ADVFN Logo ADVFN

We could not find any results for:
Make sure your spelling is correct or try broadening your search.

Trending Now

Toplists

It looks like you aren't logged in.
Click the button below to log in and view your recent history.

Hot Features

Registration Strip Icon for charts Register for streaming realtime charts, analysis tools, and prices.

KAY Kings Arms Yard Vct Plc

19.40
0.00 (0.00%)
26 Apr 2024 - Closed
Delayed by 15 minutes
Share Name Share Symbol Market Type Share ISIN Share Description
Kings Arms Yard Vct Plc LSE:KAY London Ordinary Share GB0007174294 ORD 1P
  Price Change % Change Share Price Bid Price Offer Price High Price Low Price Open Price Shares Traded Last Trade
  0.00 0.00% 19.40 18.90 19.90 19.40 19.40 19.40 13,871 01:00:00
Industry Sector Turnover Profit EPS - Basic PE Ratio Market Cap
Investors, Nec 3.32M 726k 0.0014 138.57 100.91M

Kings Arms Yard Kings Arms Yard Vct Plc: Annual Financial Report

25/03/2019 2:32pm

UK Regulatory


 
TIDMKAY 
 
 
   Kings Arms Yard VCT PLC 
 
   LEI Code 213800DK8H27QY3J5R45 
 
   As required by the UK Listing Authority's Disclosure Guidance and 
Transparency Rules 4.1 and 6.3, Kings Arms Yard VCT PLC today makes 
public its information relating to the Annual Report and Financial 
Statements for the year ended 31 December 2018. 
 
   This announcement was approved for release by the Board of Directors on 
25 March 2019. 
 
   This announcement has not been audited. 
 
   The Annual Report and Financial Statements for the year ended 31 
December 2018 (which have been audited), will shortly be sent to 
shareholders. Copies of the full Annual Report and Financial Statements 
will be shown via the Albion Capital Group LLP website by clicking 
https://www.globenewswire.com/Tracker?data=LFCtJqcJV1JsU6FSOTcUG_taMXbF94bDkK6kd7a6tj33cTLjU4lIiMqYQx9rY_uW75uYY3r_VO03w0iUvTrIJeaw58M1_WAoQztehNO9F-CAYVJhAy62pTCly4GqN49MsO9Tw9DmQxTwSYpLbUpfiWWovIMhpU7i7EC3ilonfFE= 
www.albion.capital/funds/KAY/31Dec2018.pdf. 
 
   The information contained in the Annual Report and Financial Statements 
will include information as required by the Disclosure Guidance and 
Transparency Rules, including Rule 4.1. 
 
   Investment policy 
 
   Kings Arms Yard VCT PLC is a Venture Capital Trust and the investment 
policy is intended to produce a regular and predictable dividend stream 
with an appreciation in capital value. 
 
   The Company will invest in a broad portfolio of higher growth businesses 
across a variety of sectors of the UK economy including higher risk 
technology companies. Allocation of assets will be determined by the 
investment opportunities which become available but efforts will be made 
to ensure that the portfolio is diversified both in terms of sector and 
stage of maturity of company. 
 
   Funds held pending investment or for liquidity purposes are held as cash 
on deposit or similar instruments with bank or other financial 
institutions with high credit ratings assigned by international credit 
rating agencies. 
 
   Risk diversification and maximum exposures 
 
   Risk is spread by investing in a number of different businesses within 
venture capital trust qualifying industry sectors using a mixture of 
securities. The maximum amount which the Company will invest in a single 
portfolio company is 15 per cent. of the Company's assets at cost, thus 
ensuring a spread of investment risk. The value of an individual 
investment may increase over time as a result of trading progress and it 
is possible that it may grow in value to a point where it represents a 
significantly higher proportion of total assets prior to a realisation 
opportunity being available. 
 
   The Company's maximum exposure in relation to gearing is restricted to 
the amount equal to its adjusted capital and reserves. 
 
   Financial calendar 
 
 
 
 
Record date for first dividend                                    5 April 2019 
Payment date for first dividend                                  30 April 2019 
Annual General Meeting                                  11:00am on 21 May 2019 
Announcement of half-yearly results for the six months             August 2019 
 ending 30 June 2019 
Payment date for second dividend (subject to Board             31 October 2019 
 approval) 
 
 
   Financial highlights 
 
 
 
 
22.78p  Net asset value per share as at 31 December 2018 
        --------------------------------------------------- 
 
 2.38p  Basic and diluted return per share 
 
  1.2p  Total tax free dividends per share paid in the year 
         to 31 December 2018 
        --------------------------------------------------- 
 
  0.6p   First tax free dividend per share declared for the 
          year to 31 December 2019 payable on 30 April 2019 
        --------------------------------------------------- 
 
 11.0%  Return on opening NAV per share 
        --------------------------------------------------- 
 
 
 
 
 
 
 
 
 
 
                           31 December 2018 (pence    31 December 2017 (pence 
                                 per share)                 per share) 
 
Opening net asset value                       21.60                      21.41 
Revenue return                                 0.34                       0.56 
Capital return                                 2.04                       0.69 
                          -------------------------  ------------------------- 
Total return                                   2.38                       1.25 
Impact of fundraising                             -                     (0.06) 
Dividends paid                               (1.20)                     (1.00) 
                          -------------------------  ------------------------- 
Net asset value                               22.78                      21.60 
------------------------  -------------------------  ------------------------- 
 
 
 
 
 
 
                        From launch to    1 January 2011 to     From launch to 
Total shareholder      31 December 2010    31 December 2018    31 December 2018 
return                 (pence per share)   (pence per share)   (pence per share) 
Subscription price 
 per share at 
 launch                           100.00                   -              100.00 
Dividends paid                     58.66                7.87               66.53 
(Decrease)/increase 
 in net asset value              (83.40)                6.18             (77.22) 
                      ------------------  ------------------ 
Total shareholder 
 return                            75.26               14.05               89.31 
                      ------------------  ------------------  ------------------ 
 
 
 
   The Directors have declared a first dividend of 0.6 pence per share for 
the year ending 31 December 2019, which will be paid on 30 April 2019 to 
shareholders on the register on 5 April 2019. 
 
   The above financial summary is for the Company, Kings Arms Yard VCT PLC. 
Details of the financial performance of the various Quester, SPARK and 
Kings Arms Yard VCT 2 PLC companies, which have been merged into the 
Company, can be found on page 67 of the full Annual Report and Financial 
Statements. 
 
   Chairman's statement 
 
   Introduction 
 
   Many equity investors will have found 2018 a disappointing year. 
Political uncertainty was matched by volatility in many quoted markets. 
The FTSE All Share Index declined by 13% over the year, while the FTSE 
AIM All Share Index of smaller and younger companies fell by 20% with an 
even larger decline in the six months to December. 
 
   By contrast our Company was largely insulated from the turmoil of the 
quoted markets and showed a positive total return of 11.0% in the year. 
 
   This demonstrates the resilience of a well balanced portfolio which 
includes long established, profitable companies in a wide variety of 
industries as well as more recently established fast-growing businesses. 
Despite fears a year ago that changes to VCT legislation would reduce 
growth and the scope for new investment, our Manager has succeeded in 
adding seven exciting new technology companies to our portfolio. 
 
   Results and performance 
 
   Net asset value per share rose by 1.18 pence or 5.5% to 22.78 pence over 
the year to 31 December 2018, after allowing for the payment of 
dividends totalling 1.20 pence per share. 
 
   The resulting positive total return of 2.38 pence per share, or GBP7.2m 
for the year, was driven by positive developments at a number of 
portfolio companies, including Grapeshot, Egress Software Technologies, 
Quantexa and Active Lives Care. A further write-down was made to 
Elateral Group, while Edo Consulting went into administration after the 
year end and has been fully provided for. 
 
   We sold our holding in Grapeshot realising proceeds of GBP4.9m. If the 
full escrow amount is received, we will have realised approximately 10x 
our original 2014 investment of GBP0.5m. The divestment of the legacy 
portfolio continues with the complete disposal of our holding in Oxford 
Immunotec generating a realised gain on cost of GBP0.5m. 
 
   Portfolio 
 
   The Company holds a widely diversified selection of businesses, with key 
investments in the healthcare, renewable energy and technology sectors. 
As a proportion of all invested assets, the majority of our funds are 
invested in businesses that are growing their annual sales. We qualify 
as a venture capital trust but this does not mean that our assets are 
speculative. 
 
   In line with the Company's investment policy of investing in a broad 
range of higher growth businesses and technology companies, software and 
other technology represents 32% of our portfolio and is expected to 
increase going forward. During the year a total of GBP1.3m was invested 
in 7 new portfolio companies, the majority of which were medical 
technology and life sciences businesses. Follow on investments were made 
into 12 existing portfolio companies and amounted to GBP3.3m. 
 
   The portfolio now comprises a total of 62 companies of which 17 are 
legacy investments made before the present Managers were appointed in 
January 2011. 
 
   The Board has reassessed the carrying value of all portfolio investments 
and has reduced those wherever trading performance or market conditions 
made this necessary. Nevertheless, as the overall outcome shows, 
positive movements have significantly outweighed these adjustments. 
 
   For a detailed review of these additions, disposals and other 
developments in the business please see the Strategic report below. 
 
   Dividend 
 
   In light of the continued good progress, we are pleased to declare a 
first dividend of 0.60 pence per share to be paid on 30 April 2019 to 
shareholders on the register on 5 April 2019 and anticipate that a 
second dividend will be paid later in the year in line with our current 
annual dividend target of 1.20 pence per share. 
 
   Board composition 
 
   On 20 March 2019, following a formal selection process, the Board was 
pleased to announce the appointment of Fiona Wollocombe as a Director of 
the Company from 1 May 2019. Fiona has been a non-executive director for 
a number of companies in the VCT sector, including being Chair at 
Artemis VCT Plc and formerly Chair for Artemis AIM VCT 2 Plc, and a 
Director of Maven Income and Growth VCT PLC. Her previous career was in 
equity capital markets at NatWest Markets/Deutsche Bank. 
 
   As well as joining the Board, Fiona will serve on the Company's Audit 
Committee and will stand for election by shareholders at the Annual 
General Meeting to be held on 21 May 2019. The Board welcomes Fiona and 
looks forward to working closely with her over the coming years. 
 
   Manager 
 
   The Board continues closely to monitor the Manager's performance and 
reporting and remains very satisfied by progress. 
 
   Details of transactions that took place with the Manager during the year 
can be found in note 4 and principally relate to the management and 
incentive fees. 
 
   VCT qualifying status 
 
   As at 31 December 2018, 93% (2017: 88%) of total investments were in 
qualifying holdings. The Board continues to monitor this and all the VCT 
qualification requirements very carefully in order to ensure that all 
requirements are met and that qualifying investments comfortably exceed 
the current minimum threshold of 70% (80% for accounting periods 
beginning on or after 6 April 2019) required for the Company to continue 
to benefit from VCT tax status. 
 
   Albion VCTs Prospectus Top Up Offers 
 
   In September 2017, the Company announced the launch of the Albion VCTs 
Prospectus Top Up Offers 2017/18 and was pleased to announce on 5 March 
2018 that it had reached its GBP8 million limit under its Offer which 
was fully subscribed and closed early, as shown in note 14. 
 
