ADVFN Logo ADVFN

We could not find any results for:
Make sure your spelling is correct or try broadening your search.

Trending Now

Toplists

It looks like you aren't logged in.
Click the button below to log in and view your recent history.

Hot Features

Registration Strip Icon for alerts Register for real-time alerts, custom portfolio, and market movers

LSC London Security Plc

3,050.00
0.00 (0.00%)
07 May 2024 - Closed
Delayed by 15 minutes
Share Name Share Symbol Market Type Share ISIN Share Description
London Security Plc LSE:LSC London Ordinary Share GB0005314363 ORD 1P
  Price Change % Change Share Price Bid Price Offer Price High Price Low Price Open Price Shares Traded Last Trade
  0.00 0.00% 3,050.00 2,800.00 3,300.00 3,050.00 3,050.00 3,050.00 0.00 01:00:00
Industry Sector Turnover Profit EPS - Basic PE Ratio Market Cap
Fire Protection 188.9M 20.2M 1.6478 18.51 373.95M

London Security PLC Interim Results (7447A)

14/09/2018 7:00am

UK Regulatory


London Security (LSE:LSC)
Historical Stock Chart


From May 2019 to May 2024

Click Here for more London Security Charts.

TIDMLSC

RNS Number : 7447A

London Security PLC

14 September 2018

London Security PLC

(the "Group")

Interim results for the six months ended 30 June 2018

Chairman's statement

FINANCIAL HIGHLIGHTS

   Revenue GBP66.7m                                 2017: GBP60.6m 
   Operating profit GBP10.1m                       2017: GBP9.5m 
   Earnings per share 56.2p                    2017: 51.5p 

TRADING

The financial highlights illustrate that the Group's revenue increased by GBP6.1 million (10.1%) to GBP66.7 million. The underlying revenue increase can largely be attributed to business acquisitions and improvements in the scheduling of service work. These results are also impacted by the movement in the Euro to Sterling average exchange rate over the period, which has decreased from 1.16 to 1.13. This movement in exchange rates had a positive effect of GBP1.3 million on reported turnover.

Operating profit increased by GBP0.6 million (6.3%) to GBP10.1 million. This increase in operating profit is again primarily caused by business acquisitions and improved service scheduling. Adjusting for the change in exchange rates on the same basis as above, operating profit would have been GBP9.8 million

ACQUISITIONS

In the six months to the end of June, the Group acquired a total of three well established businesses at a cost of GBP1.9 million (2017: six businesses at a cost of GBP1.1 million). The integration of these businesses into the Group has, so far, been successful and results are in line with expectations. One of these acquisitions, Linde, expanded the Group's business into Denmark.

It remains a principal aim of the Group to grow through acquisition. Acquisitions are being sought throughout Europe and the Group will invest at the upper end of the price spectrum where an adequate return is envisaged by the Board.

FINANCING

At 30 June 2017 and 31 December 2017 the Group's total borrowings had been disclosed as current liabilities as they were due for repayment in May 2018. In May 2018 the Group entered into a new five year multi-currency facility until 2023 comprising GBP3.15 million and EUR8.40 million. As a result GBP8.4 million of these borrowings have been disclosed as non-current liabilities. To limit our exposure to increasing interest rates these loans are subject to interest rate caps of 1.5% LIBOR on the Sterling loan and 0.25% EURIBOR on the Euro loan.

PROSPECTS

The fire security market is experiencing increased competition and downward pressure on prices. Our strategy is to continue to concentrate on the highest levels of customer service to mitigate this. We do not expect the economic environment to become any easier in 2018. Nonetheless your Group remains in a strong position and will continue to focus on meeting the needs of our customers and our shareholders.

DIVIDS

A final dividend in respect of 2017 of GBP0.40 per ordinary share was paid to shareholders on 5 July 2018.

