We could not find any results for:
Make sure your spelling is correct or try broadening your search.
Register for real-time alerts, custom portfolio, and market movers
| Share Name | Share Symbol | Market | Type | Share ISIN | Share Description |
|---|---|---|---|---|---|
| Hardide Plc | LSE:HDD | London | Ordinary Share | GB00BJJPX768 | ORD 4P |
| Price Change | % Change | Share Price | Bid Price | Offer Price | High Price | Low Price | Open Price | Shares Traded | Last Trade | |
|---|---|---|---|---|---|---|---|---|---|---|
| 0.00 | 0.00% | 7.75 | 7.50 | 8.00 | 7.75 | 7.75 | 7.75 | 0.00 | 08:00:00 |
| Industry Sector | Turnover | Profit | EPS - Basic | PE Ratio | Market Cap |
|---|---|---|---|---|---|
| Coat,engrave,allied Svc, Nec | 5.5M | -1.12M | -0.0142 | -5.46 | 6.08M |
From Jul 2019 to Jul 2024
TIDMHDD
RNS Number : 6692H
Hardide PLC
07 December 2020
7 December 2020
Hardide plc
("Hardide", the "Group" or the "Company")
Preliminary results for the year ended 30 September 2020
'Robust results in challenging conditions - In-line with market expectations'
Hardide plc (AIM: HDD), the developer and provider of advanced surface coating technology, announces its preliminary results for the year ended 30 September 2020.
Highlights
Financial
Hot Features
Premium
-- Revenue of GBP4.8m (FY2019: GBP5.1m)
-- Gross profit of GBP2.3m (FY2019: GBP2.4m)
-- Gross margin of 49% (FY2019: 48%)
-- Reduced EBITDA loss of GBP0.5m before exceptional items, including
GBP0.2m of costs relating to site relocation (FY2019: loss before
exceptional items GBP0.6m). The beneficial impact on EBITDA this
year of applying IFRS 16 is GBP0.4m (after IFRS 16, like for like
FY2019 EBITDA loss of GBP0.4m)
-- Over-subscribed fundraising of GBP2.5m (before expenses) to fund
additional equipment, enhance new UK site at Longlands Road, Bicester
and strengthen the balance sheet
-- Cash at bank at 30 September 2020 of GBP2.7m (FY2019: GBP4.8m)
Trading
-- Revenue was only 6% below FY2019 with increased revenue across all
sectors other than oil & gas, which was adversely affected in H2
due to the slowdown of the global economy resulting from the COVID-19
pandemic
* Sales to the energy sector down 14%. Parts for the
delayed major oil and gas project order were received
post period in October 2020
* 9% increase in sales to the flow control sector
* 19% increase in sales to the aerospace sector
* 4% increase in sales to the precision engineering
sector
* 56% increase in sales of coated industrial diamonds
* Revenue from UK and North American customers were
each 49% of total Group sales (FY2019: UK 35%, North
America 65%)
* Revenue from Martinsville facility up 10% compared to
FY2019, totaling 33% of Group sales
-- Honoured with Queen's Award for Enterprise: International Trade
2020 in recognition of the outstanding growth of international sales
Strategic
-- Relocation of UK operations to new site completed on time and within
projected cost
-- Two new coating reactors installed in UK including one large reactor,
and one new reactor in the US. The Group now has nine operational
reactors compared to six at the end of 2019
-- Airbus production orders being received for the A380 wing compression
flap pads. Coating of components for the Lockheed Martin F-35 Lightning
II Joint Strike Fighter continues
-- Long-term test programmes with our new coating for steam and gas
turbine blades progressing well
-- Major environmental improvements due to the new site and production
processes
-- Good progress in targeting new opportunities in low or carbon-neutral
energy technology with production orders received.
Technology
-- Successfully completed two National Aerospace Technology Exploitation
Programme (NATEP) grant funded projects on a new ultra-low temperature
coating for aerospace metals, which is now in late stages of development
before being commercially available
-- UK Intellectual Property Office granted a patent on the further-enhanced
Hardide coating and its new applications, including turbine blades.
