ADVFN Logo ADVFN

We could not find any results for:
Make sure your spelling is correct or try broadening your search.

Trending Now

Toplists

It looks like you aren't logged in.
Click the button below to log in and view your recent history.

Hot Features

Registration Strip Icon for charts Register for streaming realtime charts, analysis tools, and prices.

JAN Jangada Mines Plc

1.40
0.00 (0.00%)
Last Updated: 08:00:00
Delayed by 15 minutes
Share Name Share Symbol Market Type Share ISIN Share Description
Jangada Mines Plc LSE:JAN London Ordinary Share GB00BZ11WQ61 ORD GBP0.0004
  Price Change % Change Share Price Bid Price Offer Price High Price Low Price Open Price Shares Traded Last Trade
  0.00 0.00% 1.40 1.30 1.50 1.40 1.40 1.40 0.00 08:00:00
Industry Sector Turnover Profit EPS - Basic PE Ratio Market Cap
Miscellaneous Metal Ores,nec 0 -1.02M -0.0040 -3.50 3.62M

Jangada Mines PLC Half-year Report (5913A)

26/09/2022 7:42am

UK Regulatory


Jangada Mines (LSE:JAN)
Historical Stock Chart


From Jul 2022 to Jul 2024

Click Here for more Jangada Mines Charts.

TIDMJAN

RNS Number : 5913A

Jangada Mines PLC

26 September 2022

Jangada Mines Plc / EPIC: JAN.L / Market: AIM/ Sector: Mining

26(th) September 2022

Jangada Mines Plc

('Jangada' or the 'Company')

Interim Results for the six months ended 30 June 2022

Jangada Mines plc, a natural resources company with interests in Brazil and elsewhere, is pleased to announce its unaudited Interim Results for the period ended six months to 30 June 2022.

CHAIRMAN'S STATEMENT

Pitombeiras Vanadium Project

During the period under review, the Company continued to develop its 100% owned Pitombeiras Ferrovanadium Project ('Pitombeiras' or 'the Project'), located in the state of Ceará, Brazil and I am pleased to confirm that we have made great progress in this regard. The Company concluded the current phase of its drilling programme, and completed a consolidated updated National Instrument 43-101 ('NI 43-101') compliant resource estimate, comprising the results obtained to date from Pitombeiras North and South and Goela targets:

-- Total Mineral Resource Estimate ('MRE') of 8.26Mt, representing an increase of 45%, with 62% now classified at the higher confidence Measured & Indicated ('M&I') Mineral Resources category;

-- The Mineral Resource classification resulted in Measured & Indicated Resources of 5.10Mt at 0.46% V2O5, 9.04 % TiO2 and 46.06% of Fe2O3, and;

   --      Inferred Resource Estimate of 3.16Mt at 0.44% V2O5, 9.00% TiO2 and 45.86% of Fe2O3 

The Technical Report was published in April 2022 on Pitombeiras, demonstrated the Project's robust economics including:

   --      100.3% post-tax Internal Rate of Return ('IRR') 
   --      US$96.5 million post-tax Net Present Value ('NPV') (8% discount rate) 
   --      All-inclusive CAPEX totalling US$18.45 million 
   --      US$16.21m in operating cash flow per annum (current market cap of c.GBP9m) 
   --      Payback time - 13 months 
   --      Current VTM commodity basket prices all at a premium to those used in the latest study 

ValOre Metals Corp

During the period, the Company sold down a substantial part of the investment in ValOre to support the Company's working capital requirements, allowing the Company to substantially progress the development of Pitombeiras and pursue other investment opportunities.

At the end of the reporting period, the Company had a 1.10% interest in ValOre's share capital.

Fodere Titanium Limited

By channelling capital in a responsible way towards companies that innovate and address global challenges to create a more sustainable world, investing can make a difference. With this in mind, as announced on 1 February 2021, the decision was made to take a 3.6% interest in Fodere Titanium Limited ('Fodere'), a company that is making great strides towards commercialising the production of titanium dioxide and vanadium from waste materials.

