ADVFN Logo ADVFN

We could not find any results for:
Make sure your spelling is correct or try broadening your search.

Trending Now

Toplists

It looks like you aren't logged in.
Click the button below to log in and view your recent history.

Hot Features

Registration Strip Icon for alerts Register for real-time alerts, custom portfolio, and market movers

HYDG Hydrogen Group Plc

42.50
0.00 (0.00%)
26 Apr 2024 - Closed
Delayed by 15 minutes
Share Name Share Symbol Market Type Share ISIN Share Description
Hydrogen Group Plc LSE:HYDG London Ordinary Share GB00B1DJTV45 ORD 1P
  Price Change % Change Share Price Bid Price Offer Price High Price Low Price Open Price Shares Traded Last Trade
  0.00 0.00% 42.50 35.00 50.00 0.00 01:00:00
Industry Sector Turnover Profit EPS - Basic PE Ratio Market Cap
0 0 N/A 0

Hydrogen Group PLC Half-year Report (0376B)

18/09/2018 7:00am

UK Regulatory


Hydrogen (LSE:HYDG)
Historical Stock Chart


From Apr 2019 to Apr 2024

Click Here for more Hydrogen Charts.

TIDMHYDG

RNS Number : 0376B

Hydrogen Group PLC

18 September 2018

Hydrogen Group Plc

UNAUDITED RESULTS FOR THE HALF YEARED 30 JUNE 2018

The Board of Hydrogen Group plc ("Hydrogen Group" or the "Group") (AIM: HYDG) announces its unaudited results for the half year ended 30 June 2018.

Highlights

   --    Reported Group revenue for the period increased 21% to GBP68.6m (H1 2017: GBP56.8m) 

-- Reported Net Fee Income ("NFI")* increased by 57% to GBP14.8m (H1 2017: GBP9.4m), due to both the acquisition of Argyll Scott and strong underlying growth across the Group:

   o    Permanent NFI grew 100% to GBP8.5m (H1 2017: GBP4.3m); 
   o    Contract NFI increased by 23% to GBP6.3m (H1 2017: GBP5.1m); 
   o    Group contract margin increased 7% to 10.4% (H1 2017: 9.7%) 
   --    Proforma NFI increased by 10% 

-- Underlying** Profit Before Tax ("PBT") increased by GBP0.9m, 596% to GBP1.1m (H1 2017: GBP0.2m)

-- Strong cash generation of GBP2.0m from operations during the period (H1 2017: outflow GBP0.7m)

-- Net cash of GBP1.3m at 30 June 2018 (31 December 2017: net debt GBP0.4m and 30 June 2017: net cash GBP1.7m)

   --    Increase in adjusted basic EPS in the period of 2.5p to 2.4p (H1 2017: loss 0.1p) 

-- Return to the payment of an interim dividend. Interim dividend of 0.5p per share (2017: nil) to be paid on 19 October 2018 to shareholders on the register on 21 September 2018

* Net Fee Income - which is the equivalent of gross profit

** Adjusted for foreign exchange gains/losses, share based payments, non-controlling interest, amortisation of acquired intangibles and exceptional items.

Commenting, Ian Temple, CEO of Hydrogen Group plc said:

"I am pleased to be able to report a strong trading performance in the first six months of the year, with Net Fee Income on a pro-forma basis up 10% on the first six months of 2017. The key objectives of the business combination with Argyll Scott have been successfully achieved and we have established a scalable platform that enables us to look forward confidently to further sustainable long-term organic profit growth. Furthermore, with a strong balance sheet, the Group is well placed to make acquisitions and will continue to investigate potential targets.

With the current levels of activity, the Board is confident that the underlying profit and EPS for the full year will be substantially ahead of current market expectations."

Enquiries:

 
 Hydrogen Group plc                 020 7090 7702 
 Ian Temple, CEO 
  John Hunter, COO & CFO 
                                   -------------- 
 Shore Capital (NOMAD and Joint 
  Broker)                           020 7408 4090 
                                   -------------- 
 Edward Mansfield / James Thomas 
                                   -------------- 
 Whitman Howard Limited (Joint 
  Broker)                           020 7659 1234 
                                   -------------- 
 Hugh Rich 
                                   -------------- 
 

Notes to the editor

Hydrogen Group is a group of specialist recruitment and people solutions businesses with a proven global platform with clients' in over 50 countries. We deliver by building market leading niche specialist teams that develop a deep understanding of candidate and clients' needs and developing solutions.

Overview

Argyll Scott Holdings Limited ("Argyll Scott"), which was acquired in June 2017, has now been substantially integrated into the Group. All the key objectives identified at the time of the acquisition - to accelerate growth through the scaling of our APAC operations, to realise synergies though the consolidation of support services, and to diversify customer revenue concentration - have been successfully achieved. During H1 2018 on a proforma basis, while Group NFI grew by 10%, APAC (where the majority of Argyll Scott's operations are based) NFI grew by 16%. Annualised overhead cost synergies of some GBP1.5m have been realised. Expected cross fertilisation of client relationships across the Group's brands are anticipated to generate incremental NFI of some GBP0.4m in 2018 and the Group's largest client accounted for 8% of NFI in the first half of 2018 (H1 2017:14%).

The integration project has enabled the creation of a scalable operational platform that will promote further long term sustainable profit growth, underpinned by the Group's core strategic pillars:

-- an operating model focussed on building specialist niche businesses which are each driven, through a consistent targeting and reporting model, to grow to be market leaders;

-- the minority interest share scheme launched in H2 2017 which is impacting the retention, motivation and development of key staff, as well as attracting new talent to Hydrogen Group. The Group have made two significant additions to its global leadership team in the USA and Australia during the period giving it confidence that it should be able to deliver significant growth in these markets moving forward;

-- a digital marketing programme that supports a multi brand specialist niche business strategy by allowing the development of key client and candidate relationships on a scalable, but bespoke, one to one basis;

-- a single global technology and CRM platform that promotes communication and the cross fertilisation of key client relationships across the Group and drives its "go to market" strategy; and

-- investment in people. A commitment to create a genuine learning and development culture throughout the Group. Bespoke training programmes have been developed for each job function and grade, which are being delivered across the Group by the leadership and management teams.