National phase patenting has started in 10 leading industrial countries
-- Validation began in nine countries of a European patent application
for alloyed tungsten produced by chemical vapour deposition
Commenting on the results, Robert Goddard, Chairman of Hardide, said: "Given the economic backdrop and impact of COVID-19 on the second half of the financial year, we are pleased to announce a solid set of numbers, which are just 6% below our record revenues in FY2019 and in-line with market expectations. Sales to all market sectors increased in the year, other than to oil & gas, which fell by 14% due to the COVID-19 related downturn.
"Looking forward, the Board retains a cautious outlook in the short-term as the uncertainty of COVID-19 continues to impact on our customers' visibility for their own businesses. This is set against a confidence that as the global economy recovers, volume demand will return and continue on the previous upward trajectory. The latest market forecasts show a good recovery in oil demand and production in the course of 2021, with good grounds for optimism across our other targets as we move towards the second half of our financial year.
"We continue to implement our strategy of seeking new resilient, emerging and high-volume markets. To that end, the Board is excited by the progressive shift to forms of energy that are not derived from fossil fuels and the moves towards a carbon-neutral future being taken by the major oil & gas companies and our customers. The Hardide coating is already incorporated in a solar energy application in Europe and we are making excellent progress on a fast-track test programme with a leading, blue chip, clean energy company in the USA. Looking forward, we see applications in low-carbon and renewable energy technologies forming an increasing part of our overall revenue."
Enquiries:
Hardide plc Tel: +44 (0) 1869
Robert Goddard, Non-Executive Chairman 353830
Philip Kirkham, CEO
Jackie Robinson, Communications Manager
IFC Advisory - Financial PR and Investor Tel: +44 (0) 20 3934
Relations 6630
Graham Herring / Tim Metcalfe / Florence
Chandler
finnCap - Nominated Adviser and Joint Broker Tel: +44 (0) 20 7220
Henrik Persson / Matthew Radley 0500
Allenby Capital - Joint Broker
Tony Quirke / Jeremy Porter Tel: +44 (0)20 3328
5656
Notes to editors:
Hardide develops, manufactures and applies advanced technology tungsten carbide/tungsten metal matrix coatings to a wide range of engineering components. Its patented technology is unique in combining, in one material, a mix of toughness and resistance to abrasion, erosion and corrosion; together with the ability to coat accurately interior surfaces and complex geometries. The material is proven to offer dramatic improvements in component life, particularly when applied to components that operate in very aggressive environments. This results in cost savings through reduced downtime and increased operational efficiency. Customers include leading companies operating in oil & gas exploration and production, valve and pump manufacturing, precision engineering and aerospace industries.
www.hardide.com
chairman's and ceo's report
INTRODUCTION
The Group is pleased to report full year sales of GBP4.8m (FY2019: GBP5.1m); down by just 6% on the last year. The strong first half continued into the start of H2 until the disruption in our customers' markets caused by the COVID-19 pandemic began to affect their demand. After this promising start to H2, revenues overall were adversely affected by lower sales to oil & gas customers. The Group's efforts to reduce further its dependence on industry sectors and particular customers protected it from an even more severe exposure to the downturn. Sales to all other market sectors increased in the year; as did sales for the coating of several specialist oil & gas products, including those for subsea and sand filtration.
In January 2020, the Group completed an over-subscribed fundraising of GBP2.5m (before expenses). This was to fund completion of the new UK site, additional equipment and strengthen the balance sheet. At about the same time, Finance Director Peter Davenport announced his intention to leave the Group to pursue a career in education. The Board was sad to see Peter leave and thanks him for his diligence and important contribution to the growth and health of the Group over the years. Simon Hallam was appointed as Finance Director in April 2020. Very quickly, he has familiarised himself with Hardide and is making valuable contributions. We were also sorry in August 2020 to lose Charles Irving-Swift as non-executive director and thank him also for his contributions to the Board. Tim Rice has taken over the role of senior independent director.