J.G. Murray

Chairman

14 September 2018

Consolidated income statement

for the six months ended 30 June 2018

 
                                       Unaudited   Unaudited      Audited 
                                      six months  six months         year 
                                           ended       ended        ended 
                                         30 June     30 June  31 December 
                                            2018        2017         2017 
                                Note     GBP'000     GBP'000      GBP'000 
------------------------------  ----  ----------  ----------  ----------- 
Revenue                                   66,726      60,631      125,873 
Cost of sales                           (15,402)    (12,213)     (26,626) 
------------------------------  ----  ----------  ----------  ----------- 
Gross profit                              51,324      48,418       99,247 
Distribution costs                      (25,215)    (23,682)     (47,751) 
Administrative expenses                 (15,969)    (15,250)     (29,757) 
------------------------------  ----  ----------  ----------  ----------- 
Operating profit                          10,140       9,486       21,739 
------------------------------  ----  ----------  ----------  ----------- 
EBITDA(*)                                 13,531      12,382       27,934 
Depreciation and amortisation            (3,391)     (2,896)      (6,195) 
------------------------------  ----  ----------  ----------  ----------- 
Operating profit                          10,140       9,486       21,739 
------------------------------  ----  ----------  ----------  ----------- 
Finance income                                28          87          237 
Finance costs                               (97)       (187)        (392) 
------------------------------  ----  ----------  ----------  ----------- 
Finance costs - net                         (69)       (100)        (155) 
------------------------------  ----  ----------  ----------  ----------- 
Profit before income 
 tax                                      10,071       9,386       21,584 
Income tax expense                       (3,133)     (3,068)      (7,239) 
------------------------------  ----  ----------  ----------  ----------- 
Profit for the period                      6,938       6,318       14,345 
------------------------------------  ----------  ----------  ----------- 
Profit is attributable 
 to 
Equity shareholders 
 of the Company                            6,891       6,318       14,310 
Non-controlling interest                      47           -           35 
------------------------------  ----  ----------  ----------  ----------- 
                                           6,938       6,318       14,345 
------------------------------  ----  ----------  ----------  ----------- 
Earnings per share 
Basic and diluted                  3       56.2p       51.5p       116.7p 
Dividends 
Dividends paid per 
 share                                       Nil         Nil          80p 
------------------------------  ----  ----------  ----------  ----------- 
 

* Earnings before interest, taxation, depreciation, amortisation and impairment charges.

The above are all as a result of continuing operations.

Consolidated statement of comprehensive income

for the six months ended 30 June 2018

 
                                                         Unaudited   Unaudited      Audited 
                                                        six months  six months         year 
                                                             ended       ended        ended 
                                                           30 June     30 June  31 December 
                                                              2018        2017         2017 
                                                           GBP'000     GBP'000      GBP'000 
----------------------------------------------------  ------------  ----------  ----------- 
Profit for the financial period                              6,938       6,318         14,345 
----------------------------------------------------  ------------  ----------  ------------- 
Other comprehensive (expense)/income: 
Items that will not be reclassified subsequently 
 to profit or loss: 
- currency translation differences on foreign 
 operation consolidation, net of tax                         (418)         836          1,439 
- actuarial gain recognised in the Nu-Swift pension 
 scheme                                                          -           -            734 
- movement on deferred tax relating to the Nu-Swift 
 pension scheme                                                  -           -          (257) 
- actuarial loss recognised in the Ansul pension 
 scheme                                                          -           -            721 
- movement on deferred tax relating to the Ansul 
 pension scheme                                                  -           -          (313) 
----------------------------------------------------  ------------  ----------  ------------- 
Other comprehensive income for the period, net 
 of tax                                                      (418)         836          2,324 
----------------------------------------------------  ------------  ----------  ------------- 
Total comprehensive income for the period                    6,520       7,154         16,669 
----------------------------------------------------  ------------  ----------  ------------- 
 
 

Consolidated statement of changes in equity

for the six months ended 30 June 2018

 
 
                                      Share    Share     Capital   Merger    Other  Retained  Non-controlling 
                                    capital  premium  redemption  reserve  reserve  earnings         Interest    Total 
                                    GBP'000  GBP'000     GBP'000  GBP'000  GBP'000   GBP'000          GBP'000  GBP'000 
----------------------------------  -------  -------  ----------  -------  -------  --------  ---------------  ------- 
At 1 January 2017                       123      344           1    2,033    7,031    87,021                -   96,553 
----------------------------------  -------  -------  ----------  -------  -------  --------  ---------------  ------- 
Comprehensive income for the 
 period: 
- profit for the period                   -        -           -        -        -     6,318                -    6,318 
- exchange adjustments                    -        -           -        -      836         -                -      836 
----------------------------------  -------  -------  ----------  -------  -------  --------  ---------------  ------- 
Total comprehensive income 
 for the period                           -        -           -        -      836     6,318                -    7,154 
----------------------------------  -------  -------  ----------  -------  -------  --------  ---------------  ------- 
At 30 June 2017                         123      344           1    2,033    7,867    93,339                -  103,707 
----------------------------------  -------  -------  ----------  -------  -------  --------  ---------------  ------- 
Comprehensive income for the 
 period: 
- profit for the period                   -        -           -        -        -     7,992               35    8,027 
- exchange adjustments                    -        -           -        -      603         -                -      603 
- actuarial gain on pension 
 schemes                                  -        -           -        -        -     1,455                -    1,455 
- movement on deferred tax 
 relating to pension schemes              -        -           -        -        -     (570)                -    (570) 
----------------------------------  -------  -------  ----------  -------  -------  --------  ---------------  ------- 
Total comprehensive income 
 for the period                           -        -           -        -      603     8,877               35    9,515 
----------------------------------  -------  -------  ----------  -------  -------  --------  ---------------  ------- 
Contributions by and distributions 
 to owners of the Company: 
- dividends                               -        -           -        -        -   (9,808)                -  (9,808) 
----------------------------------  -------  -------  ----------  -------  -------  --------  ---------------  ------- 
Contribution from non-controlling 
 interest on business combination         -        -           -        -        -         -              154      154 
----------------------------------  -------  -------  ----------  -------  -------  --------  ---------------  ------- 
At 31 December 2017                     123      344           1    2,033    8,470    92,408              189  103,568 
----------------------------------  -------  -------  ----------  -------  -------  --------  ---------------  ------- 
Comprehensive income for the 
 period: 
- profit for the period                   -        -           -        -        -     6,891               47    6,938 
- exchange adjustments                    -        -           -        -    (418)         -                -    (418) 
----------------------------------  -------  -------  ----------  -------  -------  --------  ---------------  ------- 
Total comprehensive income 
 for the period                           -        -           -        -    (418)     6,891               47    6,520 
----------------------------------  -------  -------  ----------  -------  -------  --------  ---------------  ------- 
At 30 June 2018                         123      344           1    2,033    8,052    99,299              236  110,088 
----------------------------------  -------  -------  ----------  -------  -------  --------  ---------------  ------- 
 

