ADVFN Logo ADVFN

We could not find any results for:
Make sure your spelling is correct or try broadening your search.

Trending Now

Toplists

It looks like you aren't logged in.
Click the button below to log in and view your recent history.

Hot Features

Registration Strip Icon for monitor Customisable watchlists with full streaming quotes from leading exchanges, such as LSE, NASDAQ, NYSE, AMEX, Bovespa, BIT and more.

GAR Garner

3.375
0.00 (0.00%)
26 Jul 2024 - Closed
Delayed by 15 minutes
Share Name Share Symbol Market Type Share ISIN Share Description
Garner LSE:GAR London Ordinary Share GB00B16NPJ35 ORD 1P
  Price Change % Change Share Price Bid Price Offer Price High Price Low Price Open Price Shares Traded Last Trade
  0.00 0.00% 3.375 0.00 01:00:00
Industry Sector Turnover Profit EPS - Basic PE Ratio Market Cap
0 0 N/A 0

Interim Results

03/08/2006 8:30am

UK Regulatory


    GARNER PLC

(FORMERLY CONSTELLATION CORPORATION PLC)

INTERIM RESULTS FOR THE SIX MONTHS ENDED 30 JUNE 2006

Chairman's Statement

You may recall in my statement accompanying our 2005 results I remarked that
2005 in many respects had been a turnaround year. I am delighted to report, as
you will see from the results for the half year, that the improvement has
continued. Pre-tax profits of £200,000 compares with losses in the same period
last year of £36,000.

Turnover is up by 60%, from £685,000 to £1.104 million. More importantly, we
can see from current contracted income that this upward trend is continuing
through the third quarter. Credit for this lies squarely with my colleagues,
all of whom are performing well. We have another consultant and a researcher
joining in August. Our headcount then will be seven consultants and four in
research.

You are all aware of the important changes to our balance sheet that were
approved at the recent Annual General Meeting. However, we will continue to
focus on cash generation and cash management and further debt reduction. The
symbolism of the Company's name change and the substantial improvement in our
performance in the first half is intended to make clear to all our shareholders
that we have drawn a clear line under our challenging past and the Board
remains cautiously confident regarding the full year performance of the
Company. We already have two FTSE 10 volume clients, and serve eight FTSE 100
companies on regular and long term contracts together with a select group of
unlisted businesses and multi-nationals and, therefore, have a sound and
attractive platform to build on.

J Bartle

Chairman

CONSOLIDATED PROFIT AND LOSS ACCOUNT                                           
                                                                               
FOR THE SIX MONTHS ENDED 30 JUNE 2006                                          
                                                                               
                                   Note    Six months  Six months    Year ended
                                                ended                          
                                                            ended   31 December
                                         30 June 2006                      2005
                                                          30 June              
                                                             2005              
                                                                               
                                          (unaudited) (unaudited)     (audited)
                                                                               
                                                £'000       £'000         £'000
                                                                               
Turnover                                        1,104         688         1,579
                                                                               
Administrative expenses                         (852)       (666)       (1,425)
                                                                               
                                             --------   ---------     ---------
                                                                               
Total operating profit                            252          22           154
                                                                               
Interest payable and similar                     (52)        (58)         (108)
charges                                                                        
                                                                               
                                             --------    --------     ---------
                                                                               
Profit on ordinary activities                     200        (36)            46
before taxation                                                                
                                                                               
Taxation                                            -           -             -
                                                                               
                                             --------    --------     ---------
                                                                               
Profit for the financial period                   200        (36)            46
                                                                               
Dividends                                           -        (25)             -
                                                                               
                                             --------    --------     ---------
                                                                               
Retained profit for the financial                 200        (61)            46
period                                                                         
                                                                               
                                             --------    --------     ---------
                                                                               
Earnings per share (pence) - Basic   2          0.04p     (0.01)p         0.00p
and diluted                                                                    
                                                                               
