ADVFN Logo ADVFN

We could not find any results for:
Make sure your spelling is correct or try broadening your search.

Trending Now

Toplists

It looks like you aren't logged in.
Click the button below to log in and view your recent history.

Hot Features

Registration Strip Icon for discussion Register to chat with like-minded investors on our interactive forums.

JDW Wetherspoon ( J.d.) Plc

770.50
11.50 (1.52%)
09 May 2024 - Closed
Delayed by 15 minutes
Share Name Share Symbol Market Type Share ISIN Share Description
Wetherspoon ( J.d.) Plc LSE:JDW London Ordinary Share GB0001638955 ORD 2P
  Price Change % Change Share Price Bid Price Offer Price High Price Low Price Open Price Shares Traded Last Trade
  11.50 1.52% 770.50 770.00 772.50 772.50 748.50 754.00 334,288 16:35:05
Industry Sector Turnover Profit EPS - Basic PE Ratio Market Cap
Drinking Places (alcoholic) 990.95M 24.89M 0.1933 39.96 994.59M

Wetherspoon (JD) PLC Preliminary results - replacement announcement (3132R)

20/09/2017 1:17pm

UK Regulatory


Wetherspoon ( J.d.) (LSE:JDW)
Historical Stock Chart


From May 2019 to May 2024

Click Here for more Wetherspoon ( J.d.) Charts.

TIDMJDW

RNS Number : 3132R

Wetherspoon (JD) PLC

20 September 2017

Correction: Preliminary Results

Further to RNS No. 8252Q released on 15 September 2017, J D Wetherspoon plc advises that the company has sold, or terminated the leases of, 76 pubs in the last 2 years, at a loss of approximately GBP45m, not 127 pubs at a loss of approximately GBP55m as previously stated. A revised results statement with this amendment is set out below.

15 September 2017

J D WETHERSPOON PLC

PRELIMINARY RESULTS

(For the 53 weeks ended 30 July 2017)

 
 FINANCIAL HIGHLIGHTS                                   Var%      Var%** 
 
 Before exceptional items 
     Revenue GBP1,660.8m (2016: GBP1,595.2m)           +4.1%      +1.9% 
     Like-for-like sales                               +4.0% 
     Profit before tax GBP102.8m (2016: 
      GBP80.6m)                                        +27.6%     +25.3% 
     Operating profit GBP128.5m (2016: GBP109.7m)      +17.1%     +15.1% 
            Earnings per share (including shares 
             held in trust) 
             69.2p (2016: 48.3p)                       +43.3% 
     Free cash flow per share 97.0p (2016: 
      76.7p)                                           +26.5% 
     Full year dividend 12.0p (2016: 12.0p)          Maintained 
 
 After exceptional items* 
     Profit before tax GBP76.4m (2016: GBP66.0m)       +15.6%     +13.7% 
     Operating profit GBP128.5m (2016: GBP109.7m)      +17.1%     +15.1% 
             Earnings per share (including shares 
              held in trust) 
              50.4p (2016: 43.4p)                      +16.1% 
 

* Exceptional items as disclosed in account note 4.

** Excluding week 53.

Commenting on the results, Tim Martin, the Chairman of J D Wetherspoon plc, said:

"Most 'PLCs' are expected to comment, in their results' statements, on the UK's prospects outside of the EU and on the likely impact on their individual companies.

"It is my view that the main risk from the current Brexit negotiations is not to Wetherspoon, but to our excellent EU suppliers - and to EU economies.

"As the public instinctively understands, but few academics, economists, boardrooms and City institutions grasp, democracy is the strongest economic steroid - hence the astonishing rise of countries like Japan, Singapore and South Korea, after its adoption. A fascinating insight into the thought processes of many pro-Remain 'elites' can be found in an article in The Spectator (appendix 2 below) by Professor Robert Tombs of Cambridge University.

"In the current negotiations, democratically-elected politicians from the UK are dealing with unelected oligarchs from the EU. Since the oligarchs are not subject to judgement at the ballot box, their approach is dictated by more sectarian factors - the interests and ideology of EU apparatchiks like them, rather than residents or businesses from EU countries.

"As a result of their current posturing and threats, EU negotiators are inevitably encouraging importers like Wetherspoon to look elsewhere for supplies. This process is unlikely to have adverse effects on the UK economy, as companies will be able to switch to suppliers representing the 93% of the world's population which is not in the EU, but this evolution will eventually be highly damaging to the economy of the EU.

"Wetherspoon is extremely confident that it can switch from EU suppliers, if required, although we would be very reluctant to initiate such actions.

"It is my view that Juncker, Barnier, Selmayr, Verhofstadt and others need to take a wise-up pill in order to avoid causing further economic damage to struggling economies like Greece, Portugal, Spain and Italy - where youth unemployment, in particular, is at epidemic levels.

"There seems to be little genuine appetite for a free-trade deal from the Brussels bureaucracy, so EU companies are, paradoxically, reliant on the goodwill of UK consumers, who are likely to prefer tariff-free goods in the future from non-EU countries, which are generally in favour of free trade, rather than deals with companies which are subject to the diktat of those who wish to punish the UK.

"I have written an article dealing with several issues related to Brexit, which can be found in the latest edition of Wetherspoon News - and is included below in appendix 1.

"Since the year end, Wetherspoon's like-for-like sales have continued to be encouraging and have increased by 6.1%. This is a positive start, but is for a few weeks only - and is very unlikely to continue for the rest of the year. Comparisons will become more stretching - and sales, which were very strong in the summer holidays, are likely to return to more modest levels. It is anticipated that like-for-like sales of around 3-4% will be required in order to match last year's profit before tax. We will provide updates as we progress through the year. We currently anticipate a trading outcome for the current financial year in line with our expectations."

Enquiries:

   John Hutson                           Chief Executive Officer         01923 477777 
   Ben Whitley                            Finance Director                   01923 477777 
   Eddie Gershon                      Company spokesman          07956 392234 

Photographs are available at: www.newscast.co.uk

Notes to editors

1. J D Wetherspoon owns and operates pubs throughout the UK. The Company aims to provide customers with good-quality food and drink, served by well-trained and friendly staff, at reasonable prices. The pubs are individually designed and the Company aims to maintain them in excellent condition.

   2.         Visit our website jdwetherspoon.com 

3. This announcement has been prepared solely to provide additional information to the shareholders of J D Wetherspoon, in order to meet the requirements of the UK Listing Authority's Disclosure and Transparency Rules. It should not be relied on by any other party, for other purposes. Forward-looking statements have been made by the directors in good faith using information available up until the date that they approved this statement. Forward-looking statements should be regarded with caution because of inherent uncertainties in economic trends and business risks.

4. The annual report and financial statements 2017 has been published on the Company's website on 15 September 2017.

   5.         The current financial year comprises 52 trading weeks to 29 July 2018. 
   6.         The next trading update will be issued on 1 November 2017. 

CHAIRMAN'S STATEMENT

Financial performance

I am pleased to report a year of progress for the company, with record sales, profit and earnings per share before exceptional items. The company was founded in 1979 - and this is the 34th year since incorporation in 1983. The table below outlines some key aspects of our performance during that period. Since our flotation in 1992, earnings per share before exceptional items have grown by an average of 15.5% per annum and free cash flow per share by an average of 16.6%.

Summary accounts for the years ended July 1984 to 2017

 
 
Financial     Revenue  Profit/(loss)      Earnings  Free cash  Free cash 
 year                                                    flow       flow 
                              before     per share             per share 
                             tax and        before 
                         exceptional   exceptional 
                               items         items 
               GBP000         GBP000         pence     GBP000      pence 
1984              818            (7)             0 
1985            1,890            185           0.2 
1986            2,197            219           0.2 
1987            3,357            382           0.3 
1988            3,709            248           0.3 
1989            5,584            789           0.6        915        0.4 
1990            7,047            603           0.4        732        0.4 
1991           13,192          1,098           0.8      1,236        0.6 
1992           21,380          2,020           1.9      3,563        2.1 
1993           30,800          4,171           3.3      5,079        3.9 
1994           46,600          6,477           3.6      5,837        3.6 
1995           68,536          9,713           4.9     13,495        7.4 
1996          100,480         15,200           7.8     20,968       11.2 
1997          139,444         17,566           8.7     28,027       14.4 
1998          188,515         20,165           9.9     28,448       14.5 
1999          269,699         26,214          12.9     40,088       20.3 
2000          369,628         36,052          11.8     49,296       24.2 
2001          483,968         44,317          14.2     61,197       29.1 
2002          601,295         53,568          16.6     71,370       33.5 
2003          730,913         56,139          17.0     83,097       38.8 
2004          787,126         54,074          17.7     73,477       36.7 
2005          809,861         47,177          16.9     68,774       37.1 
2006          847,516         58,388          24.1     69,712       42.1 
2007          888,473         62,024          28.1     52,379       35.6 
2008          907,500         58,228          27.6     71,411       50.6 
2009          955,119         66,155          32.6     99,494       71.7 
2010          996,327         71,015          36.0     71,344       52.9 
2011        1,072,014         66,781          34.1     78,818       57.7 
2012        1,197,129         72,363          39.8     91,542       70.4 
2013        1,280,929         76,943          44.8     65,349       51.8 
2014        1,409,333         79,362          47.0     92,850       74.1 
2015        1,513,923         77,798          47.0    109,778       89.8 
2016        1,595,197         80,610          48.3     90,485       76.7 
2017        1,660,750        102,830          69.2    107,936       97.0 
 

Notes

Adjustments to statutory numbers

1. Where appropriate, the earnings per share (EPS), as disclosed in thestatutory accounts, have been recalculated to take account of share splits,the issue of new shares and capitalisation issues.

2. Free cash flow per share excludes dividends paid which were included in the free cash flow calculations in the annual report and accounts for theyears 1995-2000.

3. The weighted average number of shares, EPS and free cash flow per share include those shares held in trust for employee share schemes.

4. Before 2005, the accounts were prepared under UKGAAP. All accounts from 2005 to date have been prepared under IFRS

Like-for-like sales increased by 4.0% (2016: 3.4%), with total sales of GBP1,660.8m, an increase of 4.1% (2016: 5.4%). Like-for-like bar sales increased by 3.1% (2016: 3.3%), food sales by 5.7% (2016: 3.5%) and slot/fruit machine sales decreased by 1.2% (2016: decreased by 2.2%). Like-for-like hotel room sales increased by 9.9% (2016: 9.7%) - although they continue to be a small percentage of overall sales.