   On 7 January 2019, the Company announced the launch of the Albion VCTs 
Prospectus Top Up Offers 2018/19. The Company is aiming to raise up to 
GBP8 million (including the GBP2 million over-allotment facility) out of 
a target of GBP36 million in aggregate (with the potential for a further 
GBP12 million in over-allotment facilities) that the Albion VCTs are 
seeking to raise. A Securities Note, which forms part of the Prospectus, 
has been sent to shareholders. 
 
   Share buy-backs 
 
   It remains the Board's policy to buy back shares in the market, subject 
to the overall constraint that such purchases are in the Company's 
interest, including the maintenance of sufficient resources for 
investment in new and existing portfolio companies and the continued 
payment of dividends to shareholders. It is the Board's intention for 
such buy-backs to be in the region of a 5% discount to net asset value, 
so far as market conditions and liquidity permit. During 2018, the 
Company purchased 5,502,000 Ordinary shares at an average price of 20.70 
pence per share. Further information is shown in note 14. 
 
   Annual General Meeting 
 
   The Annual General Meeting of the Company will be held at the City of 
London Club, 19 Old Broad Street, London, EC2N 1DS at 11.00am on 21 May 
2019. Full details of the business to be conducted at the Annual General 
Meeting are given in the Notice of the Meeting on page 62 of the full 
Annual Report and Financial Statements. 
 
   The Board welcomes your attendance at the meeting as it gives an 
opportunity for shareholders to ask questions of the Board and the 
Manager. If you are unable to attend the Annual General Meeting in 
person, we would encourage you to make use of your proxy votes. 
 
   Risks and uncertainties 
 
   The outlook for the UK and global economies continues to be the key risk 
affecting the Company, and the possible withdrawal of the UK from the 
European Union may well have an impact on the Company and its 
investments, although it is difficult to quantify it at this time. The 
Manager has performed an assessment of portfolio companies to assess 
exposure to Europe, and appropriate actions, where possible, have been 
implemented. 
 
   The Company's investment risk is mitigated through a variety of 
processes, including investing in a diversified portfolio in terms of 
sector and stage of maturity and focusing on opportunities where it is 
believed growth can be both resilient and sustainable. 
 
   A detailed analysis of the other risks and uncertainties facing the 
business is shown in the Strategic report below. 
 
   Outlook and prospects 
 
   The uncertainty, both within Europe and around the world that we 
referred to a year ago, appears only to have increased and quoted stock 
markets have reflected this uncertainty. 
 
   With this in mind it is gratifying to see our Company's solid 
performance over the previous seven years was maintained in 2018. Your 
Board continues to believe that our widely balanced portfolio of small 
unquoted businesses in varying stages of maturity offers superior value, 
and we remain confident in its long term prospects for our portfolio. 
 
   Robin Field 
 
   Chairman 
 
   25 March 2019 
 
   Strategic report 
 
   Investment policy 
 
   Kings Arms Yard VCT PLC is a Venture Capital Trust and the investment 
policy is intended to produce a regular and predictable dividend stream 
with an appreciation in capital value. The investment policy was updated 
during the year to comply with recent VCT legislation changes. 
 
   The Company will invest in a broad portfolio of higher growth businesses 
across a variety of sectors. Allocation of assets will be determined by 
the investment opportunities which become available but efforts will be 
made to ensure that the portfolio is diversified both in terms of sector 
and stage of maturity of company. 
 
   The full investment policy can be found above. 
 
   Review of business and future changes 
 
   As outlined below, the Company has recorded significant capital uplift 
during the year as a result of realised and unrealised gains of GBP7.6m. 
Key individual investment movements included GBP2.5m realised gain in 
the year on the disposal of Grapeshot Limited (a GBP4.4m realised gain 
on cost), GBP1.6m uplift in Egress Software Technologies Limited, 
GBP1.4m uplift in Quantexa Limited and GBP1.3m uplift in Active Lives 
Care Limited, partially offset by a decline in the valuation of our 
holding in Elateral Group Limited of GBP1.6m, and a realised loss in Edo 
Consulting Limited of GBP1.0m, which went into administration after the 
year end. 
 
   Details of significant events which have occurred since the end of the 
financial year are listed in note 18. Details of transactions with the 
Manager are shown in note 4. 
 
   Results and dividends 
 
 
 
 
                                                           Ordinary shares 
                                                               GBP'000 
Net revenue return for the year ended 31 December 
 2018                                                                1,031 
Net capital gain for the year ended 31 December 2018                 6,159 
                                                           --------------- 
Total return for the year ended 31 December 2018                     7,190 
Dividend of 0.6 pence per share paid on 30 April 2018              (1,842) 
Dividend of 0.6 pence per share paid on 31 October 
 2018                                                              (1,831) 
Unclaimed dividends returned to the Company                             33 
Transferred to reserves                                              3,550 
                                                           --------------- 
 
Net assets as at 31 December 2018                                   69,150 
                                                           =============== 
 
Net asset value per share as at 31 December 2018 (pence)            22.78p 
---------------------------------------------------------  --------------- 
 
 
   The Company paid dividends of 1.2 pence per share during the year ended 
31 December 2018 (2017: 1 penny per share). The Directors have declared 
a first dividend of 0.6 pence per share for the year ending 31 December 
2019, which will be paid on 30 April 2019 to shareholders on the 
register on 5 April 2019. 
 
   As shown in the Income statement, investment income has decreased to 
GBP1,834,000 (2017: GBP2,116,000) due to lower dividends received, 
despite loan stock income increasing to GBP1,625,000 (2017: 
GBP1,331,000). The capital gain was significantly higher for the year at 
GBP6,159,000 (2017: GBP1,880,000). 
 
   The return for the year has increased to GBP7,190,000 (2017: 
GBP3,402,000), equating to a return of 2.38 pence per share (2017: 1.25 
pence per share). 
 
   The Balance sheet shows that the net asset value has increased over the 
last year to 22.78 pence per share (2017: 21.60 pence per share) which 
is due to continued strong performance of the unquoted investments. 
 
   There has been a net cash inflow of GBP785,000 for the year (2017: 
GBP4,912,000), mainly due to the disposal of fixed asset investments and 
fundraising. This was offset by the purchase of new investments, the 
payment of dividends and buyback of shares. Cash and liquid assets at 
the year-end increased to GBP7.5 million (2017: GBP6.7 million), 
representing 11% of net asset value. 
 
   Current portfolio sector allocation 
 
   The pie chart at the end of this announcement shows the split of the 
portfolio valuation by sector as at 31 December 2018. Details of the 
principal investments made by the Company are shown in the Portfolio of 
investments on pages 18 and 19 of the full Annual Report and Financial 
Statements. 
 
   Direction of portfolio 
 
   As at 31 December 2018 the portfolio is well balanced in terms of 
sectors and stage of maturity, with software and other technology being 
the largest element of the portfolio. In line with the recent changes to 
VCT legislation and the Company's investment policy, future investments 
will be focused on higher growth businesses across a variety of sectors. 
 
   Future prospects 
 
   The Company's performance record reflects the success of the strategy 
outlined above and has enabled the Company to maintain a predictable 
stream of dividend payments to shareholders. The Company's portfolio is 
well balanced across sectors and risk classes and the Board believes 
that the Company has the potential to continue to deliver attractive 
returns to shareholders and that a number of investments have strong 
prospects. Further details on the Company's outlook and prospects can be 
found in the Chairman's statement. 
 
   Key performance indicators 
 
   The Directors believe that the following key performance indicators, 
which are typical for venture capital trusts, used in their own 
assessment of the Company, will provide shareholders with sufficient 
information to assess how effectively the Company is applying its 
investment policy to meet its objectives. The Directors are satisfied 
that the results shown in the following key performance indicators give 
a good indication that the Company is achieving its investment objective 
and policy. These are: 
 
   1. Total shareholder return relative to FTSE All-Share Index total 
return 
 
   The graph on page 4 of the full Annual Report and Financial Statements 
shows the strong performance of the Company's total shareholder return 
against the FTSE All-Share Index total return, with dividends reinvested, 
from the appointment of Albion Capital Group LLP on 1 January 2011. 
 
   The Directors consider the FTSE All-Share Index to be the most 
appropriate indicative benchmark for the Company as it contains a large 
range of sectors within the UK economy similar to a generalist VCT. 
Investors should, however, be reminded that shares in VCTs generally 
trade at a discount to the actual net asset value of the Company. 
 
   2. Net asset value per share and total shareholder return 
 
   Total shareholder return since inception increased by 2.38 pence per 
share (11.0% on opening NAV) to 89.31 pence per share for the year ended 
31 December 2018. 
 
   3. Dividend distributions 
 
   Dividends paid in respect of the year ended 31 December 2018 were 1.2 
pence per share (2017: 1 penny per share), in line with the Board's 
dividend objective for 2018. The annual dividend target for the 2019 
financial year is 1.2 pence per share as outlined in the Chairman's 
statement. The cumulative dividend paid since inception is 66.53 pence 
per share. 
 
   4. Ongoing charges 
 
   The ongoing charges ratio for the year to 31 December 2018 was 2.4% 
(2017: 2.5%). The ongoing charges ratio has been calculated using The 
Association of Investment Companies ("AIC") recommended methodology. 
This figure shows shareholders the total recurring annual running 
expenses (including investment management fees charged to capital 
reserve) as a percentage of the average net assets attributable to 
shareholders. The Directors expect the ongoing charges ratio for the 
year ahead to be approximately 2.4%. 
 
   5. VCT regulation 
 
   The investment policy is designed to ensure that the Company continues 
to qualify and is approved as a VCT by HMRC. In order to maintain its 
status under Venture Capital Trust legislation, a VCT must comply on a 
continuing basis with the provisions of Section 274 of the Income Tax 
Act 2007, details of which are provided in the Directors' report on page 
27 of the full Annual Report and Financial Statements. 
 
   The relevant tests to measure compliance have been carried out and 
independently reviewed for the year ended 31 December 2018. These showed 
that the Company has complied with all tests and continues to do so. 
 
   Investment progress 
 
   During the year, GBP4.6 million of cash was invested in new and existing 
portfolio companies, predominantly in the healthcare and technology 
sectors. New investments were made in 7 companies and totalled GBP1.3 
million during the year and included: 
 
 
   -- Phrasee Limited (GBP374,000), an AI platform that generates optimised 
      marketing campaigns; 
 
   -- Arecor Limited (GBP220,000), a developer of biopharmaceuticals through 
      the application software of a formulation technology platform; 
 
   -- Koru Kids Limited (GBP204,000), an online marketplace connecting parents 
      and nannies; 
 
   -- Forward Clinical Limited (GBP160,000), a secure mobile communication and 
      collaboration platform in healthcare; 
 
   -- uMotif Limited (GBP160,000), a patient engagement and data capture 
      platform for use in real world observational research; 
 
   -- ePatient Network Limited T/A Raremark (GBP115,000), a patient engagement 
      and data business focused on rare dieseases; and 
 
   -- Healios Limited (GBP80,000), a provider of an online platform delivering 
      family centric psychological care primarily to children and adolescents. 
 
 
   Follow-on investments were made in 12 portfolio companies and totalled 
GBP3.3 million during the year. The three largest being: GBP720,000 into 
PayAsUGym (Sandcroft Avenue Limited), a provider of flexible access to 
health and fitness clubs; GBP641,000 into Egress Software Technologies 
Limited, an encrypted email and file transfer service provider; and 
GBP611,000 into MyMeds&Me Limited, a platform for collecting data from 
pharmaceutical adverse events. 
 
