ADVFN Logo ADVFN

We could not find any results for:
Make sure your spelling is correct or try broadening your search.

Trending Now

Toplists

It looks like you aren't logged in.
Click the button below to log in and view your recent history.

Hot Features

Registration Strip Icon for alerts Register for real-time alerts, custom portfolio, and market movers

ICB Icb Fin

13.50
0.00 (0.00%)
22 May 2024 - Closed
Delayed by 15 minutes
Share Name Share Symbol Market Type Share ISIN Share Description
Icb Fin LSE:ICB London Ordinary Share CH0030730391 ORD CHF1 (CDI)
  Price Change % Change Share Price Bid Price Offer Price High Price Low Price Open Price Shares Traded Last Trade
  0.00 0.00% 13.50 0.00 01:00:00
Industry Sector Turnover Profit EPS - Basic PE Ratio Market Cap
0 0 N/A 0

Annual Report

16/05/2011 8:29am

UK Regulatory



 
TIDMICB 
 
ICB Financial Group Holdings AG (ICBFGH) 
 
ANNUAL REPORT AND FINANCIAL STATEMENTS 
 
The Company has today posted the Annual Report to shareholders and 
a copy of this document is available from the Company's website at 
www.icbankingroup.com. A summary of the audited Financial Statements included 
within the Annual Report is provided below. For further discussion of ICBFGH's 
financial performance in financial year 2010 including key results, highlights 
and outlook for the current year, please refer to the Company announcement 
released 14 April 2011. 
 
This announcement is dated 16 May 2011. 
 
 
CONTENTS                                           PAGE 
 
Consolidated Statement of Comprehensive Income    1 - 2 
 
Consolidated Statement of Financial Position          3 
 
Consolidated Statement of Cash Flows              4 - 5 
 
Consolidated Statement of Changes in Equity       6 - 7 
 
 
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME 
FOR THE YEAR ENDED 31 DECEMBER 2010 
 
                                                             2010      2009 
                                                   Notes  USD'000   USD'000 
 
Interest income                                           130,748   106,010 
Interest expense                                         (62,082)  (56,620) 
Net interest income                                  4     68,666    49,390 
Fee and commission income                                  14,489    11,300 
Fee and commission expense                                  (204)     (152) 
Net fee and commission income                        5     14,285    11,148 
 
Foreign currency gain                                6      4,200     3,258 
Gains less losses from financial investments                4,613     3,116 
Gains less losses from trading securities                      22        72 
Gain on re-measurement of investment                          795         - 
Other operating income                                      2,391     1,831 
Impairment charges for loans and advances to        12    (8,171)  (16,605) 
customers 
Fair value change in foreclosed properties          14      (389)   (1,297) 
Operating expenses                                   7   (77,434)  (58,456) 
Operating profit/(loss)                                     8,978   (7,543) 
Share of results of associates                      15      (490)      (59) 
Profit/(loss) before taxation                               8,488   (7,602) 
Tax expense                                          9    (2,257)   (1,856) 
PROFIT/(LOSS) FOR THE YEAR                                  6,231   (9,458) 
 
Other comprehensive income: 
Exchange differences on translating foreign                 2,570    15,808 
operations 
Available-for-sale financial assets                       (1,191)     3,174 
Other comprehensive income for the year                     1,379    18,892 
 
TOTAL COMPREHENSIVE INCOME FOR THE YEAR                     7,610     9,524 
 
 
 
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME - CONT'D 
FOR THE YEAR ENDED 31 DECEMBER 2010 
 
                                                    Notes     2010     2009 
                                                           USD'000  USD'000 
Profit/(loss) of the year attributable to: 
- Owners of the parent                                       5,253  (4,119) 
- Non-controlling interests                                    978  (5,339) 
                                                             6,231  (9,458) 
 
Total comprehensive income attributable to: 
- Owners of the parent                                       5,535   11,263 
- Non-controlling interests                                  2,075  (1,739) 
                                                             7,610    9,524 
 
Earnings per share 
- Basic and diluted (Expressed in USD per share)     10       0.03   (0.02) 
 
 
 
The accompanying notes form an integral part of the financial statements. 
 
