ADVFN Logo ADVFN

We could not find any results for:
Make sure your spelling is correct or try broadening your search.

Trending Now

Toplists

It looks like you aren't logged in.
Click the button below to log in and view your recent history.

Hot Features

Registration Strip Icon for monitor Customisable watchlists with full streaming quotes from leading exchanges, such as LSE, NASDAQ, NYSE, AMEX, Bovespa, BIT and more.

FDBK Feedback Plc

62.50
0.00 (0.00%)
16 Jul 2024 - Closed
Delayed by 15 minutes
Share Name Share Symbol Market Type Share ISIN Share Description
Feedback Plc LSE:FDBK London Ordinary Share GB00BJN59X09 ORD 50P
  Price Change % Change Share Price Bid Price Offer Price High Price Low Price Open Price Shares Traded Last Trade
  0.00 0.00% 62.50 60.00 65.00 62.50 62.50 62.50 168 08:00:00
Industry Sector Turnover Profit EPS - Basic PE Ratio Market Cap
Electronic Computers 1.03M -2.92M -0.2188 -2.86 8.33M

Feedback PLC Final Results (5227Y)

25/02/2013 7:00am

UK Regulatory


Feedback (LSE:FDBK)
Historical Stock Chart


From Jul 2019 to Jul 2024

Click Here for more Feedback Charts.

TIDMFDBK

RNS Number : 5227Y

Feedback PLC

25 February 2013

FEEDBACK PLC

Feedback plc

("Feedback", the "Company" or the "Group")

Interim Report for the six months ended 30 November 2012

KEY POINTS

   --      Turnover GBP0.97 million (2011 continuing operations - GBP0.99 million) 
   --      Loss before tax GBP0.29 million (2011 - Profit before tax GBP0.35 million) 
   --      Loss per share 0.22p (2011 - Earnings per share 0.30p) 

Results for the first half of the year reflect the continuing challenge of restructuring the Group in tight market conditions whilst we remain bound by the constraints of the Group's working capital requirements.

Reducing overheads has been a primary concern and this led to a significant restructuring during the period under review - hardware development, production and certain customer support functions have now all been outsourced.

Against this challenging background, we have had some success with our strategy of focusing on the two markets that show the greatest promise and enhancing our hardware products with a more compelling software proposition through our cloud based Fastlane platform ("Fastlane"). In our established Access Control market, our commitment to providing a total service continues to generate sales and recurring maintenance income. In the Attendance market, our Nohmad product, now fully integrated with Fastlane, is being used by customers in the UK, Europe and Australasia and has been the key to opening new customer relationships.

After a period of considerable change, I'm pleased to report that current trading is showing signs of stabilising. However, we recognise the challenges and constraints within which we operate and we continue to explore all opportunities to maximise shareholder value and realise our strategic goals.

Nick Shepheard

Chairman and Chief Executive

25 February 2013

Enquiries:

 
 Feedback plc 
 Nick Shepheard   Tel: 0845 3379 
                             155 
 
 Merchant Securities Limited 
 Simon Clements    Tel: 020 7628 
                            2200 
 
 

UNAUDITED CONSOLIDATED INCOME STATEMENT

 
                                                 6 months       6 months     Year to 
                                                       to             to      31 May 
                                              30 November    30 November        2012 
                                                     2012           2011 
                                                  GBP'000        GBP'000     GBP'000 
 
 Revenue                                              976          4,100       7,046 
 Cost of sales                                      (519)        (2,363)     (4,598) 
                                            -------------  -------------  ---------- 
 
 Gross profit                                         457          1,737       2,448 
 
 Other operating expenses                           (750)        (1,389)     (2,862) 
                                            -------------  -------------  ---------- 
 
 Operating (loss)/profit                            (293)            348       (414) 
 
 Losses on disposal of discontinued 
  operations                                            -              -     (1,369) 
 
 Finance costs                                       (26)              -        (13) 
                                            -------------  -------------  ---------- 
 
 (Loss)/profit before tax                           (319)            348     (1,796) 
 
 Tax credit/(expense)                                  21            (1)        (23) 
                                            -------------  -------------  ---------- 
 
 (Loss)/profit for the period 
  attributable to the 
 equity shareholders of the parent                  (298)            347     (1,819) 
 
 Other comprehensive income 
 Translation differences on overseas 
  operations                                            -              9          10 
                                            -------------  -------------  ---------- 
 
 Total comprehensive (expense)/income 
  for the period                                    (298)            356     (1,809) 
                                            =============  =============  ========== 
 
 
 Basic and diluted (loss)/earnings 
  per share                              2        (0.22p)          0.30p     (1.47p) 
                                            =============  =============  ========== 
 
 

UNAUDITED INTERIM CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

 
                                  Share     Share   Capital   Retained 
                                Capital   Premium   Reserve   Earnings     Total 
                                 GBP000    GBP000    GBP000     GBP000    GBP000 
 