   During the year the Company sold its entire holding in Grapeshot Limited 
realising proceeds of GBP4.9 million with a realised gain on cost of 
GBP4.4 million. The Company also sold its holding in Oxford Immunotec 
Global PLC with proceeds of GBP776,000 and a realised gain on cost of 
GBP497,000. Other realisations can be found in the realisations table on 
page 20 of the full Annual Report and Financial Statements. 
 
   The pie chart at the end of this announcement outlines the different 
sectors in which the Company's assets, at carrying value, are currently 
invested. 
 
   Gearing 
 
   As defined by the Articles of Association, the Company's maximum 
exposure in relation to gearing is restricted to its adjusted capital 
and reserves, being GBP67,329,000 (2017: GBP60,720,000). As at 31 
December 2018, the Company had no actual short term or long term gearing 
(2017: GBPnil). The Directors do not currently have any intention to 
utilise gearing. 
 
   Operational arrangements 
 
   The Company has delegated the investment management of the portfolio to 
Albion Capital Group LLP, which is authorised and regulated by the 
Financial Conduct Authority. Albion Capital Group LLP also provides 
company secretarial and other accounting and administrative support to 
the Company. 
 
   Management agreement 
 
   Under the Investment Management Agreement, Albion Capital Group LLP 
provides investment management, company secretarial and administrative 
services to the Company. Albion Capital Group LLP is entitled to an 
annual management fee of 2% of net asset value of the Company, payable 
quarterly in arrears, along with an annual administration fee of 
GBP50,000. 
 
   The aggregate payable for management and administration (normal running 
costs) are subject to an aggregate annual cap of 3% of the year end 
closing net asset value, for accounting periods commencing after 31 
December 2011. 
 
   The Investment Management Agreement can be terminated by either party on 
12 months' notice and is subject to earlier termination in the event of 
certain breaches or on the insolvency of either party. 
 
   The Manager is also entitled to an arrangement fee on investment, 
payable by each portfolio company, of approximately 2% of each 
investment made and monitoring fees where the Manager has a 
representative on the portfolio company's board. Further details of the 
Manager's fee can be found in note 4. 
 
   Performance incentive fee 
 
   As an incentive to maximise the return to investors, the Manager is 
entitled to charge an incentive fee in the event that the returns exceed 
minimum target levels. 
 
   The performance hurdle is equal to the greater of the Starting NAV of 20 
pence per share, increased by the increase in RPI plus 2% per annum from 
the Start Date of 1 January 2014 (calculated on a simple and not 
compound basis) and the highest Total Return for any earlier period 
after the Start Date (the 'high watermark'). An annual fee (in respect 
of each share in issue) of an amount equal to 15% of any excess of the 
Total Return (this being NAV per share plus dividends paid after the 
Start Date) as at the end of the relevant accounting period over the 
performance hurdle will be due to the Manager. 
 
   For the year ended 31 December 2018, the total return of the Company 
since 1 January 2014 (the performance incentive fee start date) was 
27.98 pence per share, compared to a performance hurdle rate of 26.57 
pence per share, resulting in an excess of 1.41 pence per share. As a 
result, a performance incentive fee is payable to the Manager of 
GBP637,000 (2017: GBPnil). 
 
   Evaluation of the Manager 
 
   The Board has evaluated the performance of the Manager based on the 
returns generated by the Company from the management and sale of 
existing investments, the continuing achievement of the 70% (to be 80% 
in respect of accounting periods starting on or after 6 April 2019) 
qualifying investment holdings requirement for the Venture Capital Trust 
status, the making of new investments in accordance with the investment 
policy, the long term prospects of current investments, a review of the 
Investment Management Agreement and the services provided therein and 
benchmarking the performance of the Manager to other service providers. 
 
   The Board believes that it is in the interests of shareholders as a 
whole, and of the Company, to continue the appointment of the Manager 
for the forthcoming year. 
 
   Alternative Investment Fund Managers Directive ("AIFMD") 
 
   The Board has appointed Albion Capital Group LLP as the Company's AIFM 
as required by the AIFMD. The Manager became a full-scope Alternative 
Investment Fund Manager under the AIFMD on 1 October 2018. As a result, 
from that date, Ocorian (UK) Limited was appointed as Depository to 
oversee the custody and cash arrangements and provide other AIFMD duties 
with respect to the Company. 
 
   Share buy-back policy 
 
   It remains the Board's primary objective to maintain sufficient 
resources for investment in existing and new portfolio companies and for 
the continued payment of dividends to shareholders. The Board's policy 
is to buy back shares in the market, subject to the overall constraint 
that such purchases are in the Company's interest. 
 
   It is the Board's intention for such buy-backs to be in the region of a 
5% discount to net asset value, so far as market conditions and 
liquidity permit. 
 
   Further details of shares bought back during the year ended 31 December 
2018 can be found in note 14. 
 
   Social and community issues, employees and human rights 
 
   The Board recognises the requirement under section 414c of the Companies 
Act 2006 (the "Act") to detail information about social and community 
issues, employees and human rights; including any policies it has in 
relation to these matters and effectiveness of these policies. As an 
externally managed investment company with no employees, the Company has 
no policies in these matters and as such these requirements do not 
apply. 
 
   General Data Protection Regulation 
 
   The General Data Protection Regulation came into effect on 25 May 2018 
with the objective of unifying data privacy requirements across the 
European Union. The Manager, Albion Capital Group LLP, has taken action 
to ensure that the Manager and the Company are compliant with the 
regulation. 
 
   Further policies 
 
   The Company has adopted a number of further policies relating to: 
 
   --              Environment 
 
   --              Global greenhouse gas emissions 
 
   --              Anti-bribery 
 
   --              Anti-facilitation of tax evasion 
 
   --              Diversity 
 
   and these are set out in the Directors' report on pages 27 and 28 of the 
full Annual Report and Financial Statements. 
 
   Risk management 
 
   The Board carries out a regular review of the risk environment in which 
the Company operates. The principal risks and uncertainties of the 
Company as identified by the Board and how they are managed are as 
follows: 
 
 
 
 
Risk         Possible consequence                                           Risk management 
-----------  -------------------------------------------------------------  ------------------------------------------------------------ 
Investment   The risk of investment in poor quality assets, which           To reduce this risk, the Board places reliance upon 
and           could reduce the capital and income returns to shareholders,   the skills and expertise of the Manager and its track 
performance   and could negatively impact on the Company's current           record over many years of making successful investments 
risk          and future valuations.                                         in this segment of the market. In addition, the Manager 
              By nature, smaller unquoted businesses, such as those          operates a formal and structured investment appraisal 
              that qualify for venture capital trust purposes, are           and review process, which includes an Investment Committee, 
              more volatile than larger, long established businesses.        comprising investment professionals from the Manager 
                                                                             and at least one external investment professional. 
                                                                             The Manager also invites and takes account of comments 
                                                                             from non-executive Directors of the Company on matters 
                                                                             discussed at the Investment Committee meetings. Investments 
                                                                             are actively and regularly monitored by the Manager 
                                                                             (investment managers normally sit on portfolio company 
                                                                             boards), including the level of diversification in 
                                                                             the portfolio, and the Board receives detailed reports 
                                                                             on each investment as part of the Manager's report 
                                                                             at quarterly board meetings. 
-----------  -------------------------------------------------------------  ------------------------------------------------------------ 
VCT          The Company must comply with section 274 of the Income         To reduce this risk, the Board has appointed the Manager, 
approval      Tax Act 2007 which enables its investors to take advantage     which has a team with significant experience in venture 
risk          of tax relief on their investment and on future returns.       capital trust management, used to operating within 
              Breach of any of the rules enabling the Company to             the requirements of the venture capital trust legislation. 
              hold VCT status could result in the loss of that status.       In addition, to provide further formal reassurance, 
                                                                             the Board has appointed Philip Hare & Associates LLP 
                                                                             as its taxation adviser, who report quarterly to the 
                                                                             Board to independently confirm compliance with the 
                                                                             venture capital trust legislation, to highlight areas 
                                                                             of risk and to inform on changes in legislation. Each 
                                                                             investment in a new portfolio company is also pre-cleared 
                                                                             with our professional advisers or H.M. Revenue & Customs. 
-----------  -------------------------------------------------------------  ------------------------------------------------------------ 
Regulatory   The Company is listed on The London Stock Exchange             Board members and the Manager have experience of operating 
and           and is required to comply with the rules of the UK             at senior levels within or advising quoted companies. 
compliance    Listing Authority, as well as with the Companies Act,          In addition, the Board and the Manager receive regular 
risk          Accounting Standards and other legislation. Failure            updates on new regulation from its auditor, lawyers 
              to comply with these regulations could result in a             and other professional bodies. The Company is subject 
              delisting of the Company's shares, or other penalties          to compliance checks through the Manager's compliance 
              under the Companies Act or from financial reporting            officer. The Manager reports monthly to its Board 
              oversight bodies.                                              on any issues arising from compliance or regulation. 
                                                                             These controls are also reviewed as part of the quarterly 
                                                                             Board meetings, and also as part of the review work 
                                                                             undertaken by the Manager's compliance officer. The 
                                                                             report on controls is also evaluated by the internal 
                                                                             auditors. 
-----------  -------------------------------------------------------------  ------------------------------------------------------------ 
Operational  The Company relies on a number of third parties, in            The Company and its operations are subject to a series 
and           particular the Manager, for the provision of investment        of rigorous internal controls and review procedures 
internal      management and administrative functions. Failures              exercised throughout the year, and receives reports 
control       in key systems and controls within the Manager's business      from the Manager on internal controls and risk management, 
risk          could put assets of the Company at risk or result              including matters relating to cyber security. 
              in reduced or inaccurate information being passed              The Audit Committee reviews the Internal Audit Reports 
              to the Board or to shareholders.                               prepared by the Manager's internal auditors, PKF Littlejohn 
                                                                             LLP and has access to the internal audit partner of 
                                                                             PKF Littlejohn LLP to provide an opportunity to ask 
                                                                             specific detailed questions in order to satisfy itself 
                                                                             that the Manager has strong systems and controls in 
                                                                             place including those in relation to business continuity 
                                                                             and cyber security. 
                                                                             From 1 October 2018, Ocorian (UK) Limited were appointed 
                                                                             as Depository to oversee the custody and cash arrangements 
                                                                             and provide other AIFMD duties. The Board reviews 
                                                                             the quarterly reports prepared by Ocorian (UK) Limited 
                                                                             to ensure that Albion Capital is adhering to its duties 
                                                                             as a full-scope Alternative Investment Fund Manager 
                                                                             under the AIFMD. 
                                                                             In addition, the Board regularly reviews the performance 
                                                                             of its key service providers, particularly the Manager, 
                                                                             to ensure they continue to have the necessary expertise 
                                                                             and resources to deliver the Company's investment 
                                                                             objective and policies. The Manager and other service 
                                                                             providers have also demonstrated to the Board that 
                                                                             there is no undue reliance placed upon any one individual. 
-----------  -------------------------------------------------------------  ------------------------------------------------------------ 
Economic     Changes in economic conditions, including, for example,        The Company invests in a diversified portfolio of 
and           interest rates, rates of inflation, industry conditions,       companies across a number of industry sectors and 
political     competition, political and diplomatic events and other         in addition often invests a mixture of instruments 
risk          factors could substantially and adversely affect the           in portfolio companies and has a policy of not normally 
              Company's prospects in a number of ways.                       permitting any external bank borrowings within portfolio 
                                                                             companies. 
                                                                             At any given time, the Company has sufficient cash 
                                                                             resources to meet its operating requirements, including 
                                                                             share buy-backs and follow on investments. 
-----------  -------------------------------------------------------------  ------------------------------------------------------------ 
Market       The market value of Ordinary shares can fluctuate.             The Company operates a share buyback policy, which 
value of      The market value of an Ordinary share, as well as              is designed to limit the discount at which the Ordinary 
Ordinary      being affected by its net asset value and prospective          shares trade to around 5 per cent to net asset value, 
shares        net asset value, also takes into account its dividend          by providing a purchaser through the Company in absence 
              yield and prevailing interest rates. As such, the              of market purchasers. From time to time buybacks cannot 
              market value of an Ordinary share may vary considerably        be applied, for example when the Company is subject 
              from its underlying net asset value. The market prices         to a close period, or if it were to exhaust any buyback 
              of shares in quoted investment companies can, therefore,       authorities. 
              be at a discount or premium to the net asset value             New Ordinary shares are issued at sufficient premium 
              at different times, depending on supply and demand,            to net asset value to cover the costs of issue and 
              market conditions, general investor sentiment and              to avoid asset value dilution to existing investors. 
              other factors. Accordingly the market price of the 
              Ordinary shares may not fully reflect their underlying 
              net asset value. 
-----------  -------------------------------------------------------------  ------------------------------------------------------------ 
 