Operating profit before exceptional items

increased by 17.1% to GBP128.5m (2016: GBP109.7m). The operating margin, before exceptional items, increased to 7.7% (2016: 6.9%). The overall performance was helped by improved sales, lower utility and interest costs, and the sale of some lower-margin pubs. These factors helped to counter cost increases in labour of 4.5%, as well as in other areas, including repairs and taxes.

Profit before tax and exceptional items increased

by 27.6% to GBP102.8m (2016: GBP80.6m), with a contribution from property profits of GBP2.8m (2016: GBP5.3m). Earnings per share (including shares held in trust by the employee share scheme), before exceptional items, were 69.2p (2016: 48.3p). Net interest was covered 4.6 times by operating profit before interest, tax and exceptional items (2016: 3.3 times). Total capital investment was GBP187.5m in the period (2016: GBP124.8m), with GBP46.9m invested in new pubs and extensions to existing pubs (2016: GBP55.2m), GBP65.9m on existing pubs and IT infrastructure (2016: GBP33.5m) and GBP88.6m on the acquisition of freehold 'reversions', pubs where Wetherspoon was already a tenant (2016: GBP36.1m). The capital expenditure numbers differ slightly from the cash outflows, owing to changes in working capital.

Exceptional items totalled GBP20.9m (2016: GBP5.7m). These included an GBP18.4m loss on disposal and an impairment charge of GBP8.4m for closed sites, underperforming pubs and onerous leases. During the year, the company received GBP0.4m in compensation in respect of a transfer of interest-rate swaps between two financial institutions, which has been treated as an exceptional item.

In addition, there were GBP5.5m of exceptional tax credits, mainly as a result of a reduction in the UK average corporation tax rate, which has the effect of creating an exceptional tax credit for future years. The total cash effect of these exceptional items resulted in a cash inflow of GBP12.2m, owing to the proceeds from pub disposals.

Free cash flow, after an outflow of GBP58.6m on existing pubs (2016: GBP33.5m), GBP10.4m in respect of share purchases for employees (2016: GBP6.9m) and payments of tax and interest, increased by GBP17.4m to GBP107.9m (2016: GBP90.5m). The increase resulted from a working capital inflow of GBP11.2m in the year compared with an outflow of GBP9.6m in 2016. Free cash flow per share was 97.0p (2016: 76.7p).

Dividends and return of capital

The board proposes, subject to shareholders' approval, to pay a final dividend of 8.0p per share (2016: 8.0p per share), on 30 November 2017, to those shareholders on the register on 27 October 2017, giving a total dividend for the year of 12.0p per share (2016: 12.0p per share). The dividend is covered 4.2 times (2016: 3.6 times).

In view of the high level of capital expenditure and the potential for advantageous investments, the board has decided to maintain the dividend at its current level for the time being.

During the year, 4,656,300 shares (representing 4.1% of the issued share capital) were purchased by the company for cancellation, at a total cost of GBP43.9m, including stamp duty, representing an average cost per share of 943p.

Over the last 11 years, my shareholding has increased from 21.2% to 31.7%, as a results of the company's share buybacks. As with last year, the company is again considering seeking a rule 9 'whitewash', under UK City Code on Takeover and Mergers, allowing further buybacks.

Financing

As at 30 July 2017, the company's total net debt, including bank borrowings and finance leases, but excluding derivatives, was GBP696.3m (2016: GBP650.8m), an increase of GBP45.5m. Factors which have led to the increase in debt are expenditure on new pubs and extensions of GBP40.3m, expenditure on existing pubs of GBP58.6m, the acquisition of freeholds of GBP88.6m, share buybacks of GBP28.4m (excluding GBP15.5m in respect of shares purchased at the end of the financial year and settled post year-end) and dividend payments of GBP13.4m. Year-end net-debt-to-EBITDA was 3.39 times (2016: 3.47 times).

As at 30 July 2017, the company had GBP163.9m (2016: GBP189.6m) of unutilised banking facilities and cash balances, with total facilities of GBP860m (2016: GBP840.0m). The company's existing interest-rate swap arrangements remain in place.

It is anticipated that interest costs in the current year will be approximately the same as those of last year.

Corporation tax

The overall tax charge (including deferred tax and excluding the one-off benefit of the tax rate change) on profit before exceptional items is 25.1% (2016: 29.4%). This fall is due mainly to a decrease in the deferred tax liability, resulting from accelerated capital allowances on fixed-asset expenditure.

VAT equality

As we have previously stated, we believe that pubs are taxed excessively and that the government would generate more tax revenue and jobs, if it were to create tax equality among supermarkets, pubs and restaurants. Supermarkets pay virtually no VAT in respect of food sales, whereas pubs pay 20%. This has enabled supermarkets to subsidise the price of alcoholic drinks, widening the price gap between the on and off trade, to the detriment of pubs and restaurants.

Pubs have lost 50% of their beer sales to supermarkets since the 1970s as VAT has climbed from 8% to 20%.

It makes no sense for the government to treat supermarkets more leniently than pubs, since pubs generate far more jobs per pint or meal than supermarkets do, as well as far higher levels of tax. Pubs also make an important contribution to the social life of many communities and create better visibility and control of consumers of alcoholic drinks.

The campaign for tax equality with supermarkets has particular significance for MPs and residents of less affluent areas, since the tax differential is more important there. Where people can less afford to pay the difference in prices between the on and off trade, there are fewer pubs, coffee shops and restaurants, with a corresponding reduction in employment and an increase in high-street dereliction.

The government is actively considering ideas for generating jobs and economic activity, especially in areas outside the affluent south of the country - VAT equality, as the trade organisations BBPA and ALMR have demonstrated, is a very efficient and sensible method of helping to achieve these objectives. Tax equality also accords with the underlying principle of fairness in applying taxes to different businesses.

Contribution to the economy

Wetherspoon is proud to pay its share of tax and, in this respect, is a major contributor to the economy. In the year under review, we paid total taxes of GBP694.6m, an increase of GBP22.3m, compared with the previous year, which equates to approximately 41.8% of our sales.

This equates to an average payment per pub of GBP768,400 per annum or GBP14,500 per week.

 
                          2017    2016 
                          GBPm    GBPm 
 VAT                     323.4   311.7 
 Alcohol duty            167.2   164.4 
 PAYE and NIC             96.2    95.1 
 Business rates           53.0    50.2 
 Corporation tax          20.7    19.9 
 Machine duty             10.5    11.0 
 Climate change 
  levy                     9.7     8.7 
 Stamp duty                5.1     2.6 
 Carbon tax                3.4     3.6 
 Landfill tax              2.5     2.2 
 Fuel duty                 2.1     2.1 
 Premise licence 
  and TV licences          0.8     0.8 
 Total tax               694.6   672.3 
 Pre-exceptional 
  profit after tax        77.0    56.9 
 Tax per pub (GBP000)    768.4   705.0 
 Tax as % of sales       41.8%   42.1% 
 Profit after tax 
  as % of sales           4.6%    3.6% 
 

Corporate governance

Last year, this statement contained a summary of criticisms of corporate governance guidelines. Similar views have been expressed in Wetherspoon's annual reports for several years and there have been almost no objections or dissent from shareholders, or other interested parties.

As it stands today, one danger of these faulty guidelines is that many quoted businesses have no board directors who were present in the company during the last financial crisis - an undesirable and dangerous state of affairs.

'It's a people thing'

As in previous years, the company has tried to improve as many areas of the business as possible, on a week-to-week basis, invariably in mundane areas of our operations. This concentration on the 'nuts and bolts' is far more important than issues such as 'strategy', with which most boards are preoccupied. Frequent calls on pubs by senior executives, the encouragement of ideas and criticisms from pub staff and customers, and the involvement of pub and area managers, among others, in weekly decisions, are the keys to success. An example of the success of this approach is that we have 818 pubs rated on the Food Standards Agency's website. The average score is 4.89, with 91.8% of the pubs achieving a top rating of five and 6.2% receiving a rating of four. We believe this to be the highest average rating for any substantial pub company. In the separate Scottish scheme, which records either a 'pass' or a 'fail', all of our 66 pubs have passed. We continue to emphasise the importance of training. For some years, we have run a three-week catering academy for kitchen managers, with 1,371 people having completed these courses. We have recently started a similar academy for cellar and coffee training, so that we can improve quality in these areas.

We paid GBP43.7m to employees in the year in respect of bonuses and free shares, an increase of GBP10.7m compared with the previous year, of which 96% was paid to staff below board level and 74% was paid to staff working in our pubs.

The company has been recognised as a Top Employer UK (2017) for the 14th consecutive year. The Top Employers Institute said:

"Our comprehensive independent research revealed that J D Wetherspoon provides exceptional employee conditions, nurtures and develops talent throughout all levels of the organisation and has demonstrated its leadership status in the HR environment, always striving to optimise its employment practices and to develop its employees."

In the field of charity, thanks to the generosity and work of our dedicated customers, pub and head-office teams, we continue to raise record amounts of money for CLIC Sargent, supporting young cancer patients and their families. In the last year, we raised approximately GBP1.8m, bringing the total raised to over GBP14m - more than any other corporate partner has raised for this charity.

Property

The company opened 10 pubs during the year, with 41 closed, resulting in a trading estate of 895 pubs at the financial year end.The average development cost for a new pub (excluding the cost of freeholds) was GBP2.3m, compared with GBP2.5m a year ago. The full-year depreciation charge was GBP73.9m (2016: GBP72.2m). We currently intend to open about 10-15 pubs in the year ending July 2018.

We have sold, or terminated the leases of, 76 pubs in the last 2 years, at a loss of approximately GBP45m, including previously reported impairments. Some mistakes are inevitable in site selection, but we hope to learn from these experiences, in order to try to avoid similar mistakes in the future.

Property litigation

As previously reported, Wetherspoon agreed on an out-of-court settlement with developer Anthony Lyons, formerly of property leisure agent Davis Coffer Lyons, in 2013, and received approximately GBP1.25m from Mr Lyons.

The payment relates to litigation in which Wetherspoon claimed that Mr Lyons had been an accessory to frauds committed by Wetherspoon's former retained agent Van de Berg and its directors Christian Braun, George Aldridge and Richard Harvey. Mr Lyons denied the claim - and the litigation was contested.

The claim related to properties in Portsmouth, Leytonstone and Newbury. The Portsmouth property was involved in the 2008/9 Van de Berg case itself.

In that case, Mr Justice Peter Smith found that Van de Berg, but not Mr Lyons (who was not a party to the case), fraudulently diverted the freehold from Wetherspoon to Moorstown Properties Limited, a company owned by Simon Conway. Moorstown leased the premises to Wetherspoon. Wetherspoon is still a leaseholder of this property - a pub called The Isambard Kingdom Brunel.

