ADVFN Logo ADVFN

We could not find any results for:
Make sure your spelling is correct or try broadening your search.

Trending Now

Toplists

It looks like you aren't logged in.
Click the button below to log in and view your recent history.

Hot Features

Registration Strip Icon for alerts Register for real-time alerts, custom portfolio, and market movers

HVT Heavitree Brewery Plc

265.00
0.00 (0.00%)
26 Jul 2024 - Closed
Delayed by 15 minutes
Share Name Share Symbol Market Type Share ISIN Share Description
Heavitree Brewery Plc LSE:HVT London Ordinary Share GB0004182506 ORD 5P
  Price Change % Change Share Price Bid Price Offer Price High Price Low Price Open Price Shares Traded Last Trade
  0.00 0.00% 265.00 230.00 300.00 265.00 265.00 265.00 0.00 07:46:34
Industry Sector Turnover Profit EPS - Basic PE Ratio Market Cap
Drinking Places (alcoholic) 7.56M 1.5M 0.2982 8.89 13.32M

Heavitree Brewery PLC Interim Announcement (4743D)

26/06/2019 2:00pm

UK Regulatory


Heavitree Brewery (LSE:HVT)
Historical Stock Chart


From Jul 2019 to Jul 2024

Click Here for more Heavitree Brewery Charts.

TIDMHVT

RNS Number : 4743D

Heavitree Brewery PLC

26 June 2019

The Heavitree Brewery PLC

Trood Lane

Matford

Exeter EX2 8YP

   Date:               26 June 2019 
   Contact:          Graham Crocker - Managing Director - 01392 217733 

Nicola McLean - Company Secretary - 01392 217733

Patrick Castle /Anita Ghanekar - Shore Capital - 0207 408 4090

Following a meeting by a duly authorised committee of the Board of Directors held today, 26 June 2019, the Directors announce the interim results for the six months ended 30 April 2019.

Chairman's statement

Turnover for the period under review has increased by GBP29,000 (0.9%) against the corresponding period last year. However there has been a reduction in operating profit of 1.1% to GBP624,000 (2018: GBP631,000). This has been as a result of increased costs associated with external management services at three houses which were traded over a period before new tenants were signed up. In turn, there has been an impact on our rental revenue (a reduction of 2.6% on the previous year) during this period between tenants.

Results

The Group has returned an operating profit of GBP624,000 (2018: 631,000). After allowing for finance costs of GBP92,000 (2018: GBP132,000) and book profit mostly generated by the sale of one unlicensed property (GBP173,000), the Group Profit before taxation is GBP705,000 (2018: GBP1,329,000). Although this reflects a significant decrease on the previous year it needs to be remembered that 2018's half year Group Profit contained a book profit of GBP830,000 as a result of the sale of four properties in that period.

Dividend

The Directors have resolved to pay an unchanged interim dividend of 3.675p per Ordinary Share and 'A' Limited Voting Ordinary Share (2018: 3.675p). The dividend will be paid on 2 August 2019 to shareholders on the register at the close of business on 19 July 2019.

Property

A house on the old St.Loye's Hotel site in Exeter has been sold having completed on 19 February 2019. Following the sale of a small block of flats on the site last year, the sale of this last house completes the sale of the properties developed on the garden area of the pub in 2012.

The second phase of our refurbishment of the Church House Inn in Stokenham comprising of a new bar, a small extension and a new fire escape for bed and breakfast rooms has been completed. We look forward to a healthy contribution from this house over the summer months.

Prospects

I am pleased with this steady performance for the half year with the Company trading in line with last year and I feel, despite the continuing political uncertainty, we are well-positioned going into the second half of the year.

