exploration outside our 
normal underground exploration at Harlequin and Bullen, that is designed to 
place the future operations on a more diversified and sustainable basis. 
 
The results of that exploration activity have enabled us to increase our 
reserves and resources but more importantly upgraded the status of those 
resources to a higher confidence level and allows us to more accurately plan and 
schedule our future production. 
 
In addition to all this development and exploration activity we still produced 
60,464 ounces of gold at a net direct cash cost of AUD$933 per ounce and a 
profit after tax of $3,112,347. 
 
Although we did still manage to remain profitable we are acutely aware that in 
the current gold price regime any additional ounces that we could have produced 
are invaluable in terms of cash/cash operating cost per ounce and the effect 
that has on expansion plans and other opportunities we have around Norseman. 
 
It is with a sad note that subsequent to the end of the financial year we have 
suffered a fatality at our operations, which our team tries so hard to avoid. We 
have offered our support to the family of our employee and to his workmates who 
have been traumatised by this tragedy. 
 
Although the development we have undertaken has depleted our available cash, we 
believe that bringing into production the OK Decline in the first half and the 
North Royal open pit in the third quarter of the 2010/11 financial year will 
lead to the replenishment of our cash.  Our ultimate goal of 140,000 ounces per 
annum is within sight. 
 
The Company has also drilled a number of holes on the potential iron ore deposit 
and tests have begun which may lead to discussions with parties interested in 
participating in this aspect of our lease and with the close proximity of rail 
and the port of Esperance may offer an attractive return. 
 
May we on behalf of the Board and shareholders thank our management and staff 
for their dedication in what has been a transitional year for the Company. 
 
 
 
 
 
 
 
Vincent Pendal 
              Barry Cahill 
Chairman 
                   Managing Director 
31 August  2010 
 
 
Dividends 
No Dividends have been declared or paid. 
 
 
Net Tangible Assets Per Security 
 
+---------------------------------------+-----------+----------+ 
|                                       | 30 June   | 30 June  | 
|                                       | 2010      | 2009     | 
+---------------------------------------+-----------+----------+ 
|                                       | Cents /   | Cents /  | 
|                                       | Share     | Share    | 
+---------------------------------------+-----------+----------+ 
| Net tangible assets per security      |      41.5 |     39.6 | 
+---------------------------------------+-----------+----------+ 
 
 
1.    Details of entities over which control has been gained or lost during the 
period. 
None 
2.    Details of individual and total dividends or distributions and dividend or 
distribution payments.  The details must include the date on which each dividend 
or distribution is payable, and (if known) the amount per security of foreign 
sourced dividend or distribution. 
Not applicable - no dividends have been declared or paid 
3.    Details of any dividend or distribution reinvestment plans in operation 
and the last date for the receipt of an election notice for participation in any 
dividend or distribution reinvestment plan. 
Not applicable 
4.    Details of associates and joint venture entities including the name of the 
associate or joint venture entity and details of the reporting entity's 
percentage holding in each of these entities and - where material to an 
understanding of the report - aggregate share of profits (losses) of these 
entities, details of contributions to net profit for each of these entities, and 
with comparative figures for each of these disclosures for the previous 
corresponding period. 
Not applicable 
 
Audit Status- The Company's financial statements for the year ended 30 June 2010 
are in the process of being audited. 
In relation to the preliminary announcement of the results for the year ended 30 
June 2010 ("the announcement"), filed with the Alternative Investment Market of 
the London Stock Exchange ("AIM") and the Australian Securities Exchange ("ASX") 
on 31 August 2010, we wish to inform the shareholders as follows : 
Under ASX listing regulations, we are required to file our unaudited preliminary 
announcement for the year ended 30 June 2010 by 31 August 2010. According to ASX 
listing regulations and the AIM Rules of the London Stock Exchange there is no 
requirement for the auditors to agree to the announcement prior to its 
filing. As directors of the Company, we recognise that we are responsible for 
preparing and issuing the announcement. Whilst not expected, there is now an 
unavoidable risk that the Company may need to revise its financial information 
in the light of final audit findings or other developments occurring between the 
preliminary announcement being notified to the exchanges and the formal 
completion of the audit. 
 