Fodere is rapidly advancing the commercialisation of its environmentally sustainable and highly innovative technology to extract high value metals from the titanium, vanadium, iron, and steel industries. Fodere is currently in discussion with industrial offtakers as it moves toward building an initial plant to commence production. One of the Company's Non-Executive Directors, Nick von Schirnding, is Chairman of Fodere.

At the end of the reporting period, the Company had a 3.6% interest in Fodere's share capital.

Blencowe Resources plc

Additionally, during the period the Company has made an initial investment of US$236,000 in Standard Market listed Blencowe Resources plc (LSE:BRES). BRES is developing the Orom - Cross Jumbo Flake Graphite Project in Uganda which in July 2022 delivered a Pre-Feasibility Study with a Net Present Value of US$482M and an IRR of 49%. Jangada has conducted a desk top review of BRES' assets and we are very excited about the company's prospects . We remain interested and supportive shareholders.

Financial Results

The progress during the six months ended 30 June 2022 of advancing the Pitombeiras project and the sell down of the investment in ValOre shares, resulted in the Group making a loss from Continuing Operations of US$418k (six months ended 30 June 2021: profit US$1,016k).

Overall, the reported Total Comprehensive Loss attributable to the Group for the reporting period was US$992k (2021: profit of US$921k).

Brian McMaster

Executive Chairman

26 September 2022

CONDENSED CONSOLIDATED STATEMENT OF PROFIT OR LOSS AND COMPREHENSIVE INCOME

FOR THE HALF-YEARED 30 JUNE 2022

 
                                                      30 June       30 June 
                                                         2022          2021 
                                                  (Unaudited)   (Unaudited) 
                                          Notes         $'000         $'000 
 
 
 Gain (loss) on fair value of 
  investments                                           (247)             4 
 Profit on disposal of investments                         71         1,642 
 Directors' remuneration                                (185)         (162) 
 Foreign exchange gain                                    338            40 
 Administration expenses                                (394)         (505) 
 Operating (Loss) / Profit from 
  continuing operations                                 (417)         1,019 
 Finance expense                                          (1)           (3) 
 (Loss) / Profit before tax                             (418)         1,016 
 Tax expense                                5               -             - 
                                                 ------------  ------------ 
 (Loss) / Profit from continuing 
  operations                                            (418)         1,016 
 Other comprehensive income: 
 Items that will or may be classified 
  to profit or loss: 
 Currency translation differences 
  arising on translation of foreign 
  operations                                            (574)          (95) 
 Total comprehensive income / 
  (loss) attributable to owners 
  of the parent                                         (992)           921 
                                                 ============  ============ 
 
 (Loss) / Earnings per share                            Cents         Cents 
  from loss from continuing operations 
  attributable to the ordinary 
  equity holders of the Company 
  during the period 
 
 
        *    Basic (cents)                  6          (0.16)          0.40 
 
        *    Diluted (cents)                6          (0.16)          0.40 
 
 (Loss) / Earnings per share                            Cents         Cents 
  attributable to the ordinary 
  equity holders of the Company 
  during the period 
 
 
        *    Basic (cents)                  6          (0.16)          0.40 
 
        *    Diluted (cents)                6          (0.16)          0.40 
 

CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION

AS AT 30 JUNE 2022

 
 
                                                         30 June    31 December 
                                                            2022           2021 
                                                     (Unaudited)      (Audited) 
                                             Notes         $'000          $'000 
 Assets 
 Non-current assets 
 Exploration and evaluation assets             7           1,165          1,019 
 Property, plant and equipment                                 4              4 
 Investments                                   8           1,196          1,331 
                                                           2,365          2,354 
 Current assets 
 Other receivables                             9             150            450 
 Cash and cash equivalents                                 2,988          3,589 
                                                           3,138          4,039 
 Total assets                                              5,503          6,393 
                                                    ============  ============= 
 
 Liabilities 
 Current liabilities 
 Trade payables                                               10              6 
 Accruals and other payables                                 151             53 
                                                    ------------  ------------- 
 Total liabilities                                           161             59 
 
