ADVFN Logo ADVFN

We could not find any results for:
Make sure your spelling is correct or try broadening your search.

Trending Now

Toplists

It looks like you aren't logged in.
Click the button below to log in and view your recent history.

Hot Features

Registration Strip Icon for default Register for Free to get streaming real-time quotes, interactive charts, live options flow, and more.

LDSG Leeds Group Plc

10.00
0.00 (0.00%)
03 May 2024 - Closed
Delayed by 15 minutes
Share Name Share Symbol Market Type Share ISIN Share Description
Leeds Group Plc LSE:LDSG London Ordinary Share GB0005100606 ORD 12P
  Price Change % Change Share Price Bid Price Offer Price High Price Low Price Open Price Shares Traded Last Trade
  0.00 0.00% 10.00 9.00 11.00 10.00 10.00 10.00 0.00 07:31:23
Industry Sector Turnover Profit EPS - Basic PE Ratio Market Cap
Textile Goods, Nec 27.82M -840k -0.0307 -3.26 2.73M

Leeds Group PLC Half-year Report (3670T)

05/01/2017 7:00am

UK Regulatory


Leeds (LSE:LDSG)
Historical Stock Chart


From May 2019 to May 2024

Click Here for more Leeds Charts.

TIDMLDSG

RNS Number : 3670T

Leeds Group PLC

05 January 2017

LEEDS GROUP PLC

Interim Results for the six months ended 30 November 2016

STATEMENT BY THE GROUP CHAIRMAN, JAN G HOLMSTROM

I am pleased to present the interim report of Leeds Group plc ("the Group") for the six months ended 30 November 2016.

The business of Leeds Group is that of a wholesaler of fabrics and haberdashery, and is conducted by its German trading subsidiary Hemmers/Itex Textil Import Export GmbH ("Hemmers") and by Chinoh-Tex Limited, a subsidiary of Hemmers based in Shanghai. These trading companies sell both basic commodity fabrics and also fabrics from their own fashion collections. Approximately 55% of sales are to retailers, with remaining sales activities divided between the wholesale and garment manufacturing sectors.

The Group achieved sales in the period of GBP21,057,000 (2015: GBP18,489,000) and made a profit after tax of GBP848,000 (2015: GBP692,000). Earnings per share were 3.1 pence (2015: 2.5 pence). The weakness of sterling in recent months has had a material impact upon the Group's results. Sales growth of 13.9% over the first half of the previous financial year comprises a fall of 2.7% in sales at constant exchange rates, disguised by the translation effect of weaker sterling, which increased reported sales by 16.6%. Similarly, the translation effect on the balance sheet has increased net assets by GBP1,269,000 since the Group's year end on 31 May 2016. There has been a gain of some GBP300,000 in the value of the Euro denominated parent company loan to Hemmers, and this has been locked in by the use of derivatives. The Group's major transactional currency exposure relates to the value of the Euro against the US Dollar which, in contrast, has enjoyed a period of relative stability.

In Euro terms, revenue at Hemmers fell by 2.9% to EUR22,521,000 (2015: EUR23,203,000). Growth was achieved in the retail and garment manufacturing sectors but this was offset by reduced sales into the wholesale sector, caused in part by an inability to keep up with demand for double folded items, a problem now addressed with the expansion of facilities in Nordhorn and the acquisition of additional folding machines. The reduction in sales and an increased cost base led to a fall on pre-tax profit to EUR734,000 (EUR1,227,000).

The KMR joint venture opened new shops in Berlin, Leipzig and Chemnitz in the period, to bring the total number of stores to 19, and also relocated shops in two other cities to more suitable premises. A project is underway to implement common business software across all shops and the costs associated with this project and with the opening of new shops amounted to some EUR150,000, leading to a pre-tax loss in the period, albeit a little lower than had been budgeted. The business continues to trade in line with the expectations of the Directors, with sales 25% greater than the equivalent period of last year.

External sales revenues and pre-tax profits at Chinoh-Tex were little changed from last year. As well as its contribution to Group pre-tax profit, ChinohTex continues to perform invaluable work in support of its European parent operation through its purchasing strengths, its ability to inspect locally purchased product for quality issues and the consolidation of freight shipments that minimises the cost of shipping stock to Europe.