During the period, Hydrogen Group have continued to invest in its productive headcount. While total headcount has increased by 10 (3%) from 313 to 323, fee earner headcount has increased by 18 (7%) as the Group have begun to exploit the efficiencies created by its new operational platform.

The Board believes that future organic growth can now be supplemented by selective acquisitions to accelerate the Group's development. Strict criteria have been developed, which will be applied to any potential acquisition relating to its strategic, financial, operational, and cultural fit.

Financial Highlights

Group revenue for the period increased by 21% (22% in constant currency terms) to GBP68.6m (H1 2017: GBP56.8m).

Overall, Group NFI increased by 57% (61% in constant currency terms) to GBP14.8m (H1 2017: GBP9.4m). Although the principal driver of this was the contribution by Argyll Scott, underlying NFI growth was also strong with NFI increasing by 10% on a pro forma basis.

Although the UK business has grown during the period in absolute terms, the Group have continued to reduce its reliance on the UK market in relative terms. The percentage of NFI denominated in currencies other than Sterling has increased to 53% (H1 2017: 44%). Foreign currency income, in general, is naturally hedged against foreign currency expenditure.

In EMEA NFI grew by 26% to GBP8.7m (H1 2017: GBP6.9m). On a pro forma basis the EMEA region's NFI grew by 6%, with increases in both contract and permanent revenue. This was largely driven by contractor growth in the Business Transformation practice and strong activity in the permanent Legal practice.

APAC NFI increased by GBP3.6m or 189% to GBP5.5m (H1 2017: GBP1.9m) and by 197% in constant currency terms. Although this growth was largely driven by the acquisition of Argyll Scott, underlying growth was also strong with pro forma NFI increasing by 16% principally as a result of strong performances from the Singapore, Thailand and Australia offices.

In the US, NFI was flat at GBP0.5m (H1 2017: GBP0.5m) however on a constant currency basis it increased by 10%. Although the performance of the permanent business was challenging, contract NFI growth was very strong, which together with the investment made in local leadership, positions the region well for future growth.

The split between contract and permanent NFI for H1 2018 was 42% contract (H1 2017: 54%); 58% permanent (H1 2017: 46%). The change towards permanent recruitment was driven by an increase in permanent NFI of 100% to GBP8.5m (H1 2017: GBP4.3m) that principally reflects the impact of Argyll Scott, which is predominantly a permanent business. In absolute terms contract NFI has also increased, growing by 23% in the period to GBP6.3m (H1 2017: GBP5.1m). The trend of improving contract margins experienced in recent period has continued with the Group achieving a contract margin of 10.4% in H1 2018 (H1 2017: 9.7%).

Operating profit before exceptional items grew to GBP1.2m (H1 2017 - GBP0.1m) driven by both the higher NFI for the period and a proportionately smaller increase in administrative expenses resulting from the cost savings realised through the integration project. While NFI has increased by 57%, administrative expenses have only increased by 45% to GBP13.9m (H1 2017: GBP9.6m). There were no exceptional costs in the first half of 2018 (H1 2017: GBP0.6m).

The operating profit for the period was GBP1.2m (H1 2017: operating loss GBP0.6m). Profit before tax was GBP1.1m (H1 2017: loss before tax GBP0.6m).

Underlying** PBT remains the Board's preferred measure of trading performance of the business and has increased by GBP0.9m to GBP1.1m (H1 2017: GBP0.2m) in line with the increase in operating profit before exceptional items.

 
                                              Six months ended 
                                               2018       2017 
                                            GBP'000    GBP'000 
--------------------------------------    ---------  --------- 
 
   Profit Before Tax/(Loss Before 
   Tax)                                       1,121      (611) 
 Exceptional items                                -        610 
 Amortisation of acquired intangibles            45          7 
 Non-controlling interest                     (134)          9 
 Share based payments                            30        150 
 Foreign exchange losses                         71         16 
----------------------------------------  ---------  --------- 
 
   Underlying PBT                             1,133        181 
----------------------------------------  ---------  --------- 
 

The movement in the non-controlling interest reflects Argyll Scott's inclusion for the whole period. The reduction in the share based payments results from changes in the structure of the Group's leadership share scheme.

Cash flow and cash position

At 30 June 2018, the Group had net cash of GBP1.3m (31 December 2017: net debt GBP0.4m and 30 June 2017: net cash GBP1.7m). The increase in net cash during the period of GBP1.6m was driven by an increase in operating cashflows of GBP2.0m resulting both from profitable trading and improved working capital management. The cash cost of exceptional items provided for in 2017 amounted to GBP0.3m. Capital expenditure totalled GBP0.4m and principally related to the implementation of the Group's new integrated IT infrastructure.

Bank facilities

The Group have two invoice discounting facilities in place with a combined value of GBP19.0m.

Hydrogen has an existing facility of GBP18.0m, with a commitment to May 2019. Argyll Scott has a facility in place of GBP1.0m which has a commitment until December 2018. On 30 May 2018, six months' notice was given to terminate the existing facility in Argyll Scott as this was no longer required to fund the Group's operations. The Hydrogen facility shall continue until ended by either party giving to the other not less than three months' written notice.

Dividend

The Board is confident in the prospects of the Group. As a result, it proposes to resume payment of an interim dividend and will pay an initial interim dividend of 0.5p for 2018 (2017: nil). The dividend will be paid on 19 October 2018 to shareholders on the register at the close of business on 21 September 2018.