                                             --------    --------     ---------

CONSOLIDATED BALANCE SHEET                                                         
                                                                                   
AT 30 JUNE 2006                                                                    
                                                                                   
                              At 30 June 2006    At 30 June 2005     At 31 December
                                                                               2005
                                                                                   
                                  (unaudited)        (unaudited)          (audited)
                                                                                   
                             £'000      £'000    £'000     £'000    £'000     £'000
                                                                                   
Fixed assets                                                                       
                                                                                   
Tangible assets                             1                  2                  -
                                                                                   
Investments                               925                992                959
                                                                                   
                                     --------           --------           --------
                                                                                   
                                          926                994                959
                                                                                   
Current assets                                                                     
                                                                                   
Debtors                        573                 309                303          
                                                                                   
Cash at bank and in hand         -                   -                  4          
                                                                                   
                          --------            --------           --------          
                                                                                   
                               573                 309                307          
                                                                                   
Creditors: amounts         (3,243)             (3,146)            (3,105)          
falling due within one                                                             
year                                                                               
                                                                                   
                          --------            --------           --------          
                                                                                   
Net current liabilities               (2,670)            (2,837)            (2,798)
                                                                                   
                                    ---------          ---------          ---------
                                                                                   
Total assets less current             (1,744)            (1,843)            (1,839)
liabilities                                                                        
                                                                                   
Creditors: amounts                      (593)              (756)              (678)
falling due after more                                                             
than one year                                                                      
                                                                                   
Provisions for                              -                  -                  -
liabilities and charges                                                            
                                                                                   
                                    ---------          ---------          ---------
                                                                                   
Total assets less current             (2,337)            (2,599)            (2,517)
liabilities                                                                        
                                                                                   
                                       ======              =====              =====
                                                                                   
Capital and reserves                                                               
                                                                                   
Called up share capital                 4,795              4,795              4,795
                                                                                   
Share premium account                   3,523              3,543              3,543
                                                                                   
Other reserve                               -                  -                  -
                                                                                   
Profit and loss account              (10,655)           (10,937)           (10,855)
                                                                                   
                                   ----------          ---------           --------
                                                                                   
Shareholders' funds                   (2,337)            (2,599)            (2,517)
                                                                                   
                                       ======              =====              =====
                                                                                   

CONSOLIDATED CASH FLOW STATEMENT                                               
                                                                               
FOR THE SIX MONTHS ENDED 30 JUNE 2006                                          
                                                                               
                                        Note  Six months  Six months Year ended
                                                            ended 30         31
                                                ended 30   June 2005   December
                                                                           2005
                                               June 2006                       
                                                                               
                                             (unaudited) (unaudited)  (audited)
                                                                               
                                                   £'000       £'000      £'000
                                                                               
Net cash (outflow) / inflow from         i          (36)          34        148
operating activities                                                           
                                                                               
Returns on investments and servicing of             (52)        (58)      (108)
finance                                                                        
                                                                               
Taxation                                               -           -          -
                                                                               
Capital expenditure and financial                      -           -          -
investment                                                                     
                                                                               
Acquisitions and disposals                             -           -          -
                                                                               
                                              ----------  ---------- ----------
                                                                               
Net cash flow before use of liquid                  (88)        (24)         40
resources and financing                                                        
                                                                               
Financing                                             58        (30)       (66)
                                                                               
                                              ----------  ---------- ----------
                                                                               
Decrease in cash                         ii         (30)        (54)       (26)
                                                                               
                                                  ======      ======     ======
                                                                               

NOTES TO THE CASH FLOW STATEMENT

i reconciliation of operating profit to net cash FLOW

                                            Six months  Six months   Year ended
                                                          ended 30  31 December
                                              ended 30   June 2005         2005
                                                                               
                                             June 2006                         
                                                                               
                                           (unaudited) (unaudited)    (audited)
                                                                               
                                                 £'000       £'000        £'000
                                                                               
Operating profit for the period                    252          22          154
                                                                               
Depreciation of tangible fixed assets                -           4            6
                                                                               
Amortisation of goodwill                            34          33           69
                                                                               
(Increase) in debtors                            (270)       (134)        (128)
                                                                               