The expansion of our facilities in Nordhorn is beginning to deliver the expected operational benefits including: increased double folding capacity as noted above; elimination of external warehousing rental costs; creation of a suitable showroom and bringing the KMR administration and warehousing in-house.

Group net debt, which has increased substantially because of the recent property investments, was GBP5,549,000 at 30 November 2015 (30 November 2015: GBP579,000; 31 May 2016: GBP2,646,000). Net cash outflow in the 6 months ended 30 November 2016 reflected the seasonal increase in working capital and capital expenditure as the Nordhorn factory extension was completed. Working capital is expected to fall from its seasonally high level during the second half-year.

In order to maximise funds available for future investments and the investment in the Hemmers facility during the current year, the Board does not propose an interim dividend. Given the global economy with its uncertainties, the board is cautiously optimistic for further growth in the second half of the year. As ever, I offer thanks to our employees throughout the Group who have worked so hard in the period.

Jan G Holmstrom, Chairman.

4 January 2017

Unaudited Consolidated Statement of Comprehensive Income

for the 6 months ended 30 November 2016

 
                                                6 months        6 months      Year to 
                                                      to              to       31 May 
                                             30 November     30 November         2016 
                                                    2016            2015       GBP000 
                                                  GBP000          GBP000 
----------------------------------------  --------------  --------------  ----------- 
   Revenue                                        21,057          18,489       36,272 
   Cost of sales                                (16,492)        (14,373)     (28,563) 
----------------------------------------  --------------  --------------  ----------- 
   Gross profit                                    4,565           4,116        7,709 
   Distribution costs                            (1,308)         (1,169)      (2,216) 
   Administrative expenses                       (2,036)         (1,916)      (3,949) 
   Profit from operations                          1,221           1,031        1,544 
   Finance expense                                  (83)            (39)         (92) 
   Finance income                                      1               2            4 
   Share of post-tax (loss)/profit 
    of joint venture                                (65)              20           51 
   Profit before tax                               1,074           1,014        1,507 
   Tax expense                                     (226)           (322)        (468) 
----------------------------------------  --------------  --------------  ----------- 
   Profit for the period attributable 
    to the equity holders of the Parent 
    Company                                          848             692        1,039 
----------------------------------------  --------------  --------------  ----------- 
   Other comprehensive income: 
   Translation differences on foreign 
    operations                                     1,269           (257)          693 
 
  Other comprehensive income for 
   the period                                      1,269           (257)          693 
----------------------------------------  --------------  --------------  ----------- 
 
 Total comprehensive income for 
  the period attributable to the 
  equity holders of the Company                    2,117             435        1,732 
========================================  ==============  ==============  =========== 
 

The results shown in the income statement derive wholly from continuing operations.

There is no tax effect relating to other comprehensive income.

Earnings per share for profit attributable

to the equity holders of the Company

 
                                    6 months        6 months    Year to 
                                          to              to     31 May 
                                 30 November     30 November       2016 
                                        2016            2015 
----------------------------  --------------  --------------  --------- 
 
  Basic and diluted (pence)             3.1p            2.5p       3.8p 
============================  ==============  ==============  ========= 
 

Unaudited Consolidated Statement of Financial Position

at 30 November 2016

 
                                            As at           As at      As at 
                                      30 November     30 November     31 May 
                                             2016            2015       2016 
                                           GBP000          GBP000     GBP000 
---------------------------------  --------------  --------------  --------- 
  Assets 
  Non-current assets 
  Property, plant and equipment             7,444           2,271      5,864 
  Intangible assets                           946             784        855 
  Investment in joint venture                 642             559        640 
 
  Total non-current assets                  9,032           3,614      7,359 
---------------------------------  --------------  --------------  --------- 
 
  Current assets 
  Inventories                              10,030           8,142      7,765 
  Trade and other receivables               7,633           6,255      5,779 
  Corporation tax recoverable                  82               -          - 
  Derivative financial asset                  102             112          - 
  Cash and cash equivalents                 1,681           2,875      1,612 
 
  Total current assets                     19,528          17,384     15,156 
---------------------------------  --------------  --------------  --------- 
 
  Total assets                             28,560          20,998     22,515 
=================================  ==============  ==============  ========= 
 