Current Trading

The Group have continued to trade well since the 30 June and has a strong pipeline of business moving into Q4. The Board is therefore confident that the full year outturn will be substantially ahead of current market expectations.

Hydrogen Group Plc

Unaudited Condensed Consolidated Interim Statement of Comprehensive Income

For the six months ended 30 June 2018

 
                                               Six months ended      Year ended 
                                               30 June    30 June   31 December 
------------------------------------ 
                                                  2018       2017          2017 
------------------------------------ 
                                       Note    GBP'000    GBP'000       GBP'000 
------------------------------------  -----  ---------  ---------  ------------ 
 
 Revenue                                4       68,575     56,800       125,853 
 
 Cost of sales                                (53,768)   (47,438)     (103,060) 
------------------------------------  -----  ---------  ---------  ------------ 
 
 Gross profit                                   14,807      9,362        22,793 
 
 Other administrative expenses                (13,875)    (9,585)      (22,605) 
 Exceptional administrative 
  expenses                              5            -      (610)       (1,963) 
                                             ---------  ---------  ------------ 
 Administration expenses                      (13,875)   (10,195)      (24,568) 
 
 Other income                                      264        267           539 
------------------------------------  -----  ---------  ---------  ------------ 
 
 Operating profit/(loss)                         1,196      (566)       (1,236) 
 
 Share of loss from associate                     (23)       (17)         (100) 
 Finance costs                                    (62)       (37)         (123) 
 Finance income                                     10          9            12 
------------------------------------  -----  ---------  ---------  ------------ 
 
 Profit/(loss) before taxation                   1,121      (611)       (1,447) 
 
 Income tax                             6        (149)       (23)           107 
------------------------------------  -----  ---------  ---------  ------------ 
 
 Profit/(loss) for the period/year                 972      (634)       (1,340) 
------------------------------------  -----  ---------  ---------  ------------ 
 
 Profit/(loss) attributable 
  to: 
 Equity holders of the parent                      838      (625)       (1,232) 
 Non-controlling interest                          134        (9)         (108) 
------------------------------------  -----  ---------  ---------  ------------ 
 
 Other comprehensive profit/(loss): 
 
 Exchange differences on translating 
  foreign operations                                65      (247)           141 
 Exchange differences on intercompany 
  loans                                              9        108         (391) 
-------------------------------------------             ---------  ------------ 
 
 Other comprehensive profit/(loss)                  74      (139)         (250) 
------------------------------------  -----  ---------  ---------  ------------ 
 
 Total comprehensive profit/(loss) 
  for the period/year                            1,046      (773)       (1,590) 
-------------------------------------------  ---------  ---------  ------------ 
 
 Total comprehensive income 
  attributable to: 
 Equity holders of the parent                      912      (764)       (1,482) 
 Non-controlling interest                          134        (9)         (108) 
------------------------------------  -----  ---------  ---------  ------------ 
 
 Earnings per share 
 Basic profit/(loss) per share 
  (pence)                               7        2.61p    (2.61p)        (4.4p) 
 Diluted profit/(loss) per 
  share (pence)                         7        2.36p    (2.61p)        (4.4p) 
 

The notes to the accounts set out below form an integral part of this unaudited condensed consolidated interim report.

Hydrogen Group Plc

Unaudited Condensed Consolidated Interim Statement of Financial Position

For the six months ended 30 June 2018

 
                                          30 June    30 June   31 December 
------------------------------- 
                                             2018       2017          2017 
------------------------------- 
                                  Note    GBP'000    GBP'000       GBP'000 
-------------------------------  -----  ---------  ---------  ------------ 
 Non-current assets 
 Goodwill                                  12,291     12,112        12,214 
 Investment in associate            12         27        133            50 
 Other intangible assets                      727      1,417           789 
 Property, plant and equipment              1,002        902           882 
 Deferred tax assets                          180        141           181 
 Other financial assets              9        321        339           312 
-------------------------------  -----  ---------  ---------  ------------ 
 
                                           14,548     15,044        14,428 
-------------------------------  -----  ---------  ---------  ------------ 
 Current assets 
 Trade and other receivables         9     23,787     22,250        23,765 
 Current tax receivable                       187        336           290 
 Cash and cash equivalents                  3,112      4,149         2,770 
-------------------------------  -----  ---------  ---------  ------------ 
 
                                           27,086     26,735        26,825 
-------------------------------  -----  ---------  ---------  ------------ 
 
 Total assets                              41,634     41,779        41,253 
-------------------------------  -----  ---------  ---------  ------------ 
 Current liabilities 
 Trade and other payables           10   (17,019)   (16,182)      (15,647) 
 Borrowings                               (1,809)    (2,422)       (3,132) 
 Redemption liability                        (69)          -          (69) 
 Provisions                         11      (279)      (271)         (602) 
-------------------------------  -----  ---------  ---------  ------------ 
 
                                         (19,176)   (18,875)      (19,450) 
-------------------------------  -----  ---------  ---------  ------------ 
 Non-current liabilities 
 Deferred tax                               (133)      (429)         (136) 
 Loans                                          -       (56)             - 
 Redemption liability                       (809)          -         (951) 
 Provisions                         11      (507)      (444)         (503) 
-------------------------------  -----  ---------  ---------  ------------ 
 
                                          (1,449)      (929)       (1,590) 
-------------------------------  -----  ---------  ---------  ------------ 
 
 Total liabilities                       (20,625)   (19,804)      (21,040) 
-------------------------------  -----  ---------  ---------  ------------ 
 
 Net assets                                21,009     21,975        20,213 
-------------------------------  -----  ---------  ---------  ------------ 
 Equity 
 Share capital                                334        329           334 
 Share premium                              3,520      6,660         3,520 
 Merger reserve                            19,240     16,100        19,240 
 Own shares held                          (1,338)    (1,338)       (1,338) 
 Share option reserve                       1,765      2,694         1,735 
 Translation reserve                        (522)      (927)         (599) 
 Forward purchase reserve                   (878)          -       (1,020) 
 Retained earnings                        (1,352)    (1,887)       (1,871) 
-------------------------------  -----  ---------  ---------  ------------ 
                                           20,769     21,631        20,001 
 Non-controlling interest                     240        344           212 
-------------------------------  -----  ---------  ---------  ------------ 
 
 Total equity                              21,009     21,975        20,213 
-------------------------------  -----  ---------  ---------  ------------ 
 

The notes to the accounts set out below form an integral part of this unaudited condensed consolidated interim report.