 Issued capital and reserves attributable 
  to owners of the parent 
 Share capital                                10             135            135 
 Share premium                                10           5,959          5,959 
 Translation reserve                                       (936)          (362) 
 Option reserve                               11             734            734 
 Fair value reserve                                           38             38 
 Retained earnings                                         (588)          (170) 
                                                    ------------  ------------- 
 Total equity                                              5,342          6,334 
                                                    ------------  ------------- 
 Total equity & liabilities                                5,503          6,393 
                                                    ============  ============= 
 

CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

FOR THE HALF-YEARED 30 JUNE 2022

 
 
                                                                                                                 Total 
                                                                        Fair                                    equity 
                                  Share      Share  Translation        value    Option      Retained      attributable 
                                capital    premium      reserve      reserve   reserve      earnings         to owners 
                                  $'000      $'000        $'000        $'000     $'000         $'000             $'000 
 
Balance as at 1 January 2021        126      4,389          (8)           38         -         (262)             4,283 
                              ---------  ---------  -----------  -----------  --------  ------------  ---------------- 
Total comprehensive profit 
 / (loss) for the year 
 Profit for the half-year             -          -            -            -         -         1,016             1,016 
Other comprehensive income 
 / (loss)                             -          -         (95)            -         -             -              (95) 
                              ---------  ---------  -----------  -----------  --------  ------------  ---------------- 
Total comprehensive profit 
 / (loss) for the year                -          -         (95)            -         -         1,016               921 
                              ---------  ---------  -----------  -----------  --------  ------------  ---------------- 
Transactions with owners 
 in their capacity as owners 
Shares issued                         8      1,732            -            -         -             -             1,740 
Share issue costs charged 
 to share premium                     -      (174)            -            -         -             -             (174) 
Share options exercised               1         70            -            -         -             -                71 
Share options issued                  -          -            -            -        58             -                58 
                              ---------  ---------  -----------  -----------  --------  ------------  ---------------- 
Total transactions with 
 owners                               9      1,628            -            -        58             -             1,695 
Balance at 30 June 2021 
 (unaudited)                        135      6,017        (103)           38        58           754             6,899 
                              =========  =========  ===========  ===========  ========  ============  ================ 
 
 
  Balance as at 1 January 
  2022                              135      5,959        (362)           38       734         (170)             6,334 
                              ---------  ---------  -----------  -----------  --------  ------------  ---------------- 
Total comprehensive profit 
 / (loss) for the year 
 Loss for the half-year               -          -            -            -         -         (418)             (418) 
Other comprehensive loss              -          -        (574)            -         -             -             (574) 
                              ---------  ---------  -----------  -----------  --------  ------------  ---------------- 
Total comprehensive loss 
 for the year                         -          -        (574)            -         -         (418)             (992) 
Transactions with owners 
 in their capacity as owners 
Shares issued                         -          -            -            -         -             -                 - 
Shares options issued                 -          -            -            -         -             -                 - 
                              ---------  ---------  -----------  -----------  --------  ------------  ---------------- 
Total transactions with               -          -            -            -         -             -                 - 
owner 
 
Balance at 30 June 2022 
 (unaudited)                        135      5,959        (936)           38       734         (588)             5,342 
                              =========  =========  ===========  ===========  ========  ============  ================ 
 

CONDENSED CONSOLIDATED CASH FLOW STATEMENT

FOR THE HALF-YEARED 30 JUNE 2022

 
 
                                                              30 June       30 June 
                                                                 2022          2021 
                                                          (Unaudited)   (Unaudited) 
 Cash flows from operating activities                           $'000         $'000 
 Profit / (Loss) before Tax from continuing operations          (418)         1,016 
 Cash proceeds on sale of subsidiary                             (71)             - 
 Non-cash shares received on disposal of subsidiary             (178)         (316) 
 Non-cash exchange difference                                     302             - 
 Non-cash share option charge                                       -            58 
 Proceeds from disposal of subsidiary classified 
  as investing activities                                           -       (1,163) 
 Decrease/(increase) in other receivables                       (300)          (85) 
 (Decrease)/increase in trade and other payables                (102)          (26) 
 Net cash outflow from operating activities                     (767)         (516) 
                                                         ------------  ------------ 
 Investing activities 
 Development of exploration and evaluation assets               (146)         (372) 
 Purchase of plant, property and equipment                          -           (3) 
 Sale of shares in investment                                     148         3,649 
 Purchase of shares in investment                                (61)             - 
 Net cash (outflow) / inflow from investing 
  activities                                                     (59)         3,274 
                                                         ------------  ------------ 
 Financing activities 
 Share capital issue                                                -         1,803 
 Cost of issuing share capital                                      -         (173) 
 Net cash from financing activities                                 -         1,630 
                                                         ------------  ------------ 
 