  Liabilities 
  Non-current liabilities 
  Loans and borrowings                    (4,205)         (2,380)    (3,843) 
  Deferred tax                              (256)           (254)      (230) 
 
  Total non-current liabilities           (4,461)         (2,634)    (4,073) 
---------------------------------  --------------  --------------  --------- 
 
  Current liabilities 
  Trade and other payables                (3,445)         (2,847)    (2,283) 
  Loans and borrowings                    (3,025)         (1,074)      (415) 
  Derivative financial liability                -               -       (40) 
  Corporation tax liability                     -           (204)      (192) 
 
  Total current liabilities               (6,470)         (4,125)    (2,930) 
---------------------------------  --------------  --------------  --------- 
 
  Total liabilities                      (10,931)         (6,759)    (7,003) 
=================================  ==============  ==============  ========= 
 
  TOTAL NET ASSETS                         17,629          14,239     15,512 
=================================  ==============  ==============  ========= 
 
 
  Capital and reserves attributable 
   to 
   equity holders of the company 
------------------------------------  --------  --------  -------- 
  Share capital                          3,792     3,792     3,792 
  Capital redemption reserve               600       600       600 
  Treasury share reserve                 (767)     (743)     (767) 
  Foreign exchange reserve               1,911     (308)       642 
  Retained earnings                     12,093    10,898    11,245 
 
  TOTAL EQUITY                          17,629    14,239    15,512 
====================================  ========  ========  ======== 
 

Unaudited Consolidated Cash Flow Statement

for the 6 months ended 30 November 2016

 
                                                   6 months        6 months    Year to 
                                                         to              to     31 May 
                                                30 November     30 November       2016 
                                                       2016            2015     GBP000 
                                                     GBP000          GBP000 
-------------------------------------------  --------------  --------------  --------- 
  Cash flows from operating activities 
  Profit for the period                                 848             692      1,039 
  Adjustments for: 
  Depreciation                                          294             124        300 
  Finance expense                                        83              39         92 
  Finance income                                        (1)             (2)        (4) 
  Movement in derivative financial 
   assets                                             (145)            (55)         99 
  Loss on sale of property, plant 
   and equipment                                          -               -          1 
  Share of post-tax loss/(profit) 
   of joint venture                                      65            (20)       (51) 
  Income tax expense                                    226             322        468 
 
  Cash flows from operating activities 
   before 
   changes in working capital and 
   provisions                                         1,370           1,100      1,944 
 
  Increase in inventories                           (1,434)         (1,070)       (44) 
  (Increase)/decrease in trade and 
   other receivables                                (1,234)           (382)        538 
  Increase/(decrease) in trade and 
   other payables                                       668             277      (621) 
 
  Cash (absorbed)/generated by operating 
   activities                                         (630)            (75)      1,817 
  Income taxes paid                                   (517)           (390)      (613) 
 
  Net cash flows from operating activities          (1,147)           (465)      1,204 
===========================================  ==============  ==============  ========= 
 
  Investing activities 
  Purchase of property, plant and 
   equipment                                        (1,248)           (686)    (4,156) 
  Purchase of intangible assets                        (84)               -          - 
  Bank interest received                                  1               2          4 
 
  Net cash used in investing activities             (1,331)           (684)    (4,152) 
===========================================  ==============  ==============  ========= 
 
  Financing activities 
  Purchase of treasury shares                             -            (18)       (42) 
  Net drawdown of bank borrowings                     2,511           2,098      2,640 
  Bank interest paid                                   (83)            (39)       (92) 
 
  Net cash generated by financing 
   activities                                         2,428           2,041      2,506 
===========================================  ==============  ==============  ========= 
 
 
    Net (decrease)/ increase in cash 
    and cash equivalents                               (50)             892      (442) 
 
  Translation gain/(loss) on cash 
   and cash equivalents                                 119            (44)         27 
 
  Cash and cash equivalents at beginning 
   of the period                                      1,612           2,027      2,027 
 
  Cash and cash equivalents at end 
   of the period                                      1,681           2,875      1,612 
===========================================  ==============  ==============  ========= 
 