The properties in Leytonstone and Newbury (the other properties in the case against Mr Lyons) were not pleaded in the 2008/9 Van de Berg case. Leytonstone was leased to Wetherspoon and trades today as The Walnut Tree public house. Newbury was leased to Pelican plc and became Café Rouge.

As we have also reported, the company agreed to settle its final claim in this series of cases and accepted GBP400,000 from property investor Jason Harris, formerly of First London and now of First Urban Group. Wetherspoon alleged that Harris was an accessory to frauds committed by Van de Berg. Harris contested the claim and has not admitted liability

Before the conclusion of the above cases, Wetherspoon also agreed on a settlement with Paul Ferrari, of London estate agent Ferrari Dewe & Co, in respect of properties referred to as the 'Ferrari Five' by Mr Justice Peter Smith.

Current trading and outlook

Most 'PLCs' are expected to comment, in their results' statements, on the UK's prospects outside of the EU and on the likely impact on their individual companies.

It is my view that the main risk from the current Brexit negotiations is not to Wetherspoon, but to our excellent EU suppliers - and to EU economies.

As the public instinctively understands, but few academics, economists, boardrooms and City institutions grasp, democracy is the strongest economic steroid - hence the astonishing rise of countries like Japan, Singapore and South Korea, after its adoption. A fascinating insight into the thought processes of many pro-Remain 'elites' can be found in an article in The Spectator (appendix 2 below) by Professor Robert Tombs of Cambridge University.

In the current negotiations, democratically-elected politicians from the UK are dealing with unelected oligarchs from the EU. Since the oligarchs are not subject to judgement at the ballot box, their approach is dictated by more sectarian factors - the interests and ideology of EU apparatchiks like them, rather than residents or businesses from EU countries.

As a result of their current posturing and threats,

EU negotiators are inevitably encouraging importers like Wetherspoon to look elsewhere for supplies. This process is unlikely to have adverse effects on the UK economy, as companies will be able to switch to suppliers representing the 93% of the world's population which is not in the EU, but this evolution will eventually be highly damaging to the economy of the EU.

Wetherspoon is extremely confident that it can switch from EU suppliers, if required, although we would be very reluctant to initiate such actions.

It is my view that Juncker, Barnier, Selmayr, Verhofstadt and others need to take a wise-up pill in order to avoid causing further economic damage to struggling economies like Greece, Portugal, Spain and Italy - where youth unemployment, in particular, is at epidemic levels.

There seems to be little genuine appetite for a free-trade deal from the Brussels bureaucracy, so EU companies are, paradoxically, reliant on the goodwill of UK consumers, who are likely to prefer tariff-free goods in the future from non-EU countries, which are generally in favour of free trade, rather than deals with companies which are subject to the diktat of those who wish to punish the UK.

I have written an article dealing with several issues related to Brexit, which can be found in the latest edition of Wetherspoon News - and is included below in appendix 1.

Since the year end, Wetherspoon's like-for-like sales have continued to be encouraging and have increased by 6.1%. This is a positive start, but is for a few weeks only - and is very unlikely to continue for the rest of the year. Comparisons will become more stretching - and sales, which were very strong in the summer holidays, are likely to return to more modest levels. It is anticipated that like-for-like sales of around 3-4% will be required in order to match last year's profit before tax. We will provide updates as we progress through the year. We currently anticipate a trading outcome for the current financial year in line with our expectations.

Tim Martin

Chairman

14 September 2017

Appendix 1 - Tim's Viewpoint, Wetherspoon News, Autumn 2017

"Democracy is the key to prosperity and freedom

Do economists at the CBI, The Times and the FT model themselves on Edmund Blackadder, asks Tim Martin

In the last edition of Wetherspoon News, I quoted Cambridge professor Simon Baron-Cohen, who correctly said that "each example of the erosion of democracy leads to an even greater erosion of human rights".

Like the great majority of Oxbridge graduates - albeit with many notable exceptions - the professor is an ardent EU supporter, even so. He appears, subconsciously, to exempt the undemocratic EU from criticism. I also quoted Financial Times journalist Edward Luce, who criticised the last two American presidents for failing to support the 'democracy promoting creed' in their conduct of foreign relations.

Unelected

Yet the Financial Times fails to apply the same criteria to the EU, with its unelected presidents, its court which is not subject to democratic control and its pseudoparliament, whose MPs cannot even initiate legislation. In a previous edition of Wetherspoon News, we quoted in full a Financial Times article by Peter Mandelson, which appeared shortly after the referendum. The article explained that Mandelson, Cameron and Osborne, the architects of the Remain campaign, Oxbridge graduates all, decided not to deal directly with questions about issues such as the absence of democracy in the EU. Instead, when asked, they decided to avoid the question by 'pivoting' to the economy, with support from discredited organisations such as the IMF, the OECD, the Treasury and their ilk. This blindness to, or evasion of, the EU's evident democratic shortfalls recalled the strange events of Britain's debate about the euro 15 years or so ago.

Overwhelming

Then, the Financial Times the CBI, most boardrooms, the majority of MPs, Blair, Mandelson, Heseltine, Clarke and the overwhelming majority of economists, supported the UK's euro application with religious fervour, even though its predecessor, the Exchange Rate Mechanism, had caused economic mayhem only a few years before. The same paradox was evident then. The most highly educated lent support to a currency which lacked a basic ingredient: a government. The new currency could only work by transferring normal democratic powers over interest rates, budgets and taxation to unelected bureaucrats. Or perhaps autocrats is a better word. Charlie Munger, a partner of the world's greatest investor, Warren Buffet, may have an answer. Munger's view, which explains the often idiotic behaviour of financial markets, is that intelligent people suffer from extremely poor judgement when they become ideological, whether through religion or other deep beliefs. And, for some people, the EU is a semi-religious project. Gillian Tett, a Financial Times journalist, reached a similar conclusion in trying to assess why so many in the tightknit circle of business, media and academia got it so badly wrong over the euro. 'Groupthink' was her explanation, which is perhaps not too different from Munger's analysis.

Referendum

Leaving aside these theories, the fact is that the UK voted to leave the EU in the referendum, article 50 was triggered by an overwhelming majority of MPs and 85 per cent of MPs were recently elected on the basis of manifestos which accepted the referendum result. However, the gloom and disruption of the diehard Remainers in the media, parliament and boardrooms have reached epidemic proportions. The CBI, representing big British business, is one of the worst offenders. Its boss, Carolyn 'we're all doomed' Fairbairn, set the tone with her Blackadder-style warning, before the referendum, that "a dark cloud of uncertainty is looming over global growth ... particularly around the outcome of the EU referendum". Closet Remainer David Smith of the Sunday Times is not to be outdone in apocalyptic prose: "Slower growth has been staring us in the face since sterling's post-referendum plunge guaranteed a squeeze on household real incomes and a cloud of renewed uncertainty descended on business." Well, David, it hasn't descended on our business, nor on most businesses, from what I can tell.

Economy

Since the referendum, the economy has generated a stunning 300,000 new jobs, employment is at its highest ever level, the stock market has risen by around 20 per cent and household incomes, as at the end of the first quarter of this year, were at a record high. The Financial Times is the epicentre of gloom. The first sentence of a July editorial reads: "The uncertainty surrounding Brexit means the UK economy is set on a journey with no compass." Surely, this was written by Edmund Blackadder. If the editor of the FT is Blackadder, Baldrick is the FT's economist Martin Wolf, who darkly prophesied that "Britain is incapable of managing Brexit and calamity will follow". Not to be outdone, the Remain- supporting Times is full of predictions of doom and despair. The doyen of doomsters is Matthew Parris, a former conservative MP. In a bleak and doom-laden article on his return from holidays, he said: "I left Spain feeling ashamed to be British. I returned to England ashamed to be a conservative." Stroll on, Matthew. Take it easy, old chap. The sun will still rise in the east tomorrow morning. Perhaps the most comic aspect of gloomy media reports on Brexit negotiations is the constant reference to 'cliff-edges'. A recent edition of the FT had more examples of cliff-edges than the Cornish coastal path.

Phenomena

Similar phenomena occurred during the battle to save the country from the euro. In almost every debate I had during that period, euro proponents said "the euro train is leaving the station and the UK is not on it" or intoned similar metaphors. When critics start talking of cliff-edges and compasses, it usually means that rational arguments are running short. The most melodramatic recent requests have come from business organisations like the CBI and the Institute of Directors. They want the government to clarify and publish its objectives in the current EU negotiations. The obvious problem with this approach is that manifesting a clear desire for a particular outcome will result in the EU upping the price - or vetoing the proposal. Necessity never made a good bargain, as Benjamin Franklin said. People like Carolyn Fairbairn, and the majority of economists, who insist on a 'deal' are, in effect, sabotaging the UK's negotiating position. As Mervyn King, the former governor of the Bank of England, has recently pointed out: "If you're going to have any success in this negotiation, you need to have a fallback position which the other side understands and thinks is credible. It's not the first choice, but we have to have an option, otherwise the other side won't listen. This ought to be something people can agree on... whether they voted for Brexit or not." Mr King understands that the government needs to be able to say: "We're happy to agree a free trade deal, if the European negotiators are agreeable, but we are more than happy to trade using World Trade Organisation rules, if we can't agree."

Successfully

That's the basis on which we trade successfully with 93 per cent of the world which is not in the EU. Our most successful engineer, James Dyson, adopts a similar approach to Mervyn King's and states that relying on WTO rules would be "no big deal". In any event, as we did in the pre-referendum edition of Wetherspoon News, we have included a section from pages 50 to 58 with four articles from optimistic Brexiteers and four from gloomy Remainers. Once you've digested their views, you can make up your own mind as to how we'll do. I think democracy is the key to prosperity and freedom, and a lot of the other points which have been made are hogwash. But you can decide. Indeed, in a democracy, you WILL decide."

Tim Martin

Appendix 2 - Cambridge University professor, Robert Tombs, Writing in The Spectator, says:

"The myth of Britain's decline

Our glory days are not over - they're in full swing

On the anniversary of Britain voting to leave the European Union, the Principal of Hertford College, Oxford, found some words to sum it up. 'An entire society crucified by the delusional ambitions of Brexiteers chasing moonshine,' wrote Will Hutton. 'An anniversary to mourn.' One might agree or disagree with his position on the European Union, but has British society really committed suicide? It's a theme we have heard rather a lot recently: that Britain is a mess, an international laughing stock, leader-less and futureless. The case is normally made by Brits.