 
 
   Viability statement 
 
   In accordance with the FRC UK Corporate Governance Code published in 
2016 and principle 21 of the AIC Code of Corporate Governance, the 
Directors have assessed the prospects of the Company over three years to 
31 December 2021. The Directors believe that three years is a reasonable 
period in which they can assess the future of the Company to continue to 
operate and meet its liabilities as they fall due and is also the period 
used by the Board in the strategic planning process and is considered 
reasonable for a business of our nature and size. The three year period 
is considered the most appropriate given the forecasts that the Board 
require from the Manager and the estimated timelines for finding, 
assessing and completing investments. 
 
   The Directors have carried out a robust assessment of the principal 
risks facing the Company as explained above, including those that could 
threaten its business model, future performance, solvency or liquidity. 
The Board also considered the risk management processes in place to 
avoid or reduce the impact of the underlying risks. The Board focused on 
the major factors which affect the economic, regulatory and political 
environment. The Board deliberates over the importance of the Manager 
and the processes that it has in place for dealing with the principal 
risks. 
 
   The Board assessed the ability of the Company to raise finance. As 
explained in this Strategic report the Company's income more than covers 
on-going expenses (net of any performance incentive fees). The portfolio 
is well balanced and geared towards long term growth delivering 
dividends and capital growth to shareholders. In assessing the prospects 
of the Company, the Directors have considered the cash flow by looking 
at the Company's income and expenditure projections and funding pipeline 
over the assessment period of three years and they appear realistic. 
 
   In considering the viability of the Company, the Board took into account 
factors including the processes for mitigating risks, monitoring costs, 
managing share price discount, the Manager's compliance with the 
investment objective, policies and business model and the balance of the 
portfolio. The Directors have concluded that there is a reasonable 
expectation that the Company will be able to continue in operation and 
meet its liabilities as they fall due over the three year period to 31 
December 2021. 
 
   This Strategic report of the Company for the year ended 31 December 2018 
has been prepared in accordance with the requirements of section 414A of 
the Companies Act 2006 (the "Act"). The purpose of this report is to 
provide Shareholders with sufficient information to enable them to 
assess the extent to which the Directors have performed their duty to 
promote the success of the Company in accordance with section 172 of the 
Act. 
 
   For and on behalf of the Board 
 
   Robin Field 
 
   Chairman 
 
   25 March 2019 
 
   Responsibility statement 
 
   In preparing these Financial Statements for the year to 31 December 
2018, the Directors of the Company, being Robin Field, Thomas Chambers 
and Martin Fiennes, confirm that to the best of their knowledge: 
 
 
   -- summary financial information contained in this announcement and the full 
      Annual Report and Financial Statements for the year ended 31 December 
      2018 for the Company has been prepared in accordance with United Kingdom 
      Generally Accepted Accounting Practice (UK Accounting Standards and 
      applicable law) and give a true and fair view of the assets, liabilities, 
      financial position and profit or loss of the Company; and 
 
   -- the Chairman's statement and Strategic report include a fair review of 
      the development and performance of the business and the position of the 
      Company, together with a description of the principal risks and 
      uncertainties it faces. 
 
 
   We consider that the Annual Report and Financial Statements, taken as a 
whole, are fair, balanced, and understandable and provide the 
information necessary for shareholders to assess the Company's position, 
performance, business model and strategy. 
 
   A detailed "Statement of Directors' responsibilities" is contained on 
page 31 of the full Annual Report and Financial Statements. 
 
   For and on behalf of the Board 
 
   Robin Field 
 
   Chairman 
 
   25 March 2019 
 
   Income statement 
 
 
 
 
                                                             Year ended 31 December      Year ended 31 December 
                                                                      2018                        2017 
---------------------------------------------------  ----  --------------------------  -------------------------- 
                                                           Revenue  Capital   Total    Revenue  Capital   Total 
                                                     Note  GBP'000  GBP'000  GBP'000   GBP'000  GBP'000  GBP'000 
---------------------------------------------------  ----  -------  -------  --------  -------  -------  -------- 
Gains on investments                                    2        -    7,644     7,644        -    2,753     2,753 
Investment income                                       3    1,834        -     1,834    2,116        -     2,116 
Investment management fee                               4    (336)  (1,007)   (1,343)    (291)    (873)   (1,164) 
Performance incentive fee                               4    (159)    (478)     (637)        -        -         - 
Other expenses                                          5    (308)        -     (308)    (303)        -     (303) 
Profit on ordinary activities before tax                     1,031    6,159     7,190    1,522    1,880     3,402 
Tax on ordinary activities                              7        -        -         -        -        -         - 
                                                           -------  -------  --------  -------  -------  -------- 
Profit and total comprehensive income attributable 
 to shareholders                                             1,031    6,159     7,190    1,522    1,880     3,402 
                                                           -------  -------  --------  -------  -------  -------- 
Basic and diluted return per share (pence) *            9     0.34     2.04      2.38     0.56     0.69      1.25 
                                                           -------  -------  --------  -------  -------  -------- 
 
 
 
   * excluding treasury shares 
 
   The accompanying notes form an integral part of these Financial 
Statements. 
 
   The total column of this Income statement represents the profit and loss 
account of the Company. The supplementary revenue and capital columns 
have been prepared in accordance with The Association of Investment 
Companies' Statement of Recommended Practice. 
 
   Balance sheet 
 
 
 
 
                                                               31        31 
                                                            December  December 
                                                              2018      2017 
                                                      Note  GBP'000   GBP'000 
----------------------------------------------------  ----  --------  -------- 
 
 
Fixed assets investments                                10    61,639    55,815 
 
 
Current assets 
Current asset investments                               12       373         - 
Trade and other receivables less than one year          12       731       368 
Cash and cash equivalents                                      7,485     6,700 
                                                            --------  -------- 
                                                               8,589     7,068 
 
Total assets                                                  70,228    62,883 
 
Payables: amounts falling due within one year 
Trade and other payables                                13   (1,078)     (391) 
                                                            --------  -------- 
 
 
Total assets less current liabilities                         69,150    62,492 
                                                            --------  -------- 
 
Equity attributable to equityholders 
Called up share capital                                 14     3,519     3,321 
Share premium                                                 27,896    23,841 
Capital redemption reserve                                        11        11 
Unrealised capital reserve                                    15,358    12,118 
Realised capital reserve                                       8,639     5,720 
Other distributable reserve                                   13,727    17,481 
                                                            --------  -------- 
 
Total equity shareholders' funds                              69,150    62,492 
                                                            --------  -------- 
 
Basic and diluted net asset value per share (pence) 
 *                                                      15     22.78     21.60 
                                                            --------  -------- 
 
 
 
   * excluding treasury shares 
 
   The accompanying notes form an integral part of these Financial 
Statements. 
 
   The Financial Statements were approved by the Board of Directors and 
authorised for issue on 25 March 2019 and were signed on its behalf by: 
 
   Robin Field 
 
   Chairman 
 
   Company number: 03139019 
 
   Statement of changes in equity 
 
 
 
 
                                                      Called 
                                                        up                                            Unrealised  Realised      Other 
                                                       share    Share                                  capital    capital   distributable 
                                                      capital  premium    Capital redemption reserve   reserve    reserve*    reserve*      Total 
                                                      GBP'000  GBP'000            GBP'000              GBP'000    GBP'000      GBP'000     GBP'000 
----------------------------------------------------  -------  -------  ----------------------------  ----------  --------  -------------  ------- 
At 1 January 2018                                       3,321   23,841                            11      12,118     5,720         17,481   62,492 
Profit and total comprehensive income for the period        -        -                             -       6,102        57          1,031    7,190 
Transfer of previously unrealised gains on disposal 
 of investments                                             -        -                             -     (2,862)     2,862              -        - 
Purchase of own shares for treasury                         -        -                             -           -         -        (1,145)  (1,145) 
Issue of equity                                           198    4,157                             -           -         -              -    4,355 
Cost of issue of equity                                     -    (102)                             -           -         -              -    (102) 
Dividends paid                                              -        -                             -           -         -        (3,640)  (3,640) 
                                                      -------  -------  ----------------------------  ----------  --------  -------------  ------- 
At 31 December 2018                                     3,519   27,896                            11      15,358     8,639         13,727   69,150 
                                                      -------  -------  ----------------------------  ----------  --------  -------------  ------- 
At 1 January 2017                                       2,840   14,218                            11      12,526     3,432         19,983   53,010 
Profit and total comprehensive income for the period        -        -                             -       1,695       185          1,522    3,402 
Transfer of previously unrealised gains on disposal 
 of investments                                             -        -                             -     (2,103)     2,103              -        - 
Purchase of own shares for treasury                         -        -                             -           -         -        (1,301)  (1,301) 
Issue of equity                                           481    9,880                             -           -         -              -   10,361 
Cost of issue of equity                                     -    (257)                             -           -         -              -    (257) 
Dividends paid                                              -        -                             -           -         -        (2,723)  (2,723) 
                                                      -------  -------  ----------------------------  ----------  --------  -------------  ------- 
At 31 December 2017                                     3,321   23,841                            11      12,118     5,720         17,481   62,492 
----------------------------------------------------  -------  -------  ----------------------------  ----------  --------  -------------  ------- 
 
 
   *These reserves amount to GBP22,366,000 (2017: GBP23,201,000) which is 
considered distributable. 
 
   The accompanying notes form an integral part of these Financial 
Statements. 
 