One of the highlights of the year has been the smooth transition of UK production to the new Longlands Road site in Bicester and the addition of a bigger reactor. This will enable the coating of larger components. During August 2020, the new 20,000 sq. ft. site became fully operational. One reactor will remain in the former premises to coat aerospace components until Airbus completes its approval process of the new site, which is expected to conclude in spring 2021.
In April 2020, the Group was proud to be honoured with a Queen's Award for Enterprise: International Trade. This was in recognition of the outstanding growth in international sales, which increased by 152% over a three year period. In the year to 30 September 2020, international sales accounted for 51% of revenues.
COVID-19
The Group's facilities in Bicester and Martinsville continued to operate as normal throughout the COVID-19 pandemic, with considerable emphasis being placed on health and safety measures to protect staff and contractors. The Group has followed official guidelines in the places where we operate and has supported remote working where possible.
The pandemic has brought considerable disruption to our key markets of oil & gas, and aerospace. We have remained close to our customers during this time. So, as the global economy and as our markets adjust to the new normal, we are confident that higher demand will return. The pandemic also paused a number of customers' R&D and test programmes; although we are beginning to see some of these being resumed.
In the UK, where it was operationally appropriate to do so, the Group utilised the Government's Coronavirus Job Retention Schemes to match our workforce to demand and protect employment. In the US, we applied successfully for funds from the US Small Business Association's 'Paycheck Protection Program'.
FINANCIAL RESULTS
The Group generated strong sales of GBP4.8m in the year ended 30 September 2020 (FY2019: GBP5.1m), despite the difficult economic conditions over the second half of the year caused by COVID-19.
Direct costs, including production salaries, decreased by 8% which was attributable to the 6% reduction in sales.
Group gross profit was GBP2.3m (FY2019: GBP2.4m). Despite the lower revenue, gross margin improved by 1% to 49% (FY2019: 48%).
Overhead costs excluding those related to the new premises decreased by 6%. This was due to the receipt of GBP121k grant income from the National Aerospace Technology Exploitation Programme (NATEP), and also support from the US Small Business Association's Paycheck Protection Program amounting to US$200k. This loan is 'forgiven' and does not have to be repaid as long as certain conditions are met. The Group believes those conditions have been met and have released this amount to the P&L.
Before exceptional items, the Group's EBITDA loss was GBP0.5m, and included GBP0.2m of costs relating to relocation to the new building in Bicester (FY2019: GBP0.6m loss before exceptional items). The Group adopted IFRS 16 with effect from 1 October 2019 and has applied the standard using the modified retrospective approach. Comparative information has not been restated and is therefore still reported under IAS 17 'Leases' and related interpretations. The beneficial impact on EBITDA in FY2020 of applying IFRS 16 is GBP0.4m. After IFRS 16 adjustments, like for like EBITDA loss in FY2019 would be GBP0.4m .
Group EBITDA in the first half was breakeven, and a GBP0.5m loss in the second half reflects the impact that COVID-19 has had, particularly over the last quarter of financial year.
The Group has successfully negotiated a further six-month rent holiday for its lease payments on the Longlands Road building with effect from 28 September 2020, which will have a cash benefit of c.GBP90k in FY2021. It has also negotiated a 30% reduction in lease payments on the Wedgwood Road premises from January 2021, giving a cash benefit of c.GBP23k in FY2021. The lease on the Wedgwood Road premises terminates in October 2021.
The only borrowing is the asset finance agreement with Hitachi Capital of GBP0.4m against a new coating reactor.
During the year, the Group repaid US$116k of the original US$170k grant from the Virginia Tobacco Commission. As this had been fully provided for, a release of US$54k has been made to exceptional items. The Martinsville-Henry County Economic Development Corporation in Virginia has converted the outstanding value of their loan of US$182k to a grant, with the Group released from all obligations under the loan agreement, with no further repayments due. This is being amortised to the income statement in line with the remaining life of the reactor which was installed at Martinsville in December 2018, for which the loan was originally made.