(Decrease) / increase in creditors                (52)         109           47
                                                                               
                                             ---------   ---------    ---------
                                                                               
Net cash (outflow) / inflow from operating        (36)          34          148
activities                                                                     
                                                                               
                                                ======      ======       ======

ii Reconciliation of net cash flow to movement in net DEBT

                                              Six months  Six months Year ended
                                                            ended 30         31
                                                ended 30   June 2005   December
                                                                           2005
                                               June 2006                       
                                                                               
                                             (unaudited) (unaudited)  (audited)
                                                                               
                                                   £'000       £'000      £'000
                                                                               
(Decrease) in cash in the period                    (30)        (54)       (26)
                                                                               
Directors' loan advance                             (82)           -       (80)
                                                                               
Net movement on secured loans                        101          30        144
                                                                               
                                              ----------  ---------- ----------
                                                                               
Change in net debt resulting from cash flows        (11)        (24)         38
                                                                               
Net debt at the beginning of the period          (1,683)     (1,721)    (1,721)
                                                                               
                                              ----------  ---------- ----------
                                                                               
Net debt at the end of the period                (1,694)     (1,745)    (1,683)
                                                                               
                                                  ======      ======     ======

iii Analysis of changes in net debt

                                         At 31 December  Cash flow   At 30 June
                                                   2005                    2006
                                                                               
                                                  £'000      £'000        £'000
                                                                               
Cash at bank and in hand                              4        (4)            -
                                                                               
Bank overdraft                                     (50)       (26)         (76)
                                                                               
                                            ----------- ----------  -----------
                                                                               
Total for cash at bank and in hand                 (46)       (30)         (76)
                                                                               
Debt due within one year                          (564)         16        (548)
                                                                               
Debt due after more than one year                 (678)         85        (593)
                                                                               
Directors loan account                            (395)       (82)        (477)
                                                                               
                                           ------------ ---------- ------------
                                                                               
                                                (1,683)       (11)      (1,694)
                                                                               
                                                =======     ======      =======

NOTES TO THE UNAUDITED INTERIM REPORT                                          

 1. BASIS OF PREPARATION
   
The results for the six months ended 30 June 2006, which are unaudited, have
been prepared in accordance with the Company's accounting policies as set out
in its Annual Report and Accounts to 31 December 2005 and under the historical
cost convention.

The financial information set out in this document which has been neither
audited nor reviewed does not comprise the statutory accounts of the Company
within the meaning of section 240(5) of the Companies Act 1985.

BASIS OF CONSOLIDATION

The group financial statements consolidate those of the Company and of its
subsidiary undertaking Garner International Limited, a company incorporated in
England and Wales. Profits or losses on intra-group transactions are eliminated
in full.

 2. earnings PER ORDINARY SHARE
   
The calculation of the earnings per share is based on the profit attributable
to ordinary shareholders of £200,000 (2005: £61,000) and the weighted average
number of ordinary shares in issue during the period, being 1,167,118,360
(2005: 1,167,118,360).

 3. RESTATEMENT OF JUNE 2005 BALANCE SHEET
   
Following receipt of Counsel's opinion relating to the preference shares as
noted in the Annual Report and Financial Statements for the year ended 31
December 2005, the balance sheet as at 30 June 2005 has been restated. The
effect of this restatement is to decrease shareholders' funds by £1,228,000 and
increase current liabilities by the same amount.

 4. COPIES OF THE UNAUDITED INTERIM REPORT
   
Copies of this report are available on request from the Company's registered
office at 6 Derby Street, London, W1J 7AD.

Contact details:

Garner Plc

Andrew Garner

Tel: 020 7629 8822

City Financial Associates Limited

Ross Andrews

Tel: 020 7090 7800



END



1 Year Garner Chart

1 Year Garner Chart

1 Month Garner Chart

1 Month Garner Chart

Your Recent History

Delayed Upgrade Clock