   Statement of cash flows 
 
 
 
 
                                           Year ended         Year ended 
                                         31 December 2018   31 December 2017 
                                             GBP'000            GBP'000 
-------------------------------------   -----------------  ----------------- 
 
Cash flow from operating activities 
Investment income received                          1,437              1,218 
Deposit interest received                              23                  3 
Dividend income received                              185                782 
Investment management fee paid                    (1,292)            (1,128) 
Performance incentive fee paid                          -              (513) 
Other cash payments                                 (311)              (295) 
UK corporation tax paid                                 -                  - 
                                        -----------------  ----------------- 
 
Net cash flow from operating 
 activities                                            42                 67 
 
Cash flow from investing activities 
Purchase of fixed asset investments               (4,618)            (5,735) 
Disposal of fixed asset investments                 5,904              4,498 
 
Net cash flow from investing 
 activities                                         1,286            (1,237) 
                                        -----------------  ----------------- 
 
Cash flow from financing activities 
 
Issue of share capital                              3,826              9,814 
Cost of issue of equity                               (4)                (2) 
Purchase of own shares (including 
 costs)                                           (1,146)            (1,300) 
Equity dividends paid*                            (3,219)            (2,430) 
 
 
Net cash flow from financing 
 activities                                         (543)              6,082 
                                        -----------------  ----------------- 
 
Increase in cash and cash equivalents                 785              4,912 
 
Cash and cash equivalents at start of 
 the year                                           6,700              1,788 
 
 
Cash and cash equivalents at end of 
 the year                                           7,485              6,700 
 
Cash and cash equivalents comprise: 
Cash at bank                                        7,485              6,700 
Cash equivalents                                        -                  - 
 
Total cash and cash equivalents                     7,485              6,700 
--------------------------------------  -----------------  ----------------- 
 
 
   * The equity dividends paid shown in the cash flow are different to the 
dividends disclosed in note 8 as a result of the non-cash effect of the 
Dividend Reinvestment Scheme. 
 
   The accompanying notes form an integral part of these Financial 
Statements. 
 
   Notes to the Financial Statements 
 
   1. Accounting policies 
 
   Basis of accounting 
 
   The Financial Statements have been prepared in accordance with 
applicable United Kingdom law and accounting standards, including 
Financial Reporting Standard 102 ("FRS 102"), and with the Statement of 
Recommended Practice "Financial Statements of Investment Trust Companies 
and Venture Capital Trusts" ("SORP") issued by The Association of 
Investment Companies ("AIC"). 
 
   The preparation of the Financial Statements requires management to make 
judgements and estimates that affect the application of policies and 
reported amounts of assets, liabilities, income and expenses. The most 
critical estimates and judgements relate to the determination of 
carrying value of investments at fair value through profit and loss 
("FVTPL"). The Company values investments by following the International 
Private Equity and Venture Capital Valuation ("IPEV") Guidelines and 
further detail on the valuation techniques used are outlined below. 
 
   Company information can be found on page 2 of the full Annual Report and 
Financial Statements. 
 
   Fixed asset investments 
 
   The Company's business is investing in financial assets with a view to 
profiting from their total return in the form of income and capital 
growth. This portfolio of financial assets is managed and its 
performance evaluated on a fair value basis, in accordance with a 
documented investment policy, and information about the portfolio is 
provided internally on that basis to the Board. 
 
   In accordance with the requirements of FRS 102, those undertakings in 
which the Company holds more than 20% of the equity as part of an 
investment portfolio are not accounted for using the equity method. In 
these circumstances the investment is measured at FVTPL. 
 
   Upon initial recognition (using trade date accounting) investments, 
including loan stock, are designated by the Company as FVTPL and are 
included at their initial fair value, which is cost (excluding expenses 
incidental to the acquisition which are written off to the Income 
statement). 
 
   Subsequently, the investments are valued at 'fair value', which is 
measured as follows: 
 
   --       Investments listed on recognised exchanges are valued at their 
bid prices at the end of the accounting period or otherwise at fair 
value based on published price quotations; 
 
   --       Unquoted investments, where there is not an active market, are 
valued using an appropriate valuation technique in accordance with the 
IPEV Guidelines. Indicators of fair value are derived using established 
methodologies including earnings multiples, the level of third party 
offers received, prices of recent investment rounds, net assets and 
industry valuation benchmarks. Where the Company has an investment in an 
early stage enterprise, the price of a recent investment round is often 
the most appropriate approach to determining fair value. In situations 
where a period of time has elapsed since the date of the most recent 
transaction, consideration is given to the circumstances of the 
portfolio company since that date in determining fair value. This 
includes consideration of whether there is any evidence of deterioration 
or strong definable evidence of an increase in value. In the absence of 
these indicators, the investment in question is valued at the amount 
reported at the previous reporting date. Examples of events or changes 
that could indicate a diminution include: 
 
   --    the performance and/or prospects of the underlying business are 
significantly below the expectations on which the investment was based; 
 
   --    a significant adverse change either in the portfolio company's 
business or in the technological, market, economic, legal or regulatory 
environment in which the business operates; or 
 
   --    market conditions have deteriorated, which may be indicated by a 
fall in the share prices of quoted businesses operating in the same or 
related sectors. 
 
   Investments are recognised as financial assets on legal completion of 
the investment contract and are de-recognised on legal completion of the 
sale of an investment. 
 
   Dividend income is not recognised as part of the fair value movement of 
an investment, but is recognised separately as investment income through 
the Income statement when a share becomes ex-dividend. 
 
   Receivables and payables and cash are carried at amortised cost, in 
accordance with FRS 102. There are no financial liabilities other than 
payables. 
 
   Current asset investments 
 
   Contractual future contingent receipts on the disposal of investments 
are designated at FVTPL and are subsequently measured at fair value. 
 
   Gains and losses on investments 
 
   Gains and losses arising from changes in the fair value of the 
investments are included in the Income statement for the year as a 
capital item and are allocated to unrealised capital reserve. 
 
   Investment income 
 
   Equity income 
 
   Dividend income is included in revenue when the investment is quoted 
ex-dividend. 
 
   Unquoted loan stock and other preferred income 
 
   Fixed returns on non-equity shares and debt securities are recognised 
when the Company's right to receive payment and expect settlement is 
established. Where interest is rolled up and/or payable at redemption 
then it is recognised as income unless there is reasonable doubt as to 
its receipt. 
 
   Bank interest income 
 
   Interest income is recognised on an accruals basis using the rate of 
interest agreed with the bank. 
 
   Investment management fee, performance incentive fee and other expenses 
 
   All expenses have been accounted for on an accruals basis. Expenses are 
charged through the other distributable reserve except the following 
which are charged through the realised capital reserve: 
 
 
   -- 75% of management fees and performance incentive fees are allocated to 
      the realised capital reserve. This is in line with the Board's 
      expectation that over the long term 75% of the Company's investment 
      returns will be in the form of capital gains; and 
 
   -- expenses which are incidental to the purchase or disposal of an 
      investment are charged through the realised capital reserve. 
 
   Taxation 
 
   Taxation is applied on a current basis in accordance with FRS 102. 
Current tax is tax payable (refundable) in respect of the taxable profit 
(tax loss) for the current period or past reporting periods using the 
tax rates and laws that have been enacted or substantively enacted at 
the financial reporting date. Taxation associated with capital expenses 
is applied in accordance with the SORP. 
 
   Deferred tax is provided in full on all timing differences at the 
reporting date. Timing differences are differences between taxable 
profits and total comprehensive income as stated in the financial 
statements that arise from the inclusion of income and expenses in tax 
assessments in periods different from those in which they are recognised 
in the financial statements. As a VCT the Company has an exemption from 
tax on capital gains. The Company intends to continue meeting the 
conditions required to obtain approval as a VCT in the foreseeable 
future. The Company therefore, should have no material deferred tax 
timing differences arising in respect of the revaluation or disposal of 
investments and the Company has not provided for any deferred tax. 
 
   Foreign exchange 
 
   The currency of the primary economic environment in which the Company 
operates (the functional currency) is pounds Sterling ("Sterling"), 
which is also the presentational currency of the Company. Transactions 
involving currencies other than Sterling are recorded at the exchange 
rate ruling on the transaction date. At each Balance sheet date, 
monetary items and non-monetary assets and liabilities that are measured 
at fair value, which are denominated in foreign currencies, are 
retranslated at the closing rates of exchange. Exchange differences 
arising on settlement of monetary items and from retranslating at the 
Balance sheet date of investments and other financial instruments 
measured at FVPTL, and other monetary items, are included in the Income 
statement. Exchange differences relating to investments and other 
financial instruments measured at fair value are subsequently included 
in the unrealised capital reserve. 
 
   Reserves 
 
   Share premium 
 
   This reserve accounts for the difference between the price paid for 
shares and the nominal value of the shares, less issue costs. 
 
   Capital redemption reserve 
 
   This reserve accounts for amounts by which the issued share capital is 
diminished through the repurchase and cancellation of the Company's own 
shares. 
 
   Unrealised capital reserve 
 
   Increases and decreases in the valuation of investments held at the year 
end against cost are included in this reserve. 
 
   Realised capital reserve 
 
   The following are disclosed in this reserve: 
 
   --               gains and losses compared to cost on the realisation of 
investments; 
 
   --               expenses, together with the related taxation effect, 
charged in accordance with the above policies; and 
 
   --               dividends paid to equity holders. 
 
   Other distributable reserve 
 
   The special reserve, treasury share reserve and the revenue reserve were 
combined in 2012 to form a single reserve named other distributable 
reserve. 
 
   This reserve accounts for movements from the revenue column of the 
Income statement, the payment of dividends, the buy-back of shares and 
other non-capital realised movements. 
 
   Dividends 
 
   Dividends by the Company are accounted for in the period in which the 
dividend is paid or approved at the Annual General Meeting. 
 
   Segmental reporting 
 
   The Directors are of the opinion that the Company is engaged in a single 
operating segment of business, being investment in smaller companies 
principally based in the UK. 
 
 
 
 
                                             Year ended         Year ended 
                                           31 December 2018   31 December 2017 
2. Gains on investments                        GBP'000            GBP'000 
----------------------------------------  -----------------  ----------------- 
Unrealised gains on fixed asset 
 investments                                          5,729              1,695 
Unrealised gains on current asset 
 investments                                            373                  - 
Realised gains on fixed asset 
 investments                                          1,542              1,058 
                                                      7,644              2,753 
                                          -----------------  ----------------- 
 
 
 
 
 
 
                                             Year ended         Year ended 
                                           31 December 2018   31 December 2017 
3. Investment income                           GBP'000            GBP'000 
----------------------------------------  -----------------  ----------------- 
Interest from loans to portfolio 
 companies                                            1,625              1,331 
Dividends                                               185                782 
Bank deposit interest                                    24                  3 
                                                      1,834              2,116 
                                          -----------------  ----------------- 
 
 
 
 
 
 
                                             Year ended         Year ended 
4. Investment management and performance   31 December 2018   31 December 2017 
incentive fee                                  GBP'000            GBP'000 
----------------------------------------  -----------------  ----------------- 
Investment management fee charged to 
 revenue                                                336                291 
Investment management fee charged to 
 capital                                              1,007                873 
Performance incentive fee charged to 
 revenue                                                159                  - 
Performance incentive fee charged to 
 capital                                                478                  - 
                                          -----------------  ----------------- 
                                                      1,980              1,164 
                                          -----------------  ----------------- 
 
 
   Further details of the Management agreement under which the investment 
management fee and performance incentive fee are paid is given in the 
Strategic report. 
 
   During the year, services with a value of GBP1,343,000 (2017: 
GBP1,164,000) and GBP50,000 (2017: GBP50,000) were purchased by the 
Company from Albion Capital Group LLP in respect of management and 
administration fees respectively. In addition, a performance incentive 
fee with a value of GBP637,000 (2017: GBPnil) has been charged in the 
Income statement. At the financial year end, the amount due to Albion 
Capital Group LLP in respect of these services disclosed within payables 
was GBP997,000 (2017: GBP309,000). 
 