A provision of US$150k created in FY2019 remains for the likely full repayment of the State of Virginia's Commonwealth Opportunity Fund grant. This is because the Company has not created the required number of jobs in Martinsville. Repayment is expected to be in January 2021.
On the balance sheet, net assets at 30 September 2020 were GBP8.8m (FY2019: GBP7.7m). This included a cash balance of GBP2.7m (FY2019: GBP4.8m). The reduction from 2019 was due mainly to the investment in new plant and equipment, and generally in the Longlands Road facility. There remains c.GBP0.3m committed for completion of the relocation project. Other working capital balances have reduced overall by GBP0.2m, with the main factors being a reduction in inventory levels and lower trade debtors caused by the lower activity levels over the final quarter.
The Board believes that its cash reserves will be sufficient for forecast requirements but will continue to monitor and explore its financing requirements, particularly should the rate of recovery in demand be faster or slower than the Board's expectations.
OPERATIONAL OVERVIEW
Customers and Markets
Revenue from aerospace customers increased by 19%, flow control by 9% and precision engineering by 4%. In flow control, sales rose to one of our longest standing and largest US customers as they used Hardide-coated parts in new applications, including pumps for medical sanitisers.
Aerospace
An increase in aerospace sales was due largely by demand for military aircraft, especially for BAE Systems' Typhoon and Lockheed Martin's F35 Joint Strike Fighter. Intense work on approvals has continued jointly with Airbus and their Tier 1 suppliers throughout the year. We were delighted to receive our first production orders from Airbus for the A380 and Beluga transporter aircraft. Hardide-coated compression flap pads are now specified as maintenance replacements on the substantial in-service A380 fleet and regular, long-term orders are expected. The coating has been approved for specific wing components on the Airbus A320 and A321XLR aircraft and the Group is in various stages of testing and approval on parts for the A320, A321, A321XLR, A330, A400M aircraft and the Airbus 'Wing of the Future' programme. Regular production orders for coating A330/A320 components are expected to commence in H2 2021.
We had expected production orders from a large European MRO (maintenance, repair and overhaul) organisation for the Airbus A320 during the financial year. These components are subject to a performance evaluation of the Hardide coating after flying, apparently successfully, for more than 4,000 hours. The pandemic has delayed final evaluation of these parts but is expected to be finalised in the coming months. One of our strategic objectives is to develop further our sales into the global MRO market.
Regular orders for military aircraft are being received for the coating of components on the Lockheed Martin F-35 Lightning II Joint Strike Fighter (JSF) and BAE Systems' Eurofighter Typhoon. Hardide-A has been selected to replace HVOF (high velocity oxy-fuel) thermal spray coatings on the JSF components. In addition to the JSF, we are working on several other aerospace projects where HVOF coatings may be replaced by Hardide-A.
Together with Leonardo Helicopters, we developed a number of coating techniques for innovative parts used in the transmission and rotor head systems to reduce in-service costs and extend component life. Final testing of Hardide-coated parts in a transmission assembly was further delayed but is expected to get underway by Christmas.
Multiple test programmes are in progress with OEMs (original equipment manufacturers) and Tier 1 suppliers for a range of civil and military aircraft applications. Other development work for European and North American aerospace companies continues.
Aerospace is a major strategic market for the Group and we see significant opportunities in the MRO industry, as well as with OEMs. In July 2020 we strengthened our aerospace business development team with the appointment of a highly-knowledgeable and well-connected manager who has 17 years' experience in the long-term development of global aerospace markets in the UK, EU and Asia Pacific.
The Group continues to develop digital engagement with webinars, virtual meetings, conferences and exhibitions. We provided video presentations for the 2020 Farnborough Virtual Airshow and continue to develop and roll out innovative approaches during the COVID-19 restrictions, ensuring continued communication with our existing and new customers.
