ADVFN Logo ADVFN

We could not find any results for:
Make sure your spelling is correct or try broadening your search.

Trending Now

Toplists

It looks like you aren't logged in.
Click the button below to log in and view your recent history.

Hot Features

Registration Strip Icon for alerts Register for real-time alerts, custom portfolio, and market movers

FBT Ft Fbt

1,403.00
-11.50 (-0.81%)
18 Apr 2024 - Closed
Delayed by 15 minutes
Name Symbol Market Type
Ft Fbt LSE:FBT London Exchange Traded Fund
  Price Change % Change Price Bid Price Offer Price High Price Low Price Open Price Traded Last Trade
  -11.50 -0.81% 1,403.00 1,399.80 1,406.20 1,406.40 1,393.10 1,393.40 245 16:29:17

Blackbird PLC Final Results (8806K)

27/04/2020 7:00am

UK Regulatory


Ft Fbt (LSE:FBT)
Historical Stock Chart


From Apr 2019 to Apr 2024

Click Here for more Ft Fbt Charts.

TIDMBIRD

RNS Number : 8806K

Blackbird PLC

27 April 2020

27 April 2020

Blackbird plc

(the "Company")

Audited full year results for the year ended 31 December 2019

Blackbird (AIM: BIRD), the developer and seller of the market-leading cloud video editing platform, Blackbird , announces its audited full year results for the year ended 31 December 2019.

Ian McDonough, CEO of Blackbird, commented:

"The overriding theme for the Company in 2019 was upwards momentum. The Company made very good progress against its renewed strategy and the focus on sports and news led to the Company booking record revenues for the period. By the end of 2019, our deferred revenue and contracted order book had trebled when compared to 31 December 2018.

"During the year Blackbird clearly demonstrated and communicated that it can be a market-leading product for blue-chip global Enterprises. In 2020 I look forward to building on these direct-sale wins and accelerating growth by striking deals with Original Equipment Manufacturers ("OEMs") where Blackbird will be sold as an integral part of a larger end-to-end media solution. This will mean that well-established OEM companies and their requisite sales teams will be selling Blackbird to a larger volume of global customers.

"The successful equity fundraise in November 2019 means the Company is well capitalised for multiple years and gives us the chance to build market share as more businesses that create video move to flexible and remote working.

"Finally, during these challenging times with COVID-19, I am delighted and excited that Blackbird has quickly enabled both existing and new customers to have their staff working safely and remotely editing video even at low or variable bandwidths - all while our own teams are distributed and working remotely themselves."

Operational highlights (post period end)

   --              Expansion of A + E Networks deal, doubling volume edited through Blackbird 

o Showing, once again, Blackbird's ability to 'land and expand' within large organisations

-- Deals signed with Arsenal F.C. and Liverpool F.C. for content creation and enabling remote working for their editors

o Reaffirming the Company's strategic focus on the Sports market

-- Partnership announced with Zixi, the award-winning architect of the Software-Defined Video Platform

o Integral part of the Company's OEM strategy

   --              Expansion of TownNews deal, bringing the total to 49 stations across the US 
   --              2020 secured revenue* at 31 March 2020 already matches 2019 revenue 

-- Contracted but unrecognised revenue of GBP2,045k* at 31 March 2020. GBP757k of this balance is to be recognised in 2020 (included in 2020 secured revenue), GBP598k in 2021, GBP345k in 2022 and GBP345k in 2023 and beyond

-- The Company to showcase ultra-efficient video editing with Zixi, Amazon Web Services and Google at virtual customer events (replacing the cancelled NAB)

-- Prototype of Blackbird built in Public Cloud to be launched at virtual customer events

o Demonstrating Blackbird's ability to offer even larger scalable cloud-based solutions

   --              SOC2 Type 1 security accreditation obtained 

o Building further trust with existing and new customers particularly in the US

*Unaudited and subject to exchange rate fluctuations

Operational highlights (during the year)