 
 
 
 
NORSEMAN GOLD PLC 
UNAUDITED GROUP STATEMENT OF COMPREHENSIVE INCOME 
FOR THE YEAR ENDED 30 JUNE 2010 
 
 
 
  Year ended                  Year ended 
 
                                                              30 June 2010 
      30 June 2009 
                                                                          Notes 
                                                                       AUD$ 
                     AUD$ 
 
Continuing operations 
 
Group revenue 
                                                   74,383,095 
96,685,085 
 
Cost of sales 
                                                      (60,750,919) 
(61,817,764) 
 
                                                                  __________ 
             __________ 
 
Gross profit 
                                                        13,632,176 
   34,867,321 
 
Other operating income 
                                              2,199,180 
1,213,366 
Administrative expenses before 
depreciation and amortisation, exploration 
expenditure write off, provision for 
rehabilitation and charge for 
share-based payments 
                                             (5,494,400) 
(3,899,635) 
Exploration expenditure write off and 
provision for rehabilitation 
                                                 221,119 
(2,074,993) 
Depreciation and amortisation 
                                                      (10,165,447) 
 (9,733,001) 
Share-based payments 
                                                (162,710) 
(3,108,338) 
Total administrative expenses 
                                      (15,601,438)               (18,815,967) 
 
 
Group operating profit 
                                                    229,918 
7,264,720 
 
Gain on purchase of convertible notes 
                                                    - 
5,000,000 
Interest receivable 
                                                        863,805 
     520,563 
Interest payable 
 
           (143)                     (575,418) 
 
                                                                  __________ 
             __________ 
Profit before taxation 
                                                  1,093,580 22,209,865 
Taxation                                                                7 
                                                        2,018,767 
    (1,850,856) 
 
 
                                                                      __________ 
                 __________ 
 
Profit for the period 
                                                    3,112,347 
20,359,009 
 
                                                                  ========== 
             ========== 
Other comprehensive income 
 
Exchange differences on translating foreign 
operations 
                                                                           - 
                     54,519 
 
                                                                  __________ 
             __________ 
Total comprehensive income for the period 
attributable to equity holders of the Company 
                            3,112,347                  20,413,528 
                        ==========                  ========== 
Profit per share (cents) 
Basic 
                                                                           1.8 
                           19.7 
Diluted 
                                                                          1.8 
                          19.7 
                        ==========                  ========== 
 
The results shown above relate entirely to continuing operations. 
NORSEMAN GOLD PLC 
UNAUDITED GROUP STATEMENT OF CHANGES IN EQUITY 
FOR THE YEAR ENDED 30 JUNE 2010 
 
 
                            Foreign 
                                                              Share 
 Share          Currency              Equity          Retained 
Total 
                                                            Capital 
Premium            Reserve            Reserve              Losses 
 Equity 
                                                              AUD$ 
AUD$               AUD$               AUD$               AUD$ 
AUD$ 
 
Year ended 30 June 2010 
Balance at 1 July 2009             4,889,123     86,864,874          518,742 
  1,109,015   (25,391,918)      67,989,836 
 
Net profit for 2010                                     - 
-                        -                        -       3,112,347 
3,112,347 
                                                    __________     __________ 
 __________     __________     __________        __________ 
Total comprehensive 
income for the period                               -                        - 
                     -                        -       3,112,347 
3,112,347 
 