Energy
The financial year started strongly, with growing demand from oil and gas customers and H1 sales up 30% from H1 2019. When the pandemic began to take hold in March 2020, demand was not affected immediately. Instead, the effects of the lockdown became evident after a few months with order book delays notified to the market in July 2020. Sales to oil & gas customers were 14% lower than FY2019. Though volume orders from some major oilfield customers were depressed in the second half, a number of oil & gas applications have proven resilient and revenues from them have grown throughout the year. Also, demand for the coating of industrial diamonds for oil & gas customers rose 56% compared to FY2019, although heavily weighted towards H1. Parts for the large, delayed oil and gas project order originally expected in H2 2019, were received early in H1 2020.
The visibility of demand from our oil & gas customers remains limited, although we are confident that as the global economy recovers, volume demand for Hardide-coated products will return in this sector and continue on its previous upward trajectory.
We are encouraged by the high number of new oil and gas applications that we have in development and in test programmes. In particular, these include the coating of mesh and wire-wrap screens for sand filtration applications. The Hardide coating is ideally suited to this highly abrasive application, which requires the complete coating of very complex layers of interwoven mesh. Also, there are multiple applications beyond the oil and gas sector for this technology that we are developing with specialist manufacturers of filters
Renewables
The Board is mindful of the wider global move towards the use of energy derived from non-fossil fuels, and the shift towards a low-carbon and renewable energy future being taken by the major oil & gas companies and users of our products. Looking beyond the downturn, we see renewable and clean energy technologies forming an increasing part of our revenue portfolio. Already, Hardide coating is being incorporated into the production process of a solar energy company in Europe where we now receive regular orders.
Also, we are making excellent progress on a fast-track test programme with a very substantial, blue-chip, clean energy company in the USA.
Power Generation and Precision Engineering
The Group is now working with six power generation companies in the UK and Europe on our long-term project to commercialise the recently-patented coating for blades and vanes used in power generation turbines. Product testing is at an advanced stage with EDF Energy who plan to provide a number of blades for coating in 2021 to field test in a power station in 2022. Meanwhile, we are at various stages of testing for both steam and gas turbines with five other power generation customers.
Demand for our coated components in high--speed X-ray baggage screening machines has been maintained at previous levels.
Marketing Communications
Our plans to exhibit and make technical presentations at both the Singapore and Farnborough International Airshows, as well as at several other international exhibitions and conferences, were prevented by the pandemic. In response, we shifted our focus online and participated virtually wherever this was an option. We increased our digital marketing activities, and made comprehensive use of all traditional and social media channels to connect with potential customers and make new contacts. In May 2020, we launched our redesigned and responsive website with refreshed content and enhanced functionality for technical users and investors. The site is updated regularly and we know through web analytics that it is used heavily as a resource for information on Hardide coatings' technical data. It is also a good source of leads and provides us with feedback on the information that most interests current and prospective users of Hardide coatings.
Production, Technology, Research & Development and Accreditations
The new Longlands Road site in Bicester was fully operational from August 2020. It was completed on time and within projected cost. The move has provided the Group with a modern, high tech and efficient production environment that enhances our levels of environmental and energy efficiency. Energy-efficient LED lighting has been installed throughout the building, which itself is very thermally efficient. During cold periods, process heat from the reactors is fed back into the work areas, so reducing the need for space heating.
New production and filtration equipment further improves the environmental performance of the process, which has always been environmentally superior to other hard coating technologies. The investment in new component cleaning equipment has almost eliminated the consumption of volatile organic compounds (VOCs) used in the cleaning of incoming components. Additionally, all gaseous by-products from the production processes are comprehensively neutralised and cleaned, so ensuring clean discharges to atmosphere. Holding tanks have been installed that have eliminated any un-verified discharge of liquid by-products into the drains.
Further significant reduction of the Group's overall carbon footprint has been achieved by having a US coatings facility. Previously, all products coated for North American customers were airfreighted to the UK and back again to the customer.
Three new coating reactors were installed during the year, two in the UK and one in the US, bringing the total in the Group to nine. The UK's new larger reactor was commissioned in September 2020. This, together with the new large pre-treatment line and cleaning machine means the process size capabilities are expanded by a third and can now accommodate components up to 1.5 metres long. We have run successfully the first parts through the new reactor and expect to secure additional applications in the power generation, aerospace and oil & gas sectors based on our increased capabilities.