   Albion Capital Group LLP is, from time to time, eligible to receive 
arrangement fees and monitoring fees from portfolio companies. During 
the year ended 31 December 2018 Albion Capital Group LLP received 
arrangement fees from 11 portfolio companies and monitoring fees from 37 
portfolio companies. Arrangement fees of GBP73,000 and monitoring fees 
of GBP168,000 attributable to the Company were received by Albion 
Capital Group LLP pursuant to these arrangements (2017: arrangement 
fees: GBP90,000; monitoring fees: GBP143,000). 
 
   Albion Capital Group LLP, its partners and staff hold 916,373 Ordinary 
shares in the Company. 
 
 
 
 
                                             Year ended         Year ended 
                                           31 December 2018   31 December 2017 
5. Other expenses                              GBP'000            GBP'000 
----------------------------------------  -----------------  ----------------- 
Administrative and secretarial services 
 to the Manager                                          50                 50 
Directors' fees (note 6)                                 72                 72 
 Auditor's remuneration for statutory 
  audit services (excluding VAT)                         26                 25 
 Other expenses                                         154                136 
                                                        302                283 
Foreign exchange cost                                     6                 20 
                                          -----------------  ----------------- 
                                                        308                303 
                                          -----------------  ----------------- 
 
 
 
 
 
 
                                      Year ended     Year ended 
                                31 December 2018   31 December 2017 
6. Directors' fees                       GBP'000       GBP'000 
                              ------------------  ----------------- 
Amount payable to Directors                   66                 66 
National insurance                             6                  6 
                                              72                 72 
                               -----------------  ----------------- 
 
 
   The Company's key management personnel are the Directors. Further 
information regarding Directors' remuneration can be found in the 
Directors' remuneration report on page 37 of the full Annual Report and 
Financial Statements. 
 
 
 
 
                                                           Year ended          Year ended 
                                                        31 December 2018    31 December 2017 
7. Tax on ordinary activities                                GBP'000             GBP'000 
-----------------------------------------------------  ------------------  ------------------ 
UK Corporation tax payable                                     -                   - 
                                                       ------------------  ------------------ 
 
                                                            Year ended          Year ended 
  Reconciliation of profit on ordinary activities to     31 December 2018    31 December 2017 
  taxation charge                                            GBP'000             GBP'000 
-----------------------------------------------------  ------------------  ------------------ 
Return on ordinary activities before taxation                       7,190               3,402 
                                                       ------------------  ------------------ 
 
Tax charge on profit at the effective UK corporation 
 tax rate of 19.00% (2017: 19.25%)                                  1,366                 655 
Effects of: 
Non-taxable gains                                                 (1,452)               (530) 
Non-taxable income                                                   (35)               (151) 
Unutilised management expenses                                        121                  26 
                                                       ------------------  ------------------ 
                                                                        -                   - 
                                                       ------------------  ------------------ 
 
 
   The tax charge for the year shown in the Income statement is lower than 
the effective rate of corporation tax in the UK of 19.00% (2017: 
19.25%). The differences are explained above. 
 
   The Company has excess management expenses of GBP11,535,000 (2017: 
GBP10,897,000) that are available for offset against future profits. A 
deferred tax asset of GBP1,961,000 (2017: GBP1,852,000) has not been 
recognised in respect of those losses as they will be recoverable only 
to the extent that the Company has sufficient future taxable profits. 
 
 
 
 
                                             Year ended         Year ended 
                                           31 December 2018   31 December 2017 
8. Dividends                                   GBP'000            GBP'000 
----------------------------------------  -----------------  ----------------- 
First dividend of 0.5 pence per share 
 paid on 28 April 2017                                    -              1,375 
Second dividend of 0.5 pence per share 
 paid on 31 October 2017                                  -              1,363 
First dividend of 0.6 pence per share 
 paid on 30 April 2018                                1,842                  - 
Second dividend of 0.6 pence per share 
 paid on 31 October 2018                              1,831                  - 
Unclaimed dividends returned to the 
 Company                                               (33)               (15) 
                                          -----------------  ----------------- 
                                                      3,640              2,723 
                                          -----------------  ----------------- 
 
 
   The Directors have declared a first dividend of 0.6 pence per share for 
the year ending 31 December 2019, which will amount to approximately 
GBP1,821,000. This dividend will be paid on 30 April 2019 to 
shareholders on the register on 5 April 2019. 
 
 
 
 
9. Basic and diluted return per share 
                                                        Year ended 31 December    Year ended 31 December 
                                                                 2018                      2017 
                                                       Revenue  Capital   Total   Revenue  Capital  Total 
-----------------------------------------------------  -------  -------  -------  -------  -------  ----- 
Profit attributable to shareholders (GBP'000)            1,031    6,159    7,190    1,522    1,880  3,402 
Weighted average shares in issue (excluding treasury 
 shares)                                                      302,182,990               272,042,345 
Return attributable per equity share (pence)              0.34     2.04     2.38     0.56     0.69   1.25 
 
 
   The weighted average number of Ordinary shares is calculated excluding 
the treasury shares of 48,273,000 (2017: 42,771,000). 
 
   There are no convertible instruments, derivatives or contingent share 
agreements in issue so basic and diluted return per share are the same. 
 
 
 
 
10. Fixed asset investments                             31 December 2018  31 December 2017 
 Summary of fixed asset investments                          GBP'000           GBP'000 
------------------------------------------------------  ----------------  ---------------- 
Investments held at fair value through profit or loss 
 Unquoted equity                                                  39,367            30,551 
Unquoted loan stock                                               21,347            23,219 
Quoted equity                                                        925             2,045 
                                                                  61,639            55,815 
                                                        ----------------  ---------------- 
 
 
 
 
 
 
                                            31 December 2018  31 December 2017 
                                                 GBP'000           GBP'000 
                                            ----------------  ---------------- 
Opening valuation                                     55,815            51,601 
Purchases at cost                                      5,535             6,066 
Disposal proceeds                                    (7,097)           (4,673) 
Realised gains                                         1,542             1,058 
Movement in loan stock accrued income                    115                68 
Movement in unrealised gains                           5,729             1,695 
                                            ----------------  ---------------- 
Closing valuation                                     61,639            55,815 
                                            ----------------  ---------------- 
Movement in loan stock accrued income 
Opening accumulated movement in loan stock 
 accrued income                                          611               543 
Movement in loan stock accrued income                    115                68 
                                            ----------------  ---------------- 
Closing accumulated movement in loan stock 
 accrued income                                          726               611 
                                            ----------------  ---------------- 
Movement in unrealised gains 
Opening accumulated unrealised gains                  12,106            12,514 
Transfer of previously unrealised gains to 
 realised reserve on disposal of 
 investments                                         (2,862)           (2,103) 
Movement in unrealised gains                           5,729             1,695 
                                            ----------------  ---------------- 
Closing accumulated unrealised gains                  14,973            12,106 
                                            ----------------  ---------------- 
Historical cost basis 
Opening book cost                                     43,098            38,544 
Purchases at cost                                      5,535             6,066 
Sales at cost                                        (2,693)           (1,512) 
Closing book cost                                     45,940            43,098 
                                            ----------------  ---------------- 
 
 
   Amounts shown as cost represent the acquisition cost in the case of 
investments made by the Company and/or the valuation attributed to the 
investments acquired from other VCTs at the dates of merger, plus any 
subsequent acquisition cost. 
 
   Purchases and disposals detailed above may not agree to purchases and 
disposals in the Statement of cash flows due to restructuring of 
investments, conversion of convertible loan stock and settlement 
receivables and payables. 
 
 
 
 
Unquoted investment valuation methodologies 
 Unquoted investments are valued in accordance with 
 the IPEV guidelines as follows: 
                                            31 December 2018  31 December 2017 
  Valuation Methodologies                        GBP'000           GBP'000 
------------------------------------------  ----------------  ---------------- 
Cost and price of recent investment 
 (reviewed for impairment or uplift)                  20,604            14,167 
Third party valuation -- Earnings multiple            15,139            12,899 
Third party valuation -- Discounted cash 
 flow                                                 11,481            11,656 
Revenue multiple                                       7,320             8,124 
Earnings multiple                                      5,002             6,697 
Offer price                                              934                 - 
Net assets                                               234               227 
                                                      60,714            53,770 
                                            ----------------  ---------------- 
 
 
   Where cost or price of recent investment has been used the valuer has 
assessed whether changes or events subsequent to the relevant 
transaction would imply a change in the investment's fair value. 
 
   Fair value investments had the following movements between valuation 
methodologies between 31 December 2017 and 31 December 2018: 
 
 
 
 
Change in valuation methodology          Value as at  Explanatory Note 
 (2017 to 2018)                     31 December 2018 
                                             GBP'000 
                                 -------------------  ------------------------ 
Cost and price of recent                       2,268  More appropriate 
investment (reviewed for                              valuation methodology 
impairment) to revenue multiple 
Third party valuation --                         934  Third party offer 
Discounted cash flow to offer                         received 
price 
Earnings multiple to revenue                     865  More appropriate 
multiple                                              valuation methodology 
Revenue multiple to cost and                     461  Investment round has 
price of recent investment                            recently taken place 
(reviewed for impairment) 
Cost and price of recent                         420  More appropriate 
investment (reviewed for                              valuation methodology 
impairment) to earnings multiple 
 
 
   The valuation will be the most appropriate valuation methodology for an 
investment within its market, with regard to the financial health of the 
investment and the IPEV Guidelines. The Directors believe that, within 
these parameters, the methods used are the most appropriate methods of 
valuation as at 31 December 2018. 
 
   FRS 102 and the SORP requires the Company to disclose the inputs to the 
valuation methods applied to its investments measured at FVTPL in a fair 
value hierarchy. The table below sets out fair value hierarchy 
definitions using FRS 102 s.11.27. 
 
 
 
 
Fair value hierarchy  Definition 
--------------------  ---------------------------------------------------- 
Level 1               The unadjusted quoted price in an active market 
--------------------  ---------------------------------------------------- 
Level 2               Inputs to valuations are from observable sources and 
                       are directly or indirectly derived from prices 
--------------------  ---------------------------------------------------- 
Level 3               Inputs to valuations not based on observable market 
                       data 
--------------------  ---------------------------------------------------- 
 
 
   Quoted investments are valued according to Level 1 valuation methods. 
Unquoted equity, preference shares, and loan stock are all valued 
according to Level 3 valuation methods. 
 
 
 
 
                                        31 December 2018  31 December 2017 
Level 3 reconciliation                       GBP'000           GBP'000 
--------------------------------------  ----------------  ---------------- 
Opening valuation                                 53,770            47,758 
Purchases at cost                                  5,535             6,066 
Unrealised gains                                   5,886             1,611 
Movement in loan stock accrued income                115                68 
Realised net gains on disposal                     1,434               927 
Disposal proceeds                                (6,026)           (2,660) 
Closing valuation                                 60,714            53,770 
                                        ----------------  ---------------- 
 
 
   FRS 102 requires the Directors to consider the impact of changing one or 
more of the inputs used as part of the valuation process to reasonable 
possible alternative assumptions. 63% of the portfolio of investments is 
based on cost, recent investment price, offer price or is loan stock, 
and as such the Board considers that the assumptions used for their 
valuations are the most reasonable. The Directors believe that changes 
to reasonable possible alternative assumptions (by adjusting the revenue 
and earnings multiples) for the valuations of the remainder of the 
portfolio companies could result in an increase in the valuation of 
investments by GBP1,393,000 or a decrease in the valuation of 
investments by GBP1,095,000. 
 