 Balance at 31 May 2011             273       633       300      1,443     2,649 
 
 Total comprehensive income 
  for the period                     54       218         -        356       628 
                               --------  --------  --------  ---------  -------- 
 
 Balance at 30 November 2011        327       851       300      1,799     3,277 
 
 Total comprehensive expense 
  for the period                      -         -         -    (2,165)   (2,165) 
                               --------  --------  --------  ---------  -------- 
 
 Balance at 31 May 2012             327       851       300      (366)     1,112 
 
 Total comprehensive income 
  for the period                      -         -         -      (298)     (298) 
                               --------  --------  --------  ---------  -------- 
 
 Balance at 30 November 2012        327       851       300      (664)       814 
                               ========  ========  ========  =========  ======== 
 
 

UNAUDITED CONSOLIDATED BALANCE SHEET

 
                                      30 November   30 November    31 May 
                                             2012          2011      2012 
                                          GBP'000       GBP'000   GBP'000 
 ASSETS 
 
 Non-current assets 
 Held for sale                              1,050             -     1,050 
 Property, plant and equipment                 40         1,490        73 
 Intangible assets                            270           738       330 
 Deferred tax asset                             -           133         - 
                                     ------------  ------------  -------- 
 
                                            1,360         2,361     1,453 
                                     ------------  ------------  -------- 
 
 Current assets 
 Inventories                                  280         1,468       316 
 Trade receivables                            404         1,265       343 
 Other receivables                             42           309       160 
                                     ------------  ------------  -------- 
 
                                              726         3,042       819 
                                     ------------  ------------  -------- 
 
 Total assets                               2,086         5,403     2,272 
                                     ============  ============  ======== 
 
 
 LIABILITIES 
 
 Non-current liabilities 
 Deferred tax liabilities                      65           199        86 
                                     ------------  ------------  -------- 
 
 Current liabilities 
 Trade payables                               229           707       228 
 Other payables                               709           776       688 
 Bank overdrafts                              269           444       158 
                                     ------------  ------------  -------- 
 
                                            1,207         1,927     1,074 
                                     ------------  ------------  -------- 
 
 Total liabilities                          1,272         2,126     1,160 
                                     ------------  ------------  -------- 
 
 Net assets                                   814         3,277     1,112 
                                     ============  ============  ======== 
 
 
 EQUITY 
 
 Capital and reserves attributable 
  to the Company's equity 
  shareholders 
 Called up share capital                      327           327       327 
 Share premium account                        851           851       851 
 Capital reserve                              300           300       300 
 Retained earnings                          (664)         1,799     (366) 
                                     ------------  ------------  -------- 
 
 Total equity                                 814         3,277     1,112 
                                     ============  ============  ======== 
 
 
 

UNAUDITED CONSOLIDATED CASH FLOW STATEMENT

 
                                                  6 months    6 months   Year to 
                                                        to          to        31 
                                               30 November          30       May 
                                                      2012    November      2012 
                                                                  2011 
                                                   GBP'000     GBP'000   GBP'000 
 
 Cash flows from operating activities 
 (Loss)/profit before tax                            (319)         348   (1,796) 
 Adjustments for: 
 Loss on disposal of subsidiary                          -           -       802 
 Impairment provision against property                   -           -       274 
 Finance charges                                         -           -        13 
 Depreciation and amortisation                         115         204       508 
 Foreign exchange difference                             -           9      (10) 
 Decrease/(increase) in inventories                     36       (438)     (310) 
 (Increase)/decrease in trade receivables             (61)       (335)       212 
 Decrease/(increase) in other receivables              118        (76)        42 
 Decrease/(increase) in trade payables                   1       (202)     (286) 
 Decrease/(increase) in other payables                  21        (41)       434 
                                             -------------  ----------  -------- 
 
 Net cash used in operating activities                (89)       (531)     (117) 
                                             -------------  ----------  -------- 
 
 Cash flows from investing activities 
 Purchase of tangible fixed assets                       -        (36)      (51) 
 Purchase of intangible assets                        (22)       (158)     (258) 
                                             -------------  ----------  -------- 
 
 Net cash used in investing activities                (22)       (194)     (309) 
                                             -------------  ----------  -------- 
 
 Cash flows from financing activities 
 Interest paid                                           -           -      (13) 
 Proceeds from issuance of ordinary 
  shares                                                 -         272       272 
                                             -------------  ----------  -------- 
 
 Net cash generated from financing 
  activities                                             -         272       259 
                                             -------------  ----------  -------- 
 
 
 Net movement in cash and cash equivalents           (111)       (453)     (167) 
 Cash and cash equivalents at beginning 
  of period                                          (158)           9         9 
                                             -------------  ----------  -------- 
 
 Cash and cash equivalents at end 
  of period                                          (269)       (444)     (158) 
                                             =============  ==========  ======== 
 
 

FEEDBACK PLC

NOTES TO THE UNAUDITED INTERIM REPORT

   1.         BASIS OF PREPARATION 

The consolidated interim financial statements have been prepared in accordance with the recognition and measurement principles of International Financial Reporting Standards as endorsed by the European Union ("IFRS") and expected to be effective at the year end of 31 May 2013. The accounting policies are unchanged from the financial statements for the year ended 31 May 2012.