Hydrogen Group Plc

Unaudited Condensed Consolidated Interim Statement of Changes in Equity

For the six months ended 30 June 2018

 
                               Share                 Own      Share    Trans- 
                    Share    premium    Merger    shares     option    lation    Forward   Retained     Attributable        Total 
                                                                                purchase                  to owners 
                  capital    account   reserve      held    reserve   reserve              earnings    Owners       NCI    equity 
                                                                                 reserve 
                  GBP'000    GBP'000   GBP'000   GBP'000    GBP'000   GBP'000    GBP'000    GBP'000   GBP'000   GBP'000   GBP'000 
---------------  --------  ---------  --------  --------  ---------  --------  ---------  ---------  --------  --------  -------- 
 At 1 January 
  2017                239      3,520    16,100   (1,338)      2,544     (788)          -    (1,262)    19,015         -    19,015 
 
 Acquisition 
  of Argyll 
  Scott                90      3,140         -         -          -         -          -          -     3,230       353     3,583 
 Share option 
  charge                -          -         -         -        150         -          -          -       150         -       150 
                                                                               ---------  ---------  --------  --------  -------- 
 Transactions 
  with owners          90      3,140         -         -        150         -          -          -     3,380       353     3,733 
 Profit for the 
  6m to 30.6.17         -          -         -         -          -         -          -      (625)     (625)       (9)     (634) 
 Other 
 comprehensive 
 income: 
 Exchange 
  differences 
  on 
  intercompany 
  loans                 -          -         -         -          -     (247)          -          -     (247)         -     (247) 
 Foreign 
  currency 
  translation           -          -         -         -          -       108          -          -       108         -       108 
                 --------  ---------  --------  --------  ---------  --------  ---------  ---------  --------  --------  -------- 
 Total 
  comprehensive 
  profit for 
  the 
  period                -          -         -         -          -     (139)          -      (625)     (764)       (9)     (773) 
---------------  --------  ---------  --------  --------  ---------  --------  ---------  ---------  --------  --------  -------- 
 At 30 June 
  2017                329      6,660    16,100   (1,338)      2,694     (927)          -    (1,887)    21,631       344    21,975 
---------------  --------  ---------  --------  --------  ---------  --------  ---------  ---------  --------  --------  -------- 
 
   New shares 
   issued               5          -         -         -         54         -          -          -        59         -        59 
 Correction to 
  Argyll Scott 
  acquisition           -    (3,140)     3,140         -          -         -          -          -         -      (33)      (33) 
 Share option 
  charge                -          -         -         -         49         -          -          -        49         -        49 
                                                                               ---------  ---------  --------  --------  -------- 
 Transactions 
  with owners           5    (3,140)     3,140         -        103         -          -          -       108      (33)        75 
 Profit for the 
  6m to 
  31.12.17              -          -         -         -          -         -          -      (607)     (607)      (99)     (708) 
 Reduction to 
  share option 
  reserve               -          -         -         -    (1,062)         -          -      1,062         -         -         - 
 Translation 
  transfer              -          -         -         -          -       439          -      (439)         -         -         - 
 Redemption 
  liability             -          -         -         -          -         -    (1,020)          -   (1,020)         -   (1,020) 
 Other 
 comprehensive 
 income: 
 Exchange 
  differences 
  on 
  intercompany 
  loans                 -          -         -         -          -     (144)          -          -     (144)         -     (144) 
 Foreign 
  currency 
  translation           -          -         -         -          -        33          -          -        33         -        33 
                 --------  ---------  --------  --------  ---------  --------  ---------  ---------  --------  --------  -------- 
 Total 
  comprehensive 
  loss for the 
  period                -          -         -         -          -     (111)          -          -     (111)         -     (111) 
---------------  --------  ---------  --------  --------  ---------  --------  ---------  ---------  --------  --------  -------- 
 
 At 31 December 
  2017                334      3,520    19,240   (1,338)      1,735     (599)    (1,020)    (1,871)    20,001       212    20,213 
---------------  --------  ---------  --------  --------  ---------  --------  ---------  ---------  --------  --------  -------- 
 
 NCI buyback            -          -         -         -          -         -        142       (62)        80     (106)      (26) 
 Dividends              -          -         -         -          -         -          -      (257)     (257)         -     (257) 
 Share option 
  charge                -          -         -         -         33         -          -          -        33         -        33 
 Transactions 
  with owners           -          -         -         -         33         -        142      (319)     (144)     (106)     (250) 
 Profit for the 
  6m to 30.6.18         -          -         -         -          -         -          -        838       838       134       972 
 Other 
 comprehensive 
 income: 
 Exchange 
  differences 
  on 
  intercompany 
  loans                 -          -         -         -          -        65          -          -        65         -        65 
 Foreign 
  currency 
  translation           -          -         -         -          -         9          -          -         9         -         9 
                 --------  ---------  --------  --------  ---------  --------  ---------  ---------  --------  --------  -------- 
 Total 
  comprehensive 
  loss for the 
  period                -          -         -         -          -        74          -          -        74         -        74 
---------------  --------  ---------  --------  --------  ---------  --------  ---------  ---------  --------  --------  -------- 
 
   At 30 June 
   2018               334      3,520    19,240   (1,338)      1,768     (525)      (878)    (1,352)    20,769       240    21,009 
---------------  --------  ---------  --------  --------  ---------  --------  ---------  ---------  --------  --------  -------- 
 

The notes to the accounts set out below form an integral part of this unaudited condensed consolidated interim report.