 Net movement in cash and cash equivalents                      (826)         4,388 
                                                         ------------  ------------ 
 Cash and cash equivalents at beginning of period               3,588           513 
 Movements in foreign exchange                                    226           103 
 Cash and cash equivalents at end of period                     2,988         5,004 
                                                         ============  ============ 
 

NOTES TO THE CONDENSED FINANCIAL INFORMATION

FOR THE HALF-YEARED 30 june 2022

   1.      General Information 

The Company is a public limited company limited by shares, incorporated in England and Wales on 30 June 2015 with the registration number 09663756 and with its registered office at 20 North Audley Street, London W1K 6WE. The Company's principal activities are the exploration and development of mining assets in Brazil.

   2.      Accounting Policies 

Basis of preparation

The condensed consolidated interim financial statements have been prepared in accordance with the requirements of the AIM Rules for Companies. As permitted, the Company has chosen not to adopt IAS 34 "Interim Financial Statements" in preparing this interim financial information. The condensed consolidated financial information for the six months ended 30 June 2022 has been prepared on a basis consistent with, and on the basis of, the accounting policies set out in the financial information in the Company's published results for the year-end to 31 December 2021. The interim financial statements of the Company have been prepared on the basis of the accounting policies, presentation, methods of computation and estimation techniques expected to be adopted in the financial information by the Company in preparing its annual report as at 31 December 2022.

The interim financial information set out above does not constitute statutory accounts within the meaning of the Companies Act 2006. It has been prepared on a going concern basis in accordance with the recognition and measurement criteria of International Financial Reporting Standards (IFRS) as adopted by the UK which have not differed from the previously EU-endorsed IFRS, and hence the previously reported accounting policies still apply.

The interim condensed consolidated financial statements do not include all of the information required for full annual financial statements and should be read in conjunction with the audited consolidated financial statements of the Company as at and for the year ended 31 December 2021.

Statutory financial statements for the year ended 31 December 2021 were approved by the Board of Directors on 24 June 2022 and delivered to the Registrar of Companies. The report of the auditors on those financial statements was unqualified.

The Board have conducted a review of forecast earnings and cash over the next twelve months, considering various scenarios and sensitivities given the COVID-19 situation and uncertainty around the future economic environment. The Board have a reasonable expectation that the Company has adequate resources to continue in operational existence for the foreseeable future. Accordingly, they continue to adopt the going concern basis in preparing the interim financial statements. The consolidated financial information is presented in United States Dollars ($), which is also the functional currency of the Company. Amounts are rounded to the nearest thousand ($'000), unless otherwise stated.

Changes in accounting principles and adoption of new and revised standards

In the six months ended 30 June 2022, the Directors have reviewed all the new and revised Standards. There are no standards in issue but not yet effective which could have a material impact on the financial statements.

Going concern

As disclosed in the 31 December 2021 financial statements, the directors do not consider there to be a material uncertainty, which may cast doubt about the Group and Company's ability to continue as a going concern. Given the proceeds from the sale of the Pedra Branca project and based on the Group's planned expenditure on the Pitombeiras vanadium deposit and the Group's working capital requirements, the Directors have a reasonable expectation that the Group will have adequate resources to meet its capital requirements for the foreseeable future. For that reason, the Directors have concluded that the financial statements should be prepared on a going concern basis.

Financial assets

The Company classifies its financial assets at fair value through profit or loss. This include investments in equities that are designated at fair value through profit or loss at inception and then subsequently managed and recognised at fair value. The Company's financial assets include cash and other receivables. The Company assesses on a forward-looking basis the expected credit losses, defined as the difference between the contractual cash flows and the cash flows that are expected to be received.

Financial liabilities

Financial liabilities include the other short-term monetary liabilities, which are initially recognised at fair value and subsequently carried at amortised cost using the effective interest method.