Share issues                                     16,527          427,184 
               -                        -                        - 
443,711 
                Share based payments                              - 
          -                        -          162,710                        - 
          162,710 
                Transfer of capitalised 
                share based payment on 
                exercise of options                                    - 
               -                        -         (128,177)         128,177 
                     - 
                Transfer of capitalised 
                share based payment on 
                expiry of options                                        - 
                 -                        -      (1,143,548)      1,143,548 
                     - 
                Transfer of foreign currency 
reserve on change of 
functional currency                                   -                        - 
        (518,742)                       -          518,742 
    - 
                                                    __________     __________ 
 __________     __________     __________        __________ 
 
Balance at 30 June 2010          4,905,650     87,292,058 
-                        -   (20,489,104)      71,708,604 
                                                    ==========     ========== 
 ==========     ==========     ==========        ========== 
 
Year ended 30 June 2009 
Balance at 1 July 2008             2,446,963     67,848,356          454,019 
  4,379,376   (49,714,697)      25,414,017 
 
Net profit for 2009                                     - 
-                        -                        -     20,359,009 
20,359,009 
Other comprehensive 
income for the period 
Foreign currency                                        - 
-            64,723           (10,204)                       - 
54,519 
                                                    __________     __________ 
 __________     __________     __________        __________ 
Total comprehensive 
income for the period                               -                        - 
         64,723           (10,204)                       -        20,413,528 
 
Share issues                               2,292,160     17,126,518 
          -                        -                        -        19,418,678 
                Excess of share based 
                payment charge over 
                market value of 
                Management Shares                                  - 
           -                        -      (3,963,770)      3,963,770 
               - 
Conversion of Management 
equity into Capital                       150,000       1,890,000 
        -      (2,040,000)                       -                           - 
Share based payments                              -                        - 
                   -       3,108,338                        -          3,108,338 
Unwinding equity component 
of convertible notes                                   - 
-                        -         (364,725)                       - 
(364,725) 
                                                    __________     __________ 
 __________     __________     __________        __________ 
 
Balance at 30 June 2009          4,889,123     86,864,874          518,742 
1,109,015   (25,391,918)      67,989,836 
                                                    ==========     ========== 
 ==========     ==========     ==========        ========== 
NORSEMAN GOLD PLC 
UNAUDITED GROUP BALANCE SHEET 
AS AT 30 JUNE 2010 
 
 
As atAs at 
Notes                                                 30 June 2010 
 30 June 2009 
AUD$                               AUD$ 
ASSETS 
Non-Current Assets 
Property, plant and equipment 
                                       26,346,491                    16,950,490 
Mine properties in production phase 
                                 27,631,850                     15,184,249 
Exploration and evaluation expenditure 
                               12,704,347                       9,190,868 
Goodwill 
3                                                        15,000,000 
      15,000,000 
Deferred tax asset 
                                                    8,387,094 
   5,863,444 
 
                                                                  __________ 
                __________ 
 
                                                                 90,069,782 
              62,189,051 
 
                                                                  __________ 
                __________ 
Current Assets 
Trade and other receivables 
                                            3,509,350 
1,343,743 
Inventories 
                                                          7,332,810 
         6,101,395 
Cash at bank and in hand 
                                           13,637,420 
32,617,947 
 
                                                                  __________ 
                __________ 
 
                                                                 24,479,580 
              40,063,085 
 
                                                                  __________ 
                __________ 
Total Assets 
                                                     114,549,362 
 102,252,136 
 
                                                                  __________ 
                __________ 
LIABILITIES 
Current Liabilities 
Trade and other payables 
                                           13,502,050 
13,839,830 
Provisions 
                                                          3,001,009 
         2,256,613 
Interest-bearing loans and borrowings 
                                  6,320,015                       3,712,343 
 
                                                                  __________ 
                __________ 
 
                                                                 22,823,074 
              19,808,786 
 
                                                                  __________ 
                __________ 
Non-Current Liabilities 
Provisions 
                                                          6,450,114 
         6,418,409 
Interest-bearing loans and borrowings 
                                  6,637,700                       3,225,499 
Deferred tax liability 
                                                    6,929,870 
   4,809,606 
 