Hydrogen Group Plc

Unaudited Condensed Consolidated Interim Statement of Cash Flows

For the six months ended 30 June 2018

 
                                                   Six months ended     Year ended 
                                                   30 June   30 June   31 December 
                                                      2018      2017          2017 
                                           Note    GBP'000   GBP'000       GBP'000 
----------------------------------------  -----  ---------  --------  ------------ 
 
 Net cash inflow/(outflow) from 
  operating activities                      8        2,000     (719)       (2,567) 
 
 Investing activities 
 Investment in associate                                 -         -         (150) 
 Purchase of property, plant and 
  equipment                                          (364)       (7)          (46) 
 Purchase of software assets                             -     (167)         (255) 
                                                 ---------  -------- 
 Net cash used in investing activities               (364)       302         (451) 
----------------------------------------  -----  ---------  --------  ------------ 
 
 Financing activities 
 (Decrease)/increase in borrowings                 (1,323)     1,811         2,045 
 Equity dividends paid                                   -         -             - 
----------------------------------------  -----  ---------  --------  ------------ 
 
 Net cash (utilised)/generated 
  from financing activities                        (1,323)     1,335         2,045 
----------------------------------------  -----  ---------  --------  ------------ 
 
 Net increase/(decrease) in cash 
  and cash equivalents                                 313       918         (907) 
 
 Cash and cash equivalents at beginning 
  of period/year                                     2,770     3,106         3,106 
 Effect of foreign exchange rate 
  movements                                             29       125           637 
----------------------------------------  -----  ---------  --------  ------------ 
 
 Cash and cash equivalents at end 
  of period/year                                     3,112     4,149         2,770 
----------------------------------------  -----  ---------  --------  ------------ 
 
 
 

The notes to the accounts set out below form an integral part of this unaudited condensed consolidated interim report.

Hydrogen Group Plc

Notes to the Unaudited Condensed Consolidated Interim Report

For the six months ended 30 June 2018

   1     General information 

The principal activity of Hydrogen Group plc ("the Company") and its subsidiaries' (together known as "the Group") is the provision of services for mid to senior level professional staff. The Group consists of three operating segments, EMEA, USA and APAC, offering both permanent and contract services for large and medium sized organisations. The Group offers services in Professional Support Services (including legal, finance, technology and business transformation) and in Technical and Scientific market sectors (Energy and Life Sciences). The Group operates across the world from a network of offices in Australia, Dubai, Hong Kong, Malaysia, Singapore, Thailand, UK and the USA, plus a number of internationally focused teams based in the UK.

Hydrogen Group plc is the Group's ultimate parent company. The Company is a limited liability company incorporated and domiciled in the United Kingdom. The registered office address and principal place of business is 30 Eastcheap, London, EC3M 1HD, England. Hydrogen Group plc's shares are listed on AIM. Registered company number is 05563206.

The unaudited condensed consolidated interim report for the six months ended 30 June 2018 (including comparatives) is presented in GBP '000, and were approved and authorised for issue by the Board of directors on 18 September 2018.

Copies of these interim results are available at the Company's registered office, 30 Eastcheap, London, EC3M 1HD, England, and on the Company's website - www.hydrogengroup.com.

This unaudited condensed consolidated interim report does not constitute statutory accounts of the Group within the meaning of section 434 of the Companies Act 2006. The financial information for the year ended 31 December 2017 has been extracted from the statutory accounts for that year, which have been filed with the Registrar of Companies. The auditor's report on those accounts was unmodified and did not contain a statement under section 498 of the Companies Act 2006.

   2     Basis of preparation 

The unaudited condensed consolidated interim report for the six months ended 30 June 2018 has been prepared using accounting policies consistent with International Financial Reporting Standards ("IFRSs") as adopted by the European Union. The unaudited condensed consolidated interim report should be read in conjunction with the annual financial statements for the year ended 31 December 2017, which were prepared in accordance with IFRSs as adopted by the European Union.

These financial statements have been prepared under the historical cost convention.

The Group has an invoice discounting facility of GBP18.0m with HSBC with a commitment to May 2019. After this date the facility shall continue until terminated by either party giving to the other not less than three months' written notice.

The Group also has an additional invoice discounting facility of GBP1.0m with Barclays. On 30 May 2018, six months' notice was given to terminate the facility as this was no longer required to fund the Group's operations.

This unaudited condensed consolidated interim report has been prepared in accordance with the accounting policies adopted in the last annual financial statements for the year ended 31 December 2017 other than in respect of changes in policy to new standards as set out in note 3 below.

The accounting policies have been applied consistently throughout the Group for the purposes of preparation of the condensed consolidated interim report.

   3     Significant accounting policies 

Hydrogen Group Plc has applied the same accounting policies and methods of computation in its interim consolidated financial statements as in its 2017 annual financial statements, except for those that relate to new standards and interpretations effective for the first time for periods beginning on (or after) 1 January 2018, and will also be adopted in the 2018 annual financial statements. New standards impacting the Group that will be adopted in the annual financial statements for the year ended 31 December 2018, and which have given rise to changes in the Group's accounting policies are:

   --      IFRS 9 Financial Instruments; and 
   --      IFRS 15 Revenue from Contracts with Customers 

Details of the impact these two standards have had are given below. Other new and amended standards and Interpretations issued by the IASB that will apply for the first time in the next annual financial statements are not expected to impact the Group as they are either not relevant to the Group's activities or require accounting which is consistent with the Group's current accounting policies.