NOTES TO THE CONDENSED FINANCIAL INFORMATION

FOR THE HALF-YEARED 30 june 2022 (continued)

   2.       Accounting Policies (continued) 

Exploration and evaluation assets

Exploration and evaluation assets represent the costs of pre-feasibility studies, field costs, government fees and the associated support costs at the Company's Pitombeiras project and formerly the Pedra Branca project.

Costs incurred prior to obtaining the legal rights to explore an area are expensed immediately to the Statements of Profit or Loss and Other Comprehensive Income. Only material expenditures incurred after the acquisition of a license interest are capitalised. Historically, the expenditures related to exploration and evaluation have not been material, as the Company is active in areas where there are minimal and immaterial exploration and evaluation costs and therefore the costs in previous years have been expensed.

   3.      Critical accounting estimates and judgements 

The Company makes certain estimates and assumptions regarding the future. Judgements, estimates and assumptions are continually evaluated based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. In the future, actual experience may differ from these estimates and assumptions. The judgements, estimates and assumptions that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year are discussed below.

Judgements

Given the proceeds from the sale of the Pedra Branca project and based on the Company's planned expenditure on the Pitombeiras vanadium deposit and the Company's working capital requirements, the Directors have a reasonable expectation that the Company will have adequate resources to meet its capital requirements for the foreseeable future.

The Directors have considered the criteria of IFRS 6 regarding the impairment of exploration and evaluation assets and have decided based on this assessment that there is no basis to impair the carrying value of its exploration assets for the Pitombeiras project (2022: $nil, 2021: $nil) at this time.

Estimates and assumptions

In arriving at the carrying value of investments in associates, the Company determines the need for impairment based on the level of geological knowledge and confidence of the mineral resources. Such decisions are taken on the basis of the exploration and research work carried out in the period utilising expert report.

The Company measures share options at fair value. For more detailed information in relation to the fair value measurement of such items, please refer to Note 13.

   4.      Segment information 

The Company evaluates segmental performance on the basis of profit or loss from operations calculated in accordance with IFRS 8. In the Directors' opinion, the Company only operates in one segment: mining services. All non-current assets have been generated in Brazil.

The Directors believe that the Company's operations are not subject to any significant seasonality.

NOTES TO THE CONDENSED FINANCIAL INFORMATION

FOR THE HALF-YEARED 30 june 2022 (continued)

   5.   Tax expense 
 
                                        Half-year 
                                            ended   Half-year ended 
                                     30 June 2022      30 June 2021 
                                       Continuing        Continuing 
                                       operations        operations 
                                      (Unaudited)       (Unaudited) 
                                            $'000             $'000 
 
 Profit / (Loss) on ordinary 
  activities before tax                     (418)             1,016 
                                    -------------  ---------------- 
 
 Profit / (Loss) on ordinary 
  activities multiplied by 
  standard rate of corporation 
  tax in the UK of 19% (2021: 
  19%)                                       (79)               193 
 
 Effects of: 
 Recognition of previously 
  unrecognised tax losses                       -                 - 
 Unrelieved tax losses for 
  the period carried forward                   79             (193) 
 
 Total tax charge for the 
  period on continuing operations               -                 - 
                                    =============  ================ 
 
 

Factors that may affect future tax charges

Apart from the losses incurred to date, there were no factors that may affect future tax charges.

NOTES TO THE CONDENSED FINANCIAL INFORMATION

FOR THE HALF-YEARED 30 june 2022 (continued)

 
 6. Earnings per share 
 
 
                                         Half-year ended 30 June 2022       Half-year ended 30 June 2021 (Unaudited) 
                                                          (Unaudited) 
                                Continuing   Discontinued       Total      Continuing    Discontinued          Total 
                                operations     operations                  operations      operations 
                                     $'000          $'000       $'000           $'000           $'000          $'000 
 
       Profit / (Loss) for 
        the half-year                (418)              -       (418)           1,016               -          1,016 
 
 
                                                            June 2022                                      June 2021 
 
       Weighted average 
        number of 
        shares (basic)                                    258,602,032                                    252,064,309 
                              ============  =========================  ==============  ==============  ============= 
 