N H P TUCKER

Chairman

Group income statement (unaudited)

For the six months ended 30 April 2019

 
                                                                 6 months     6 months      Audited 
                                                                     to           to       12 months 
                                                                  30 April     30 April        to 
                                                                    2019         2018      31 October 
                                                                                              2018 
                                                        Note     GBP' 000     GBP' 000     GBP' 000 
 Revenue                                                             3,427        3,398         7,614 
 Change in stocks                                                        -            -             - 
 Other operating income                                                131          139           279 
 Purchase of inventories                                           (1,362)      (1,342)       (3,109) 
 Staff costs                                                         (706)        (697)       (1,407) 
 Depreciation of property, plant and equipment                       (111)        (115)         (235) 
 Other operating charges                                             (755)        (752)       (1,510) 
                                                                   (2,803)      (2,767)       (5,982) 
 Group operating profit                                                624          631         1,632 
 Profit on sale of property, plant and equipment                       173          830           824 
 Movements in valuation of estate and related assets                     -            -             - 
 Group profit before finance costs and taxation                        797        1,461         2,456 
 Finance income                                                          2            2             5 
 Finance costs                                                        (94)         (93)         (175) 
 Other finance costs-pensions                                            -         (41)          (35) 
                                                                      (92)        (132)         (205) 
 Profit before taxation                                                705        1,329         2,251 
 Tax expense                                                         (141)        (189)         (324) 
 Profit for the period                                                 564        1,140         1,927 
 Earnings per share                                       2 
  - basic                                                            11.8p        23.4p         39.6p 
  - diluted                                                          11.8p        23.4p         39.6p 
 

Group statement of comprehensive income (unaudited)

For the six months ended 30 April 2019

 
                                                      6 months         6 months           Audited 
                                                          to               to             12months 
                                                       30 April         30 April             to 
                                                         2019             2018           31 October 
                                                                                            2018 
                                                      GBP' 000         GBP' 000            GBP' 000 
 Profit for the period                                        564            1,140            1,927 
 Items that will not be reclassified 
  to profit or loss 
  Actuarial (losses)/gains on defined 
   benefit pension plans                                        -            (254)            (248) 
  Tax relating to items that will not 
   be reclassified                                              -               99               42 
                                                                -            (155)            (206) 
 Items that may be reclassified to 
  profit or loss 
  Fair value adjustment                                       (6)              (5)              (4) 
  Exchange rate differences on translation 
  of subsidiary undertaking                                   (5)              (6)              (2) 
  Tax relating to items that may be                             -                -                - 
  reclassified                                               (11)             (11)              (6) 
 
 Other comprehensive income for the 
  year, net of tax                                            553              974            1,715 
 Total comprehensive income attributable 
  to: 
  Equity holders of the parent                                553              974            1,715 
 
 

Dividends

The Directors declare an interim dividend of 3.675p per share (2018 - 3.675p) on the Ordinary and 'A' Limited Voting Ordinary Shares. This dividend will be paid on 02 August 2019 to shareholders on the register at 19 July 2019.

Group balance sheet (unaudited)

 
 at 30 April 2019                      30 April         30 April          Audited 
                                         2019              2018          31 October 
                                       GBP' 000          GBP' 000           2018 
                                                                           GBP'000 
 Non-current assets 
 Property, plant and equipment             19,064             18,163           18,906 
 Financial assets                              42                 47               47 
 Deferred tax asset                            38                230               38 
                                           19,144             18,440           18,991 
 Current assets 
 Trade and other receivables                1,322              1,861            1,292 
 Inventories                                   10                 10               10 
 Cash and short-term deposits                  61                113               44 
                                            1,393              1,984            1,346 
 Assets held for sale                           -         328                      62 
 Total assets                              20,537             20,752           20,399 
 Current liabilities 
 Trade and other payables                   (918)              (747)          (1,078) 
 Financial liabilities                      (977)              (529)            (818) 
 Income tax payable                         (268)              (281)            (131) 
                                          (2,163)            (1,557)          (2,027) 
 Non-current liabilities 
 Other payables                             (274)              (319)            (311) 
 Financial liabilities                    (6,011)            (6,011)          (6,067) 
 Deferred tax liabilities                   (300)              (345)            (300) 
 Defined benefit pension plan                (40)            (1,352)             (39) 
                                          (6,625)            (8,027)          (6,717) 
 Total liabilities                        (8,788)            (9,584)          (8,744) 
 Net assets                                11,749             11,168           11,655 
 Capital and reserves 
 Equity share capital                         264                264              264 
 Capital redemption reserve                   673                673              673 
 Treasury shares                          (1,573)            (1,240)          (1,317) 
 Fair value adjustments reserve                17                 22               23 
 Currency translation                          10                 11               15 
 Retained earnings                         12,358             11,438           11,997 
 Total equity                              11,749             11,168           11,655 
 