IFRS 9 Financial Instruments

IFRS 9 requires an entity to recognise a financial asset or a financial liability in its statement of financial position when it becomes party to the contractual provisions of the instrument. The impairment provision on financial assets measured at amortised cost (such as trade and other receivables) have been calculated in accordance with IFRS 9's expected credit loss model, which differs from the incurred loss model previously required by IAS 39.

On review of the Group's financial instruments, the Board considers that this standard has had no material impact on the Group's financial statements.

IFRS 15 Revenue from Contracts with Customers

IFRS 15 establishes the principles that an entity applies when reporting information about the nature, amount, timing and uncertainty of revenue and cash flows from a contract with a customer and contract costs.

Hydrogen Group recognises revenue from contractor placements as services are provided and from permanent placements on start date. This policy is in line with the principles set out in IFRS 15 and therefore there is no material impact on the Group's financial statements.

International Accounting Standards (IAS/IFRS) and interpretations in issue but not yet adopted

The Board continues to review future applicable IFRS to the Group. In particular, the Board is reviewing the impact of IFRS 16 in more detail.

IFRS 16 was issued in January 2016. It will result in almost all leases being recognised on the balance sheet, as the distinction between operating and finance leases is removed. Under the new standard, an asset (the right to use the leased item) and a financial liability to pay rentals are recognised. The only exceptions are short-term and low-value leases. The accounting for lessors will not significantly change. The standard will affect primarily the accounting for the Group's operating leases. The Group has not yet determined to what extent these commitments will result in the recognition of an asset and a liability for future payments and how this will affect the Group's profit and classification of cash flows. However, amortisation and interest charges are likely to increase, and operating lease rentals will decrease. The effect of these changes will therefore impact some of the Group's KPI's. Some of the commitments may be covered by the exception for short-term and low-value leases and some commitments may relate to arrangements that will not qualify as leases under IFRS 16. The standard is mandatory for first interim periods within annual reporting periods beginning on or after 1 January 2019. The Group does not intend to adopt the standard before its effective date.

   4     Segment reporting 

(a) Revenue, gross profit and operating profit/(loss) by discipline

For management purposes, the Group is organised into three operating segments, EMEA, USA and Asia Pacific (APAC), based on the discipline of the candidate being placed. All operating segments have similar economic characteristics and share a majority of the aggregation criteria set out in IFRS 8.12.

 
                                                   30 June 2018                                            30 June 2017                                          31 December 2017 
                         EMEA         USA        APAC     Group      Total             EMEA       USA      APAC     Group      Total        EMEA       USA      APAC     Group            Total 
                                                           cost                                                      cost                                                 cost 
                      GBP'000     GBP'000     GBP'000   GBP'000    GBP'000          GBP'000   GBP'000   GBP'000   GBP'000    GBP'000     GBP'000   GBP'000   GBP'000   GBP'000          GBP'000 
                    ---------  ----------  ----------  --------  ---------      -----------  --------  --------  --------  ---------   ---------  --------  --------  --------  --------------- 
 
 Revenue               55,550       2,705      10,320         -     68,575           47,773     1,569     7,498         -     56,800     104,055     3,898    17,900         -          125,853 
 
 Gross profit           8,723         540       5,544         -     14,807            6,896       530     1,936         -      9,362      14,811       916     7,066         -           22,793 
 
 Depreciation 
  and amortisation      (127)           -        (30)      (45)      (202)            (215)         -       (6)         -      (221)       (351)         -      (41)      (52)            (318) 
 
 Other income             264           -           -         -        264              267         -         -         -        267         539         -         -         -              553 
 
 Operating 
  profit before 
  exceptional 
  items                 1,332       (128)         772     (780)      1,196              837        29        11     (833)         44       1,447      (19)       323   (1,120)              750 
 
 Exceptional 
  items                     -           -           -         -          -            (610)         -         -         -      (610)     (1,408)         -     (230)     (325)          (1,963) 
 
 Operating 
  profit /(loss)        1,332       (128)         772     (780)      1,196              227        29        11     (833)      (566)          39      (19)       141   (1,397)          (1,236) 
                    ---------  ----------  ----------  --------  ---------      -----------  --------  --------  --------  ---------   ---------  --------  --------  --------  --------------- 
 
 Finance 
  costs                                                               (62)                                                      (37)                                                      (123) 
 Finance 
  income                                                                10                                                         9                                                         12 
 Loss from 
  associate                                                           (23)                                                      (17)                                                      (100) 
                                                                 ---------                                                 ---------                                            --------------- 
 Profit/(loss) 
  before tax                                                         1,121                                                     (611)                                                    (1,447) 
                                                                 ---------                                                 ---------                                            --------------- 
 
 Total Assets          18,618       1,342       7,010    14,664     41,634           20,594     1,010     7,210    12,965     41,779      16,621     1,083     6,377    17,172           41,253 
 
 Total Liabilities   (16,370)       (555)     (2,188)   (1,512)   (20,625)         (16,968)     (263)   (1,882)     (691)   (19,804)    (15,758)     (344)   (1,919)   (3,019)         (21,040) 
 
 

Revenue reported above represents revenue generated from external customers. There were no sales between segments in the six months to 30 June 2018 (30 June 2017: Nil, 31 December 2017: Nil).

The accounting policies of the reportable segments are the same as the Group's accounting policies described above. Segment profit represents the profit earned by each segment without allocation of central administration costs, finance costs and finance income.

The information reviewed by the chief operating decision maker, or otherwise regularly provided to the chief operating decision maker, does not include information on net assets. The cost to develop this information would be excessive in comparison to the value that would be derived.

There is one external customer that represented more than 23% of the entity's revenues with revenue of GBP15.5m, and approximately 8% of the Group's NFI, included in the EMEA segment (30 June 2017: one customer, revenue GBP16.0m, EMEA segment; 31 December 2017: one customer, revenue GBP27.5m, EMEA segment).