                                                                  __________ 
                __________ 
 
                                                                 20,017,684 
              14,453,514 
 
                                                                  __________ 
                __________ 
Total Liabilities 
                                                       42,840,758 
    34,262,300 
 
                                                                  __________ 
                __________ 
 
Net Assets 
                                                        71,708,604 
     67,989,836 
 
                                                                  ========== 
                ========== 
EQUITY 
Capital and Reserves 
Share capital                                                                4 
                                                       4,905,650 
      4,889,123 
Share premium account                                             4 
                                          87,292,058 
86,864,874 
Foreign currency reserve                                           5 
                                                              - 
        518,742 
Equity reserve                                                               5 
                                                                        - 
               1,109,015 
Retained losses 
                                                  (20,489,104) 
(25,391,918) 
 
                                                                  __________ 
                __________ 
 
Shareholders' Equity 
                                                71,708,604 
67,989,836 
 
                                                                  ========== 
                ========== 
NORSEMAN GOLD PLC 
UNAUDITED GROUP CASH FLOW STATEMENT 
FOR THE YEAR ENDED 30 JUNE 2010 
 
 
 
                                                                  Year ended 
                Year ended 
 
                                                              30 June 2010 
          30 June 2009 
 
                                                                            AUD$ 
                              AUD$ 
 
Net cash inflow from operating activities 
                                   8,399,667                    32,301,705 
 
                                                                  __________ 
                __________ 
Investing activities 
Funds used in mine properties & production 
                         (12,313,065)                    (7,088,108) 
Funds used in exploration 
                                            (7,515,708) 
(5,032,457) 
Payments to purchase plant and equipment 
                         (14,732,333)                    (4,988,046) 
Proceeds from sale of financial assets available for sale 
                                      -                            38,400 
Interest received 
                                                          717,471 
          520,563 
Interest paid 
                                                                   (143) 
              (575,418) 
 
 
             __________                     __________ 
 
Net cash used in investing activities 
                                     (33,843,778)                  (17,125,066) 
 
                                                                  __________ 
                __________ 
 
Financing activities 
Cash proceeds from issue of shares 
                                        443,711                    19,937,500 
Hire purchase financing 
                                               6,019,873 
 901,538 
Share issue costs 
                                                                      - 
           (1,018,822) 
Loans from directors 
                                                                   - 
          1,500,000 
Repayment of loans from directors 
                                                      - 
(1,000,000) 
Purchase and cancellation of convertible notes 
                                            -                   (10,000,000) 
 
                                                                  __________ 
                __________ 
 
Net cash from financing activities 
                                          6,463,584 
10,320,216 
 
                                                                  __________ 
                __________ 
 
 
(Decrease)/increase in cash and cash equivalents 
                        (18,980,527)                   25,496,855 
 
Cash and cash equivalents at beginning of year 
                            32,617,947                       7,121,092 
 
                                                                  __________ 
                __________ 
 
Cash and cash equivalents at end of year 
                                13,637,420                    32,617,947 
 
                                                                  ========== 
                ========== 
 
NORSEMAN GOLD PLC 
NOTES TO THE FINANCIAL STATEMENTS 
FOR THE YEAR ENDED 30 JUNE 2010 
 
1.1          Accounting policies 
 
The principal accounting policies applied in the preparation of these financial 
statements are set out below. These policies have been consistently applied to 
all the years presented, unless otherwise stated below. 
 
1.2          Basis of preparation 
 
The financial statements are prepared on a going concern basis, under the 
historical cost convention and in accordance with International Financial 
Reporting Standards, as adopted by the European Union ("IFRS"), including IFRS6 
'Exploration for and Evaluation of Mineral Resources' and in accordance with the 
Companies Act 2006. The Parent Company's financial statements have also been 
prepared in accordance with IFRS and the Companies Act 2006. 
 