 
       Earnings / (Loss) per 
        share 
        - basic (US 'cents)         (0.16)              -      (0.16)            0.40               -           0.40 
                              ============  =============  ==========  ==============  ==============  ============= 
 
 
       Weighted average number of 
        shares (diluted)                         258,602,032              252,064,309 
                                     =======  ==============  =====      ============ 
 
 
       Earnings / (Loss) per share 
        - diluted (US 'cents)         (0.16)    -     (0.16)   0.40   -          0.40 
                                     =======  ===  =========  =====      ============ 
 

There have been no transactions involving ordinary shares or potential ordinary shares that would significantly change the number of ordinary shares or potential ordinary shares outstanding between the reporting date and the date of completion of these financial statements.

NOTES TO THE CONDENSED FINANCIAL INFORMATION

FOR THE HALF-YEARED 30 june 2022 (continued)

   7.      Exploration & evaluation assets 

Exploration and evaluation assets represent the costs of pre-feasibility studies, field costs, government fees and the associated support costs at the Company's Pitombeiras West vanadium deposit project. The ultimate recoupment of costs carried forward for exploration expenditure is dependent on the successful development and commercial exploitation or sale of the respective mining areas.

   8.      Investments 
 
                                                      As at          As at 
                                                    30 June    31 December 
                                                       2022           2021 
                                                (Unaudited)      (Audited) 
                                                      $'000          $'000 
 
     Investment in ValOre Corp.                         132            215 
     Investment in Fodere Titanium Limited            1,091          1,091 
     Investment in Blencowe Resources Plc               236            236 
     Investment in Axies Ventures Limited                61              - 
     Impairment in Investments                        (211)          (211) 
     Effects of foreign exchange translation          (113)              - 
     Carrying amount of investments                   1,196          1,331 
                                               ============  ============= 
 

During the half-year period, the Company received the fifth tranche of 500,000 Deferred Consideration Shares in ValOre Metals Corp in February 2022. Post balance date, in August 2022, the final sixth tranche of 500,000 Deferred Consideration Shares were received by the Company.

The Company holds shares in the share capital of Fodere Titanium Limited. Fodere Titanium Limited is a United Kingdom registered minerals technology company which has developed innovative processes for the titanium, vanadium, iron and steel industries. The investment is carried at fair value with any changes recognised through profit and loss and this has resulted in the Company recognising an impairment loss in the investment of $nil (2021: $211,000), which has been recognised as an expense in the statement of comprehensive income.

The Company also holds an investment in the share capital of Blencowe Resources Plc. Blencowe Resources Plc is a United Kingdom registered natural resources company focused on the development of the Orom-Cross Graphite Project in Uganda.

The Company also acquired an investment in the share capital of Axies Ventures Limited during the half-year period for $61,000 (2021: $nil). Axies Ventures Ltd is a United Kingdom registered exploration and development company focused on the Axies Copper Project in Cyprus.

   9.      Other receivables 

Other receivables includes accrued income totalling $131,827 (2021: $430,000) relating to the disposal of Pedra Branca as follows:

(a) 500,000 (2021: 1,000,000) Deferred Consideration Shares in ValOre with fair value determined to be $131,827 (2021: $430,000) at the balance sheet date. These were received post period end.

NOTES TO THE CONDENSED FINANCIAL INFORMATION

FOR THE HALF-YEARED 30 june 2022 (continued)

   10.    Share capital 
 
                                                   30 June 2022                    31 December 2021 
                                               Share      Share                    Share      Share 
                                   Issued    Capital    premium        Issued    Capital    premium 
                                   Number      $'000      $'000        Number      $'000      $'000 
 
     At beginning 
      of the period 
      ordinary shares 
      of 0.04p each:          258,602,032        135      5,959   242,113,144        126      4,389 
                             ============  =========  =========  ============  =========  ========= 
 
     19 February 2021: 
      shares issued 
      as part of placement              -          -          -    13,888,888          8      1,732 
     30 March 2021: 
      shares issued 
      upon exercise 
      of options                        -          -          -     2,600,000          1         70 
     Share issue costs 
      charged to share 
      premium                           -          -          -             -          -      (232) 
 
     At the end of 
      the period: ordinary 
      shares of 0.04p 
      each:                   258,602,032        135      5,959   258,602,032        135      5,959 
                             ============  =========  =========  ============  =========  ========= 
 

Ordinary shares

Ordinary shares have the right to receive dividends as declared and, in the event of a winding up of the Company, to participate in the proceeds from sale of all surplus assets in proportion to the number of and amounts paid up on shares held. Ordinary shares entitle their holder to one vote, either in person or proxy, at a meeting of the Company.