Consolidated statement of financial position

as at 30 June 2018

 
                                   Unaudited  Unaudited      Audited 
                                       as at      as at        as at 
                                     30 June    30 June  31 December 
                                        2018       2017         2017 
                                     GBP'000    GBP'000      GBP'000 
---------------------------------  ---------  ---------  ----------- 
Assets 
Non-current assets 
Property, plant and equipment         11,732     11,301       11,589 
Intangible assets                     61,698     62,625       61,724 
Deferred tax asset                       589        948          589 
Retirement benefit surplus             4,397      3,574        4,397 
---------------------------------  ---------  ---------  ----------- 
                                      78,416     78,448       78,299 
---------------------------------  ---------  ---------  ----------- 
Current assets 
Inventories                           12,437     12,408       11,749 
Trade and other receivables           27,725     23,687       26,063 
Cash and cash equivalents             29,256     27,542       24,652 
---------------------------------  ---------  ---------  ----------- 
                                      69,418     63,637       62,464 
---------------------------------  ---------  ---------  ----------- 
Total assets                         147,834    142,085      140,763 
---------------------------------  ---------  ---------  ----------- 
Liabilities 
Current liabilities 
Trade and other payables            (21,503)   (20,557)     (19,576) 
Income tax liabilities                 (917)      (633)      (1,699) 
Borrowings                           (2,100)   (11,940)     (11,125) 
Derivative financial instruments           -      (115)         (54) 
Provision for liabilities 
 and charges                               -       (35)            - 
---------------------------------  ---------  ---------  ----------- 
                                    (24,520)   (33,280)     (32,454) 
---------------------------------  ---------  ---------  ----------- 
Non-current liabilities 
Trade and other payables               (995)      (960)      (1,003) 
Borrowings                           (8,404)          -            - 
Derivative financial instruments        (34)          -            - 
Deferred income tax liabilities      (1,886)    (1,633)      (1,830) 
Retirement benefit obligations       (1,705)    (2,339)      (1,721) 
Provision for liabilities 
 and charges                           (202)      (166)        (187) 
---------------------------------  ---------  ---------  ----------- 
                                    (13,226)    (5,098)      (4,741) 
---------------------------------  ---------  ---------  ----------- 
Total liabilities                   (37,746)   (38,378)     (37,195) 
---------------------------------  ---------  ---------  ----------- 
Net assets                           110,088    103,707      103,568 
---------------------------------  ---------  ---------  ----------- 
Shareholders' equity 
Ordinary shares                          123        123          123 
Share premium                            344        344          344 
Capital redemption reserve                 1          1            1 
Merger reserve                         2,033      2,033        2,033 
Other reserves                         8,052      7,867        8,470 
 Retained earnings                    99,299     93,339       92,408 
---------------------------------  ---------  ---------  ----------- 
Equity attributable to owners 
 of the Parent Company               109,852    103,707      103,379 
Non-controlling interest                 236          -          189 
---------------------------------  ---------  ---------  ----------- 
Total equity                         110,088    103,707      103,568 
---------------------------------  ---------  ---------  ----------- 
 