2.Profit per share 
 
The basic profit per ordinary share has been calculated using the profit for the 
financial year of AUD$3,112,347 (2009: Profit AUD$20,359,009) and the weighted 
average number of ordinary shares in issue of 172,344,767 (2009: 103,603,178). 
The diluted profit per share has been calculated using a weighted average number 
of shares in issue and to be issued of 173,504,767 (2009: 103,603,178). The 
weighted average number of shares has been diluted by the unexercised portion of 
the Company's 50p share options; the Company's remaining options were 
exercisable at a price greater than the average market price of the Company's 
Ordinary Shares, thus being anti-dilutive. 
For 2009 the diluted profit per share has been kept the same as the basic profit 
per share as the Company's outstanding share options are exercisable at a price 
greater than the average market price of the Company's Ordinary Shares in the 
year, thus being anti-dilutive. 
 
3.             Goodwill 
   Group 
 
                           Goodwill 
 
 
                                       AUD$ 
Cost 
   At 1 July 2009 and 30 June 2010 
 
 44,983,622 
 
 
                             __________ 
Amortisation and impairment 
   At 1 July 2009 and 30 June 2010 
 
(29,983,622) 
 
 
                             __________ 
   Net book value 
   At 30 June 2009 and 30 June 2010 
 
15,000,000 
 
 
                             ========== 
 
Goodwill arose on the acquisition of the Company's subsidiary undertakings. The 
Group tests goodwill for impairment at least annually. 
 
4.                     Share capital 
 
                                                                            Year 
ended               Year ended 
30 June 2010           30 June 2009 
GBPGBP 
Allotted, called up and fully paid 
Ordinary shares of 1.25p each2,157,625                2,148,250 
 
 
==========               ========== 
 
 
 
    AUD$                        AUD$ 
   Allotted, called up and fully paid 
Ordinary shares of 1.25p each 
                                               4,905,650 
4,889,123 
 
 
==========               ========== 
 
+-------------------------------+-------------+-----------+------------+-----------+-------------+ 
|                               |             |    Issued |      Share |    Issued |       Share | 
| Movement in issued and fully  |             |       and |    premium |       and |     premium | 
| paid capital and share        |             |     fully |    reserve |     fully |     reserve | 
| premium reserve               |      Number |      paid |        GBP |      paid |        AUD$ | 
|                               |             |   capital |            |   capital |             | 
|                               |             |       GBP |            |      AUD$ |             | 
+-------------------------------+-------------+-----------+------------+-----------+-------------+ 
| As at 1 July 2008             |  80,690,000 | 1,008,625 | 28,146,405 | 2,446,963 |  67,848,356 | 
+-------------------------------+-------------+-----------+------------+-----------+-------------+ 
|                               |             |           |            |           |             | 
| Issued on 3 March 2009 - Debt |   2,850,000 |    35,625 |    192,375 |    78,126 |     421,874 | 
| to equity                     |             |           |            |           |             | 
+-------------------------------+-------------+-----------+------------+-----------+-------------+ 
| Issued on 3 March 2009 -      |  62,500,000 |   781,250 |  4,218,750 | 1,708,984 |   9,236,391 | 
| Placement                     |   5,820,000 |    72,750 |    916,650 |  150,000  |   1,890,000 | 
| Issued on 28 April 2009 -     |             |           |            |           |             | 
| Management shares             |  20,000,000 |   250,000 |  3,982,250 |   505,050 |   8,487,075 | 
| Issued on 19 June 2009 -      |             |           |            |           |             | 
| Placement ASX dual listing    |             |           |            |           |             | 
+-------------------------------+-------------+-----------+------------+-----------+-------------+ 
| Costs of the issues           |             |           |            |           | (1,018,822) | 
+-------------------------------+-------------+-----------+------------+-----------+-------------+ 
|                               |             |           |            |           |             | 
+-------------------------------+-------------+-----------+------------+-----------+-------------+ 
|                               |             |           |            |           |             | 
| Total as at 30 June 2009      | 171,860,000 | 2,148,250 | 37,456,430 | 4,889,123 |  86,864,874 | 
|                               |             |           |            |           |             | 
+-------------------------------+-------------+-----------+------------+-----------+-------------+ 
| Issued on 9 October 2009 -    |     660,000 |     8,250 |    198,000 |    14,612 |     352,516 | 
| Conversion of options         |      90,000 |     1,125 |     43,875 |     1,915 |      74,668 | 
| Issued on 31 May 2010 -       |             |           |            |           |             | 
| Conversion of options         |             |           |            |           |             | 
+-------------------------------+-------------+-----------+------------+-----------+-------------+ 
|                               |             |           |            |           |             | 
+-------------------------------+-------------+-----------+------------+-----------+-------------+ 
|                               |             |           |            |           |             | 
| Total as at 30 June 2010      | 172,610,000 | 2,157,265 | 37,698,305 | 4,905,650 |  87,292,058 | 
+-------------------------------+-------------+-----------+------------+-----------+-------------+ 
 