Unaudited Consolidated Statement of Changes in Equity

for the six months ended 30 November 2016

 
                               Share        Capital    Treasury      Foreign     Retained      Total 
                             capital     redemption       share     exchange     earnings     equity 
                                            reserve     reserve      reserve 
                              GBP000         GBP000      GBP000       GBP000       GBP000     GBP000 
------------------------  ----------  -------------  ----------  -----------  -----------  --------- 
 
  At 1 June 2016               3,792            600       (767)          642       11,245     15,512 
  Profit for the period            -              -           -            -          848        848 
  Other comprehensive 
   income                          -              -           -        1,269            -      1,269 
 
  At 30 November 2016          3,792            600       (767)        1,911       12,093     17,629 
========================  ==========  =============  ==========  ===========  ===========  ========= 
 
 
                               Share        Capital    Treasury      Foreign     Retained      Total 
                             capital     redemption       share     exchange     earnings     equity 
                                            reserve     reserve      reserve 
                              GBP000         GBP000      GBP000       GBP000       GBP000     GBP000 
------------------------  ----------  -------------  ----------  -----------  -----------  --------- 
 
  At 1 June 2015               3,792            600       (725)         (51)       10,206     13,822 
  Profit for the period            -              -           -            -          692        692 
  Other comprehensive 
   income                          -              -           -        (257)            -      (257) 
  Transaction with 
   shareholders: 
  Purchase of treasury 
   shares                          -              -        (18)            -            -       (18) 
 
  At 30 November 2015          3,792            600       (743)        (308)       10,898     14,239 
========================  ==========  =============  ==========  ===========  ===========  ========= 
 
 
                              Share        Capital    Treasury      Foreign     Retained      Total 
                            capital     redemption       share     exchange     earnings     equity 
                                           reserve     reserve      reserve 
                             GBP000         GBP000      GBP000       GBP000       GBP000     GBP000 
-----------------------  ----------  -------------  ----------  -----------  -----------  --------- 
 
  At 1 June 2015              3,792            600       (725)         (51)       10,206     13,822 
  Profit for the year             -              -           -            -        1,039      1,039 
  Other comprehensive 
   income                         -              -           -          693            -        693 
  Transaction with 
   shareholders: 
  Purchase of treasury 
   shares                         -              -        (42)            -            -       (42) 
 
  At 31 May 2016              3,792            600       (767)          642       11,245     15,512 
=======================  ==========  =============  ==========  ===========  ===========  ========= 
 

The following describes the nature and purpose of each reserve within equity:

 
  Reserve                   Description and purpose 
------------------------  ----------------------------------------------------- 
 
  Capital redemption       Amounts transferred from share capital on redemption 
   reserve                  of issued shares 
  Treasury share reserve    Cost of own shares held in treasury 
  Foreign exchange          Gains/(losses) arising on retranslation of 
   reserve                   the net assets of overseas operations into 
                             sterling 
  Retained earnings         Cumulative net gains/(losses) recognised in 
                             the consolidated statement of comprehensive 
                             income after deducting the cost of cancelled 
                             treasury shares 
 
 

Interim results

for the 6 months ended 30 November 2016

Notes to the accounts

1. The financial information in this report does not constitute statutory accounts within the meaning of section 434 of the Companies Act 2006.

The interim results for the six months ended 30 November 2016 and 30 November 2015 are unaudited. The interim financial statements have been prepared using accounting policies consistent with International Financial Reporting Standards (IFRS) and International Financial Reporting Interpretations Committee (IFRIC) interpretations as endorsed by the European Union. The same accounting policies, presentation and methods of computation have been followed in the preparation of these results as were applied in the Company's latest annual audited financial statements.

The financial information for the year ended 31 May 2016 does not constitute the full statutory accounts for that period. The Annual Report and Financial Statements for the year ended 31 May 2016 have been filed with the Registrar of Companies. The Independent Auditor's Report on the Annual Report and Financial Statements for the year ended 31 May 2016 was unqualified, did not draw attention to any matters by way of emphasis, and did not contain a statement under 498(2) or 498(3) of the Companies Act 2006.