   11.    Share options and warrants 
 
                                                      Period 
                                                    ended 30                     Year ended 
                                       Average          June         Average    31 December 
                                      exercise          2022        exercise           2021 
                                     price per        Number       price per         Number 
                                  share option            of    share option             of 
                                             $       options               $        options 
  At the beginning of the 
   period                                    -    37,844,444               -      9,000,000 
  Warrants issued 19 February 
   2021                                      -             -            0.09        694,444 
  Surrendered share options 
   3 March 2021                              -             -            0.02      (250,000) 
  Share Options exercised 
   30 March 2021                             -             -            0.02    (2,600,000) 
  Share warrants issued 
   10 August 2021                            -             -            0.08      1,000,000 
  Share options issued 10 
   August 2021                               -             -            0.08     30,000,000 
  Share options surrendered 
   17 January 2022                        0.02   (3,000,000)               -              - 
  At the end of the period                        34,844,444                     37,844,444 
                                --------------  ------------  --------------  ------------- 
 

On 17 January 2022, the Company entered into an agreement whereby an option holder agreed to surrender 3,000,000 options, with a grant date of 1 December 2019 and an expiry date of 1 December 2024 with an exercise price GBP0.02 per option share, for consideration of GBP105,000 (USD$143,596). The amounts are payable in 15 equal monthly instalments of GBP7,000 (USD$9,573). On the same date the options were cancelled by the Company.

NOTES TO THE CONDENSED FINANCIAL INFORMATION

FOR THE HALF-YEARED 30 june 2022 (continued)

11. Share options and warrants (continued)

 
                                                        As at          As at 
                                                      30 June    31 December 
                                                         2022           2021 
                                                        $'000          $'000 
       Share based payments reserve 
       At beginning of year                               734              - 
       Share based payments expense                         -            734 
                                        ---------------------  ------------- 
       Closing balance                                    734            734 
                                        =====================  ============= 
 

In December 2019, as part of an new award of the Director/Consultant Options, all of the individuals concerned, together with the other Directors of the Company who were not receiving new share options surrendered their existing holdings of share options, which in total aggregated 8,000,000 share options. These share options were awarded at the time of the Company's IPO on AIM in June 2017, with an exercise price of 5 pence per share option (6.5 US cents), and an expiry date of 31 December 2019.

Share options warrants outstanding at the end of the period have the following expiry date and exercise prices:

 
                                                              Share options/warrants          Share options/warrants 
                                                                             30 June                     31 December 
                                        Exercise price                          2022                            2021 
  Grant date     Expiry date                       GBP 
 
  1 December     30 November 
  2019           2024                             0.02                     3,150,000                       6,150,000 
19 February    19 February 
 2021           2024                              0.09                       694,444                       694,444 
10 August 
 2021          10 August 2025                     0.08                    31,000,000                    31,000,000 
 

The fair value at grant date is independently determined using an adjusted form of the Black Scholes Model that takes into account the exercise price, the term of the option, the impact of dilution (where material), the share price at grant date and expected price volatility of the underlying share, the expected dividend yield, the risk-free interest rate for the term of the option and the correlations and volatilities of the peer group companies. In addition to the inputs in the table above, further inputs as follows:

The model inputs for the 694,444 warrants granted for consulting service during the period included:

(a) warrants are granted for no consideration and vested warrants are exercisable for a period of three years after the grant date: 19 February 2021.

   (b)   expiry date: 19 February 2024. 
   (c)   share price at grant date: 9.6 pence. 
   (d)   expected price volatility of the company's shares: 100%. 
   (e)   risk-free interest rate: 0.70%. 