On 9 October 2009, the number of Ordinary shares issued and fully paid was 
increased from 171,860,000 Ordinary Shares of GBP0.0125 each to 172,520,000 
Ordinary shares of GBP0.0125.  This related to the conversion of share options 
at 31.25p. 
 
On 31 May 2010, the number of Ordinary shares issued and fully paid was 
increased from 172,520,000 Ordinary shares of GBP0.0125 each to 172,610,000 
Ordinary shares of GBP0.0125.  This related to the conversion of share options 
at 50p. 
 
The Ordinary shares rank pari passu in all respects including the right to 
receive all dividends and other distributions declared, made or paid. 
The Company's Memorandum and Articles of Association were amended pursuant to a 
special resolution adopted at the Company's Annual General Meeting in December 
2009, to delete Article 3.1 of the Articles of Association which sets out the 
Company's share capital.  As a result the Company no longer has a defined 
Authorised Capital. 
 
 
5.             Reserves 
+-----------------------------+----------------+--------+--+-----------+ 
| Foreign currency reserve,   |                |        |  |      AUD$ | 
| movements                   |                |        |  |           | 
+-----------------------------+----------------+--------+--+-----------+ 
| At 1 July 2009              |                |        |  |   518,740 | 
+-----------------------------+----------------+--------+--+-----------+ 
| Transfer of foreign         |                |        |  | (518,740) | 
| currency reserve on         |                |        |  |           | 
| change of functional        |                |        |  |           | 
| currency                    |                |        |  |           | 
+-----------------------------+----------------+--------+--+-----------+ 
|                             |                |        |  |         - | 
| At 30 June 2010             |                |        |  |           | 
+-----------------------------+----------------+--------+--+-----------+ 
 
 
+-----------------------------------------------+------------+--------------+ 
| Equity reserve, movements:                    |            |         AUD$ | 
+-----------------------------------------------+------------+--------------+ 
| At 1 July 2009                                |            |    1,109,015 | 
+-----------------------------------------------+------------+--------------+ 
| Share based payments                          |            |      162,710 | 
+-----------------------------------------------+------------+--------------+ 
| Transfer to Retained Earning on conversion of |            |              | 
| share options into Ordinary share capital     |            |    (128,177) | 
+-----------------------------------------------+------------+--------------+ 
| Transfer to Retained Earning on conversion of |            |              | 
| share options into Ordinary share capital     |            | (1,143,548)  | 
+-----------------------------------------------+------------+--------------+ 
|                                               |            |              | 
+-----------------------------------------------+------------+--------------+ 
| At 30 June 2010                               |            |            - | 
+-----------------------------------------------+------------+--------------+ 
 
 
 
6.Share-based payments 
Year ended               Year ended 
 
                                                                       30 June 
2010           30 June 2009 
 
 
    AUD$                         AUD$ 
The Group and Company recognised the following charge in 
the income statement in respect of its share based payment plans: 
   Share option charge 
                                                               162,710 
         257,194 
   Management share charge 
                                                                     - 
     2,851,144 
 