   --              Trebling of deferred revenue and contracted order book compared to 31 December 2018 

-- Significant multi-year deal signed in November with a global news organisation built on the customer's AWS infrastructure

-- Multi-year deal signed with A+E Networks in June to provide solutions across multiple workflows

-- Long term tender won in September for video production with U.S. Department of State

-- Eleven Sports chose Blackbird for rapid editing and publishing of sports content for the next two years

-- Expansion and three-year extension of deal with IMG Media, a leading global producer and distributor of sports media

-- Extension of contracts with leading media rights companies Deltatre, MSG Networks and Gfinity

-- Blackbird selected by global fitness technology leader Peloton to edit its daily virtual spin classes across all four global studios

-- Two-year contract signed with Australia's National Rugby League, for live video clipping and publishing

-- Successful equity fundraise generating GBP5,238k to strengthen the Balance Sheet and help the Company execute its strategy

-- Implementation of Blackbird Productions Partnership Program ("BP3") with 24 post-production houses signed up to date

   --              Achieved Microsoft Azure Co-Sell Partner status 

-- Improved Blackbird platform with JavaScript web-based editing/clipping and enhanced social media publishing

   --              Company name change to Blackbird plc 

-- Board strengthened with appointment of Andrew Bentley as Chairman, Dawn Airey as Non-Executive Director and Stephen White as Chief Operating and Financial Officer. Former Chairman, David Main remains as a Non-Executive Director

Financial highlights

-- Record revenues of GBP1,078k for the 12 months to 31 December 2019, up 24% year-on-year (12

months to 31   December 2018: GBP870k) 

-- Trebling of North American revenues to GBP469k (12 months to 31 December 2018: GBP158k)

-- Contracted but unrecognised revenue increased by 232% to GBP1,881k from GBP566k at 31 December 2018. GBP797k of the 2019 year-end balance is to be recognised in 2020, GBP462k in 2021, GBP304k in 2022 and GBP318k in 2023 and beyond.

   --              Operating costs of GBP2,689k (12 months to 31 December 2018: GBP2,739k) 
   --              Net loss after tax GBP2,129k (12 months to 31 December 2018: GBP2,575k) 
   --              At 31 December 2019 the Company had cash of GBP7,965k (2018: GBP5,032k) and no debt 

Enquiries:

 
 
   Blackbird plc                                  Tel: +44 (0)20 8879 
                                                  7245 
 Ian McDonough, Chief Executive Officer 
 Stephen White, Chief Operating and Financial 
  Officer 
 
 Allenby Capital Limited (Nominated Adviser     Tel: +44 (0)20 3328 
  and Broker)                                    5656 
 Nick Naylor 
 Nicholas Chambers 
 
 

About Blackbird plc

Blackbird plc operates in the fast-growing SaaS and cloud video market. It has created Blackbird, the world's most advanced suite of cloud-native computing applications for video, all underpinned by its lightning-fast codec. Blackbird plc's patented technology allows for frame accurate navigation, playback, viewing and editing in the cloud. Blackbird underpins multiple applications, which are used by rights holders, broadcasters, sports and news video specialists, esports, live events and content owners, post-production houses, other mass market digital video channels and corporations.

Since it is cloud-native, Blackbird removes the need for costly, high end workstations and can be used from almost anywhere on almost any device. It also allows full visibility on multi-location digital content, improves time to market for live content such as video clips and highlights for social media distribution, and ultimately results in much more effective monetisation.

Blackbird(R) is a registered trademark of Blackbird plc.

Websites

www.blackbird.video

Social media

www.linkedin.com/company/blackbird-cloud

www.twitter.com/blackbirdcloud

www.facebook.com/blackbirdplc

Chief Executive Officer's Statement

Even during these uncertain times with the Coronavirus outbreak, I am very happy that as we look back on 2019 and forward to 2020 we have much to be proud about and even more to be excited about.