Rapid shocks - terrorism, the surprising election result, the Grenfell Tower disaster - have inspired forebodings just as the Brexit negotiations are beginning. This is not just the cry of shell-shocked Tories or traumatised Remainers; it goes deeper. We're seeing the revival of an old and familiar malady: declinism', a periodic fear that the nation has declined and is declining from some earlier time of strength, cohesion and success. Declinism is a syndrome: it assumes a combination of moral, political and economic failures. Britain suffered a bout of it in the 1880s when German competition in manufactured goods was first felt. It came back in the 1960s and 1970s, coloured by economic worries, rapid decolonisation and a perception of dwindling power and influence in every field.

Today, it has re-emerged as a core anti-Brexit sentiment. With a familiar mixture of despair (from the right) and glee (from the left), we are being told that we must eschew 'nostalgia' and 'post-imperial delusions', and 'wake up to reality' as 'a small offshore island', while the big strong powers of the European Union put us in our place, leaving us a stark choice between accepting the terms they dictate or facing economic and political disaster. Some germ of declinism has been bred into all of us. Who would deny that Britain is no longer the great power it once was? Well, speaking as a historian, I would. Declinism is at best a distortion of reality, and mostly mere illusion. But so important is it in shaping our view of ourselves and our relations with the world that it demands sceptical scrutiny. It rests, above all, on two assumptions. First, that we have long been failing economically. Second, that we have suffered a loss of sheer power and hence influence in the world.

In the context of the Brexit debate, the conclusions are that the EU, 'our largest market', is our economic crutch; and that outside the EU club our feeble power and influence will dwindle to insignificance. We will be comparable, declinists scoff, to Albania or North Korea.

The belief in economic decline is a mixture of illusion and misunderstanding. Britain has been relatively wealthy at least since the Middle Ages, and industrial pioneers gave us a temporary dominance in manufacturing during the mid 19th century. This was a brief and unique episode. Naturally, other countries adopted British technology - helped by British capital and expertise - and began to catch up. This was desirable, as well as natural, because it provided richer markets for British goods and services and valuable investment opportunities for British savers.

Since the 1880s, pessimists have always tended to compare British economic performance at any moment with those most rapidly catching up. When postwar European integration began in the 1950s, Italy, France and Germany were the most spectacular catchers-up, recovering from their wartime devastation and shifting their large and relatively unproductive agricultural sectors into industry. This gave temporary 'windfall growth' that Britain could not equal, having no large agricultural sector to modernise. But an uncritical comparison of growth rates was mistaken for evidence of British economic failure. As early as 1953, an official report warned of 'relegation of the UK to the second division'. This was the prime cause of our desperate pleas to join the Common Market in the 1960s and 1970s: Britain was 'the sinking Titanic', as one of Edward Heath's advisors put it, and Europe the lifeboat.

Ironically, just as Britain joined in the early 1970s, European catching-up ended, and so did its seemingly superior economic prowess. In short, Britain's long-term economic decline in relation to Europe never happened. Supporters of the EU nevertheless still maintain that membership rescued the British economy in the 1970s and remains vital to shoring it up today.

In fact, British economic performance was never significantly affected by EU membership. Growth did not increase after joining the Common Market, essentially because trade was diverted from other markets to Europe just as Europe's own postwar growth went into long-term deceleration. Despite the hopes and political efforts expended on creating the single market (not least by Margaret Thatcher), it has not proved very successful in increasing internal EU trade, and has never been fully extended into services, Britain's main strength. Due to both the greater dynamism of global markets and the problems of the EU itself, Britain's trade with Europe has been declining sharply in importance for two decades. This was predicted to continue even if Britain had stayed in the EU. The recent overdue depreciation of an overvalued pound will provide some stimulus to our exports both inside and outside Europe, whatever the nature of the post-Brexit deal, and would more than compensate for possible tariffs.

Over the long term, membership (or not) of the EU has made no discernible difference to our economic performance. Britain's increase in prosperity (growth in per capita GDP using purchasing power parity) has almost exactly kept pace with that of the United States ever since 1945, whether outside or inside 'Europe'. The belief that leaving the EU must mean long-term economic decline therefore has no rational basis, just as the economic reports predicting that a vote for Brexit would mean immediate financial misery had no rational basis either.

The second element of declinism concerns the loss of sheer power and importance in the world. This seems as obvious to the stoutest Tory as to the most mocking Guardianista. After all, Churchill himself was haunted by it. Yet this too is largely, if not wholly, an illusion based on comparing a pessimistic view of our current state (whenever that might be - probably any time since the 1890s) with a highly inflated view of past power: usually the High Victorian age, or else round about the time of the battle of El Alamein.

The story of Britain being on a long slide to irrelevance always revolves round decolonisation. It's quite true that the British empire is 'one with Nineveh and Tyre' - but so are all the other empires. No state has replaced Britain as the great global imperial power: empires are no longer possible or desirable, as Britain realised in the 1960s. Though a source of prestige (and of constant trouble - 'a millstone round our necks,' said Disraeli), it's doubtful whether the empire was a source of wealth or power to Britain. Overall, it cost more than it brought in, especially after Britain turned to universal free trade in the 1840s, and colonies ceased to be an exclusive economic domain.

The empire's power was used up in defending itself: it was, as one historian aptly puts it, 'a brontosaurus with huge, vulnerable limbs which the central nervous system had little capacity to protect, direct or control.' Throughout its imperial heyday, Britain had naval power, but on land was no match for Europe's great powers or even its smaller ones. It was constantly worried by threats from France, Russia, Germany and even the USA to its economy, its empire and its home islands.

What of today? Britain is more secure from major external threat than for half a millennium. Taking a long view (say the last three centuries) it remains what it always has been - one of the half-dozen or so strongest states in the world, and one of the most global in its attachments, its vision, and its trade. Within this leading group of states, Britain has not declined but has actually advanced, being now more powerful than its ancient rivals France, Germany and Russia. The Cambridge international relations specialist Brendan Simms puts Britain even higher. Taking into account economic and military potential, population, 'soft power', diplomatic influence, political resilience and self-determination, he judges it the world's third great power after the USA and China, and Europe's only truly independent force.

Power is also based on intangibles such as self-confidence, a clear strategy and determination, and here we may be lacking. Russia, with an economy the same size as Spain's, behaves like a superpower in the Middle East and is treated as one. But we fear we cannot even negotiate a mutually beneficial trade agreement with the EU. At least as much as by age and education, our attitudes seem to be determined by the division between confidence and self-doubt.

Declinism has always been a form of insularity, obsessed with Britain's failings, but ignorant of those elsewhere. Today, unemployment is lower here than among most of our neighbours. Crime is falling. Schools are improving. We have evident problems too. But to see only weaknesses, and to diagnose them as part of a syndrome of decline, is to cling to a distorted view of the world and of our place within it. At worst, this undermines our position, and risks bringing about the very outcome it fears.

Brexit was a vote of confidence in our ability to shape our future as an independent democratic nation - a choice that few of our European neighbours feel they still have. We should not allow declinist panics to confuse the outcome."

Robert Tombs, Cambridge University professor

The Spectator 8 July 2017

INCOME STATEMENT for the 53 weeks ended 30 July 2017

 
J D Wetherspoon plc, 
 company number: 1709784 
 
                          Notes     53 weeks     53 weeks     53 weeks     52 weeks     52 weeks     52 weeks 
                                       ended        ended        ended        ended        ended        ended 
                                     30 July      30 July      30 July      24 July      24 July      24 July 
                                        2017         2017         2017         2016         2016         2016 
                                      Before  Exceptional        After       Before  Exceptional        After 
                                 exceptional        items  exceptional  exceptional        items  exceptional 
                                       items        (note        items        items        (note        items 
                                                       4)                                     4) 
                                      GBP000       GBP000       GBP000       GBP000       GBP000       GBP000 
Revenue                       1    1,660,750            -    1,660,750    1,595,197            -    1,595,197 
Operating costs                  (1,532,242)            -  (1,532,242)  (1,485,470)            -  (1,485,470) 
Operating profit              2      128,508            -      128,508      109,727            -      109,727 
Property gains/(losses)       3        2,807     (26,868)     (24,061)        5,335     (14,561)      (9,226) 
Finance income                6           72          402          474          116            -          116 
Finance costs                 6     (28,557)            -     (28,557)     (34,568)            -     (34,568) 
Profit before 
 tax                                 102,830     (26,466)       76,364       80,610     (14,561)       66,049 
Income tax expense            7     (25,846)        5,541     (20,305)     (23,689)        8,846     (14,843) 
Profit for the 
 year                                 76,984     (20,925)       56,059       56,921      (5,715)       51,206 
 
Earnings per 
 share (p) 
- Basic1                      8         70.8       (19.3)         51.5         49.5        (5.0)         44.5 
- Diluted2                    8         69.2       (18.8)         50.4         48.3        (4.9)         43.4 
 
Operating profit 
 per share (p) 
- Diluted2                    8        115.5            -        115.5         93.1            -         93.1 
 

STATEMENT OF COMPRAHENSIVE INCOME for the 53 weeks ended 30 July 2017

 
                                        Notes  53 weeks  52 weeks 
                                                  ended     ended 
                                                30 July   24 July 
                                                   2017      2016 
                                                 GBP000    GBP000 
Items which may be reclassified 
 subsequently to profit or loss: 
Interest-rate swaps: gain/(loss) 
 taken to other comprehensive income             24,581  (23,504) 
Tax on items taken directly to 
 other comprehensive income             7       (4,814)     3,432 
Currency translation differences                  2,104     4,265 
Net gain/(loss) recognised directly 
 in other comprehensive income                   21,871  (15,807) 
Profit for the year                              56,059    51,206 
Total comprehensive income for 
 the year                                        77,930    35,399 
 