 
__________               __________ 
 
 
162,7103,108,338 
 
 
==========               ========== 
Share options 
The details of share options outstanding at 30 June 2010 are as follows: 
Number of 
 
 
         Share options 
At 1 July 2009 
 
                5,110,000 
Options exercised in the year 
 
    (750,000) 
Options expired and lapsed in the year 
 
(3,200,000) 
__________ 
 
At 30 June 2010 
 
               1,160,000 
 
 
             ========== 
 
Share option charge 
 
   Valuation methodology: 
 
   The option values are calculated with reference to the Black-Scholes option 
pricing model taking into account the following assumptions: 
 
Share price 
                                         50p 
                         25p 
Exercise price 
                                    62.5p 
                 31.25p 
Expected volatility 
                                   50% 
                   50% 
Option life 
                                    3 years 
                  3 years 
Expected dividends 
                                   Nil 
                     Nil 
Risk free interest rate 
                            6.385% 
         6.385% 
   The volatility percentage was an estimation of the expected volatility in the 
share price for a production, exploration and development Company which is 
quoted on AIM having regard to comparative companies, quantum of cash raised, 
targeted investment group and risk profile. 
 
   Options issued and vested: 
660,000 share options exercisable at 31.25 pence were granted under option 
agreements dated 16 October 2006 to each of Ascent Capital Holdings Pty Ltd 
(330,000) and Astaire Securities plc (formerly Blue Oar Securities plc) 
(330,000) and were exercisable at any time up to 23 October 2009.  These options 
were exercised on 9 October 2009. 
 
1,000,000 share options exercisable at 62.5 pence were granted under an option 
agreement dated 29 March 2007 to Ocean Equities Ltd and were exercisable at any 
time up to 24 March 2010.  These options were not exercised and lapsed on 24 
March 2010. 
2,200,000 share options exercisable at 62.5 pence were granted under an option 
agreement on 28 March 2007.  The options were exercisable up to 24 March 2010 
but have certain terms and conditions whereby they terminate upon cessation of 
employment or consulting arrangements.  These options were not exercised and 
lapsed on 24 March 2010. 
 
1,250,000 share options exercisable at 50p were granted to various employees 
under an Unapproved Employee Share Option Plan approved by the Board on 28 March 
2007 and amended pursuant to a resolution of the Board approved on 15 August 
2007 and further amended pursuant to a resolution of the Board dated 24 March 
2009.  The options had a 12 month vesting date from date of issue. 
 
90,000 options were exercised on 31 May 2010, leaving 1,160,000 options 
outstanding at 30 June 2010.  950,000 options are exercisable up until 30 August 
2010.   110,000 options are exercisable up until 14 December 2010 and the 
remaining 100,000 options are exercisable up until 4 July 2011. 
7.            Taxation 
 
                                                                         Year 
ended                    Year ended 
 
                                                                    30 June 2010 
               30 June 2009 
 
 
 AUD$                              AUD$ 
   Current corporation tax (credit) / charge 
                                       (2,426,656) 
2,904,694 
   Credit for over-accrual of tax in prior years 
                                     (1,615,381) 
      - 
   Deferred tax asset (DTA) recognition 
                                                 (96,994) 
(5,863,444) 
   Deferred tax liability (DTL) recognition 
                                             2,120,264 
4,809,606 
 
 
__________                    __________ 
 
   Total current tax (credit) / charge as reported in profit / (loss) 
                          (2,018,767) 1,850,856 
 
 
==========                     ========== 
 
The current tax charge for the period can be reconciled to the profit / (loss) 
per 
   the income statement as follows: 
 
   Group profit / (loss) before tax 
                                                  1,093,580 
22,209,865 
 
 
==========                     ========== 
 
   Tax at the Australian corporation tax rate of 30% 
                                     328,074                      6,662,960 
 