With a 24% increase in revenues we have for the first time broken through the million pounds level with a total for the year of GBP1,077,643 (2018: GBP870,310). In 2019 some of the world's most prestigious and high-profile entities including the US Government and A+E Networks chose Blackbird to improve or even replace workflows provided by long established and much larger competitors.

North America has been a focus of our strategy since I joined the Company and this year happily saw almost a trebling in business there. Revenues are up 197% to GBP468,714 and now make up almost half of total revenues in the year. This is up from just 18% of revenues last year.

The highlights of a transformational year in the US start with expansion of our TownNews business from 20 local news stations at the end of 2018 to the impressive 49 we have today. TownNews have deployed Blackbird in every single video customer they have and continue to be a very satisfied with the Blackbird workflow. We will continually seek to expand our services with them. As a result, our news business has leapt a massive 285% to GBP233,547.

We also closed a three-year deal with A+E Networks which at the time was our largest single deal. This deal was a step change for the business not only in scale and length but also in the associated improvements we made to our company and product in terms of security that have made us so much fitter and stronger to make inroads into this US media sector. A+E use us for many different workflows including live clipping to social, where we replaced SnappyTV for assembling Live PD - the most watched TV programme on US TV - and adding value to their enormous archive, where we are enhancing traditional on-premise workflows.

That was followed by us winning another long-term contract with the US State Department in a publicly contested tender, beating other established industry players. The Office of Global Affairs will use Blackbird to turn all of their fast-turnaround news, news conferences and events to social and OTT - and there has been an eventful news cycle for them.

We capped off the year by closing a very exciting long-term deal with a global provider of financial news based in New York. Working through this deal has again driven Blackbird to new standards of speed and functionality. Our ability to integrate seamlessly with AWS (Amazon Web Services) public cloud is increasingly a factor in larger deals.

A significant change I have brought to the business is moving from annual or project deals to multiyear or long-term deals. The fact that our customers have been happy to agree to this demonstrates a great deal of faith in Blackbird and our ability to stay ahead of our competition over a sustained period. It has also meant our contracted but unrecognised revenue is at its highest level ever - up by 232% to GBP1,881,133 since this time last year.

Outlook

While 2019 was a fantastic year for demonstrating the attraction of Blackbird to large scale global customers, the true scale opportunity for our world leading software will be our OEM opportunity - the 'Blackbird inside' model. In April 2020, we announced a partnership with Zixi, the award-winning architect of the Software-Defined Video Platform, and industry leader for live broadcast-quality video over any IP network. The global public clouds have positioned us in this area and we are also in discussions with some other large global infrastructure companies who are very interested to wholesale Blackbird for themselves for strategic reasons.

These strategic reasons are built around the following two tenets.

1. Firstly, Blackbird allows end users to work with their original high-quality content in situ, without the need to upload or download as happens with traditional on-premise systems. This means infrastructure companies can retain this high-quality content within their eco-system and generate further monetisation.

2. Secondly, we provide the leading climate friendly solution. The fact that high resolution content does not need to be uploaded, downloaded or transported in order to be edited means no heavy-duty bandwidth is required; and because end users can work remotely without bespoke hardware, they can reduce travel, so we help to make them energy efficient. Overall, we are an incredibly green technology - and this contributes to the customers' sustainability credentials. This is something that the team are working on in more detail now but will undoubtedly be a factor that grows in importance in the coming years for partners and customers alike.

Finally, in these challenging times with the COVID-19 outbreak, I am delighted that Blackbird has assisted both existing and new customers to have their staff working safely and remotely editing video even at low or variable bandwidths. In the last month, we have been able to aid A+E Networks in enabling their New York based editors to safely work from home. This has resulted in a doubling of capacity and increased revenue from A+E Networks in 2020. Additionally, we have also signed new deals with Arsenal helping their team work collaboratively and remotely from multiple locations and turning around high-quality content quickly and cost effectively and with Liverpool F.C. to access their centrally stored file-based archives from any browser or laptop and to continue to engage their global fanbase.