Completed successfully were two projects to apply the new, ultra-low temperature coating to additional metal types in the aerospace sector and for its subsequent machining. Funded by the National Aerospace Technology Exploitation Programme (NATEP), the work was carried out in collaboration with Airbus, Leonardo Helicopters and other industry partners, and further enhanced our technical credentials with these customers. This coating is now in the late stages of development before being made commercially available.
Before the COVID lockdown, our Technical Director participated in a delegation to South Korea that was sponsored by Innovate UK. This was a strategically significant and productive project - several potential customers were identified, as was a very suitable potential agent to represent Hardide. Following the visit, coated samples were supplied for four applications and these are now being tested by customers in South Korea.
The Longlands Road site has been certified to environmental standard ISO14001, and the audit for aerospace quality management system AS9100D/ISO9001 was completed, with full approval due in December 2020. The former Bicester site retains Nadcap (National Aerospace and Defense Contractors Accreditation Program) 'Merit' Status and planning is underway for Nadcap accreditation at Longlands Road site. Aerospace production will continue at Wedgwood Road until Airbus approves the new site, expected in spring 2021. Plans to progress Nadcap accreditation and Airbus approval at the US site are delayed until international travel restrictions are lifted.
Brexit - the UK Transition
Although the Group has a low level of transactions with EU countries, we have evaluated the risks across all aspects of the business. We are in dialogue with our EU based suppliers of key raw materials and see no reason at present for significant disruption. Nevertheless, we have taken precautions and built stocks of key materials in the UK in case of any border delays in early 2021. Almost all our customers' components arrive from within the UK or by airfreight from North America. There are currently very few customers' products that travel to or from the EU. All of our staff who are EU nationals have received Settled Status, ensuring no personnel difficulties. We continue to keep abreast of developments and advice from Government and industry bodies.
Intellectual Property
In October 2019, the UK Intellectual Property Office granted a patent on the further-enhanced Hardide coating and its new applications, particularly in power generation. In 2020, patenting started in 10 leading industrial countries. This is an important achievement that strengthens the Group's IP portfolio. Fundamental research continues into the development of new coating variants and applications are regularly evaluated for patentability.
STRATEGY
Hardide is a 'technology development' company in which increasing numbers of customers and applications prove the worth and robustness of the technology thereby giving rise to increasing sales, customer industries and customers, and ultimately to high, growing and more-consistent profits.
The Group's high operational gearing has been demonstrated previously by an improvement in EBITDA markedly faster than the rate of increase in sales, albeit, the upward trajectory of sales has been set back temporarily by the pandemic--induced decrease in demand. Accordingly, high growth in shareholder value demands continued investment in business development, marketing and technological progress - not on reducing costs.
There are considerable benefits to end-users in using Hardide coatings. Such benefits include longer working life of the component and reduced maintenance costs. In many cases it also gives the customer a significant competitive advantage.
There exist strong barriers to entry into Hardide's markets. Foremost among these are a continuously-refreshed patent portfolio and the skills embedded among our staff. Almost as important is the fact that our coating is used often in mission-critical or safety-critical applications, or both. This means that potential customers very often have approval processes that can last many years.
The Group is making further progress with its successful efforts to diversify and increase its number of customers and target industries, and will continue to do this. In the short-term regular demand from Airbus is about to commence and the coating of turbine blades for power generation is a realistic medium-term target that has good profit potential. Also in prospect are exciting short- and medium-term opportunities with customers in the renewable energy sector and new applications in oil & gas.
The Company will seek out and develop further opportunities for partnering with end-users of the technology and by this means achieve further technical success and additional revenue.
The Group is aiming to generate at least sufficient cash from trading to fund further technical developments and marketing. The expectation is that in future it will be possible to fund at least the majority of new capex - dependent on the rate of increase in market demand because there may again be the need to spend capital ahead of demand growth.
The Board retains its positive view of Hardide's potential for profitable growth. Although not profit--maximising in the very short-term, investment in further marketing, business development, and research & development will continue.