Tax effects of: 
    Effect of timing differences: 
    - exploration & evaluation and mine properties 
                                (2,452,328)                    (1,645,714) 
 
    - other 
                                                                      (375,929) 
                     (420,639) 
   Share based payments 
                                                           48,813 
          932,501 
   Other non-deductible expenses 
                                                    24,713 
    (21,033) 
   Benefit from previously not recognised tax losses 
                                                  - 
(3,657,219) 
   Adjustment to prior year DTA & DTL recognition 
                                  2,023,271 
 - 
   Credit for over-accrual of tax in prior years 
                                       (1,615,381) 
       - 
 
 
__________                     __________ 
 
Total current tax (credit) / charge as reported in profit / (loss) 
                        (2,018,767)                     1,850,856 
 
 
==========                     ========== 
8.Dividend 
The Directors do not propose the payment of a dividend. 
8.Preliminary announcement 
 
This preliminary announcement for the year ended 30 June 2010 is unaudited and 
does not constitute statutory accounts as defined in section 434 of the 
Companies Act 2006. 
 
It has been prepared using accounting bases and policies consistent with those 
used in the preparation of the financial statements of the Company and the Group 
for the year ended 30 June 2009 and those to be used for the year ending 30 June 
2010. 
 
The financial statements for the year ended 30 June 2009 have been delivered to 
the Registrar of Companies and the auditor's report on those financial 
statements was unqualified and did not contain a statement made under Section 
498(2) or Section 498(3) of the Companies Act 2006. 
 
                                  * * ENDS * * 
 
 
For further information visit www.norsemangoldplc.com or contact: 
 
Barry Cahill                  Norseman Gold Plc 
Tel: +61 (0) 8 9473 2200 
Guy Wilkes                   Ocean Equities Ltd 
Tel: 020 7786 4370 
Nandita Sahgal              Seymour Pierce Ltd 
Tel: 020 7107 8000 
Jeremy Stephenson        Seymour Pierce Ltd                               Tel: 
020 7107 8000 
Hugo de Salis                St Brides Media & Finance Ltd              Tel: 020 
7236 1177 
E-mail                           investors@ngold.com.au 
 
 
Note to editors: 
Norseman Gold plc is an AIM listed and ASX listed Australian gold production 
company, which acquired the Norseman Gold Project in May 2007, Australia's 
longest continually running gold operation.  The Norseman Gold Project is 
located in the Eastern Goldfields of Western Australia in the highly prospective 
Norseman-Wiluna greenstone belt, 725km east of Perth and 186km from Kalgoorlie. 
 
Gold was first found on the Norseman field in 1894 and over the last 65 years it 
has produced over 5.5 million oz of gold.  The mine is currently producing from 
two high-grade narrow-vein underground mines - the Bullen and the Harlequin. 
Currently, it has a total inventory of 3.8 million oz of gold at an average 
grade of 5.3 g/t. 
 
The tenements cover a 2,180 sq km area centred on the Norseman Township.  The 
landholding comprises 221 tenements consisting of 16 Exploration Licences, 107 
Mining Licences, 64 Prospecting Licences, 15 Miscellaneous Licences, 5 
Exploration Licence Applications, 13 Prospecting Licence Applications and 1 
Mining Lease Application. 
 
The Company's strategy is focused on extending the mine life through the 
conversion of resources into reserves and identifying additional resources and 
obtaining additional ore for the operating mill through the development of a 
third and subsequent mines.  The Company has fifteen advanced resource projects 
under review of which three have pre-development work being undertaken on them. 
It is anticipated that at least one if not all the pre-development projects will 
develop into mining propositions. 
 
This information is provided by RNS 
            The company news service from the London Stock Exchange 
   END 
 
 FR PBMRTMBAJMJM 
 

1 Year Norseman Gold Chart

1 Year Norseman Gold Chart

1 Month Norseman Gold Chart

1 Month Norseman Gold Chart