Ian McDonough

Chief Executive Officer

Chairman's Statement

2019 was an eventful year for the Company as sales momentum behind our growth strategy started to yield results. Even more exciting than the 24% year on year revenue growth was ending the year with contracted but unrecognised revenue up 232% compared to 31 December 2018. This demonstrates our growth momentum. Targeted sales and marketing efforts, focusing on the real competitive advantages of the Blackbird platform, delivered important contract wins from several major broadcasters. Most notably, one of the world's foremost financial news organisations transitioned to the Blackbird platform on a significant multi-year deal. Other notable deals included a major US broadcast network, and the US Department of State. Each of these important contract wins offers a major endorsement of the proprietary technology that powers the Blackbird platform and the credibility of Blackbird's client solutions.

Our strategy is working. We have been strengthening our focus on News and Sports clients, where our objective is to be a key component in our end customers technology stacks (via direct B2B sales) as well as establishing ourselves as a vital component in the technology stacks of solutions providers (Original Equipment Manufacturers or OEMs). OEMs provided real leverage to our sales strategy as they sell our solution as part of their total service. The net effect of this SaaS business model is a significant growth in our average deal size and contract length, growth in our average revenue per client and growth in our repeatable revenue per client.

The Board believes that our successful and oversubscribed net equity fundraising of GBP5,217,390 towards the end of last year will ensure the ongoing growth of the company by providing the resources to execute against our strategy and to continue to win meaningful contracts.

Our results for the year show the early outcomes of these activities. The Company recorded revenues growth of 24% to GBP1,077,643 (2018: GBP870,310). We also grew the size of our North American business, which now comprises 43% of our revenues. Our revenue mix continues to improve and 94% of revenues (2018: 54%) came from infrastructure (37%) and OEM sales (57%).

Our contracted but unrecognised revenue at the end of the year was GBP1,881,133 up 232% vs GBP566,104 in 2018. This clearly demonstrates the improved quality of our business and the strength and growth potential of our business as we entered 2020.

Finally, we finished the year with a loss for the year of GBP2,128,638 (2018: loss of GBP2,574,618), in a year where good progress was made against our strategy.

The Board believes that the Company is now well positioned to grow and succeed in the large, high-growth, cloud video market. We have put the core organisation, technology and capabilities in place and have started to build growth momentum.

Consolidated income statement and consolidated statement of financial position

In the year ended 31 December 2019, the Company recorded revenue of GBP1,077,643 (2018: GBP870,310), which represented an increase of 24% year on year. Deferred revenue increased year on year by 28% to GBP295,221 from GBP230,361 at 31 December 2018, while contracted but uninvoiced revenue increased year on year by 472% to GBP1,585,912 from GBP335,743 as at 31 December 2018.

Operating costs during the year to 31 December 2019 were down 2% to GBP2,688,821 compared to GBP2,738,515 in the corresponding period in 2018. This decrease was the result of higher development costs capitalised to support the platform development partially offset by an increase in staff costs from strengthening the management team and higher legal costs to close new deals and change the company name.

The loss before interest, taxation, depreciation and amortisation was GBP1,771,822 (2018: GBP1,993,284). The net loss for the year of GBP2,128,639 compares to a loss of GBP2,574,618 in 2018.

Board changes

In April we welcomed Stephen White to the Board in the newly created Chief Operating and Financial Officer role. Stephen joined us from Comcast's NBC Universal where he spent five years in senior finance roles in their EMEA Networks division. Stephen took over from Jonathan Lees who has left the Company to pursue other opportunities and the Board would like to thank Jonathan for his invaluable service. At the AGM in May, I was delighted to be appointed Chairman, taking over from David Main. I would like to thank David, for his valuable contribution as Chairman over the past three years. David continues to serve on the Board and we continue to benefit from his vast experience.