 
CONSOLIDATED STATEMENT OF FINANCIAL POSITION 
AS AT 31 DECEMBER 2010 
 
                                                      2010       2009 
                                      Notes        USD'000    USD'000 
 
ASSETS 
Cash and bank balances                  11         396,204    267,247 
Loans and advances to customers         12         889,950    713,824 
Financial investments                   13         185,810    190,966 
Foreclosed properties                   14          11,692     15,490 
Investment in associates                15           2,351      1,791 
Goodwill and other intangible assets    16          61,861     62,308 
Prepaid lease payments                  17              41         79 
Property and equipment                  18          24,221     24,584 
Other assets                            19          56,955     44,016 
Deferred tax assets                     20           4,278      3,377 
Total assets                                     1,633,363  1,323,682 
 
LIABILITIES 
Deposits from other banks                          172,801    172,338 
Deposit from customers                  21       1,238,678    951,796 
Other liabilities                       22          51,124     39,592 
Tax liabilities                                      1,455        998 
Deferred tax liabilities                20             255        232 
Total liabilities                                1,464,313  1,164,956 
 
EQUITY 
Paid up share capital                   23         145,960    145,960 
Share premium                                          782        782 
Retained earnings                       24          44,750     37,808 
Other reserves                          25          16,298     15,812 
Equity attributable to owners 
of the Company                                     207,790    200,362 
Non-controlling interests                         (38,740)   (41,636) 
                                                   169,050    158,726 
Total equity and liabilities                     1,633,363  1,323,682 
 
 
 
The accompanying notes form an integral part of the financial statements. 
 
 
 
CONSOLIDATED STATEMENT OF CASH FLOWS 
FOR THE FINANCIAL YEAR ENDED 31 DECEMBER 2010 
 
                                                                 2010      2009 
                                                              USD'000   USD'000 
CASH FLOWS FROM OPERATING ACTIVITIES 
Profit/(Loss) before taxation                                   8,488   (7,602) 
Adjustment for : 
  Impairment charges for loans and advances to customers        8,171    16,605 
  Amortisation of prepaid lease rental                             39        36 
  Amortisation of intangible assets                             2,103     1,481 
  Depreciation of property and equipment                        4,378     3,342 
  Loss/(Gain) on disposal of property and equipment                59      (24) 
  Gain on re-measurement of investment                          (795)         - 
  Fair value changes in foreclosed properties                     389     1,297 
  Share of results of associates                                  490        59 
  Gain on foreign exchange translation                        (4,200)   (3,258) 
Cash flow from operations before working capital changes       19,122    11,936 
  Increase in operating assets                              (184,780)  (89,390) 
  Increase in operating liabilities                           234,480   126,444 
Cash generated from operations                                 68,822    48,990 
Tax paid                                                      (1,921)   (2,663) 
Net cash from operating activities                             66,901    46,327 
 
 
CASH FLOWS FROM INVESTING ACTIVITIES 
Acquisition of a subsidiary, net of cash acquired             25,454          - 
Purchase of property and equipment                           (7,382)    (7,451) 
Purchase of intangible assets                                (1,051)    (8,469) 
Proceeds from sale of property and equipment                      88         22 
Increase investment in associate                             (1,717)          - 
Proceeds from sale of foreclosed property                        511      2,888 
Decrease in financial investments                             36,632      5,081 
Increase in financial investments                           (21,835)   (73,420) 
Net cash from/(used in) investing activities                  30,700   (81,349) 
 
 
CONSOLIDATED STATEMENT OF CASH FLOWS - CONT'D 
FOR THE FINANCIAL YEAR ENDED 31 DECEMBER 2010 
 
                                                                  2010     2009 
                                                               USD'000  USD'000 
CASH FLOWS FROM FINANCING ACTIVITIES 
Dividend paid to non-controlling interests                       (82)        - 
Net cash used in financing activities                            (82)        - 
 
Net increase/(decrease) in cash and cash equivalents           97,519  (35,022) 
Cash and cash equivalents at the beginning of the year        214,262   228,644 
Effect of exchange rate changes on cash and cash              (6,932)    20,640 
equivalents 
Cash and cash equivalents at the end of the year (Note 26)    304,849   214,262 
 
 
 
The accompanying notes form an integral part of the financial statements. 
 