Group statement of cash flows (unaudited)

for the six months ended 30 April 2019

 
                                                     6 months         6 months          Audited 
                                                           to               to         12months 
                                                     30 April         30 April               to 
                                                         2019             2018       31 October 
                                                                                           2018 
 Operating activities                                GBP' 000         GBP' 000         GBP' 000 
 Profit for the period                                    564            1,140            1,927 
 Tax expense                                              141              189              324 
 Net finance costs                                         92              132              206 
 (Profit) on disposal of non-current 
  assets and assets held for sale                       (173)            (830)            (824) 
 Depreciation and impairment of property, 
  plant and equipment                                     165              115              235 
 Exchange gain on cash, liquid resources 
  and loan                                                  5                5                5 
 Difference between pension contributions 
  paid and recognised in the income 
  statement                                                 -            (240)          (1,544) 
 (Increase)/decrease in trade and 
  other receivables                                      (30)            (131)              284 
 (Decrease)/increase in trade and 
  other payables                                        (199)             (60)              380 
 Cash generated from operations                           565              320              993 
 Income taxes paid                                          5              (8)            (188) 
 Interest paid                                           (94)             (93)            (176) 
 Net cash inflow from operating activities                466              219              629 
 Investing activities 
 Interest received                                          2                2                6 
 Proceeds from sale of property, plant 
  and equipment and assets held for 
  sale                                                    229            1,441            1,454 
 Payments to acquire property, plant 
  and equipment                                         (323)            (249)            (777) 
 Net cash(outflow)/ inflow from investing 
  activities                                             (92)            1,194              683 
 Financing activities 
 Preference dividend paid                                 (1)              (1)              (1) 
 Equity dividends paid                                  (203)            (211)            (373) 
 Consideration received by EBT on 
  sale of shares                                            -               53               54 
 Consideration paid by EBT on purchase 
  of shares                                             (256)             (68)            (145) 
 Capital element of finance lease 
  rental payments                                         (1)              (7)             (68) 
 Net cash outflow from financing activities             (461)            (234)            (533) 
 (Decrease)/increase in cash and cash 
  equivalents                                            (87)          (1,179)              779 
 Cash and cash equivalents at the 
  beginning of the period                               (757)          (1,536)          (1,536) 
 Cash and cash equivalents at the 
  period end                                            (844)            (357)            (757) 
  Represented by: 
 Cash and short term deposits                              61              113               44 
 Overdraft                                              (905)            (470)            (801) 
                                                        (844)            (357)            (757) 
 
 

Group reconciliation of movements in equity (unaudited)

 
 6 months                Equity      Capital                    Fair 
  to 
 30 April                 share   redemption   Treasury        value      Currency   Retained    Total 
  2019 
                        capital      reserve     shares   adjustment   Translation   earnings   equity 
                           GBP'     GBP' 000       GBP'         GBP'      GBP' 000       GBP'     GBP' 
                            000                     000          000                      000      000 
 