   For valuations based on earnings and revenue multiples, the Board 
considers that the most significant input is the price/earnings ratio; 
for valuations based on third party valuations, the Board considers that 
the most significant inputs are price/earnings ratio, discount factors 
and market value per room for care homes; which have been adjusted to 
drive the above sensitivities. 
 
   11.  Significant holdings 
 
   The principal activity of the Company is to select and hold a portfolio 
of investments in unquoted securities. Although the Company, through the 
Manager, will, in some cases, be represented on the board of the 
portfolio company, it will not ordinarily take a controlling interest or 
become involved in the management. The size and structure of companies 
with unquoted securities may result in certain holdings in the portfolio 
representing a participating interest without there being any 
partnership, joint venture or management consortium agreement. 
 
   The Company has interests of greater than 20% of the nominal value of 
any class (some of which are non-voting) of the allotted shares in the 
portfolio companies as at 31 December 2018 as described below. The 
investments listed below are held as part of an investment portfolio and 
therefore, as permitted by FRS 102, they are measured at fair value and 
are not accounted for using the equity method. 
 
 
 
 
                                                    Number of                    % total 
           Registered     (Loss)      Net assets/     shares      % class and    voting 
Company    postcode     before tax   (liabilities)     held       share type     rights 
---------  -----------  -----------  -------------  ----------  ---------------  ------- 
Academia   CA 94108,                                            23.2% Preferred 
 Inc.       USA                 n/a            n/a     774,400           shares     3.0% 
Active 
 Lives 
 Care      EC2R 7AF,                                             20.3% Ordinary 
 Limited    UK                 n/a*    (1,414,000)   1,095,430           shares    20.3% 
                                                     9,226,988  22.0% Preferred 
                                                    Preferred;    shares; 33.0% 
Antenova   EC4A 3TW,                                23,419,703         Ordinary 
Limited    UK                  n/a*      1,799,000    Ordinary           shares    28.7% 
                                                       975,214   48.1% Ordinary 
Elateral                                             Ordinary;    shares; 46.5% 
Group                                                  133,333        Preferred 
Limited    GU9 7XX, UK  (1,087,000)   (10,316,000)   Preferred           shares    47.9% 
                                                                        35.8% D 
                                                      40,289 D         Ordinary 
                                                     Ordinary;  shares; 20.7% E 
Proveca                                               13,225 E         Ordinary 
Limited    M1 4ET, UK          n/a*    (3,717,000)    Ordinary           shares    14.5% 
Sift                                                             42.1% Ordinary 
 Limited   BS1 1QB, UK    (810,000)        293,000  33,671,618           shares    42.1% 
 
 
   *The company files filleted accounts which does not disclose this 
information. 
 
   12.  Current assets 
 
 
 
 
                            31 December 2018  31 December 2017 
Current asset investments        GBP'000           GBP'000 
-------------------------- 
ErgoMed PLC*                             373                 - 
                            ----------------  ---------------- 
                                         373                 - 
                            ----------------  ---------------- 
 
 
   *Amounts shown represent future contingent receipts. These are valued 
using the level 3 fair value hierarchy as defined in note 10. 
 
 
 
 
 
Trade and other receivables less than one   31 December 2018  31 December 2017 
year                                             GBP'000           GBP'000 
------------------------------------------  ----------------  ---------------- 
Trade and other receivables less than one 
 year                                                    714               350 
Prepayments and accrued income                            17                18 
                                                         731               368 
                                            ----------------  ---------------- 
 
 
   The Directors consider that the carrying amount of receivables is not 
materially different to their fair value. 
 
 
 
 
                                                    31 December 2018  31 December 2017 
13. Payables: amounts falling due within one year        GBP'000           GBP'000 
--------------------------------------------------  ----------------  ---------------- 
Trade payables                                                    13                12 
Accruals                                                       1,059               367 
Other payables                                                     6                12 
                                                               1,078               391 
                                                    ----------------  ---------------- 
 
 
   The Directors consider that the carrying amount of payables is not 
materially different to their fair value. 
 
   14. Called up share capital 
 
 
 
 
Allotted, called up and fully paid                            GBP'000 
------------------------------------------------------------  ------- 
332,100,215 Ordinary shares of 1 penny each at 31 
 December 2017                                                  3,321 
19,755,558 Ordinary shares of 1 penny each issued 
 during the year                                                  198 
------------------------------------------------------------  ------- 
351,855,773 Ordinary shares of 1 penny each at 31 
 December 2018                                                  3,519 
------------------------------------------------------------  ------- 
 
42,771,000 Ordinary shares of 1 penny each held in 
 treasury at 31 December 2017                                   (428) 
5,502,000 Ordinary shares purchased during the year 
 to be held in treasury                                          (55) 
------------------------------------------------------------  ------- 
48,273,000 Ordinary shares of 1 penny each held in 
 treasury at 31 December 2018                                   (483) 
------------------------------------------------------------  ------- 
 
303,582,773 Ordinary shares of 1 penny each in circulation* 
 at 31 December 2018                                            3,036 
------------------------------------------------------------  ------- 
 
 
   *Carrying one vote each 
 
   During the year the Company purchased 5,502,000 Ordinary shares (2017: 
6,396,000) representing 1.6% of the issued Ordinary share capital as at 
31 December 2018, at a cost of GBP1,145,000 (2017: GBP1,301,000), 
including stamp duty, to be held in treasury. The Company holds a total 
of 48,273,000 Ordinary shares in treasury, representing 13.7% of the 
issued Ordinary share capital as at 31 December 2018. 
 
   Under the terms of the Dividend Reinvestment Scheme, Circular dated 19 
April 2011, the following new Ordinary shares of nominal value 1 penny 
per share were allotted during the year: 
 
 
 
 
                                               Aggregate 
                                                 nominal 
                                                  value 
                                                of shares     Issue price      Net invested  Opening market price on allotment date 
Date of allotment   Number of shares allotted   (GBP'000)   (pence per share)    (GBP'000)              (pence per share) 
------------------  -------------------------  ----------  ------------------  ------------  -------------------------------------- 
 
30 April 2018                       1,030,225          10               21.00           214                                   22.40 
31 October 2018                       970,268          10               22.14           213                                   23.00 
                                               ---------- 
 
                                    2,000,493          20                               427 
                    -------------------------  ----------                      ------------ 
 
 
   During the period from 1 January 2018 to 31 December 2018, the Company 
issued the following new Ordinary shares of nominal value 1 penny each 
under the Albion VCT Prospectus Top Up Offers 2017/18: 
 
 
 
 
                                      Aggregate 
                                        nominal 
                                         value 
                    Number of shares   of shares     Issue price        Net consideration received  Opening market price on allotment date 
Date of allotment       allotted       (GBP'000)   (pence per share)            (GBP'000)                      (pence per share) 
------------------  ----------------  ----------  ------------------  ----------------------------  -------------------------------------- 
 
31 January 2018            5,979,493          60               21.90                         1,277                                   21.30 
5 April 2018               9,261,391          93               22.20                         2,005                                   19.80 
11 April 2018                 94,086           1               22.00                            20                                   19.80 
11 April 2018                  8,144           -               22.10                             2                                   19.80 
11 April 2018              2,411,951          24               22.20                           522                                   19.80 
                          17,755,065         178                                             3,826 
                    ----------------  ----------                      ---------------------------- 
 
   15.  Basic and diluted net asset value per share 
 
   The basic and diluted net asset value per share as at 31 December 2018 
of 22.78 pence (2017: 21.60 pence) are based on net assets of 
GBP69,150,000 (2017: GBP62,492,000) divided by the 303,582,773 shares in 
issue (net of treasury shares) at that date (2017: 289,329,215). 
 
   16. Capital and financial instruments risk management 
 
   The Company's capital comprises Ordinary shares as described in note 14. 
The Company is permitted to buy back its own shares for cancellation or 
treasury purposes and this policy is described in more detail in the 
Chairman's statement. 
 
   The Company's financial instruments comprise equity and loan stock 
investments in unquoted and quoted companies, cash balances and liquid 
cash instruments and short term receivables and payables which arise 
from its operations. The main purpose of these financial instruments is 
to generate cash flow, revenue and capital appreciation for the 
Company's operations. The Company has no gearing or other financial 
liabilities apart from short term payables. The Company does not use any 
derivatives for the management of its Balance sheet. 
 
   The principal financial instrument risks arising from the Company's 
operations are: 
 
 
   -- investment (or market) risk (which comprises investment price, foreign 
      currency on investments and cash flow interest rate risk); 
 
   -- credit risk; and 
 
   -- liquidity risk. 
 
 
   The Board regularly reviews and agrees policies for managing each of 
these risks. There have been no changes in the nature of the risks that 
the Company has faced during the past year and there have been no 
changes in the objectives, policies or processes for managing risks 
during the past year. The key risks are summarised below. 
 
   Investment risk 
 
   As a venture capital trust, it is the Company's specific nature to 
evaluate and control the investment risk in its portfolio in unquoted 
and quoted investments, details of which are shown on pages 18 and 19 of 
the full Annual Report and Financial Statements. Investment risk is the 
exposure of the Company to the revaluation and devaluation of 
investments. The main driver of investment risk is the operational and 
financial performance of the portfolio company and the dynamics of 
market quoted comparators. The Manager receives management accounts from 
portfolio companies and members of the investment management team often 
sit on the boards of unquoted portfolio companies; this enables the 
close identification, monitoring and management of investment risk. 
 
   The Manager and the Board formally review investment risk (which 
includes market price risk), both at the time of initial investment and 
at quarterly Board meetings. 
 
   The Board monitors the prices at which sales of investments are made to 
ensure that profits to the Company are maximised and that valuations of 
investments retained within the portfolio appear sufficiently fair and 
realistic compared to prices being achieved in the market for sales of 
unquoted investments. 
 
   The maximum investment risk as at the Balance sheet date is the value of 
the fixed asset investment portfolio which is GBP61,639,000 (2017: 
GBP55,815,000). Fixed asset investments form 89% of the net asset value 
as at 31 December 2018 (2017: 89%). 
 
   More details regarding the classification of fixed asset investments are 
shown in note 10. 
 
   Investment price risk 
 
   Investment price risk is the risk that the fair value of future 
investment cash flows will fluctuate due to factors specific to an 
investment instrument or to a market in similar instruments. As a 
venture capital trust the Company invests in unquoted companies in 
accordance with the investment policy. The management of risk within the 
venture capital portfolio is addressed through careful investment 
selection, by diversification across different industry segments, by 
maintaining a wide spread of holdings in terms of financing stage and by 
limitation of the size of individual holdings. The Directors monitor the 
Manager's compliance with the investment policy, review and agree 
policies for managing this risk and monitor the overall level of risk on 
the investment portfolio on a regular basis. 
 
   Valuations are based on the most appropriate valuation methodology for 
an investment within its market, with regard to the financial health of 
the investment and the IPEV guidelines. Details of the sectors in which 
the Company is currently invested are shown in the pie chart at the end 
of this announcement. 
 