1 Calculated excluding shares held in trust.

2 Calculated using issued share capital which includes shares held in trust.

CASH FLOW STATEMENT for the 53 weeks ended 30 July 2017

 
J D Wetherspoon plc, 
 company number: 1709784 
                                                    Free                 Free 
                                                    cash                 cash 
                                                   flow1                flow1 
                              Notes   53 weeks  53 weeks   52 weeks  52 weeks 
                                         ended     ended      ended     ended 
                                       30 July   30 July    24 July   24 July 
                                          2017      2017       2016      2016 
                                        GBP000    GBP000     GBP000    GBP000 
Cash flows from operating 
 activities 
Cash generated from 
 operations                   9        224,403   224,403    181,836   181,836 
Interest received                           57        57        136       136 
Net exceptional finance 
 income                                    402                    - 
Interest paid                         (26,834)  (26,834)   (31,182)  (31,182) 
Corporation tax paid                  (20,683)  (20,683)   (19,917)  (19,917) 
Net cash inflow from 
 operating activities                  177,345   176,943    130,873   130,873 
Cash flows from investing 
 activities 
Purchase of property, 
 plant and equipment                  (45,056)  (45,056)   (28,407)  (28,407) 
Purchase of intangible 
 assets                               (13,502)  (13,502)    (5,104)   (5,104) 
Investment in new pubs 
 and pub extensions                   (40,285)             (54,118) 
Freehold reversions                   (88,603)             (36,083) 
Purchase of lease premiums                   -              (1,091) 
Proceeds of sale of property, 
 plant and equipment                    19,620               22,520 
Net cash outflow from 
 investing activities                (167,826)  (58,558)  (102,283)  (33,511) 
Cash flows from financing 
 activities 
Equity dividends paid         11      (13,352)             (14,190) 
Purchase of own shares 
 for cancellation                     (28,445)             (53,580) 
Purchase of own shares 
 for share-based payments             (10,449)  (10,449)    (6,877)   (6,877) 
Advances under bank 
 loans                        10        47,236               10,314 
Finance lease principal 
 payments                                    -              (2,051) 
Net cash inflow/(outflow) 
 from financing activities             (5,010)  (10,449)   (66,384)   (6,877) 
Net change in cash and 
 cash equivalents             10         4,509             (37,794) 
Opening cash and cash 
 equivalents                            46,135               83,929 
Closing cash and cash 
 equivalents                            50,644               46,135 
Free cash flow                8                  107,936               90,485 
 
Free cash flow per ordinary 
 share                        8                    97.0p                76.7p 
 

1 Free cash flow is a measure not required by accounting standards; a definition is provided in our accounting policies.

BALANCE SHEET as at 30 July 2017

 
J D Wetherspoon plc, company number: 
 1709784 
                                       Notes    30 July    24 July 
                                                   2017       2016 
                                                 GBP000     GBP000 
Assets 
Non-current assets 
Property, plant and equipment          12     1,282,633  1,188,512 
Intangible assets                      13        29,691     27,051 
Investment property                    14         7,550      7,605 
Other non-current assets               15         8,272      9,725 
Derivative financial instruments                 11,380          - 
Deferred tax assets                    7          6,612     11,426 
Total non-current assets                      1,346,138  1,244,319 
 
Assets held for sale                              1,524        950 
 
Current assets 
Inventories                                      21,575     19,168 
Receivables                                      21,029     27,616 
Cash and cash equivalents                        50,644     46,135 
Total current assets                             93,248     92,919 
Total assets                                  1,440,910  1,338,188 
 
Liabilities 
Current liabilities 
Borrowings                                     (17,461)      (112) 
Derivative financial instruments                      -       (79) 
Trade and other payables                      (313,525)  (266,523) 
Current income tax liabilities                 (12,159)    (8,247) 
Provisions                                      (5,175)    (4,463) 
Total current liabilities                     (348,320)  (279,424) 
 
Non-current liabilities 
Borrowings                                    (729,487)  (696,783) 
Derivative financial instruments               (50,276)   (63,398) 
Deferred tax liabilities               7       (69,731)   (74,441) 
Provisions                                      (1,890)    (3,387) 
Other liabilities                              (12,383)   (13,307) 
Total non-current liabilities                 (863,767)  (851,316) 
Net assets                                      228,823    207,448 
 
Equity 
Share capital                                     2,180      2,273 
Share premium account                           143,294    143,294 
Capital redemption reserve                        2,251      2,158 
Hedging reserve                                (32,284)   (52,051) 
Currency translation reserve                      4,899      2,340 
Retained earnings                               108,483    109,434 
Total equity                                    228,823    207,448 
 

The financial statements approved by the board of directors and authorised for issue on 14 September 2017, are signed on its behalf by:

John Hutson Ben Whitley

Director Director

STATEMENT OF CHANGES IN EQUITY

 
 J D Wetherspoon plc, 
  company number: 1709784 
                            Notes    Share    Share     Capital   Hedging     Currency  Retained     Total 
                                   capital  premium  redemption   reserve  translation  earnings 
                                            account     reserve                reserve 
                                    GBP000   GBP000      GBP000    GBP000       GBP000    GBP000    GBP000 
 At 26 July 2015                     2,387  143,294       2,044  (31,979)      (2,182)   109,329   222,893 
 
 Total comprehensive 
  income                                                         (20,072)        4,522    50,949    35,399 
 Profit for the year                                                                      51,206    51,206 
 Interest-rate swaps: 
  cash flow hedges                                               (23,504)                         (23,504) 
 Tax taken directly 
  to comprehensive income   7                                       3,432                            3,432 
 Currency translation 
  differences                                                                    4,522     (257)     4,265 
 Purchase of own shares 
  for cancellation                   (114)                  114                         (39,393)  (39,393) 
 Share-based payment 
  charges                                                                                  9,556     9,556 
 Tax on share-based 
  payment                                                                                     60        60 
 Purchase of own shares 
  for share-based payments                                                               (6,877)   (6,877) 
 Dividends                  11                                                          (14,190)  (14,190) 
 At 24 July 2016                     2,273  143,294       2,158  (52,051)        2,340   109,434   207,448 
 
 Total comprehensive 
  income                                                           19,767        2,559    55,604    77,930 
 Profit for the year                                                                      56,059    56,059 
 Interest-rate swaps: 
  cash flow hedges                                                 24,581                           24,581 
 Tax taken directly 
  to comprehensive income   7                                     (4,814)                          (4,814) 
 Currency translation 
  differences                                                                    2,559     (455)     2,104 
 Purchase of own shares 
  for cancellation                    (93)                   93                         (43,887)  (43,887) 
 Share-based payment 
  charges                                                                                 10,711    10,711 
 Tax on share-based 
  payment                                                                                    422       422 
 Purchase of own shares 
  for share-based payments                                                              (10,449)  (10,449) 
 Dividends                  11                                                          (13,352)  (13,352) 
 At 30 July 2017                     2,180  143,294       2,251  (32,284)        4,899   108,483   228,823 
 

The balance classified as share capital represents proceeds arising on issue of the company's equity share capital,

comprising 2p ordinary shares and the cancellation of shares repurchased by the company.

The capital redemption reserve increased owing to the repurchase of a number of shares in the year.

Shares acquired in relation to the employee Share Incentive Plan and the Deferred Bonus Scheme are held in trust, until such time as the awards vest. At 30 July 2017, the number of shares held in trust was 2,458,000 (2016: 2,485,848), with a nominal value of GBP49,160 (2016: GBP49,717) and a market value of GBP25,071,600 (2016: GBP20,035,935) and are included in retained earnings.

During the year, 4,656,300 shares were repurchased by the company for cancellation, representing approximately 4.1% of the issued share capital, at a cost of GBP43.9m, including stamp duty, representing an average cost per share of 943p. At the year end, the company had a liability for share purchases of GBP15.5m, which will be settled during the current year, ended 29 July 2018.

Hedging gain/loss arises from the movement of fair value in the company's financial derivative instruments, in line with the accounting policy.

The currency translation reserve contains the accumulated currency gains and losses on the long-term financing and balance sheet translation of the overseas branch. The currency translation difference reported in retained earnings is the restatement of the opening reserves in the overseas branch at the current year end currency exchange rate.

As at 30 July 2017, the company had distributable reserves of GBP76.2m (2016: GBP57.4m).

NOTES TO THE FINANCIAL STATEMENTS

1. Revenue

 
Revenue disclosed in the income statement 
 is analysed as follows: 
                                              53 weeks   52 weeks 
                                                 ended      ended 
                                               30 July    24 July 
                                                  2017       2016 
                                                GBP000     GBP000 
 
Sales of food, beverages, hotel rooms 
 and machine income                          1,660,750  1,595,197 
 

2. Operating profit - analysis of costs by nature

 
This is stated after charging/(crediting): 
                                                 53 weeks     52 weeks 
                                                    ended        ended 
                                                  30 July      24 July 
                                                     2017         2016 
                                                   GBP000       GBP000 
Concession rental payments                         24,784       21,971 
Minimum operating lease payments                   44,828       51,260 
Repairs and maintenance                            66,219       54,924 
Net rent receivable                               (1,422)      (1,496) 
Share-based payments (note 5)                      10,711        9,556 
Depreciation of property, plant and 
 equipment (note 12)                               66,483       65,297 
Amortisation of intangible assets 
 (note 13)                                          6,931        5,949 
Depreciation of investment properties 
 (note 14)                                             55           62 
Amortisation of other non-current 
 assets (note 15)                                     400          904 
 
Auditors' remuneration                           53 weeks     52 weeks 
                                                    ended        ended 
                                                  30 July      24 July 
                                                     2017         2016 
                                                   GBP000       GBP000 
Fees payable for the audit of the 
 financial statements                                 197          186 
 
Fees payable for other services: 
- assurance services                                   32           31 
Total auditors' fees                                  229          217 
 
Analysis of continuing operations                53 weeks     52 weeks 
                                                    ended        ended 
                                                  30 July      24 July 
                                                     2017         2016 
                                                   GBP000       GBP000 
Revenue                                         1,660,750    1,595,197 
Cost of sales                                 (1,470,273)  (1,432,400) 
Gross profit                                      190,477      162,797 
Administration costs                             (61,969)     (53,070) 
Operating profit after exceptional 
 items                                            128,508      109,727 
 

Included within cost of sales is GBP597.8m (2016: GBP596.3m) related to cost of inventory recognised as expense.