 At 1November 
  2018                      264          673    (1,317)           23            15     11,997   11,655 
 Profit for 
  the period                  -            -          -            -             -        564      564 
 Other comprehensive 
  income for 
  the period, 
  net of income 
  tax                         -            -          -          (6)           (5)          -     (11) 
                       --------  -----------  ---------  -----------  ------------  ---------  ------- 
 Total comprehensive 
  income for 
  the period                  -            -          -          (6)           (5)        564      553 
                       --------  -----------  ---------  -----------  ------------  ---------  ------- 
 Consideration 
  received 
  by EBT on 
  sale of shares              -            -          -            -             -          -        - 
 Consideration 
  paid by EBT 
  on purchase 
  of shares                   -            -      (256)            -             -          -    (256) 
 
 Gain by EBT 
  on sale of 
  shares                      -            -          -            -             -          -        - 
 Equity dividend 
  paid                        -            -          -            -             -      (203)    (203) 
 
 At 30 April 
  2019                      264          673    (1,573)           17            10     12,358   11,749 
                       --------  -----------  ---------  -----------  ------------  ---------  ------- 
 

Group reconciliation of movements in equity (unaudited) - continued

 
 6 months                Equity      Capital                      Fair 
  to 
 30 April                 share   redemption     Treasury        value      Currency     Retained        Total 
  2018 
                        capital      reserve       shares   adjustment   Translation     earnings       equity 
                           GBP'     GBP' 000         GBP'         GBP'      GBP' 000         GBP'         GBP' 
                            000                       000          000                        000          000 
 
 At 1November 
  2017                      264          673      (1,223)           27            17       10,646       10,404 
 Profit for 
  the period                  -            -            -            -             -        1,140        1,140 
 Other comprehensive 
  income for 
  the period, 
  net of income 
  tax                         -            -            -          (5)           (6)        (155)        (166) 
                       --------  -----------  -----------  -----------  ------------  -----------  ----------- 
 Total comprehensive 
  income for 
  the period                  -            -            -          (5)           (6)          985          974 
                       --------  -----------  -----------  -----------  ------------  -----------  ----------- 
 Consideration 
  received 
  by EBT on 
  sale of shares              -            -           53            -             -            -           53 
 Consideration 
  paid by EBT 
  on purchase 
  of shares                   -            -         (68)            -             -            -         (68) 
 Gain by EBT 
  on sale of 
  shares                      -            -          (2)            -             -            2            - 
 
 Equity dividend 
  paid                        -            -            -            -             -        (195)        (195) 
                       --------  -----------  -----------  -----------  ------------  -----------  ----------- 
 
 At 30 April 
  2018                      264          673      (1,240)           22            11       11,438       11,168 
                       --------  -----------  -----------  -----------  ------------  -----------  ----------- 
 

Group reconciliation of movements in equity (unaudited) - continued

 
                          Equity       Capital                       Fair 
                           share    redemption     Treasury         value        Currency     Retained      Total 
   12 months to 31       capital       reserve       shares    adjustment     translation     earnings     equity 
   October 2018           GBP000        GBP000       GBP000       reserve          GBP000       GBP000     GBP000 
   Audited                                                         GBP000 
 At 1 November 
  2017                       264           673      (1,223)            27              17       10,646     10,404 
 
 Profit for the 
  year                         -             -            -             -               -        1,927      1,927 
 Other comprehensive 
  income for the 
  year 
  net of income 
  tax                          -             -            -           (4)             (2)        (206)      (212) 
                       ---------  ------------  -----------  ------------  --------------  -----------  --------- 
 Total comprehensive 
 income for the 
  year                         -             -            -           (4)             (2)        1,721      1,715 
                       ---------  ------------  -----------  ------------  --------------  -----------  --------- 
 Consideration 
  received by EBT 
  on sale of shares            -             -           54             -               -            -         54 
 Consideration 
  paid by 
 EBT on purchase 
  of shares                    -             -        (145)             -               -            -      (145) 
 Gain by EBT on 
  sale of shares               -             -          (3)             -               -            3          - 
 Equity dividends 
  paid                         -             -            -             -               -        (373)      (373) 
                       ---------  ------------  -----------  ------------  --------------  -----------  --------- 
 At 31 October 
  2018                       264           673      (1,317)            23              15       11,997     11,655 
                       ---------  ------------  -----------  ------------  --------------  -----------  --------- 
 

Equity share capital

The balance classified as share capital includes the total net proceeds (both nominal value and share premium) on issue of the Company's equity share capital, comprising 5p Ordinary and 'A' Limited Voting Ordinary Shares.