In May 2019 the Company welcomed Dawn Airey as a new Non-Executive Director to the Board. Dawn has extensive experience in the media and entertainment industry having held senior board positions in several major broadcasters and content businesses. Dawn is also an experienced NED in both public and private companies. Towards the end of the year, the board said goodbye to Jim Irving, who stepped down from his role as Non-Executive Director to concentrate on his own business Fanview. The Board would like to welcome Dawn to the company and to thank Jim for his years of service.

Blackbird platform development

The core focus of our development efforts is the continuous improvement of the Blackbird platform to support our infrastructure and OEM strategy. This focus combines improving performance, adding new functionality, increasing the ease of adoption and upgrading the user interface. Integral to this has been the shift of our web applications to JavaScript. JavaScript allows access and use of Blackbird products on virtually any device without configuration. This transition is significant as configuration has been one of the big obstacles to wider adoption of our services. Rolling out JavaScript applications is essential for delivering a successful OEM strategy.

We are committed to maintaining the superiority of our video production codec including working on the next generation of our Blackbird codec. Furthermore, we are ensuring that Blackbird can be integrated with third party functionality such as Artificial Intelligence ("AI") and data-feeds working with market-leading specialists in their field.

Current trading and outlook

As noted earlier, we start the year in a strong financial position, with contracted but unrecognised revenue of GBP1,881,133 at 31 December 2019. GBP797,373 of this balance relates to revenue to be recognised in 2020, versus a comparative figure of GBP448,488 at 31 December 2018.

During these testing times with the COVID-19 outbreak, I am also pleased that our platform provides Enterprises with solutions to work remotely. The expansion of our deal with A+E Networks who will double the volume edited through the Blackbird platform will both enable a significant expansion of remote video production capability, and ensure the overall safety of its editors who will now be able to work even more effectively, remotely. We have also secured new deals with Arsenal to assist their team to continue to produce high-quality output from their team working remotely in multiple locations and with Liverpool F.C. for remote video editing and publishing.

Finally, the Board and Management team are confident that with our excellent team in place, we have the platform and strategy to grow our business successfully.

Andrew Bentley

Chairman

Consolidated income statement and statements of comprehensive income for the year ended 31 December 2019

 
                                                              2019          2018 
                                                               GBP           GBP 
 CONTINUING OPERATIONS 
 
 Revenue                                                 1,077,643       870,310 
 
 Cost of Sales                                           (161,269)     (125,079) 
====================================================  ============  ============ 
 
 GROSS PROFIT                                              916,374       745,231 
 
 Other income                                                  625        - 
 Operating costs                                       (2,688,821)   (2,738,515) 
====================================================  ============  ============ 
 
 EARNINGS BEFORE INTEREST, TAXATION, DEPRECIATION, 
  AMORTISATION AND EMPLOYEE SHARE OPTION COSTS         (1,771,822)   (1,993,284) 
 
 Depreciation                                             (93,130)      (44,432) 
 Amortisation                                            (267,734)     (544,889) 
 Employee share option costs                              (46,774)      (32,445) 
                                                      ------------  ------------ 
                                                         (407,638)     (621,766) 
 
 OPERATING LOSS                                        (2,179,460)   (2,615,050) 
 
 
 Net Finance income                                         18,397        15,898 
====================================================  ============  ============ 
 
 
 LOSS BEFORE INCOME TAX                                (2,161,063)   (2,599,152) 
 
 Income tax                                                 32,424        24,534 
 
 LOSS FOR THE YEAR                                     (2,128,639)   (2,574,618) 
 
 Other comprehensive income                                 -             - 
 
 TOTAL COMPREHENSIVE LOSS FOR THE YEAR                 (2,128,639)   (2,574,618) 
 
 Earnings per share expressed in pence per share 
 Basic - continuing and total operations                   (0.71p)       (1.07p) 
 

Consolidated and company statements of financial position as at 31 December 2019

 
                                                  Group                         Company 
                                          2019           2018           2019           2018 
                                           GBP            GBP            GBP            GBP 
 ASSETS 
 NON-CURRENT ASSETS 
 