(b) Revenue and gross profit by geography

 
 
                           Revenue                         Gross profit 
---------  ---  ----------------------------  ---  ---------------------------- 
                   Six months     Year ended          Six months     Year ended 
                      ended                              ended 
---------  ---  ---------------  -----------       ---------------  ----------- 
              30 June   30 June       31 Dec     30 June   30 June       31 Dec 
--------- 
                 2018      2017         2017        2018      2017         2017 
--------- 
              GBP'000   GBP'000      GBP'000     GBP'000   GBP'000      GBP'000 
---------  ----------  --------  -----------  ----------  --------  ----------- 
 
 UK            51,007    42,863       94,984       6,963     5,286       11,795 
 
 Rest of 
  World        17,568    13,937       30,869       7,844     4,076       10,998 
---------  ----------  --------  -----------  ----------  --------  ----------- 
 
               68,575    56,800      125,853      14,807     9,362       22,793 
---------  ----------  --------  -----------  ----------  --------  ----------- 
 
 

(c) Revenue and gross profit by recruitment classification

 
 
                              Revenue                         Gross profit 
------------  ---  ----------------------------  ---  ---------------------------- 
                      Six months     Year ended          Six months     Year ended 
                         ended                              ended 
------------  ---  ---------------  -----------       ---------------  ----------- 
                 30 June   30 June       31 Dec     30 June   30 June       31 Dec 
------------ 
                    2018      2017         2017        2018      2017         2017 
------------ 
                 GBP'000   GBP'000      GBP'000     GBP'000   GBP'000      GBP'000 
------------  ----------  --------  -----------  ----------  --------  ----------- 
 
 Permanent*        8,560     4,280       11,626       8,541     4,260       11,549 
 
 Contract         60,015    52,520      114,227       6,266     5,102       11,244 
------------  ----------  --------  -----------  ----------  --------  ----------- 
 
                  68,575    56,800      125,853      14,807     9,362       22,793 
------------  ----------  --------  -----------  ----------  --------  ----------- 
 
 

* includes Fixed Term Contracts (FTC's)

   5     Exceptional items 

Exceptional items are costs that are separately disclosed due to their material and non-recurring nature. They arose as a result of the strategic decision to acquire the entire share capital of Argyll Scott and align the combined businesses going forward.

 
                             Six months ended      Year ended 
                              30 June   30 June   31 December 
 ------------------------ 
                                 2018      2017          2017 
 ------------------------ 
                              GBP'000   GBP'000       GBP'000 
 ------------------------  ----------  --------  ------------ 
 Restructuring costs                -        57           201 
 Impairment of software             -         -           589 
 IT integration                     -        32           236 
 Onerous lease                      -       291           692 
 Professional fees                  -       230           245 
 
   Total                            -       610         1,963 
-------------------------  ----------  --------  ------------ 
 
   6     Income tax expense 

The charge for taxation on profits for the six months amounted to GBP0.15m (30 June 2017: GBP0.02m, 31 December 2017: credit of GBP0.11m), being tax on profits and adjustment to prior year amounts.

   7     Earnings per share 

Earnings per share is calculated by dividing the profit or loss attributable to equity holders of the Group by the weighted average number of ordinary shares in issue.

Fully diluted earnings per share is calculated by adjusting the weighted average number of ordinary shares by existing share options and share incentive plans, assuming dilution through conversion of all existing options and shares held in share plans.

 
                                                         Six months ended           Year ended 
                                                         30 June        30 June    31 December 
------------------------------------------------ 
                                                            2018           2017           2017 
------------------------------------------------ 
                                                         GBP'000        GBP'000        GBP'000 
------------------------------------------------   -------------  -------------  ------------- 
 Earnings 
 
 Profit/(loss) for the period/year attributable 
  to equity holders of the parent                            838          (625)        (1,232) 
------------------------------------------------- 
 
 Adjusted earnings 
 Profit/(loss) for the period                                838          (625)        (1,232) 
 Add back: exceptional costs                                   -            610          1,963 
-------------------------------------------------  -------------  -------------  ------------- 
                                                             838           (15)            731 
 ------------------------------------------------  -------------  -------------  ------------- 
 
                                                         Six months ended           Year ended 
                                                         30 June        30 June    31 December 
                                                            2018           2017           2017 
 Number of shares                                         Number         Number         Number 
 Weighted average number of shares 
  used for earnings per share 
                                                      32,067,205     23,973,554     28,176,049 
 Dilutive effect of share plans                        3,485,613      2,653,075      2,597,754 
-------------------------------------------------  -------------  -------------  ------------- 
 Diluted weighted average number of 
  shares used to calculate fully diluted 
  earnings per share                                  35,552,818     26,626,629     30,773,803 
-------------------------------------------------  -------------  -------------  ------------- 
 
 Basic profit/(loss) per share                             2.61p        (2.61p)        (4.37p) 
 Fully diluted profit/(loss) per share                     2.36p        (2.61p)        (4.37p) 
 Adjusted basic earnings per share                         2.61p        (0.06p)          2.59p 
 Adjusted diluted earnings per share                       2.36p        (0.06p)          2.38p 
 
   8     Cash flow from operating activities 
 
                                                   Six months ended         Year ended 
                                                     30 June     30 June   31 December 
                                                        2018        2017          2017 
                                            --- 
                                                     GBP'000     GBP'000       GBP'000 
------------------------------------------  ---  -----------  ----------  ------------ 
 
 Profit/(loss) before taxation                         1,121       (611)       (1,447) 
 Add back associate loss                                  23          17           100 
 Add back exceptional items                                -         610         1,963 
-----------------------------------------------  -----------  ----------  ------------ 
 Profit before taxation and exceptional 
  items                                                1,144          16           616 
 Adjusted for: 
 Depreciation and amortisation                           202         220           431 
 (Decrease)/increase in non-exceptional 
  provisions                                            (42)         135           (7) 
 FX unrealised gains                                      32          11           (6) 
 Share based payments                                     30         150           199 
 Net finance costs                                        10         (9)           111 
-----------------------------------------------  -----------  ----------  ------------ 
 