The information set out in this interim report for the six months ended 30 November 2012 does not comprise statutory accounts within the meaning of section 434 of The Companies Act 2006. The results for the period ended 31 May 2012 are based on the published financial statements for that period on which the auditors gave a report which did not contain statements under section 498 of the Companies Act 2006. The financial statements for the period ended 31 May 2012 have been filed with the Registrar of Companies.

This interim report was approved by the directors on 25 February 2012.

   2.         GOING CONCERN 

The current situation and outlook cast significant doubt on the Group's ability to continue as a going concern. Based on current plans however, the Directors consider that the Group is a going concern and have prepared the interim financial statements on a going concern basis. The interim financial statements therefore do not include any adjustments that would result if the Group was unable to continue as a going concern. In the event the Group ceased to be a going concern, the adjustments would include writing down the carrying value of assets, including intangible assets and inventories, to their recoverable amount and providing for any further liabilities that might arise.

   3.      EARNINGS PER SHARE 

The earnings per share for the six months ended 30 November 2012 is based on the Group loss on ordinary activities after taxation of GBP298,000 (2011: Profit GBP347,000) attributed to the weighted average of 130,946,746 Ordinary Shares (2011: 130,946,746), being the weighted average number of shares in issue

INDEPENDENT REVIEW REPORT TO FEEDBACK PLC

Introduction

We have been engaged by the Company to review the condensed set of financial statements in the interim financial report for the six months ended 30 November 2012 which comprises the Consolidated Income Statement, the Consolidated Statement of Changes in Equity, the Consolidated Balance Sheet, the Consolidated Cash Flow Statement and the Notes to the Unaudited Interim Report. We have read the other information contained in the interim financial report and considered whether it contains any apparent misstatements or material inconsistencies with the information in the condensed set of financial statements.

This report, including the conclusion, has been prepared for and only for the Company for the purpose of meeting the requirements of the AIM Rules for Companies and for no other purpose. We do not, therefore, in producing this report, accept or assume responsibility for any other purpose or to any other person to whom this report is shown or into whose hands it may come save where expressly agreed by our prior consent in writing.

Directors' Responsibilities

The interim financial report, is the responsibility of, and has been approved by the directors. The directors are responsible for preparing and presenting the interim financial report in accordance with the AIM Rules for Companies.

As disclosed in note 1, the annual financial statements of the Group are prepared in accordance with International Financial Reporting Standards and International Financial Reporting Interpretations Committee ("IFRIC") pronouncements as adopted by the European Union. The condensed set of financial statements included in this interim financial report has been prepared in accordance with the measurement and recognition criteria of International Financial Reporting Standards and International Financial Reporting Interpretations Committee ("IFRIC") pronouncements, as adopted by the European Union.

Our Responsibility

Our responsibility is to express to the Company a conclusion on the condensed set of financial statements in the interim financial report based on our review.

Scope of Review

We conducted our review in accordance with International Standard on Review Engagements (UK and Ireland) 2410, "Review of Interim Financial Information Performed by the Independent Auditor of the Entity" issued by the Auditing Practices Board for use in the United Kingdom. A review of interim financial information consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing (UK and Ireland) and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

Emphasis of matter - Going concern

In forming our opinion, which is not modified, we have considered the adequacy of the disclosure made in note 2 to the interim financial statements concerning the Group and company's ability to continue as a going concern. These conditions, along with the loss incurred in the period to date indicate the existence of a material uncertainty which may cast significant doubt about the Group's and Company's ability to continue as a going concern. The interim financial statements do not include the adjustments that would result if the Group and Company were unable to continue as a going concern.

Conclusion

Based on our review, nothing has come to our attention that causes us to believe that the condensed set of financial statements in the interim financial report for the six months ended 30 November 2012 is not prepared, in all material respects, in accordance with the measurement and recognition criteria of International Financial Reporting Standards and International Financial Reporting Interpretations Committee ("IFRIC") pronouncements as adopted by the European Union, and the AIM Rules for Companies.

haysmacintyre

Chartered Accountants

Fairfax House

15 Fulwood Place

London

WC1V 6AY

25 February 2013

This information is provided by RNS

The company news service from the London Stock Exchange

END

FR ELLFLXLFZBBD

1 Year Feedback Chart

1 Year Feedback Chart

1 Month Feedback Chart

1 Month Feedback Chart

Your Recent History

Delayed Upgrade Clock