 
 
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY 
FOR THE FINANCIAL YEAR ENDED 31 DECEMBER 2010 
 
                                                                                  TOTAL EQUITY 
                                                                                  ATTRIBUTABLE 
                                 SHARE      SHARE         OTHER        RETAINED   TO OWNERS OF NON-CONTROLLING   TOTAL 
                               CAPITAL    PREMIUM      RESERVES        EARNINGS     THE PARENT       INTERESTS  EQUITY 
                               USD'000    USD'000       USD'000         USD'000        USD'000         USD'000 USD'000 
 
At 1 January 2010              145,960        782        15,812          37,808        200,362        (41,636) 158,726 
 
Profit for the year                  -          -             -           5,253          5,253             978   6,231 
 
Other comprehensive 
income: 
 
Currency translation 
differences arising from 
translation to 
presentation currency                -          -         1,081               -          1,081           1,489   2,570 
 
Loss in fair value on 
available-for-sale 
securities                           -          -         (799)               -          (799)           (392) (1,191) 
 
Transfer of reserve to 
retained earnings arising 
from re-measurement of 
associate                            -          -           204           (204)              -               -       - 
 
Total comprehensive income 
for the year                         -          -           486           5,049          5,535           2,075   7,610 
 
Non-controlling interest 
from business combination            -          -             -               -              -           2,796   2,796 
 
Dividend paid to 
non-controlling interests            -          -             -               -              -            (82)    (82) 
 
Acquisition of 
non-controlling interests                                                 1,893          1,893         (1,893)       - 
 
At 31 December 2010            145,960        782        16,298          44,750        207,790        (38,740) 169,050 
 
 
 
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY - CONT'D 
FOR THE FINANCIAL YEAR ENDED 31 DECEMBER 2010 
 
                                                                                    TOTAL EQUITY 
                                                                                    ATTRIBUTABLE 
                                        SHARE        SHARE         OTHER  RETAINED  TO OWNERS OF NON-CONTROLLING   TOTAL 
                                      CAPITAL      PREMIUM      RESERVES  EARNINGS    THE PARENT       INTERESTS  EQUITY 
                                      USD'000      USD'000       USD'000   USD'000       USD'000         USD'000 USD'000 
 
At 1 January 2009                     145,960          782       (2,655)    45,012       189,099        (39,897) 149,202 
 
Loss for the year                           -            -             -   (4,119)       (4,119)         (5,339) (9,458) 
 
Other comprehensive income: 
 
Currency translation differences 
arising from translation to 
presentation currency                       -            -        13,253         -        13,253           2,555  15,808 
 
Gain in fair value on 
available-for-sale securities               -            -         2,129         -         2,129           1,045   3,174 
 
Capitalisation of retained 
earnings of subsidiary                      -            -         3,085   (3,085)             -               -       - 
 
Total comprehensive income 
for the year                                -            -        18,467   (7,204)        11,263         (1,739)   9,524 
 
At 31 December 2009                   145,960          782        15,812    37,808       200,362        (41,636) 158,726 
 
 
 
The accompanying notes form an integral part of the financial statements. 
 
For more information, please contact: 
 
Tai Terk Lin 
Group CEO 
Tel: +603-62016051 
Fax: +603-62016053 
Email: tl.tai@icbglobal.com.my 
 
ICBFGH's AIM nominated adviser is RFC Corporate Finance Ltd. 
Contact Stephen Allen Tel: +61 8 9480 2500. 
 

1 Year Icb Fin Chart

1 Year Icb Fin Chart

1 Month Icb Fin Chart

1 Month Icb Fin Chart