3. Property (gains)/losses

 
                                   53 weeks     53 weeks     53 weeks     52 weeks     52 weeks     52 weeks 
                                      ended        ended        ended        ended        ended        ended 
                                    30 July      30 July      30 July      24 July      24 July      24 July 
                                       2017         2017         2017         2016         2016         2016 
                                     Before  Exceptional        After       Before  Exceptional        After 
                                exceptional        items  exceptional  exceptional        items  exceptional 
                                      items        (note        items        items        (note        items 
                                                      4)                                     4) 
                                     GBP000       GBP000       GBP000       GBP000       GBP000       GBP000 
 
Disposal of fixed 
 assets                               (615)       15,099       14,484      (4,866)        7,328        2,462 
Additional costs 
 of disposal                             25        3,262        3,287           63        1,149        1,212 
Impairment of property, 
 plant and equipment                      -        7,607        7,607            -        4,809        4,809 
Impairment of intangible 
 assets                                   -            -            -            -          239          239 
Impairment of other 
 assets                                   -          180          180            -          491          491 
Onerous lease provision                   -          720          720            -          545          545 
Other property gains                (2,217)            -      (2,217)        (532)            -        (532) 
Total property (gains)/losses       (2,807)       26,868       24,061      (5,335)       14,561        9,226 
 

4. Exceptional items

 
                                     53 weeks  52 weeks 
                                        ended     ended 
                                      30 July   24 July 
                                         2017      2016 
                                       GBP000    GBP000 
Exceptional property losses 
Disposal programme 
Loss on disposal of pubs               18,361     8,477 
Impairment property plant and 
 equipment                              5,943     2,885 
Impairment of other non-current 
 assets                                   141       491 
Onerous lease reversal                (1,319)     (427) 
Onerous lease provision                 1,659       944 
                                       24,785    12,370 
Other property losses 
Impairment of property, plant 
 and equipment                          1,664     1,924 
Impairment of other non-current 
 assets                                    39         - 
Impairment of intangible assets             -       239 
Onerous lease reversal                  (696)     (949) 
Onerous lease provision                 1,076       977 
                                        2,083     2,191 
 
Total exceptional property losses      26,868    14,561 
 
Other exceptional items 
Net exceptional finance income          (402)         - 
                                        (402)         - 
 
Total pre-tax exceptional items        26,466    14,561 
 
Exceptional tax 
Exceptional tax items - deferred 
 tax (note 7)                         (4,155)   (8,363) 
Tax effect on exceptional items       (1,386)     (483) 
Total exceptional tax                 (5,541)   (8,846) 
 
Total exceptional items                20,925     5,715 
 

Disposal programme

The company has offered several of its sites for sale. At the year end, 45 (2016: 29) sites had been sold, including sites which were closed in the previous year, five were classified as held for sale and an additional three (2016: nine) sites have been closed and remain unsold as part of the disposal programme.

In the table above, the costs classified as loss on disposal are the losses on sold sites and associated costs to sale.

An impairment of GBP6,084,000 has been recognised for pubs which have been closed or were in the process of being closed

at the year end.

The onerous lease provision relates to sites which have been closed and made available for sale. A provision has been raised to cover the rental costs for the estimated period required to dispose of the sites.

4. Exceptional items (continued)

Other property losses

Property impairment relates to the situation in which, owing to poor trading performance, pubs are unlikely to generate sufficient cash in the future to justify their current book value. In the year, an exceptional charge of GBP1,703,000 (2016: GBP2,163,000) was incurred in respect of the impairment of assets as required under IAS 36. This comprises an impairment charge of GBP2,530,000 (2016: GBP2,274,000), offset by impairment reversals of GBP827,000 (2016: GBP350,000).

The onerous lease provision relates to pubs for which future trading profits, or income from subleases, are not expected to cover the rent. The provision takes several factors into account, including the expected future profitability of the pub and also the amount estimated as payable on surrender of the lease, where this is a likely outcome. In the year, GBP380,000 (2016: GBP28,000) was charged net in respect of onerous leases.

All exceptional items listed above generated a net cash inflow of GBP12,214,000 (2016: inflow of GBP13,959,000).

Exceptional finance income

During the year, the company transferred two of its interest-rate swaps to other banks. Transferring the swaps has not changed, in any way, the terms, conditions or future cash flows of the swaps. The bank which originally issued the swaps paid the company GBP402,000 compensation for agreeing to the transfer.

5. Employee benefits expenses

 
                                     53 weeks  52 weeks 
                                        ended     ended 
                                      30 July   24 July 
                                         2017      2016 
                                       GBP000    GBP000 
Wages and salaries                    475,420   454,955 
Social Security costs                  31,211    27,766 
Other pension costs                     3,696     3,718 
Share-based payments                   10,711     9,556 
                                      521,038   495,995 
 
Directors' emoluments                    2017      2016 
                                       GBP000    GBP000 
Aggregate emoluments                    2,128     1,651 
Aggregate amount receivable under 
 long-term incentive schemes            1,387       393 
Company contributions to money 
 purchase pension scheme                  155        80 
                                        3,670     2,124 
 

The totals below relate to the monthly average number of employees during the year, not the total number of employees at the end of the year (including directors on a service contract).

 
                               2017    2016 
                             Number  Number 
Full-time equivalents 
Managerial/administration     3,880   4,274 
Hourly paid staff            18,900  18,774 
                             22,780  23,048 
 
                               2017    2016 
                             Number  Number 
Total employees 
Managerial/administration     4,309   4,719 
Hourly paid staff            32,241  31,959 
                             36,550  36,678 
 

5. Employee benefits expenses (continued)

The shares awarded as part of the above schemes are based on the cash value of the bonuses at the date of the awards. These awards vest over three years - with their cost spread equally over their three-year life. The share-based payment charge above represents the annual cost of bonuses awarded over the past three years. All awards are settled in equity.

The company operates two share-based compensation plans. In both schemes, the fair values of the shares granted are determined by reference to the share price at the date of the award. The shares vest at a GBPNil exercise price - and there are no market-based conditions to the shares which affect their ability to vest.

 
Share-based payment                    53 weeks   52 weeks 
                                          ended      ended 
                                        30 July    24 July 
                                           2017       2016 
Shares awarded during the year 
 (shares)                             1,550,377  2,099,842 
Average price of shares awarded 
 (pence)                                 935.91     708.40 
Market value of shares vested 
 during the year (GBP000)                 9,696     10,731 
Total liability of the share based 
 payments schemes (GBP000)               14,540     12,582 
 

6. Finance income and costs

 
                                         53 weeks  52 weeks 
                                            ended     ended 
                                          30 July   24 July 
                                             2017      2016 
                                           GBP000    GBP000 
Finance costs 
Interest payable on bank loans 
 and overdrafts                            17,273    18,893 
Amortisation of bank loan issue 
 costs                                      2,817     3,595 
Interest payable on swaps                   8,450    12,039 
Interest payable on other loans                17        41 
Total finance costs                        28,557    34,568 
 
Bank interest receivable                     (72)     (116) 
Total finance income                         (72)     (116) 
 
Net finance costs before exceptionals      28,485    34,452 
 
Exceptional bank interest receivable        (402)         - 
 
Net finance costs after exceptionals       28,083    34,452 
 

The net finance costs during the year decreased from GBP34.5m to GBP28.1m. The finance costs in the income statement were covered 4.6 times (2016: 3.3 times) by earnings before interest and tax, before exceptional items.

7. Income tax expense

Tax on profit on ordinary activities

The standard rate of corporation tax in the UK is 19.67%. The company's profits for the accounting period are taxed at an effective rate of 19.67% (2016: 20%).

 
                                 53 weeks     53 weeks     53 weeks     52 weeks     52 weeks     52 weeks 
                                    ended        ended        ended        ended        ended        ended 
                                  30 July      30 July      30 July      24 July      24 July      24 July 
                                     2017         2017         2017         2016         2016         2016 
                                   Before  Exceptional        After       Before  Exceptional        After 
                              exceptional        items  exceptional  exceptional        items  exceptional 
                                    items        (note        items        items        (note        items 
                                                    4)                                     4) 
                                   GBP000       GBP000       GBP000       GBP000       GBP000       GBP000 
Taken through income 
 statement 
Current income tax: 
Current income tax 
 charge                            24,837          161       24,998       19,382         (75)       19,307 
Previous period adjustment          (246)            -        (246)      (1,035)            -      (1,035) 
Total current income 
 tax                               24,591          161       24,752       18,347         (75)       18,272 
 
Deferred tax: 
Temporary differences               1,103      (1,547)        (444)        4,205        (408)        3,797 
Previous period adjustment            152            -          152        1,137            -        1,137 
Impact of change 
 in UK tax rate                         -      (4,155)      (4,155)            -      (8,363)      (8,363) 
Total deferred tax                  1,255      (5,702)      (4,447)        5,342      (8,771)      (3,429) 
 
Tax charge/(credit)                25,846      (5,541)       20,305       23,689      (8,846)       14,843 
 
                                 53 weeks     53 weeks     53 weeks     52 weeks     52 weeks     52 weeks 
                                    ended        ended        ended        ended        ended        ended 
                                  30 July      30 July      30 July      24 July      24 July      24 July 
                                     2017         2017         2017         2016         2016         2016 
                                   Before  Exceptional        After       Before  Exceptional        After 
                              exceptional        items  exceptional  exceptional        items  exceptional 
                                    items        (note        items        items        (note        items 
                                                    4)                                     4) 
                                   GBP000       GBP000       GBP000       GBP000       GBP000       GBP000 
Taken through equity 
Tax on share-based 
 payment 
Current tax                         (159)            -        (159)        (159)            -        (159) 
Deferred tax                        (263)            -        (263)           99            -           99 
Tax credit                          (422)            -        (422)         (60)            -         (60) 
 
                                 53 weeks     53 weeks     53 weeks     52 weeks     52 weeks     52 weeks 
                                    ended        ended        ended        ended        ended        ended 
                                  30 July      30 July      30 July      24 July      24 July      24 July 
                                     2017         2017         2017         2016         2016         2016 
                                   Before  Exceptional        After       Before  Exceptional        After 
                              exceptional        items  exceptional  exceptional        items  exceptional 
                                    items        (note        items        items        (note        items 
                                                    4)                                     4) 
                                   GBP000       GBP000       GBP000       GBP000       GBP000       GBP000 
Taken through comprehensive 
 income 
Deferred tax charge 
 on swaps                           4,835            -        4,835      (4,701)            -      (4,701) 
Impact of change 
 in UK tax rate                      (21)            -         (21)        1,269            -        1,269 
Tax charge/(credit)                 4,814            -        4,814      (3,432)            -      (3,432) 
 

7. Income tax expense (continued)

(b) Reconciliation of the total tax charge

The tax expense after exceptional items in the income statement for the year is higher (2016: higher) than the standard rate of corporation tax in the UK of 19.67% (2016: 20%), owing largely to less expenditure qualifying for capital allowances. On 6 September 2016, the UK corporate tax rate of 17% for 1 April 2020 onwards was substantively enacted. As a result, the deferred tax liability (which predominantly unwinds in periods on or after 1 April 2020) has been remeasured from 18% to 17%. This has resulted in a one-off credit of GBP4.2m. The differences are reconciled below:

 
                                   53 weeks     53 weeks     52 weeks     52 weeks 
                                      ended        ended        ended        ended 
                                    30 July      30 July      24 July      24 July 
                                       2017         2017         2016         2016 
                                     Before        After       Before        After 
                                exceptional  exceptional  exceptional  exceptional 
                                      items        items        items        items 
                                     GBP000       GBP000       GBP000       GBP000 
Profit before income 
 tax                                102,830       76,364       80,610       66,049 
 
Profit multiplied by the 
 UK standard rate of                 20,227       15,021       16,122       13,210 
corporation tax of 19.67% 
 (2016: 20%) 
Abortive acquisition costs 
 and disposals                          228          228          123          123 
Other disallowables                   1,004        2,520          215        1,197 
Other allowable 
 deductions                            (83)         (83)        (112)        (112) 
Capital gains - 
 effects of reliefs                     252          102 
Non-qualifying depreciation           4,302        6,737        6,081        7,528 
Deduction for shares 
 and SIPs                             (156)        (137)          470          470 
Remeasurement of other 
 balance sheet items                  (188)        (188)            -            - 
Unrecognised losses in 
 overseas companies                     354          354          688          688 
Adjustment in respect 
 of change in tax rate 
 - current year                           -      (4,155)            -      (8,363) 
Previous year adjustment 
 - current tax                        (246)        (246)      (1,035)      (1,035) 
Previous year adjustment 
 - deferred tax                         152          152        1,137        1,137 
Total tax expense reported 
 in the income statement             25,846       20,305       23,689       14,843 
 

(c) Deferred tax

The deferred tax in the balance sheet is as follows:

The Finance Act 2015 included legislation to reduce the main rate of corporation tax to 19% for the financial years beginning 1 April 2017, 1 April 2018 and 1 April 2019. The Finance Act 2016 reduced the rate further to 17% for the financial year beginning 1 April 2020.