Treasury shares

Treasury shares represent the cost of The Heavitree Brewery PLC shares purchased in the market and held by The Heavitree Brewery PLC Employee Benefit Trust ('EBT').

Notes to the interim results

1. Basis of preparation

These unaudited interim condensed and consolidated financial statements have been prepared in accordance with IAS34 "interim financial reporting" and do not constitute statutory accounts as defined in section 434 of the Companies Act 2006. They have been prepared on the basis of the accounting policies that were complied with in the annual financial statements for the year ended 31 October 2018 except for the adoption of new accounting standards as set out below. The accounting policies are drawn up in accordance with International Accounting Standards (IAS) and International Financial Reporting Standards (IFRS) as adopted by the European Union.

These unaudited financial statements were approved and authorised for issue by a duly appointed and authorised committee of the Board of Directors on 26 June 2019.

The following new standards have been adopted, both effective from 1 November 2018:

IFRS15: Revenue from contracts with customers. The Group's revenue primarily consists of drink and food sales to the leased estate, together with rental income from both the leased estate and investment properties. Rental income is outside the scope of IFRS15. The Directors have concluded that the existing method for recognising revenue from drink and food sales is in accordance with IFRS15, being the point in time at which control of those goods is passed to the customer. There is therefore no impact upon adoption of the new standard.

IFRS9: Financial instruments. The Group does not hold any complex financial instruments, and financial assets consist primarily of short term trade and other receivables. IFRS9 introduces a new expected loss approach for determining impairment of financial assets. The Directors have considered this against the current method for bad debt provisioning and no material change has been required.

2. Basic and diluted earnings per share

The calculation of basic earnings per ordinary share is based on earnings of GBP564,000 (2018: GBP1,140,000), being profit after taxation for the period, and on 4,786,818 (2018: 4,876,995) shares being the weighted average number of Ordinary and 'A' Limited Voting Ordinary Shares in issue during the period after excluding the shares owned by The Heavitree Brewery PLC Employee Benefits Trust and those shares under option pursuant to the Employee Share Option Scheme. Employee share options could potentially dilute basic earnings per share in the future but are not included in the interim calculation of dilutive earnings per share because they are antidilutive for the period presented. The Ordinary Shares and the 'A' Limited Voting Ordinary Shares have equal dividend rights and therefore no separate calculation of earnings per share for the different classes has been given.

Notes to the interim results - continued

3. Segment information

Primary reporting format - Business segments

The primary segmental reporting format is determined to be business segments as the Group's risks and rates of return are affected predominantly by differences in the products and services provided.

During the year the Group operated in one business segment-leased estate.

Leased estate represents properties which are leased to tenants to operate independently from the Group.

4. Interim report

Copies of this announcement are available from the Company at Trood Lane, Matford, Exeter EX2 8YP. The Company's interim report for the six months ended 30 April 2019 has been posted to shareholders today and will be available on our website at www.heavitreebrewery.co.uk.

Ends.

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.

END

IR MMGZVRVVGLZG

(END) Dow Jones Newswires

June 26, 2019 09:00 ET (13:00 GMT)

1 Year Heavitree Brewery Chart

1 Year Heavitree Brewery Chart

1 Month Heavitree Brewery Chart

1 Month Heavitree Brewery Chart

Your Recent History

Delayed Upgrade Clock