 Intangible assets                     972,245        748,062        972,245        748,062 
 Property, plant and 
  equipment                            391,044         32,816        391,044         32,816 
 Investments                                 -              -              -            641 
-------------------------------  -------------  -------------  -------------  ------------- 
                                     1,363,289        780,878      1,363,289        781,519 
 CURRENT ASSETS 
 
 Trade and other receivables           503,037        301,742        503,037        306,062 
 Stock                                     661              -            661              - 
 Current tax assets                     32,424         24,534         32,424         24,534 
 Cash and bank balances              7,965,491      5,032,087      7,965,491      5,026,622 
-------------------------------  -------------  -------------  -------------  ------------- 
 
                                     8,501,613      5,358,363      8,501,613      5,357,218 
 ------------------------------  -------------  -------------  -------------  ------------- 
 
 TOTAL ASSETS                        9,864,902      6,139,241      9,864,902      6,138,737 
===============================  =============  =============  =============  ============= 
 
 EQUITY AND LIABILITES 
 CAPITAL AND RESERVES 
 
 Issued share capital                2,681,913      2,363,890      2,681,913      2,363,890 
 Share premium                      26,371,502     21,456,572     26,371,502     21,456,572 
 Capital contribution 
  reserve                              125,000        125,000        125,000        125,000 
 Retained earnings                (20,457,091)   (18,375,226)   (20,457,091)   (18,374,946) 
-------------------------------  -------------  -------------  -------------  ------------- 
 TOTAL EQUITY                        8,721,324      5,570,236      8,721,324      5,570,516 
 
 NON-CURRENT LIABILITIES 
 Lease and other payables              323,134              -        323,134              - 
                                       323,135                       323,135 
 CURRENT LIABILITIES 
 Trade and other payables              820,443        569,005        820,443        568,221 
-------------------------------  -------------  -------------  -------------  ------------- 
 
 TOTAL LIABILITIES                   1,143,578        569,005      1,143,578        568,221 
-------------------------------  -------------  -------------  -------------  ------------- 
 
 TOTAL EQUITY AND LIABILITIES        9,864,902      6,139,241      9,864,902      6,138,737 
===============================  =============  =============  =============  ============= 
 

Consolidated statement of changes in equity for the year ended 31 December 2019

 
                                     Issued       Retained        Share         Capital         Total 
                                      share       earnings      premium    contribution        equity 
                                    capital                                     reserve 
                                        GBP            GBP          GBP             GBP           GBP 
 
 Balance at 1 January 
  2018                            1,443,890   (15,832,255)   16,935,301         125,000     2,671,936 
 
 Changes in equity 
 
 Issue of share capital             920,000              -    4,830,000               -     5,750,000 
 
 Share issue expenses                     -              -    (308,729)               -     (308,729) 
 
 Share based payment                      -         32,445            -               -        32,445 
 
 Total comprehensive loss for 
  the year                                -    (2,575,136)            -               -   (2,575,136) 
===============================  ==========  =============  ===========  ==============  ============ 
 
 Balance at 31 December 
  2018                            2,363,890   (18,374,946)   21,456,572         125,000     5,570,516 
 
 
 Changes in equity 
 
 Issue of share capital             318,023              -    5,234,945               -     5,552,968 
 
 Share issue expenses                     -              -    (320,015)               -     (320,015) 
 
 Share based payment                      -         46,774            -               -        46,774 
 
 Total comprehensive loss for 
  the year                                -    (2,128,919)            -               -   (2,128,919) 
===============================  ==========  =============  ===========  ==============  ============ 
 
 Balance at 31 December 
  2019                            2,681,913   (20,457,091)   26,371,502         125,000     8,721,324 
 
 

Consolidated and company statements of cash flows for the year ended 31 December 2019

 
                                                        Group                      Company 
                                                   2019          2018          2019          2018 
                                   Notes            GBP           GBP           GBP           GBP 
 