2. Ordinary shares of 12 pence each used in the calculation of earnings per share:

 
       6 months        6 months       Year to 
             to              to        31 May 
    30 November     30 November          2016 
           2016            2015 
 --------------  --------------  ------------ 
 
     27,435,843      27,532,496    27,506,459 
 ==============  ==============  ============ 
 

3. Reconciliation of movements in net bank debt

 
                                            6 months        6 months    Year to 
                                                  to              to     31 May 
                                         30 November     30 November       2016 
                                                2016            2015     GBP000 
                                              GBP000          GBP000 
------------------------------------  --------------  --------------  --------- 
 
  (Decrease)/increase in cash 
   & cash equivalents                           (50)             892      (442) 
  Translation gain/(loss) on cash 
   and cash equivalents                          119            (44)         27 
  Increase in loans                          (2,511)         (2,098)    (2,640) 
  Translation (loss)/gain on loans             (461)              75      (187) 
 
  Net cash outflow                           (2,903)         (1,175)    (3,242) 
  Net (bank debt)/cash at beginning 
   of period                                 (2,646)             596        596 
 
  Net bank debt at end of period             (5,549)           (579)    (2,646) 
====================================  ==============  ==============  ========= 
 

4. Analysis of net bank debt

 
                                         6 months        6 months    Year to 
                                               to              to     31 May 
                                      30 November     30 November       2016 
                                             2016            2015     GBP000 
                                           GBP000          GBP000 
---------------------------------  --------------  --------------  --------- 
 
  Cash                                      1,681           2,875      1,612 
  Loans repayable in less than 
   one year                               (3,025)         (1,074)      (415) 
  Loans repayable in more than 
   one year                               (4,205)         (2,380)    (3,843) 
 
  Net bank debt at end of period          (5,549)           (579)    (2,646) 
=================================  ==============  ==============  ========= 
 

5. Segmental information

 
                                       6 months        6 months    Year to 
                                             to              to     31 May 
                                    30 November     30 November       2016 
                                           2016            2015     GBP000 
                                         GBP000          GBP000 
-------------------------------  --------------  --------------  --------- 
  External revenue 
  Hemmers Europe                         19,008          16,608     32,775 
  Hemmers China                           2,049           1,881      3,497 
 
  Total Group external revenue           21,057          18,489     36,272 
===============================  ==============  ==============  ========= 
 
 
                                          6 months        6 months    Year to 
                                                to              to     31 May 
                                       30 November     30 November       2016 
                                              2016            2015     GBP000 
                                            GBP000          GBP000 
----------------------------------  --------------  --------------  --------- 
  Profit before tax 
  Hemmers Europe (local GAAP)                  616             875      1,258 
  Share of post-tax (loss)/profit 
   of JV                                      (65)              20         51 
  IFRS adjustment - financial 
   derivatives                                  89              55       (99) 
 
  Hemmers Europe (IFRS)                        640             950      1,210 
  Hemmers China                                143             155        267 
  Unrealised profit in stock                   (2)             (9)          3 
  Holding company                              293            (82)         27 
 
  Group profit before tax                    1,074           1,014      1,507 
==================================  ==============  ==============  ========= 
 
 
                                                  6 months        6 months    Year to 
                                                        to              to     31 May 
                                               30 November     30 November       2016 
                                                      2016            2015     GBP000 
                                                    GBP000          GBP000 
------------------------------------------  --------------  --------------  --------- 
  Net assets 
  Hemmers Europe (local GAAP)                       12,660          10,024     11,117 
  IFRS adjustment - financial 
   derivatives                                          33              80       (28) 
  IFRS adjustment - goodwill amortisation              618             562        613 
 
  Hemmers Europe (IFRS)                             13,311          10,666     11,702 
  Hemmers China                                      1,223             915      1,003 
  Unrealised profit in stock                          (37)            (41)       (32) 
  Holding company                                    3,132           2,699      2,839 
 
  Group net assets                                  17,629          14,239     15,512 
==========================================  ==============  ==============  ========= 
 
 
  Enquiries: 
  Leeds Group plc    Cairn Financial Advisers LLP 
  Malcolm Wilson     Tony Rawlinson / Liam Murray 
  07801 224618       020 7213 0880 
 

This information is provided by RNS

The company news service from the London Stock Exchange

END

IR USANRBAAARAR

(END) Dow Jones Newswires

January 05, 2017 02:00 ET (07:00 GMT)

1 Year Leeds Chart

1 Year Leeds Chart

1 Month Leeds Chart

1 Month Leeds Chart

Your Recent History

Delayed Upgrade Clock