The model inputs for the 30,000,000 director and Brazilian employee options and 1,000,000 third party warrants granted for consulting services during the year included:

(a) 30,000,000 options are granted and split into two Tranches, whereby 20,250,000 tranche A options have vesting conditions linked to performance and 9,750,000 Tranche B options vest immediately.

(b) Tranche A is split further with 9,450,000 options vesting once all necessary permits required to commence production are received and then a further 10,800,000 options vest upon commencement of production at the Pitombeiras Vanadium Project.

(c) The 9,450,000 options have a vesting period of two years from grant date and the 10,800,000 options have a vesting period of three years from the grant date.

(d) 1,000,000 warrants are granted for no consideration and vested warrants are exercisable for a period of three years after the grant date: 10 August 2021.

   (e)      expiry date: 10 August 2025. 
   (f)      share price at grant date: 8.0 pence. 
   (g)      expected price volatility of the company's shares: 70.24%. 
   (h)      risk-free interest rate: 0.591%. 

NOTES TO THE CONDENSED FINANCIAL INFORMATION

FOR THE HALF-YEAR ENDED 30 june 2022 (continued)

12. Related Party Transactions

During the period the Company entered into the following transactions with related parties:

 
                                               Half-year     Half-year 
                                                   ended         ended 
                                                 30 June       30 June 
                                                    2022          2021 
                                             (Unaudited)   (Unaudited) 
                                                   $'000         $'000 
 Garrison Capital Partners Limited: 
 Purchases made on Company's behalf and 
  administrative fees expensed during the 
  year                                                 -            13 
 Interest charge included within Company               -             - 
  and Group borrowings 
 FFA Legal Ltda 
 Legal and accountancy services expensed              47            45 
                                            ------------  ------------ 
 
 

Garrison Capital Partners Limited is a related party to the company due to having a director in common. At the period end, it was owed $nil (2021: $nil).

FFA Legal Ltda is a related party to the Company due to having a director in common with Company. At the period end it was owed $nil (2021: $nil).

13. Parent Entity

 
 Parent Entity Information                         30 June   31 December 
                                                      2022          2021 
                                               (Unaudited)     (Audited) 
                                                     $'000         $'000 
 Current assets                                      3,096         3,949 
 Total assets                                        5,845         6,782 
                                              ------------  ------------ 
 Current liabilities                                   155            59 
                                              ------------  ------------ 
 Total liabilities                                     155            59 
 Net Assets / (Liabilities)                          5,690         6,723 
                                              ------------  ------------ 
 
 Share capital                                         135           135 
 Share premium                                       5,959         5,959 
 Reserves                                            (936)         (146) 
 Retained earnings                                     532           775 
 Total Equity                                        5,690         6,723 
                                              ------------  ------------ 
 
 Profit / (loss) of the parent entity                (240)           166 
 Other comprehensive profit for the year                 -             - 
 Total comprehensive profit / (loss) of the 
  parent entity                                      (240)           166 
                                              ------------  ------------ 
 
   14.    Subsequent Events 

On 15 August 2022, the Company received the sixth tranche of 500,000 Deferred Consideration Shares from ValOre, being the final instalment due under the terms of the Share Purchase Agreement.

15. Approval of interim financial statements

The Condensed interim financial statements were approved by the Board of Directors on 25 September 2022.

**ENDS**

For further information please visit www.jangadamines.com or contact:

 
 Jangada Mines plc           Brian McMaster (Chairman)   Tel: +44 (0)20 7317 6629 
 Strand Hanson Limited       Ritchie Balmer              Tel: +44 (0)20 7409 3494 
  (Nominated & Financial      James Spinney 
  Adviser) 
 
 Tavira Securities Limited   Jonathan Evans              Tel: +44 (0)20 7100 5100 
  (Broker) 
 
 St Brides Partners Ltd      Ana Ribeiro                 jangada@stbridespartners.co.uk 
  (Financial PR)              Isabel de Salis 
 

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.

END

IR SEASMMEESEDU

(END) Dow Jones Newswires

September 26, 2022 02:42 ET (06:42 GMT)

1 Year Jangada Mines Chart

1 Year Jangada Mines Chart

1 Month Jangada Mines Chart

1 Month Jangada Mines Chart