 Cash flows from operating 
  activities 
 Cash used in operations             A      (1,870,521)   (1,919,634)   (1,865,056)   (1,918,863) 
 Interest paid on lease 
  liabilities                                  (13,449)             -      (13,449)             - 
 Tax received                                    24,534        25,268        24,534        25,268 
-----------------------------------------  ------------  ------------  ------------  ------------ 
 Net cash from operating 
  activities                                (1,859,436)   (1,894,366)   (1,853,971)   (1,893,595) 
-----------------------------------------  ------------  ------------  ------------  ------------ 
 
 Cash flows from investing 
  activities 
 Payments for intangible 
  fixed assets                                (434,167)     (254,856)     (434,167)     (254,856) 
 Payments for property, 
  plant and equipment                          (19,370)      (17,498)      (19,370)      (17,498) 
 Interest received                               30,586        11,036        30,586        11,036 
-----------------------------------------  ------------  ------------  ------------  ------------ 
 Net cash from investing 
  activities                                  (422,951)     (261,318)     (422,951)     (261,318) 
-----------------------------------------  ------------  ------------  ------------  ------------ 
 
 Cash flows from financing 
  activities 
 Share issues (net of expenses)               5,271,478     5,441,271     5,271,478     5,441,271 
 Payment of lease liabilities                  (53,250)             -      (53,250)             - 
 Repayment of finance leases                    (2,437)       (5,849)       (2,437)       (5,849) 
-----------------------------------------  ------------  ------------  ------------  ------------ 
 Net cash from financing 
  activities                                  5,215,791     5,435,422     5,215,791     5,435,422 
-----------------------------------------  ------------  ------------  ------------  ------------ 
 
 Increase in cash and cash 
  equivalents                                 2,933,404     3,279,738     2,938,869     3,280,509 
 Cash and cash equivalents 
  at beginning of year                        5,032,087     1,752,349     5,026,622     1,746,113 
-----------------------------------------  ------------  ------------  ------------  ------------ 
 Cash and cash equivalents 
  at end of year                              7,965,491     5,032,087     7,965,491     5,026,622 
=========================================  ============  ============  ============  ============ 
 
   A.         Reconciliation of loss before income tax to cash (used in)/generated from operations 
 
                                               Group                      Company 
                                          2019          2018          2019          2018 
                                           GBP           GBP           GBP           GBP 
 
 Loss before income tax            (2,161,063)   (2,599,152)   (2,161,342)   (2,599,670) 
 
 Depreciation                           93,130        44,432        93,129        44,432 
 
 Amortisation charges                  267,734       544,889       267,734       544,889 
 
 Employee share option costs            46,774        32,445        46,774        32,445 
 
 Finance income                       (18,397)      (15,898)      (18,397)      (15,898) 
--------------------------------  ------------  ------------  ------------  ------------ 
 
 Earnings before interest, 
  taxation, depreciation and 
  amortisation                     (1,771,822)   (1,993,284)   (1,772,102)   (1,993,802) 
--------------------------------  ------------  ------------  ------------  ------------ 
 
 Movements in working capital: 
 
 Decrease in trade and other 
  receivables                        (209,845)      (75,785)     (205,527)      (74,452) 
 
 Increase in trade and other 
  payables                             111,146       149,435       112,573       149,391 
--------------------------------  ------------  ------------  ------------  ------------ 
 
 Cash (used in)/generated from 
  operations                       (1,870,521)   (1,919,634)   (1,865,056)   (1,918,863) 
================================  ============  ============  ============  ============ 
 
 

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.

END

FR BLGDSXXDDGGL

(END) Dow Jones Newswires

April 27, 2020 02:00 ET (06:00 GMT)

1 Year Ft Fbt Chart

1 Year Ft Fbt Chart

1 Month Ft Fbt Chart

1 Month Ft Fbt Chart

Your Recent History

Delayed Upgrade Clock