These changes have been substantively enacted at the balance sheet date and are consequently included in these financial statements. The effect of these changes is to reduce the net deferred tax liability by GBP4.2m.

 
Deferred tax                               Accelerated          Other    Total 
 liabilities 
                                                   tax      temporary 
                                          depreciation    differences 
                                                GBP000         GBP000   GBP000 
At 24 July 
 2016                                           73,957          3,281   77,238 
Previous year movement posted 
 to the income statement                           515          (253)      262 
Movement during year posted 
 to the income statement                          (48)            858      810 
Impact of tax rate change posted 
 to the income statement                       (4,131)          (285)  (4,416) 
At 30 July 
 2017                                           70,293          3,601   73,894 
 
Deferred tax                       Share       Capital  Interest-rate    Total 
 assets 
                                   based        losses          swaps 
                                payments       carried 
                                               forward 
                                  GBP000        GBP000         GBP000   GBP000 
At 24 July 
 2016                              1,137         1,660         11,426   14,223 
Previous year movement 
 posted to the income 
 statement                             -           110              -      110 
Movement during year 
 posted to the income 
 statement                            57         1,197              -    1,254 
Impact of tax rate change 
 posted to income statement            -         (261)              -    (261) 
Movement during year 
 posted to comprehensive 
 income                                -             -        (4,835)  (4,835) 
Impact of tax rate change 
 posted to comprehensive 
 income                                -             -             21       21 
Movement during year 
 posted to equity                    263             -              -      263 
At 30 July 
 2017                              1,457         2,706          6,612   10,775 
 

7. Income tax expense (continued)

Deferred tax assets and liabilities have been offset as follows:

 
                                  2017     2016 
                                GBP000   GBP000 
Deferred tax 
 liabilities                    73,894   77,238 
Offset against deferred 
 tax assets                    (4,163)  (2,797) 
Deferred tax 
 liabilities                    69,731   74,441 
 
Deferred tax 
 assets                         10,775   14,223 
Offset against deferred 
 tax liabilities               (4,163)  (2,797) 
Deferred tax 
 asset                           6,612   11,426 
 

As at 30 July 2017, there are potential deferred tax assets of GBP0.9m (2016: GBP0.7m); these are not being recognised, owing to insufficient certainty of recovery. This comprises a deferred tax asset of GBP1.0m, relating to losses (2016: GBP0.8m), less a deferred tax liability of GBP0.1m, relating to accelerated capital allowances (2016: GBP0.1m).

A deferred tax asset has been recognised in respect of the capital losses, as the company considers it more likely than not that profits will arise in the future which are capable of being relieved by the capital losses

8. Earnings and free cash flow per share

Earnings per share are based on the weighted average number of shares in issue of 111,293,971 (2016: 117,898,893), including those held in trust in respect of employee share schemes. Earnings per share, calculated on this basis, are usually referred to as 'diluted', since all of the shares in issue are included.

Accounting standards refer to 'basic earnings' per share - these exclude those shares held in trust in respect of employee share schemes.

 
Weighted average number          53 weeks     52 weeks 
 of shares 
                                    ended        ended 
                                  30 July      24 July 
                                     2017         2016 
Shares in issue 
 (used for diluted 
 EPS)                         111,293,971  117,898,893 
Shares held in 
 trust                        (2,500,717)  (2,854,697) 
Shares in issue less 
 shares held in trust         108,793,254  115,044,196 
 

The weighted average number of shares held in trust for employee share schemes has been adjusted to exclude those shares which have vested yet remain in trust.

Earnings per share

 
53 weeks ended                      Profit     Basic   Diluted 
 30 July 2017                                    EPS       EPS 
                                               pence     pence 
                                                 per       per 
                                            ordinary  ordinary 
                                    GBP000     share     share 
Earnings (profit 
 after tax)                         56,059      51.5      50.4 
Exclude effect of exceptional 
 items after tax                    20,925      19.3      18.8 
Earnings before 
 exceptional items                  76,984      70.8      69.2 
Exclude effect of property 
 gains/(losses)                    (2,807)     (2.6)     (2.6) 
Underlying earnings 
 before exceptional items           74,177      68.2      66.6 
 
 
52 weeks ended                      Profit     Basic   Diluted 
 24 July 2016                                    EPS       EPS 
                                               pence     pence 
                                                 per       per 
                                            ordinary  ordinary 
                                    GBP000     share     share 
Earnings (profit 
 after tax)                         51,206      44.5      43.4 
Exclude effect of exceptional 
 items after tax                     5,715       5.0       4.9 
Earnings before 
 exceptional items                  56,921      49.5      48.3 
Exclude effect of property 
 gains/(losses)                    (5,335)     (4.7)     (4.5) 
Underlying earnings 
 before exceptional items           51,586      44.8      43.8 
 

The diluted earnings per share before exceptional items have increased by 43.3% (2016: 2.8%).

8. Earnings and free cash flow per share (continued)

Owners' earnings per share

Owners' earnings measure the earning attributable to shareholders from current activities adjusted for significant non-cash items and one-off items. Owners' earnings are calculated as profit before tax, exceptional items, depreciation and amortisation and property gain and losses less reinvestment in current properties and cash tax. Cash tax is defined as the current year current tax charge.

 
53 weeks ended 30 July 2017           Owner's     Basic   Diluted 
                                                    EPS       EPS 
                                     Earnings     pence     pence 
                                                    per       per 
                                               ordinary  ordinary 
                                       GBP000     share     share 
Profit before tax and exceptional 
 items (income statement)             102,830      94.5      92.4 
Exclude depreciation and 
 amortisation (note 2)                 73,869      67.9      66.4 
Less reinvestment in current 
 properties (see below)              (65,912)    (60.6)    (59.2) 
Exclude property gains and 
 losses (note 3)                      (2,807)     (2.6)     (2.6) 
Less cash tax (note 7)               (24,837)    (22.8)    (22.3) 
Owners' earnings                       83,143      76.4      74.7 
 
 
52 weeks ended 24 July 2016           Owner's     Basic   Diluted 
                                                    EPS       EPS 
                                     Earnings     pence     pence 
                                                    per       per 
                                               ordinary  ordinary 
                                       GBP000     share     share 
Profit before tax and exceptional 
 items (income statement)              80,610      70.1      68.4 
Exclude depreciation and 
 amortisation (note 2)                 72,212      62.8      61.2 
Less reinvestment in current 
 properties (see below)              (33,511)    (29.1)    (28.4) 
Exclude property gains and 
 losses (note 3)                      (5,335)     (4.8)     (4.6) 
Less cash tax (note 7)               (19,382)    (16.8)    (16.4) 
Owners' earnings                       94,594      82.2      80.2 
 

The diluted owners' earnings per share decreased by 6.9% (2016: increased by 20.9%).

 
Analysis of additions by          53 weeks  52 weeks 
 type 
                                     ended     ended 
                                   30 July   24 July 
                                      2017      2016 
Reinvestment in existing 
 pubs                               65,912    33,511 
Investment in new pubs and 
 pub extensions                     46,894    60,611 
Freehold reversions                 95,326    36,083 
                                   208,132   130,205 
 
Analysis of additions by          53 weeks  52 weeks 
 category 
                                     ended     ended 
                                   30 July   24 July 
                                      2017      2016 
Property, plant and equipment 
 (note 12)                         198,556   125,872 
Intangible assets (note 
 13)                                 9,576     3,243 
Other non-current assets 
 (note 15)                              --     1,090 
                                   208,132   130,205 
 

8. Earnings and free cash flow per share (continued)

Operating profit per share

 
                    Operating     Basic   Diluted 
                                    EPS       EPS 
                       profit     pence     pence 
                                    per       per 
                               ordinary  ordinary 
                       GBP000     share     share 
53 weeks ended 
 30 July 2017         128,508     118.1     115.5 
52 weeks ended 
 24 July 2016         109,727      95.4      93.1 
 

Free cash flow per share

The calculation of free cash flow per share is based on the net cash generated by business activities and available for investment in new pub developments and extensions to current pubs, after funding interest, corporation tax, all other reinvestment in pubs open at the start of the period and the purchase of own shares under the employee Share Incentive Plan ('free cash flow'). It is calculated before taking account of proceeds from property disposals, inflows and outflows of financing from outside sources and dividend payments and is based on the weighted average number of shares in issue, including those held in trust in respect of the employee share schemes.