EMPLOYEES AND STAKEHOLDERS
The Board must thank our employees for their commitment, flexibility and hard work. During this most uncertain of times they have worked tirelessly to ensure that the site relocation project was delivered seamlessly and with no interruption in supply to customers, or any reduction in product quality. Production, technical and laboratory equipment was transferred with minimal disruption, and our quality and environmental processes were established at the new site, both timely and efficiently. The Board recognises the hard work and planning that went into achieving this, and that it was further complicated by the disruptive effects of the COVID-19 pandemic on contractor availability and normal ways of working.
The Board also extends its thanks to shareholders and other stakeholders for their continued support and confidence in the future of our business.
OUTLOOK
The Board remains optimistic and positive about the longer-term growth of Hardide and is committed to the strategy of continued diversification into resilient, emerging and high-volume markets, while at the same time developing our existing high margin markets, where we have proven performance.
The short-term outlook is more difficult to predict as our customers lack visibility for their own businesses, but there are good grounds for optimism as the latest market forecasts show a good recovery in oil demand and production in 2021. The Board is confident that, as the global economy recovers and new customers and applications come on stream, demand for Hardide's products will return and continue on its previous upward trajectory. We believe that Hardide has a strong and sustainable strategy and business model; and that financial performance will benefit from our very high operational gearing as revenues recover.
Robert Goddard Philip Kirkham Chairman CEO 7 December 2020 7 December 2020
CONSOLIDATED INCOME STATEMENT
for the year ended 30 September 2020
2020 2019
GBP000 GBP000
Revenue 4,756 5,052
Cost of sales (2,436) (2,635)
Gross profit 2,320 2,417
--------------------------------------------- -------- --------
Administrative expenses (2,861) (3,037)
Depreciation and amortisation of
owned assets (477) (481)
Depreciation of right of use assets (288) -
Exceptional items
Provisions 42 (101)
Operating (loss) (1,264) (1,202)
--------------------------------------------- -------- --------
Finance income 11 15
Finance costs (12) (3)
Finance costs on right of use assets (91) -
(Loss) on ordinary activities before
taxation (1,356) (1,190)
--------------------------------------------- -------- --------
Taxation 65 54
(Loss) on ordinary activities after
taxation (1,291) (1,136)
--------------------------------------------- -------- --------
(Loss) per share: Basic (2.5)p (2.5)p
(Loss) per share: Diluted (2.5)p (2.5)p
CONSOLIDATED STATEMENT OF FINANCIAL POSITION
at 30 September 2020
2020 2019
GBP000 GBP000
Assets
Non-current assets
Goodwill 69 69
Intangible assets 50 30
Property, plant & equipment 6,337 2,745
Right of use assets 2,130 -
--------------------------------------------- --------- ---------
Total non-current assets 8,586 2,844
--------------------------------------------- --------- ---------
Current assets
Inventories 565 691
Trade and other receivables 486 1,003
Other current financial assets 395 277
Cash and cash equivalents 2,715 4,809
--------------------------------------------- --------- ---------
Total current assets 4,161 6,780
--------------------------------------------- --------- ---------
Total assets 12,747 9,624
--------------------------------------------- --------- ---------
Liabilities
Current liabilities
Trade and other payables 906 1,351
Financial liabilities 91 50
Provision for grant repayment 116 260
Right of use lease liability 193 -
Provision for onerous lease 45 -
Total current liabilities 1,351 1,661
--------------------------------------------- --------- ---------
Net current assets 2,810 5,119
--------------------------------------------- --------- ---------
Non-current liabilities
Financial liabilities 407 164
Right of use lease liability 2,046 -
Provision for onerous lease and
dilapidations 106 101
Total non-current liabilities 2,559 265
--------------------------------------------- --------- ---------
Total liabilities 3,910 1,926
--------------------------------------------- --------- ---------
Net assets 8,837 7,698
--------------------------------------------- --------- ---------