Consolidated statement of cash flow

for the six months ended 30 June 2018

 
                                     Unaudited   Unaudited      Audited 
                                    six months  six months         year 
                                         ended       ended        ended 
                                       30 June     30 June  31 December 
                                          2018        2017         2017 
                                       GBP'000     GBP'000      GBP'000 
----------------------------------  ----------  ----------  ----------- 
Cash flows from operating 
 activities 
Cash generated from operations          13,156      12,673       25,182 
Interest paid                             (97)       (187)        (368) 
Income tax paid                        (4,374)     (4,310)      (7,249) 
----------------------------------  ----------  ----------  ----------- 
Net cash generated from operating 
 activities                              8,685       8,176       17,565 
----------------------------------  ----------  ----------  ----------- 
Cash flows from investing 
 activities 
Acquisition of subsidiary 
 undertakings                          (1,537)       (785)      (1,220) 
Purchases of property, plant 
 and equipment                         (1,898)     (1,590)      (3,384) 
Proceeds from sale of property, 
 plant and equipment                       114         162          349 
Purchases of intangible assets           (115)       (659)        (600) 
Proceeds from sale of intangible 
 assets                                     20           -            - 
Interest received                            8          30           30 
----------------------------------  ----------  ----------  ----------- 
Net cash used in investing 
 activities                            (3,408)     (2,842)      (4,825) 
----------------------------------  ----------  ----------  ----------- 
Cash flows from financing 
 activities 
Repayments of borrowings                 (557)       (850)      (1,809) 
Dividends paid to Company's 
 shareholders                                -           -      (9,808) 
Contribution from non-controlling 
 interest                                    -           -          154 
----------------------------------  ----------  ----------  ----------- 
Net cash used in financing 
 activities                              (557)       (850)     (11,463) 
----------------------------------  ----------  ----------  ----------- 
Effects of exchange rates 
 on cash and cash equivalents            (116)         456          773 
----------------------------------  ----------  ----------  ----------- 
Net increase in cash in the 
 period                                  4,604       4,940        2,050 
Cash and cash equivalents 
 at the beginning of the period         24,652      22,602       22,602 
----------------------------------  ----------  ----------  ----------- 
Cash and cash equivalents 
 at the end of the period               29,256      27,542       24,652 
----------------------------------  ----------  ----------  ----------- 
 

Notes to the financial statements

for the six months ended 30 June 2018

1 Nature of information

The financial information contained in this Interim Statement has been neither audited nor reviewed by the auditor and does not constitute statutory accounts within the meaning of Section 434 of the Companies Act 2006. The financial information for the six months ended 30 June 2018 has been prepared applying the accounting policies and presentation that were applied in the preparation of the Group's published consolidated financial statements for the year ended 31 December 2017. The principal risks and uncertainties as disclosed in the year end accounts are considered to be consistent with those that are still applicable now.

Comparative figures for the year ended 31 December 2017 have been extracted from the statutory accounts for the year ended 31 December 2017, which have been delivered to the Registrar of Companies. The Independent Auditor's Report on those accounts was unqualified and did not contain an emphasis of matter paragraph or any statement under Section 498 of the Companies Act 2006.

2 Basis of preparation

The preparation of interim financial statements requires management to make judgements, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets and liabilities and income and expense. Actual results may differ from these estimates.

3 Earnings per share

The calculation of basic earnings per ordinary share is based on the profit on ordinary activities after taxation of GBP6,891,000 (2017: GBP6,318,000) and on 12,261,477 (2017: 12,261,477) ordinary shares, being the weighted average number of ordinary shares in issue during the period.

For diluted earnings per ordinary share, the weighted average number of shares in issue is adjusted to assume conversion of all potentially dilutive ordinary shares. There was no difference in the weighted average number of shares used for the calculation of basic and diluted earnings per share as there are no potentially dilutive shares outstanding.

 
                                 Unaudited   Unaudited      Audited 
                                six months  six months         year 
                                     ended       ended        ended 
                                   30 June     30 June  31 December 
                                      2018        2017         2017 
                                   GBP'000     GBP'000      GBP'000 
------------------------------  ----------  ----------  ----------- 
Profit on ordinary activities 
 after taxation                      6,891       6,318       14,310 
------------------------------  ----------  ----------  ----------- 
Basic earnings per ordinary 
 share                               56.2p       51.5p       116.7p 
------------------------------  ----------  ----------  ----------- 
 

4 Actuarial valuation of the pension scheme

As permitted under IAS 19 the Group has not prepared an actuarial valuation of the pension scheme assets and liabilities for the Interim Statement 2018. In accordance with IAS 19 such a valuation will be prepared for the purposes of the Group's Annual Report and Accounts 2018.

For further information, please contact:

London Security plc

Richard Pollard

Company Secretary Tel : 01422 372852

WH Ireland Limited

Chris Fielding Tel : 0207 220 1666

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.

END

IR LLFEEAAIVLIT

(END) Dow Jones Newswires

September 14, 2018 02:00 ET (06:00 GMT)

1 Year London Security Chart

1 Year London Security Chart

1 Month London Security Chart

1 Month London Security Chart

Your Recent History

Delayed Upgrade Clock