 
                       Free     Basic   Diluted 
                       cash      free      free 
                       flow      cash      cash 
                                 flow      flow 
                                pence     pence 
                                  per       per 
                             ordinary  ordinary 
                     GBP000     share     share 
53 weeks ended 
 30 July 2017       107,936      99.2      97.0 
52 weeks ended 
 24 July 2016        90,485      78.7      76.7 
 

9. Cash generated from operations

 
                                     53 weeks  52 weeks 
                                        ended     ended 
                                      30 July   24 July 
                                         2017      2016 
                                       GBP000    GBP000 
Profit for the 
 year                                  56,059    51,206 
Adjusted for: 
Tax (note 7)                           20,305    14,843 
Share-based charges 
 (note 2)                              10,711     9,556 
Loss on disposal of property, 
 plant and equipment (note 
 3)                                    14,484     2,462 
Net impairment 
 charge (note 3)                        7,787     5,539 
Interest receivable 
 (note 6)                                (72)     (116) 
Amortisation of bank 
 loan issue costs (note 
 6)                                     2,817     3,595 
Interest payable 
 (note 6)                              25,740    30,973 
Depreciation of property, 
 plant and equipment (note 
 12)                                   66,483    65,297 
Amortisation of 
 intangible assets 
 (note 13)                              6,931     5,949 
Depreciation on investment 
 properties (note 14)                      55        62 
Amortisation of other 
 non-current assets (note 
 15)                                      400       904 
Net onerous lease 
 provision                                720       545 
Aborted properties 
 costs                                  1,157       614 
Net exceptional finance 
 income (note 4)                        (402)         - 
                                      213,175   191,429 
Change in inventories                 (2,407)       283 
Change in receivables                   4,980       954 
Change in payables                      8,655  (10,830) 
Cash flow from 
 operating activities                 224,403   181,836 
 

10. Analysis of change in net debt

 
                                     24 July      Cash  Non-cash    30 July 
                                        2016     flows  movement       2017 
                                      GBP000    GBP000    GBP000     GBP000 
Borrowings 
Cash in hand                          46,135     4,509         -     50,644 
Bank loans - due 
 before one year                           -  (17,347)         -   (17,347) 
Other loans                            (112)       110     (112)      (114) 
Current net borrowings                46,023  (12,728)     (112)     33,183 
 
Bank loans - due 
 after one year                    (696,581)  (29,999)   (2,817)  (729,397) 
Other loans                            (202)         -       112       (90) 
Non-current net 
 borrowings                        (696,783)  (29,999)   (2,705)  (729,487) 
 
Net debt                           (650,760)  (42,727)   (2,817)  (696,304) 
 
Derivatives 
Interest-rate swaps asset 
 - due after one year                      -         -    11,380     11,380 
Interest-rate swaps liability 
 - due before one year                  (79)         -        79          - 
Interest-rate swaps liability 
 - due after one year               (63,398)         -    13,122   (50,276) 
Total derivatives                   (63,477)         -    24,581   (38,896) 
 
Net debt after 
 derivatives                       (714,237)  (42,727)    21,764  (735,200) 
 

Non-cash movements

The non-cash movement in bank loans due after one year relates to the amortisation of bank loan issue costs.

The movement in interest-rate swaps of GBP24.6m relates to the change in the 'mark to market' valuations for the year.

11. Dividends paid and proposed

 
                                             53 weeks  52 weeks 
                                                ended     ended 
                                              30 July   24 July 
                                                 2017      2016 
                                               GBP000    GBP000 
Declared and paid 
 during the year: 
Dividends on ordinary 
 shares: 
- final for 2014/15: 
 8.0p (2013/14: 8.0p)                               -     9,543 
- interim for 2015/16: 
 4.0p (2014/15: 4.0p)                               -     4,647 
- final for 2015/16: 
 8.0p (2014/15: 8.0p)                           8,933         - 
- interim for 2016/17: 
 4.0p (2015/16: 4.0p)                           4,419         - 
                                               13,352    14,190 
Proposed for approval by shareholders 
 at the AGM: 
- final for 2016/17: 
 8.0p (2015/16: 8.0p)                           8,488     9,084 
Dividend cover 
 (times)                                          4.2       3.6 
 

As detailed in the interim accounts, the board declared and paid an interim dividend of 4.0p for the financial year ended 30 July 2017. Dividend cover is calculated as profit after tax and exceptional items over dividend paid.

12. Property, plant and equipment

 
                                   Freehold     Short-  Equipment,        Assets      Total 
                                        and 
                             long-leasehold  leasehold    fixtures         under 
                                   property   property         and  construction 
                                                          fittings 
                                     GBP000     GBP000      GBP000        GBP000     GBP000 
Cost: 
At 26 July 2015                     876,021    425,350     520,781        62,779  1,884,931 
Additions                            53,896      9,613      32,030        30,333    125,872 
Transfers                            27,565      1,810       5,840      (35,215)          - 
Exchange differences                  1,065        343         549         2,648      4,605 
Transfer to held 
 for sale                           (3,869)    (1,889)     (2,149)             -    (7,907) 
Disposals                          (32,488)    (8,014)    (15,926)             -   (56,428) 
Reclassification                     13,552   (13,552)           -             -          - 
At 24 July 2016                     935,742    413,661     541,125        60,545  1,951,073 
Additions                           112,737      5,766      45,473        34,580    198,556 
Transfers                            20,928      3,270       3,834      (28,032)          - 
Exchange differences                    869        162         317           741      2,089 
Transfer to held 
 for sale                           (3,489)    (3,493)     (2,682)             -    (9,664) 
Disposals                          (32,162)   (25,446)    (26,266)             -   (83,874) 
Reclassification                     32,311   (32,311)           -             -          - 
At 30 July 2017                   1,066,936    361,609     561,801        67,834  2,058,180 
 
Accumulated depreciation 
 and impairment: 
At 26 July 2015                   (174,449)  (204,712)   (352,014)             -  (731,175) 
Provided during 
 the year                          (14,742)   (14,674)    (35,881)             -   (65,297) 
Exchange differences                   (18)       (11)        (97)             -      (126) 
Impairment loss                       (869)    (2,986)       (954)             -    (4,809) 
Transfer to held 
 for sale                             3,228      1,846       1,883             -      6,957 
Disposals                            12,484      6,719      12,686             -     31,889 
Reclassification                    (6,674)      6,674           -             -          - 
At 24 July 2016                   (181,040)  (207,144)   (374,377)             -  (762,561) 
Provided during 
 the year                          (15,802)   (13,023)    (37,658)             -   (66,483) 
Exchange differences                   (36)       (23)       (186)             -      (245) 
Impairment loss                     (2,862)    (3,473)     (1,272)             -    (7,607) 
Transfer to held 
 for sale                             1,926      3,552       2,657             -      8,135 
Disposals                            12,621     20,137      20,456             -     53,214 
Reclassification                   (20,181)     20,181           -             -          - 
At 30 July 2017                   (205,374)  (179,793)   (390,380)             -  (775,547) 
 
Net book amount 
 at 30 July 2017                    861,562    181,816     171,421        67,834  1,282,633 
Net book amount 
 at 24 July 2016                    754,702    206,517     166,748        60,545  1,188,512 
Net book amount 
 at 26 July 2015                    701,572    220,638     168,767        62,779  1,153,756 
 

Impairment of property, plant and equipment

In assessing whether a pub has been impaired, the book value of the pub is compared with its anticipated future cash flows and fair value. Assumptions are used about sales, costs and profit, using a pre-tax discount rate for future years of 8% (2016: 8%).

If the value, based on the higher of future anticipated cash flows and fair value, is lower than the book value, the difference is written off as property impairment.

As a result of this exercise, a net impairment loss of GBP7,607,000 (2016: GBP4,809,000) was charged to property losses

in the income statement, as described in note 4.

Management believes that a reasonable change in any of the key assumptions, for example the discount rate applied to each pub, could cause the carrying value of the pub to exceed its recoverable amount, but that the change would be immaterial.

13. Intangible assets

 
                                    GBP000 
Cost: 
At 26 July 2015                     53,353 
Additions                            3,243 
Disposals                              (5) 
At 24 July 2016                     56,591 
Additions                            9,576 
Disposals                            (493) 
At 30 July 2017                     65,674 
 
Accumulated amortisation: 
At 26 July 2015                   (23,356) 
Provided during 
 the year                          (5,949) 
Exchange differences                   (1) 
Impairment loss                      (239) 
Disposals                                5 
At 24 July 2016                   (29,540) 
Provided during 
 the year                          (6,931) 
Exchange differences                     1 
Disposals                              487 
At 30 July 2017                   (35,983) 
 
Net book amount 
 at 30 July 2017                    29,691 
Net book amount 
 at 24 July 2016                    27,051 
Net book amount 
 at 26 July 2015                    29,997 
 

Amortisation of GBP6,931,000 (2016: GBP5,949,000) is included in operating costs in the income statement.

The majority of intangible assets relates to computer software and software development. Examples include the development costs of our SAP accounting system and our 'Wisdom' property maintenance system.

Included in the intangible assets is GBP1,474,000 of software in the course of development (2016: GBP1,118,000).

14. Investment property

The company owns two (2016: two) freehold properties with existing tenants and these assets have been classified

as investment properties.

 
                                   GBP000 
Cost: 
At 26 July 2015                     8,754 
Disposals                         (1,003) 
At 24 July 2016                     7,751 
Disposals                               - 
At 30 July 2017                     7,751 
 
Accumulated depreciation: 
At 26 July 2015                     (103) 
Provided during 
 the year                            (62) 
Disposals                              19 
At 24 July 2016                     (146) 
Provided during 
 the year                            (55) 
At 30 July 2017                     (201) 
 
Net book amount 
 at 30 July 2017                    7,550 
Net book amount 
 at 24 July 2016                    7,605 
Net book amount 
 at 26 July 2015                    8,651 
 

Rental income received in the period from investment properties was GBP356,000 (2016: GBP495,000).

Operating costs, excluding depreciation, incurred in relation to these properties amounted to GBP4,000 (2016: GBP56,000).

15. Other non-current assets

 
                                      Lease 
                                   premiums 
                                     GBP000 
Cost: 
At 26 July 2015                      15,205 
Additions                             1,090 
Disposals                              (65) 
At 24 July 2016                      16,230 
Transfers to held 
 for sale                             (257) 
Disposals                           (3,246) 
At 30 July 2017                      12,727 
 
Accumulated depreciation: 
At 26 July 2015                     (5,177) 
Provided during 
 the year                             (904) 
Exchange differences                      2 
Impairment loss                       (491) 
Disposals                                65 
At 24 July 2016                     (6,505) 
Provided during 
 the year                             (400) 
Impairment loss                       (180) 
Transfers to held 
 for sale                               262 
Disposals                             2,368 
At 30 July 2017                     (4,455) 
 
Net book amount 
 at 30 July 2017                      8,272 
Net book amount 
 at 24 July 2016                      9,725 
Net book amount 
 at 26 July 2015                     10,028 
 

This information is provided by RNS

The company news service from the London Stock Exchange

END

FR BDGDCSGDBGRG

(END) Dow Jones Newswires

September 20, 2017 08:17 ET (12:17 GMT)

1 Year Wetherspoon ( J.d.) Chart

1 Year Wetherspoon ( J.d.) Chart

1 Month Wetherspoon ( J.d.) Chart

1 Month Wetherspoon ( J.d.) Chart

Your Recent History

Delayed Upgrade Clock