 Operating cash flows before movements 
  in working capital                                   1,376         523         1,344 
 
 Increase in receivables                                (31)     (4,640)       (6,126) 
 Increase in payables                                  1,115       3,690         3,154 
 Income tax (expense)/credit                           (149)        (23)           107 
-----------------------------------------------  -----------  ----------  ------------ 
 
 Cash generated/(utilised) from operating 
  activities                                           2,311       (450)       (1,521) 
 
 Income taxes paid                                         -       (132)         (354) 
 Finance costs                                          (62)        (37)         (123) 
 Finance income                                           10           -            12 
-----------------------------------------------  -----------  ----------  ------------ 
 
 Net cash inflow/(outflow) from operating 
  activities before exceptional items                  2,259       (619)       (1,986) 
 
 Cash flows arising from exceptional 
  items                                                (259)       (100)         (581) 
 
 Net cash inflow/(outflow) from operating 
  activities                                           2,000       (719)       (2,567) 
-----------------------------------------------  -----------  ----------  ------------ 
 
 
   9     Trade and other receivables 
 
                                           Six months ended     Year ended 
                                        30 June      30 June   31 December 
--------------------------------- 
                                           2018         2017          2017 
--------------------------------- 
                                        GBP'000      GBP'000       GBP'000 
---------------------------------   -----------  -----------  ------------ 
 
 Trade receivables                       12,729       11,011        14,003 
 Allowance for doubtful debts             (130)         (55)         (135) 
 Accrued income                           9,700        9,936         8,329 
 Prepayments                                800          983           792 
 Other receivables 
 - due within 12 months                     688          375           776 
 - due after more than 12 months            321          339           312 
---------------------------------- 
 
                                         24,108       22,589        24,077 
 ---------------------------------  -----------  -----------  ------------ 
 
 Current                                 23,787       22,250        23,765 
 Non-current                                321          339           312 
----------------------------------  -----------  -----------  ------------ 
 
   10   Trade and other payables 
 
                                           Six months ended     Year ended 
                                        30 June      30 June   31 December 
 --------------------------------- 
                                           2018         2017          2017 
 --------------------------------- 
                                        GBP'000      GBP'000       GBP'000 
 ---------------------------------  -----------  -----------  ------------ 
 
 Trade payables                           2,158        1,928         2,490 
 Other taxes and social security 
 costs                                    1,234        1,404         1,315 
 Other payables                           1,413          999         1,496 
 Accruals                                12,214       11,851        10,346 
---------------------------------- 
 
                                         17,019       16,182        15,647 
 ---------------------------------  -----------  -----------  ------------ 
 
 
   11   Provisions 
 
                           Leasehold  Onerous       System    Onerous 
                       dilapidations    lease  Integration  contracts    Total 
                             GBP'000  GBP'000      GBP'000    GBP'000  GBP'000 
 
At 1 January 2017                309        -            -          -      309 
New provision                    135      271            -          -      406 
 
At 30 June 2017                  444      271            -          -      715 
New provision                      3      421          217         62      703 
Utilised                           -    (313)            -          -    (313) 
 
At 31 December 2017              447      379          217         62    1,105 
New provision                      4        -            -          -        4 
Utilised                           -     (78)        (193)       (52)    (323) 
 
At 30 June 2018                  451      301           24         10      786 
 
Current                            -      245           24         10      279 
Non-current                      451       56            -          -      507 
 
   12   Investment in associate 

The following table provides summarised information of the Group's investment in the associated undertaking:

 
                            GBP'000 
As at 1 January 2018             50 
Share of associate's loss      (23) 
 
As at 30 June 2018               27 
 
 
Principle associate    Investment held   Principal             Country of     % Equity 
                        by                activity            incorporation    interest 
Tempting Ventures 
 Limited (previously   Hydrogen Group 
 CBFG Limited)          Plc              Advisory services         UK           45.0 
 

Tempting Ventures Limited was incorporated on 14 September 2016 and has made strong initial investment in the past two years to create a growing and successful business. Investments in TVWW Ltd, R&O Energy Ltd and Bigwave Talent Ltd have added circa GBP15m to the annual turnover and helped the Group establish a strong foothold in the recruitment sector, trading as Tempting Talent. NFI in the period was GBP2.2m with average sales heads of 42. Looking forward, the Group forecasts to become profitable into H2 and intend to make further investments in recruitment businesses in 2019.

   13   Dividends 
 
                                         Six months ended     Year ended 
                                         30 June   30 June   31 December 
  ----------------------------------- 
                                            2018      2017          2017 
  ----------------------------------- 
                                         GBP'000   GBP'000       GBP'000 
  -----------------------------------  ---------  --------  ------------ 
 Amounts recognised to shareholders 
 in the period 
 Final dividend for the year ended           257         -             - 
  31 December 2017 of 0.8p per 
  share (2016: nil) 
 
   Total                                     257         -             - 
-------------------------------------  ---------  --------  ------------ 
 

The final dividend of 0.8p per share for the year ended 31 December 2017 was approved by the Board on 25 May 2018 and therefore not included as at 31 December 2017. This dividend was paid on 5 July 2018 and sits within other payables as at 30 June 2018.

THIS ANNOUNCEMENT CONTAINS INSIDE INFORMATION FOR THE PURPOSES OF ARTICLE 7 OF THE MARKET ABUSE REGULATION (EU) 596/2014.

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.

END

IR LLFVDASIDLIT

(END) Dow Jones Newswires

September 18, 2018 02:00 ET (06:00 GMT)

1 Year Hydrogen Chart

1 Year Hydrogen Chart

1 Month Hydrogen Chart

1 Month Hydrogen Chart

Your Recent History

Delayed Upgrade Clock