   As required under FRS 102 the Board is required to illustrate by way of 
a sensitivity analysis the degree of exposure to market risk. The Board 
considers that the value of the fixed asset investment portfolio is 
sensitive to a 10% change based on the current economic climate. The 
impact of a 10% change has been selected as this is considered 
reasonable given the current level of volatility observed both on a 
historical basis and future expectations. 
 
   The sensitivity of a 10% increase or decrease in the valuation of the 
fixed asset investment portfolio (keeping all other variables constant) 
would increase or decrease the net asset value and return for the year 
by GBP6,164,000 (2017: GBP5,582,000). 
 
   Foreign currency risk 
 
   Foreign currency risk is the risk of exposure to movements in foreign 
exchange rates relative to Sterling. 
 
   The majority of the Company's assets are denominated in Sterling; 
however, the Company is exposed to foreign currency risk through its 
investments with operations outside the UK. No hedging of the currency 
exposure is currently undertaken.  The Manager monitors the Company's 
exposure and reports to the Board on a regular basis. 
 
   Payments and receipts in currencies other than Sterling are converted 
into Sterling on or shortly after the date of investment or receipt of 
revenue as are any proceeds from the disposal of a foreign currency 
investment. 
 
   Interest rate risk 
 
   The Company is exposed to fixed and floating rate interest rate risk on 
its financial assets. On the basis of the Company's analysis, it is 
estimated that a rise of 1% in all interest rates would have increased 
total return before tax for the year by approximately GBP105,000 (2017: 
GBP78,000). Furthermore, it is considered that a fall of interest rates 
below current levels during the year would have been unlikely. 
 
   The weighted average effective interest rate applied to the Company's 
fixed rate fixed asset investments during the year was approximately 
8.6% (2017: 6.9%). The weighted average period to maturity for the fixed 
rate fixed asset investments is approximately 5.2 years (2017: 5.7 
years). 
 
   The Company's financial assets and liabilities, denominated in Sterling, 
consist of the following: 
 
 
 
 
                                       31 December 2018                                                    31 December 2017 
                                   Floating rate  Non-interest bearing   Total                          Floating rate  Non-interest bearing   Total 
               Fixed rate GBP'000     GBP'000            GBP'000         GBP'000    Fixed rate GBP'000     GBP'000            GBP'000         GBP'000 
------------  -------------------  -------------  --------------------  --------  --------------------  -------------  --------------------  -------- 
Unquoted 
 equity                         -              -                39,367    39,367                     -              -                30,551    30,551 
Quoted 
 equity                         -              -                   925       925                     -              -                 2,045     2,045 
Unquoted 
 loan stock                20,161            636                   550    21,347                21,845            665                   709    23,219 
Current 
 asset 
 investments                    -              -                   373       373                     -              -                     -         - 
Receivables 
 *                              -              -                   716       716                     -              -                   350       350 
Current 
 liabilities                    -              -               (1,078)   (1,078)                     -              -                 (391)     (391) 
Cash                            -          7,485                     -     7,485                     -          6,700                     -     6,700 
              -------------------  -------------  --------------------  --------  --------------------  -------------  --------------------  -------- 
Total net 
 assets                    20,161          8,121                40,853    69,135                21,845          7,365                33,264    62,474 
              -------------------  -------------  --------------------  --------  --------------------  -------------  --------------------  -------- 
 
 
   * The receivables do not reconcile to the Balance sheet as prepayments 
are not included in the above table. 
 
   Credit risk 
 
   Credit risk is the risk that the counterparty to a financial instrument 
will fail to discharge an obligation or commitment that it has entered 
into with the Company. The Company is exposed to credit risk through its 
receivables, investment in unquoted loan stock and through the holding 
of cash on deposit with banks. 
 
   The Manager evaluates credit risk on loan stock instruments prior to 
investment and as part of its ongoing monitoring of investments. For 
investments made prior to 6 April 2018, which account for 97.5 per cent. 
of loan stock value, typically loan stock instruments will have a fixed 
charge or a fixed or floating charge, which may or may not be 
subordinated, over the assets of the portfolio company in order to 
mitigate the gross credit risk. 
 
   The Manager receives management accounts from portfolio companies and 
members of the investment management team often sit on the boards of 
unquoted portfolio companies; this enables the close identification, 
monitoring and management of investment specific credit risk. 
 
   The Manager and the Board formally review credit risk (including 
receivables) and other risks, both at the time of initial investment and 
at quarterly Board meetings. 
 
   The Company's total gross credit risk at 31 December 2018 was limited to 
GBP21,347,000 (2017: GBP23,219,000) of unquoted loan stock instruments, 
GBP7,485,000 (2017: GBP6,700,000) cash on deposit with banks and 
GBP714,000 (2017: GBP350,000) of other receivables. 
 
   As at the Balance sheet date, cash and liquid investments held by the 
Company are held with the National Westminster Bank plc, Scottish Widows 
Bank plc (part of Lloyds Banking Group plc), and Barclays Bank plc. 
Credit risk on cash transactions is mitigated by transacting with 
counterparties that are regulated entities subject to regulatory 
supervision, with high credit ratings assigned by international 
credit-rating agencies. 
 
   The credit profile of unquoted loan stock is described under liquidity 
risk below. 
 
   Liquidity risk 
 
   Liquid assets are held as cash on current account, deposit or short term 
money market accounts or similar instruments.  Under the terms of its 
Articles, the Company has the ability to borrow an amount equal to its 
adjusted capital and reserves of the latest published audited Balance 
sheet. 
 
   The Company has no committed borrowing facilities as at 31 December 2018 
(2017: GBPnil) and had cash of GBP7,485,000 (2017: GBP6,700,000). The 
Company had no investment commitments as at 31 December 2018 (2017: 
GBPnil). 
 
   There are no externally imposed capital requirements other than the 
minimum statutory share capital requirements for public limited 
companies. 
 
   The main cash outflows are for new investments, the buy-back of shares 
and dividend payments, which are within the control of the Company. The 
Manager formally reviews the cash requirements of the Company on a 
monthly basis, and the Board on a quarterly basis as part of its review 
of management accounts and forecasts. The Company's financial 
liabilities at 31 December 2018 are short term in nature and total 
GBP1,078,000 (2017: GBP391,000). 
 
   The carrying value of loan stock investments analysed by expected 
maturity dates is as follows: 
 
 
 
 
                                31 December 2018                                          31 December 2017 
Redemption   Fully performing  Past due  Valued below cost   Total          Fully        Past due  Valued below cost   Total 
date              GBP'000       GBP'000       GBP'000        GBP'000  performingGBP'000   GBP'000       GBP'000        GBP'000 
-----------  ----------------  --------  -----------------  --------  -----------------  --------  -----------------  -------- 
Less than 
 one year               3,655     2,492                120     6,267              2,676         -                  -     2,676 
1-2 years                 835         -                279     1,114              2,419     3,097                  -     5,516 
2-3 years               1,103     1,262                  -     2,365              1,155       328                  -     1,483 
3-5 years               1,972     1,622                175     3,769              2,737     2,887                  -     5,624 
5 + years               6,807     1,025                  -     7,832              4,921     2,999                  -     7,920 
             ----------------  --------  -----------------  --------  -----------------  --------  -----------------  -------- 
Total                  14,372     6,401                574    21,347             13,908     9,311                  -    23,219 
             ----------------  --------  -----------------  --------  -----------------  --------  -----------------  -------- 
 
   Loan stock can be past due as a result of interest or capital not being 
paid in accordance with contractual terms. The cost of loan stock valued 
below cost is GBP676,000 (2017: GBPnil). 
 
 
 
   In view of the factors identified above, the Board considers that the 
Company is subject to low liquidity risk. 
 
   Fair values of financial assets and financial liabilities 
 
   All of the Company's financial assets and liabilities as at 31 December 
2018 are stated at fair value as determined by the Directors, except for 
receivables, payables and cash which are held at amortised cost. There 
are no financial liabilities other than short term trade and other 
payables. The Company's financial liabilities are all non-interest 
bearing. It is the Directors' opinion that the book value of the 
financial liabilities is not materially different to the fair value and 
all are payable within one year and that the Company is subject to low 
financial risk as a result of having nil gearing and positive cash 
balances. 
 
   17.  Commitments, contingencies and guarantees 
 
   As at 31 December 2018, the Company had no financial commitments (2017: 
GBPnil). 
 
   There were no contingent liabilities or guarantees given by the Company 
as at 31 December 2018 (2017: GBPnil). 
 
   18.  Post balance sheet events 
 
   Since the year end, the Company made the following investments: 
 
 
   -- Investment of GBP510,000 in Avora Limited; 
 
   -- Investment of GBP125,000 in Elateral Group Limited; 
 
   -- Investment of GBP104,000 in Beddlestead Limited; 
 
   -- Investment of GBP49,000 in Mirada Medical Limited; and 
 
   -- Investment of GBP45,000 in Convertr Media Limited. 
 
   Shortly after the year end, Edo Consulting Limited went into 
administration and has been fully provided for. 
 
 
 
   19.  Related party transactions 
 
   The Company has entered into an offer agreement relating to the Offers 
with the Company's investment manager Albion Capital Group LLP 
("Albion"), pursuant to which Albion will receive a fee of 2.5% of the 
gross proceeds of the Offers and out of which Albion will pay the costs 
of the Offers, as detailed in the Prospectus. 
 
   Other than transactions with the Manager as disclosed in note 4, there 
are no related party transactions or balances requiring disclosure. 
 
   20. Other Information 
 
   The information set out in this announcement does not constitute the 
Company's statutory accounts within the terms of section 434 of the 
Companies Act 2006 for the years ended 31 December 2018 and 31 December 
2017, and is derived from the statutory accounts for those financial 
years, which have been, or in the case of the accounts for the year 
ended 31 December 2018, which will be, delivered to the Registrar of 
Companies. The Auditor reported on those accounts; the reports were 
unqualified and did not contain a statement under s498 (2) or (3) of the 
Companies Act 2006. 
 
   21. Publication 
 
   The full audited Annual Report and Financial Statements are being sent 
to shareholders and copies will be made available to the public at the 
registered office of the Company, Companies House, the National Storage 
Mechanism and also electronically at 
https://www.globenewswire.com/Tracker?data=LFCtJqcJV1JsU6FSOTcUG_taMXbF94bDkK6kd7a6tj33cTLjU4lIiMqYQx9rY_uWRen4Zlbn_toTga9Zhu1xk-NimTth6ZZUsbvRQp8HoKHq-QiQxdHXWSlcDie-Xzuoa2k_YOGhVIVkH19fUi5pyOF_wT0iP8xDOv7HpNWLM4c= 
www.albion.capital/funds/KAY/31Dec2018.pdf. 
 
 
 
   Attachment 
 
 
   -- Current portfolio sector analysis 
      https://ml-eu.globenewswire.com/Resource/Download/81d545e5-a542-4e7c-96a9-aa27b3cd6def 
 
 
 
 
 

(END) Dow Jones Newswires

March 25, 2019 10:32 ET (14:32 GMT)

Copyright (c) 2019 Dow Jones & Company, Inc.

1 Year Kings Arms Yard Vct Chart

1 Year Kings Arms Yard Vct Chart

1 Month Kings Arms Yard Vct Chart

1 Month Kings Arms Yard Vct Chart

Your Recent History

Delayed Upgrade Clock