Equity attributable to equity holders
of the parent
Share capital 3,836 3,673
Share premium 18,196 15,987
Retained earnings (13,210) (11,964)
Share-based payments reserve 360 274
Translation reserve (345) (272)
--------------------------------------------- --------- ---------
Total equity 8,837 7,698
--------------------------------------------- --------- ---------
CONSOLIDATED STATEMENT OF CASH FLOWS
for the year ended 30 September 2020
2020 2019
GBP000 GBP000
Cash flows from operating activities
Operating (loss) (1,264) (1,202)
Impairment of intangibles 13 7
Depreciation on owned assets 464 474
Depreciation on right of use assets 288 -
Share option charge 86 62
Decrease / (increase) in inventories 126 (392)
Decrease / (increase) in receivables 388 (266)
(Decrease) / increase in payables (445) 73
(Decrease) / increase in provisions (144) 116
Cash used in operations (488) (1,128)
-------------------------------------------- -------- --------
Finance income 11 16
Finance costs (12) (3)
Right of use asset interest (91) -
Tax received 76 -
Net used from operating activities (504) (1,115)
-------------------------------------------- -------- --------
Cash flows from investing activities
Purchase of property, plant and equipment (4,089) (1,106)
Net cash used in investing activities (4,089) (1,106)
-------------------------------------------- -------- --------
Cash flows from financing activities
Net proceeds from issue of ordinary share
capital 2,372 3,578
New loans raised 402 139
Loans repaid (75) (27)
Repayment of leases (221) -
Net cash used in financing activities 2,478 3,690
-------------------------------------------- -------- --------
Effect of exchange rate fluctuations 21 38
Net (decrease) / increase in cash and
cash equivalents (2,094) 1,507
-------------------------------------------- -------- --------
Cash and cash equivalents at the beginning
of the year 4,809 3,302
-------------------------------------------- -------- --------
Cash and cash equivalents at the end
of the year 2,715 4,809
-------------------------------------------- -------- --------
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
for the year ended 30 September 2020
Share Share Share-based Translation Retained Total
Capital Premium Payments Reserve Earnings Equity
GBP000 GBP000 GBP000 GBP000 GBP000 GBP000
---------------------- --------- --------- ------------ ------------ ---------- --------
At 1 October 2018 3,405 12,676 308 (385) (10,925) 5,079
---------------------- --------- --------- ------------ ------------ ---------- --------
Issue of new shares 268 3,311 - - - 3,579
Share options - - (34) - 97 63
Exchange translation - - - 113 - 113
Loss for the year - - - - (1,136) (1,136)
---------------------- --------- --------- ------------ ------------ ---------- --------
At 30 September
2019 3,673 15,987 274 (272) (11,964) 7,698
---------------------- --------- --------- ------------ ------------ ---------- --------
At 1 October 2019 3,673 15,987 274 (272) (11,964) 7,698
---------------------- --------- --------- ------------ ------------ ---------- --------
Issue of new shares 163 2,209 - - - 2,372
Share options - - 86 - - 86
Exchange translation - - - (73) - (73)
IFRS 16 adjustment - - - - 45 45
Loss for the year - - - - (1,291) (1,291)
---------------------- --------- --------- ------------ ------------ ---------- --------
At 30 September
2020 3,836 18,196 360 (345) (13,210) 8,837
---------------------- --------- --------- ------------ ------------ ---------- --------
Annual report and accounts
The full annual report and accounts for the year ended 30 September 2020, including the basis for preparation and other explanatory notes, will be posted to shareholders in mid-February 2021 and will be available immediately thereafter on the Company's website ( www.hardide.com ). The announcement of the full report and accounts will be notified. Notice of the Company's annual general meeting will be sent to shareholders at the same time.
This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.
RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.
END
FR UPGPPPUPUGMC
(END) Dow Jones Newswires
December 07, 2020 02:00 ET (07:00 GMT)
1 Year Hardide Chart |
1 Month Hardide Chart |
It looks like you are not logged in. Click the button below to log in and keep track of your recent history.
Support: +44 (0) 203 8794 460 | support@advfn.com
By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions
