ADVFN Logo ADVFN

We could not find any results for:
Make sure your spelling is correct or try broadening your search.

Trending Now

Toplists

It looks like you aren't logged in.
Click the button below to log in and view your recent history.

Hot Features

Registration Strip Icon for default Register for Free to get streaming real-time quotes, interactive charts, live options flow, and more.

FDM Fdm Group (holdings) Plc

352.00
-3.00 (-0.85%)
Last Updated: 14:17:04
Delayed by 15 minutes
Share Name Share Symbol Market Type Share ISIN Share Description
Fdm Group (holdings) Plc LSE:FDM London Ordinary Share GB00BLWDVP51 ORD 1P
  Price Change % Change Share Price Bid Price Offer Price High Price Low Price Open Price Shares Traded Last Trade
  -3.00 -0.85% 352.00 350.50 352.00 355.00 350.50 353.00 60,628 14:17:04
Industry Sector Turnover Profit EPS - Basic PE Ratio Market Cap
Computers & Software-whsl 333.98M 40.77M 0.3721 9.43 384.5M

FDM Group (Holdings) plc Half-year Report (3989U)

29/07/2020 7:00am

UK Regulatory


Fdm Group (holdings) (LSE:FDM)
Historical Stock Chart


From May 2019 to May 2024

Click Here for more Fdm Group (holdings) Charts.

TIDMFDM

RNS Number : 3989U

FDM Group (Holdings) plc

29 July 2020

FDM Group (Holdings) plc

Interim Results

FDM Group (Holdings) plc ("the Company") and its subsidiaries (together "the Group" or "FDM"), today announces its Interim Results for the six months ended 30 June 2020.

 
                                         30 June 2020   30 June 2019   % change 
                                            GBP 140.5      GBP 134.4 
 Revenue                                            m              m        +5% 
                                        -------------  -------------  --------- 
                                             GBP 20.5 
 Adjusted operating profit(1)                       m     GBP 27.0 m       -24% 
                                        -------------  -------------  --------- 
                                             GBP 21.2 
 Profit before tax                                  m     GBP 24.9 m       -15% 
                                        -------------  -------------  --------- 
                                             GBP 20.2 
 Adjusted profit before tax(1)                      m     GBP 26.6 m       -24% 
                                        -------------  -------------  --------- 
 Basic earnings per share                       14.8p         17.6 p       -16% 
                                        -------------  -------------  --------- 
 Adjusted basic earnings per share(1)           14.1p         18.9 p       -25% 
                                        -------------  -------------  --------- 
                                             GBP 30.8 
 Cash flow generated from operations                m     GBP 21.3 m       +45% 
                                        -------------  -------------  --------- 
 Cash conversion(2)                           143.3 %         84.5 %       +70% 
                                        -------------  -------------  --------- 
 Interim dividend per share                     18.5p          16.0p       +16% 
                                        -------------  -------------  --------- 
                                             GBP 58.3 
 Net cash position at period end                    m     GBP 28.7 m      +103% 
                                        -------------  -------------  --------- 
 
   --       Resilient first half performance given challenges presented by the COVID-19 pandemic 

-- COVID-19 has impacted the Group to differing degrees of significance, longevity and economic effect in each of our territories

-- The Group performed strongly in the first quarter. Trading levels then fell as various lockdown restrictions were imposed, but are now showing signs of improvement in the majority of sectors and all of the geographies in which we operate

-- FDM's agile and robust business model enabled us to respond rapidly and effectively to changing conditions, including the move to remote recruitment and training, and Mounties working for clients remotely

-- Mounties assigned to client sites at week 26(3) were down 5 % from a year previous at 3,656 (2019: 3,846) and down 329 heads since mid-March

   --       Mountie utilisation rate(4) for the six months to 30 June 2020 was 95.0% (2019: 96.1%) 

-- The Group has not accessed the UK Coronavirus Job Retention Scheme (UK furlough) nor taken any funding from the UK Government

-- Training courses have been revised to include greater emphasis on technical disciplines to meet the changing market demand

-- FDM has launched its "Pod" solution allowing clients to select teams of Mounties who have collaborated throughout their training, in one transaction

-- 28 new clients secured globally (2019: 40) of which eight were secured in the second quarter

   --       Long-running North American legal claim settled through mediation 
   --       Strong balance sheet, with GBP58.3 million cash at period end (2019: GBP28.7 million) 

-- Reported cash conversion of 143.3% (2019: 84.5%). Adjusted for the impact of accruals relating to the legal claim and holiday pay, underlying cash conversion(2) was 104.8%

-- On 28 July 2020, the Board declared an interim dividend of 18.5 pence per ordinary share (2019: 16.0 pence), which will be payable on 4 September 2020 to shareholders on the register on 7 August 2020

(1) The adjusted operating profit and adjusted profit before tax are calculated before Performance Share Plan expense/ credit (including social security costs). The adjusted basic earnings per share is calculated before the impact of Performance Share Plan expense/ credit (including social security costs and associated deferred tax).

(2) Cash conversion is calculated by dividing cash flow generated from operations by operating profit. Previously cash conversion was calculated by dividing cash flows generated from operations by profit before tax. The calculation was amended and the June 2019 comparative restated, to provide a more meaningful indicator following the adoption of IFRS 16 "Leases". Underlying cash conversion is calculated by dividing cash flow generated from operations by operating profit adjusted for the impact of accruals relating to the settlement cost (including expenses) of the longstanding legal claim, an d holiday pay.

(3) Week 26 in 2020 commenced on 29 June 2020 (2019: week 26 commenced on 24 June 2019).

(4) Utilisation rate is calculated as the ratio of cost of utilised Mounties to the total Mountie payroll cost.

Rod Flavell, Chief Executive Officer, said:

"The Group has returned a resilient performance in the first half of the year given the challenges presented by the COVID-19 pandemic and, since its first-quarter update to the market in April, has traded comfortably in line with the Board's revised expectations.

Uncertainties over the impact of COVID-19 remain, but FDM's agile and robust business model has allowed us to respond rapidly and effectively to changes in market conditions during the first half, and will allow us to take advantage of opportunities as conditions normalise.

Reflecting the strength of the Group's balance sheet, current encouraging trading levels and our confidence in FDM's long term prospects, the Board is pleased to declare an interim dividend of 18.5 pence per share."

Rod Flavell, Chief Executive Officer

Enquiries

For further information:

 
 FDM                              Rod Flavell - CEO      0203 056 8240 
   Mike McLaren - CFO                                     0203 056 8240 
 Nick Oborne 
  (financial public relations)                           07850 127526 
 

Inside information and forward -looking statements

This Interim Report contains information that qualified, or may have qualified, as inside information for the purposes of Article 17 of the Market Abuse Regulations (EU) 596/2014 (MAR).

This Interim Report also contains statements which constitute "forward-looking statements". Although the Group believes that the expectations reflected in these forward- looking statements are reasonable, it can give no assurance that these expectations will prove to be correct. Because these statements involve risks and uncertainties, actual results may differ materially from those expressed or implied by these forward-looking statements. Subject to any requirement under the Disclosure Guidance and Transparency Rules or other applicable legislation or regulation, the Group does not undertake any obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. Shareholders and/ or prospective shareholders should not place undue reliance on forward-looking statements, which speak only as of the date of this Interim Report.

We are FDM

FDM Group (Holdings) plc ("the Company") and its subsidiaries (together "the Group" or "FDM") operate in the Recruit, Train and Deploy ("RTD") sector. Our mission is to bring people and technology together, creating and inspiring exciting careers that shape our digital future.

The Group's principal business activities involve recruiting, training and deploying its own permanent IT and business consultants ("Mounties") at client sites either physically or remotely. FDM specialises in a range of technical and business disciplines including Development, Testing, IT Service Management, Project Management Office, Data & Operational Analysis, Business Analysis, Business Intelligence, Murex, Salesforce, Cyber Security and Robotic Process Automation.

The FDM Careers Programme bridges the gap for graduates, ex-Forces and returners to work, providing them with the training and experience required to make a success of launching or re-launching their careers. We have dedicated training centres and sales operations located in London, Leeds, Glasgow, Birmingham, New York NY, Arlington VA, Charlotte NC, Austin TX, Toronto, Frankfurt, Singapore, Hong Kong, Shanghai and Sydney. We also operate in Ireland, France, Switzerland, Austria, Spain, Luxembourg, the Netherlands and South Africa.

FDM is a collective of over 5,000 people, from a multitude of different backgrounds, life experiences and cultures. We are a strong advocate of diversity and inclusion in the workplace and the strength of our brand arises from the talent within.

Interim Management Review

Overview

FDM Group has returned a resilient performance in the first half of the year in light of the challenges presented by the COVID-19 pandemic.

The Group performed strongly in the first quarter of the year, with trading only marginally impacted by the various COVID-19 induced national lockdown restrictions. The second quarter saw more difficult trading conditions than the first quarter, primarily reflected in a reduction in the volume of new deals and the early termination of placements by clients operating in sectors most adversely affected by the pandemic. The impact has been most apparent in the UK market, while our other territories have shown headcount growth when compared with the first half of 2019.

FDM Group has an agile and robust business model which allowed us to respond quickly to the challenges created by COVID-19. Our continuity plans enabled us to use technology such that our recruitment processes and Academies in all our territories could operate remotely, with the significant majority of our Mounties working remotely during the lockdown periods in each jurisdiction, continuing their client placements with revenue-generating work. This has helped us to safeguard the well-being of our staff and our clients and to mitigate the impact of COVID-19 on our revenues.

The number of Mounties placed with clients at week 26 was 3,656, down 5% against the first half of 2019 and down 329 since mid-March. Benefiting from the stronger first quarter performance and a greater than usual number of chargeable days per Mountie, with significantly reduced levels of annual leave taken by Mounties in the first half because of lockdown travel restrictions, revenues for the six month period grew 5% to GBP140.5 million (2019: GBP134.4 million). An accrual has been made at the half year for the pro rata cost of unused annual leave which we anticipate will be taken in the second half of the year. We delivered a profit before tax for the first half of GBP 21.2 million, down 15 % on the equivalent period in 2019.

FDM has not accessed any of the UK Government's COVID-19 support packages, has not furloughed any staff and has not reduced any salaries. We have continued recruiting and training Mounties, albeit at reduced levels, have supported our unallocated (beached) Mounties and engaged with our workforce to reassure them of the strength and sustainability of the business.

Our strong focus on cash management and cash collection, together with the decision not to pay a final dividend in respect of the year ended 31 December 2019, resulted in the Group ending the period with GBP58.3 million of cash and no debt (30 June 2019: GBP28.7 million of cash and no debt).

The events of the last six months have placed great demands on our staff as they faced changes to working routines and the operations of our clients. The Board is immensely proud of the manner in which they have responded to these challenges and expresses its gratitude to all employees.

Dividend policy

A key tenet of FDM's relationship with shareholders is the payment of sustainable dividends at an attractive level. After careful thought, the Board decided against proposing a 2019 final dividend to the Annual General Meeting (originally intended to be set at 18.5 pence per share). At the time, the COVID-19 situation was new, uncertain and difficult to assess. Since then the business has performed at an encouraging level, cash collection has been consistent and cash conversion robust.

Taking into account the decision not to recommend a final dividend for the 2019 financial year, and reflecting the encouraging trading levels, strong balance sheet and robust cash conversion that we have seen, the Company will pay an interim dividend of 18.5 pence per ordinary share to shareholders in September 2020 (2019 interim dividend: 16.0 pence per share).

The Board has previously stated its policy of holding approximately GBP30.0 million of cash across the Group and of having no debt; this policy gives us the freedom to react to events and invest as required to secure FDM's position and fund the Group's organic growth. The Board intends both to continue this policy and to manage dividends broadly in line with the earnings and cash conversion payout ratios that we have previously adopted.

Strategy

FDM's strategy is to deliver customer-led, sustainable, profitable growth on a consistent basis through our well-established Mountie model. The impact of COVID-19 on the delivery of our four primary strategic objectives in the first half of the year is set out below:

   (i)              Attract, train and develop high-calibre Mounties 

During the second quarter, as lockdown restrictions prevented our trainees from being able to access our physical training locations, we implemented technical solutions to enable all training to be delivered remotely across all our global markets. The near seamless transition to remote training is a credit to our exceptional IT people who worked hard and quickly to ensure the technology supported the delivery of training remotely and to the quality of our team of trainers who continued to deliver first-class training throughout. In total, there were 831 training completions in the first half, a decrease of 18 % on the equivalent period in 2019 (2019: 1,008). The flexibility of our business model has allowed us to align recruitment during the second quarter to changing client demand with increased emphasis on more technical roles, whilst we expect the strength of our university partner relationships and our ex-Forces and Getting Back to Business pathways to enable us to increase recruitment steadily over time.

One of the success stories of our first half has been the development of our "Pod" concept. This allows our Mounties to develop their skills remotely in a setting which closely simulates the client environments in which they will be placed. This solution has been well received by both Mounties and clients alike, culminating in improved client engagement, with many attending virtual sessions to see the Pods in action. Some clients have already engaged the services of individual Mounties and entire Pod teams as a result.

   (ii)           Invest in leading-edge training facilities 

For the past few years we have increasingly leveraged pop-up centres to deliver training, on the basis that they are quick to establish and offer flexible availability to meet local candidate and client demand. The flexibility offered by pop-ups has meant that in 2020 we have been able to exit certain pop-up leases and give notice on others, reducing our cost base during the recent months when training has largely been delivered remotely. As COVID-19 restrictions necessitated remote delivery of training, we accelerated planned investment in cloud-based training platforms which will continue to add value after lockdown is eased, giving us a range of options to expand and enhance our training delivery. By broadening the accessibility of our training to those with travel restrictions, children and other caring responsibilities, we hope to promote further diversity and inclusivity amongst our trainee population.

   (iii)          Grow and diversify our client base 

We continued to deliver the highest level of service to our clients during the first half and have worked closely with our clients to support them as they have had to flex their resource requirements as a result of the impact of COVID-19. Despite the volume of new deals dropping in the second quarter, we secured 28 new clients in the first half (2019: 40) of which eight were in the second quarter. Half of the new clients secured were outside of the financial services sector. Our new Pod concept is proving to be an attractive offering which we are optimistic will give further impetus to the growth and diversification of our client base.

   (iv)          Expand our geographic presence 

Except for the UK and Ireland, which saw Mountie headcount fall by 348, we have increased the number of Mounties on site across all regions compared with June 2019. The largest increase came in APAC, which saw Mountie headcount increase by 125. North America increased Mountie headcount by 17, and EMEA Mountie headcount increased by 16 .

An overview of the financial performance and development in each of our markets is set out below.

Market review

UK and Ireland

Mountie revenue for the six-month period to 30 June 2020 decreased by 6% to GBP63.9 million (2019: GBP68.3 million). Mounties placed on client sites at week 26 were 1,637, a decrease of 18% from 1,985(1) at week 26 2019. Adjusted operating profit decreased by 24% to GBP14.2 million (2019: GBP18.8 million).

Following clarity over Brexit and political leadership, 2020 started promisingly; however, we felt the impact of COVID-19 in the second quarter, when the UK was placed into lockdown. The pace and efficiency with which our workforce transitioned to working remotely has been very pleasing. With many Mounties electing to defer annual leave until later in the year, we have seen an overall increase in billable time. COVID-19 and its knock-on effects have impacted demand in some sectors more than others, with travel, energy, retail and insurance most noticeably affected. All of our UK Academies are training and placing Mounties with clients remotely.

North America

Mountie revenue for the six-month period to 30 June 2020 grew by 9% to GBP50.9 million (2019: GBP46.5 million). Mounties placed on client sites at week 26 were 1,222, an increase of 1% over 1,205 at week 26 2019. Adjusted operating profit decreased by 40% to GBP4.6 million (2019: GBP7.7 million), after the Board took the pragmatic and commercial decision to settle for GBP3.3 million a longstanding legal claim which the Board considered to be unmeritorious (see note 6).

We started the year with modest headcount growth, but the impact of COVID-19 and the associated move to remote working resulted in increased onboarding times and lower demand during the second quarter. Government policy has recently allowed Mounties in some locations to return to their place of work while others continue to work remotely. All our Academies are training and placing Mounties with clients remotely.

EMEA (Europe, Middle East and Africa, excluding UK and Ireland)

Mountie revenue for the six-month period to 30 June 2020 grew by 42% to GBP10.8 million (2019: GBP7.6 million). Mounties placed on client sites at week 26 were 236, an increase of 7% over 220(1) at week 26 2019. Adjusted operating profit increased by 40% to GBP1.4 million (2019: GBP1.0 million).

We continued to see good demand in Luxembourg and benefited from a full period of trading in the Netherlands. Our German Academy was temporarily closed during lockdown, reopening in June, and we have developed the infrastructure to train remotely.

APAC (Asia Pacific)

Mountie revenue for the six-month period to 30 June 2020 grew by 39% to GBP14.2 million (2019: GBP10.2 million). Mounties placed on client sites at week 26 were 561, an increase of 29% over 436 at week 26 2019. The adjusted operating profit was GBP0.3 million (2019: adjusted operating loss of GBP0.5 million) as we continue to invest in our Australian operations and after benefiting from approximately GBP1 million of COVID-19 related employee cost subsidies, the significant majority of which was received automatically as part of the Singapore government's response to the pandemic.

Buoyed by our Sydney Academy, APAC delivered strong headcount growth under the challenging backdrop of COVID-19 and ongoing protests in Hong Kong. Across the region we commenced work with ten new clients.

(1) Reflecting a change in management reporting, 30 Mounties previously included within UK and Ireland Mounties deployed as at 30 June 2019 have been re-allocated to EMEA.

Financial Review

Group results

Summary income statement

 
                               Six months      Six months   % change 
                                       to              to 
                             30 June 2020    30 June 2019 
                                     GBPm            GBPm 
 Mountie revenue                    139.8           132.6       +5 % 
 Contractor revenue                   0.7             1.8      -61 % 
-------------------------  --------------  --------------  --------- 
 Revenue                            140.5           134.4       +5 % 
                                           -------------- 
                               Six months      Six months   % change 
                                       to              to 
                             30 June 2020    30 June 2019 
                                     GBPm            GBPm 
 Adjusted operating 
  profit                             20.5            27.0      -24 % 
 Adjusted profit before 
  tax                                20.2            26.6      -24 % 
 Profit before tax                   21.2            24.9      -15 % 
=========================  ==============  ==============  ========= 
                               Six months      Six months   % change 
                                       to              to 
                             30 June 2020    30 June 2019 
                                Pence per       Pence per 
                                    share           share 
 Adjusted basic earnings 
  per share                          14.1            18.9      -25 % 
 Basic earnings per 
  share                              14.8            17.6      -16 % 
=========================  ==============  ==============  ========= 
 

Mountie revenue increased by 5 % to GBP139.8 million (2019: GBP 132.6 million) ( constant currency basis, 5%). Contractor revenue, in line with our plan of curtailing such revenues, decreased by 61% to GBP0.7 million (2019: GBP1.8 million). With the Group's strategy focussed on growing Mountie numbers and revenues and contractor revenues now negligible, contractor revenues will not be reported separately for the 2020 full year and thereafter.

Mounties assigned to client sites at week 26 2020 totalled 3,656 , a decrease of 5% from 3,846 at week 26 2019 and a decrease of 7% from 3,924 at week 52 2019. At week 26 our ex-Forces programme accounted for 201 Mounties deployed worldwide (week 26 2019: 276 ). Our Getting Back to Business programme had 102 deployed at week 26 2020 (week 26 2019: 95).

An analysis of Mountie revenue and headcount by region is set out in the table below:

 
                    Six months    Six months        Year to 
                    to 30 June    to 30 June    31 December         2020         2019         2019 
                          2020          2019           2019     Mounties     Mounties     Mounties 
                       Mountie       Mountie        Mountie     assigned     assigned     assigned 
                       revenue       revenue        revenue           to           to           to 
                          GBPm          GBPm           GBPm       client       client       client 
                                                                    site         site         site 
                                                                 at week      at week      at week 
                                                                      26           26           52 
 UK and Ireland           63.9          68.3          134.2        1,637        1,985        1,910 
 North America            50.9          46.5           95.7        1,222        1,205        1,277 
 EMEA                     10.8           7.6           16.0          236          220          240 
 APAC                     14.2          10.2           22.3          561          436          497 
                  ------------  ------------  -------------  -----------  -----------  ----------- 
                         139.8         132.6          268.2        3,656        3,846        3,924 
----------------  ------------  ------------  -------------  -----------  -----------  ----------- 
 

Adjusted group operating margin has decreased significantly to 14.6% (2019: 20.1%), with overheads increasing to GBP45.3 million (2019: GBP39.8 million). The reduction in adjusted group operating margin is due primarily to the impact of the settlement of the legal claim in North America (see note 6) and the increase in the holiday pay accrual as at 30 June 2020 as employees have taken less annual leave than usual in the first half of the year.

Adjusting items

The Group presents adjusted results, in addition to the statutory results, as the Directors consider that they provide an indication of underlying performance. The adjusted results are stated before Performance Share Plan expense/ credit including associated taxes (where applicable).

A credit of GBP1.0 million was recognised in the six months to 30 June 2020 relating to Performance Share Plan expenses including social security costs , the update of performance assumptions resulted in release of the reserve at 31 December 2019 (2019: debit expense of GBP1.7 million ). Details of the Performance Share Plan are set out in note 14 to the Condensed Consolidated Interim Financial Statements.

Net finance expense

Finance expense costs include lease liability interest of GBP0.4 million (2019: GBP0.4 million). The Group continues to have no borrowings.

Taxation

The tax charge of GBP5.0 million represents the effective tax charge on the Group profit before tax at the Group's effective tax rate of 23.5% (2019: 23.2%). The effective rate is higher than the underlying UK rate because of profits earned in higher tax jurisdictions.

Earnings per share

Basic earnings per share decreased in the period to 14.8 pence (2019: 17.6 pence), whilst adjusted basic earnings per share was 14.1 pence (2019: 18.9 pence). Diluted earnings per share was 14.8 pence (2019: 17.6 pence).

Dividend

In line with the dividend policy set out on page 3 , on 28 July 2020 the Directors declared an interim dividend of 18.5 pence per ordinary share (2019: 16.0 pence) which will be payable on 4 September 2020 to shareholders on the register on 7 August 2020.

Cash flow and Statement of Financial Position

Net cash flow from operating activities increased from GBP17.1 million in the half year to 30 June 2019 to GBP24.1 million in the first six months to 30 June 2020. The Group's cash balance increased to GBP 58.3 million as at 30 June 2020 (2019: GBP28.7 million), as a result of the non-payment of the proposed final dividend in respect of the financial year ended 31 December 2019 and a strong end of half year cash collection performance.

Cash conversion for the period was 143.3%, compared with 84.5% for the comparative prior period. Adjusting for the impact of GBP7.9 million of accruals relating to the settlement cost (including expenses) of the longstanding legal claim and holiday pay, cash conversion was 104.8%.

Included within trade and other receivables is accrued income of GBP2,280,000 (30 June 2019: GBP9,385,000). The decrease in accrued income is in line with expectations following a higher than expected reported balance as at 30 June 2019 primarily due to a delay in invoicing, as described in the 2019 Interim Report.

Related party transactions

Details of related party transactions are included in note 16 to the Condensed Interim Financial Statements.

Principal risks facing the business

The Group faces a number of risks and uncertainties which could have a material impact upon its long-term performance. The principal risks and uncertainties faced by the Group are set out in the Annual Report and Accounts for the year ended 31 December 2019 on pages 30 to 36.

COVID-19

The COVID-19 pandemic continues to cause significant uncertainty around the world, with different government approaches and restrictions in each of FDM's markets. As stated previously, in the second quarter of 2020 the Group experienced a significant reduction in the volume of new Mountie placements, delays in on-boarding of Mounties as clients adapted to the remote working environment, and the early termination of some placements by clients operating in some of the sectors most badly affected by the pandemic. This has led to an increase in the number of beached Mounties. In recent weeks we have seen the number of new deals begin to increase again, but it is too early to say whether the rate of improvement will be sustained and what the trend will be. It is therefore likely that this uncertainty will continue at some level during the second half of the year, making Mountie headcount numbers difficult to predict.

However, we have an agile and robust business model which positions us well to take advantage of opportunities as more normal conditions begin to return. As existing and potential clients adapt to new ways of working we envisage significant opportunities for our Mounties to support new technological change programmes across all sectors in which we operate.

Brexit

The UK Government continues to negotiate with the EU to establish the new working relationship which will apply following the end of the current transition period on 31 December 2020. There is therefore some uncertainty about the legal and commercial framework which will be in place between the UK and the EU after that date. However, we believe that our business model is resilient against many of the threats and uncertainties which are commonly perceived to arise from Brexit.

We have a diversified global geographical footprint and our businesses in each of our territories (including the UK and other EU countries) are self-sufficient and well-established. They have their own local management teams, and recruit Mounties largely from within the territories in which they operate. We are not reliant on moving employees to or from the EU and are not therefore significantly impacted by the changes to the arrangements for the free movement of workers between the EU and the UK.

The Board recognises that some of FDM's clients, and the economic conditions in the UK and EU, have been, and will continue to be, adversely impacted by the effects of both COVID-19 and Brexit. These impacts affect the spending decisions of some clients. Whilst certain scenarios are outside of the Group's control, we believe that FDM's business model is flexible, and the agile resource represented by our Mounties can be attractive to clients during times of economic or political uncertainty, which could potentially result in an increased demand for our services. These factors, together with FDM's strong cash and financial position, give the Board confidence that FDM can respond appropriately to ameliorate the effect of adverse conditions which may follow Brexit .

The Board

Alan Kinnear joined the Board as a Non-Executive Director of the Company on 1 January 2020. Alan had previously worked at PwC for 35 years until his retirement in 2015, including 23 years as an audit partner working with listed, private equity-backed and fast-growth entrepreneurial companies. Alan was the PwC partner leading the external audit in respect of FDM's 2013 and 2014 financial year-ends. Consistent with Provision 10 of the UK Corporate Governance Code, the Board considers Alan to be independent. Robin Taylor, Audit Committee Chair, who had been a Non-Executive Director of the Company since June 2014, retired from the Board on 29 April 2020. Alan Kinnear became Audit Committee Chair on that date, and his skills and background in financial reporting, audit, corporate governance and risk management will be invaluable to the Committee as the regulation of external audit services and the work of audit committees undergoes significant change following the Brydon review.

Summary and outlook

FDM's agile and robust business model has allowed us to respond rapidly and effectively to the exceptional challenges presented by the COVID-19 pandemic. Since the update in April the Group has traded comfortably in line with the Board's revised expectations for the full year, which are unchanged.

By order of the Board

 
 
            Rod Flavell                Mike McLaren 
      Chief Executive Officer    Chief Financial Officer 
 
                        28 July 2020 
 

Condensed Consolidated Income Statement

for the six months ended 30 June 2020

 
                                     Six months  Six months    Year ended 
                                          to 30       to 30   31 December 
                                      June 2020        June          2019 
                                                       2019 
                               Note      GBP000      GBP000        GBP000 
 
Revenue                                 140,493     134,396       271,529 
                                                   ( 69,314 
Cost of sales                          (73,676)           )     (139,953) 
 
Gross profit                             66,817      65,082       131,576 
 
                                       ( 45,303                  ( 78,401 
Administrative expenses                       )    (39,846)             ) 
 
Operating profit                         21,514      25,236        53,175 
 
Finance income                               66          97           194 
                                          ( 421       ( 433 
Finance expense                               )           )       ( 886 ) 
 
Net finance expense                      ( 355)       (336)         (692) 
 
Profit before income tax                 21,159      24,900        52,483 
                                        ( 4,972     ( 5,784 
Taxation                          8           )           )      (11,856) 
 
Profit for the period                    16,187      19,116        40,627 
 
 
E arnings per ordinary share 
                                          pence       pence         pence 
Basic                            10        14.8        17.6          37.3 
 
Diluted                          10        14.8        17.6          37.2 
 
 
 

Condensed Consolidated Statement of Comprehensive Income

for the six months ended 30 June 2020

 
                                                Six months   Six months    Year ended 
                                                     to 30   to 30 June   31 December 
                                                 June 2020         2019          2019 
                                                    GBP000       GBP000        GBP000 
 
Profit for the period                               16,187       19,116        40,627 
 
Other comprehensive income/ (expense) 
 Items that may be subsequently reclassified 
 to profit or loss 
Exchange differences on retranslation 
 of foreign operations 
 (net of tax)                                        1,366          721         (496) 
 
Total other comprehensive income/ (expense)          1,366          721         (496) 
 
Total comprehensive income for the 
 period                                             17,553       19,837        40,131 
 
 
 

Condensed Consolidated Statement of Financial Position

as at 30 June 2020

 
 
                                                        30 June    30 June  31 December 
                                                           2020       2019         2019 
                                                Note     GBP000     GBP000       GBP000 
Non-current assets 
Right-of-use assets                                      17,371     18,920       17,832 
Property, plant and equipment                             6,425      7,360        6,789 
Intangible assets                                        20,159     19,732       19,799 
Deferred income tax assets                                1,478      1,988        1,732 
 
                                                         45,433     48,000       46,152 
 
Current assets 
Trade and other receivables                       11     44,756     45,577       39,937 
Cash and cash equivalents                         12     58,281     28,659       36,979 
 
                                                        103,037     74,236       76,916 
 
Total assets                                            148,470    122,236      123,068 
 
Current liabilities 
Trade and other payables                          13     32,937     23,214       22,737 
Lease liabilities                                         5,943      5,474        5,680 
Current income tax liabilities                            1,247      3,707        2,105 
 
                                                         40,127     32,395       30,522 
 
Non-current liabilities 
Lease liabilities                                        16,534     19,290       17,482 
 
Total liabilities                                        56,661     51,685       48,004 
 
Net assets                                               91,809     70,551       75,064 
 
Equity attributable to owners of 
 the parent 
Share capital                                             1,092      1,091        1,092 
Share premium                                             9,705      9,582        9,687 
Capital redemption reserve                                   52         52           52 
Own shares reserve                                      (7,997)    (8,213)      (8,164) 
Translation reserve                                       2,291      2,142          925 
Other reserves                                            2,958      3,830        3,946 
Retained earnings                                        83,708     62,067       67,526 
 
Total equity                                             91,809     70,551       75,064 
 
 
 

Condensed Consolidated Statement of Cash Flows

for the six months ended 30 June 2020

 
 
                                                Six months  Six months    Year ended 
                                                     to 30     to 30     31 December 
                                                      June   June 2019          2019 
                                                      2020 
                                          Note      GBP000      GBP000        GBP000 
Cash flows from operating activities 
Profit before tax for the period                    21,159      24,900        52,483 
   Adjustments for: 
   Depreciation and amortisation                     3,243       2,956         6,237 
   Loss/ (profit) on disposal of 
    non-current assets                                   3           1           (9) 
   Finance income                                     (66)        (94)         (194) 
   Finance expense                                     421         430           886 
   Share-based payment (credit)/ 
    charge (including associated 
    social security costs)                           (970)       1,718         2,106 
   Increase in trade and other 
    receivables                                    (2,661)     (8,426)       (3,283) 
   Increase/ (decrease) in trade 
    and other payables                               9,706       (148)         (564) 
 
Cash flows generated from operations                30,835      21,337        57,662 
 
   Interest received                                    66          94           194 
   Income tax paid                                 (6,780)     (4,290)      (11,009) 
 
Net cash flow from operating 
 activities                                         24,121      17,141        46,847 
 
Cash flows from investing activities 
   Acquisition of property, plant 
    and equipment                                    (400)     (2,140)       (2,711) 
   Acquisition of intangible assets                   (79)         (5)         (321) 
 
Net cash used in investing activities                (479)     (2,145)       (3,032) 
 
Cash flows from financing activities 
   Proceeds from issuance of ordinary 
    shares                                               -           9             9 
   Proceeds from sale of shares 
    from EBT                                           172           -           271 
   Principal elements of lease 
    payments                                       (2,641)     (2,089)       (4,828) 
   Interest elements of lease payments               (389)       (405)         (827) 
   Lease incentives received                             -       1,933         1,930 
   Payment for shares bought back                      (7)     (2,844)       (2,958) 
   Finance costs paid                                 (32)        (25)          (59) 
   Dividends paid                            9           -    (16,783)      (34,113) 
 
Net cash used in financing activities              (2,897)    (20,204)      (40,575) 
 
Exchange gains/ (losses) on 
 cash and cash equivalents                             557        (40)         (168) 
 
Net increase/ (decrease) in 
 cash and cash equivalents                          21,302     (5,248)         3,072 
Cash and cash equivalents at 
 beginning of period                                36,979      33,907        33,907 
 
Cash and cash equivalents at 
 end of period                              12      58,281      28,659        36,979 
 
 

Condensed Consolidated Statement of Changes in Equity

for the six months ended 30 June 2020

 
 
                                            Capital    Own shares 
                      Share     Share    redemption       reserve       Translation             Other          Retained             Total 
                    capital   premium       reserve                         reserve          reserves          earnings            equity 
                     GBP000    GBP000        GBP000        GBP000            GBP000            GBP000            GBP000            GBP000 
 
Balance at 1 
 January 
 2020                 1,092     9,687            52       (8,164)               925             3,946            67,526            75,064 
 
Profit for the 
 period                   -         -             -             -                 -                 -            16,187            16,187 
Other 
 comprehensive 
 income for the 
 period                   -         -             -             -             1,366                 -                 -             1,366 
 
Total 
 comprehensive 
 income for the 
 period                   -         -             -             -             1,366                 -            16,187            17,553 
 
Share-based 
 payments 
 (note 14 )               -         -             -             -                 -             (972)                 -             (972) 
Transfer to 
 retained 
 earnings                 -         -             -             -                 -              (16)                16                 - 
New share issue           -        18             -             -                 -                 -                 -                18 
Own shares bought 
 back (note 15 )          -         -             -          (26)                 -                 -                 -              (26) 
Own shares sold           -         -             -           193                 -                 -              (21)               172 
 
Total 
 transactions 
 with owners, 
 recognised 
 directly in 
 equity                   -        18             -           167                 -             (988)               (5)             (808) 
 
Balance at 30 
 June 
 2020                 1,092     9,705            52       (7,997)             2,291             2,958            83,708            91,809 
 
 
 
 

Condensed Consolidated Statement of Changes in Equity

for the six months ended 30 June 2019

 
 
                                             Capital    Own shares 
                       Share     Share    redemption       reserve       Translation             Other          Retained     Total 
                     capital   premium       reserve                         reserve          reserves          earnings    equity 
                      GBP000    GBP000        GBP000        GBP000            GBP000            GBP000            GBP000    GBP000 
 
Balance at 1 
 January 
 2019                  1,083     8,771            52       (4,562)             1,421             6,310            55,870    68,945 
 
Profit for the 
 period                    -         -             -             -                 -                 -            19,116    19,116 
Other 
 comprehensive 
 income for the 
 period                    -         -             -             -               721                 -                 -       721 
 
Total 
 comprehensive 
 income for the 
 period                    -         -             -             -               721                 -            19,116    19,837 
 
Share-based 
 payments 
 (note 14 )                -         -             -             -                 -             1,387                 -     1,387 
Transfer to 
 retained 
 earnings                  -         -             -             -                 -           (3,867)             3,867         - 
New share issue            8       811             -             -                 -                 -                 -       819 
Own shares bought 
 back (note 15 )           -         -             -       (3,747)                 -                 -                 -   (3,747) 
Own shares sold            -         -             -            96                 -                 -               (3)        93 
Dividends (note 
 9 )                       -         -             -             -                 -                 -          (16,783)  (16,783) 
 
Total transactions 
 with owners, 
 recognised 
 directly in 
 equity                    8       811             -       (3,651)                 -           (2,480)          (12,919)  (18,231) 
 
Balance at 30 June 
 2019                  1,091     9,582       52            (8,213)             2,142             3,830            62,067    70,551 
 
 
 
 

Condensed Consolidated Statement of Changes in Equity

for the year ended 31 December 2019

 
                                                   Capital       Own 
                              Share     Share   redemption    shares  Translation       Other   Retained     Total 
                            capital   premium      reserve   reserve      reserve    reserves   earnings    equity 
                             GBP000    GBP000       GBP000    GBP000       GBP000      GBP000     GBP000    GBP000 
 
Balance at 1 January 
 2019                         1,083     8,771           52   (4,562)        1,421       6,310     55,870    68,945 
 
Profit for the year               -         -            -         -            -           -     40,627    40,627 
Other comprehensive 
 expense for the 
 year                             -         -            -         -        (496)           -          -     (496) 
 
Total comprehensive 
 (expense)/ income 
 for the year                     -         -            -         -        (496)           -     40,627    40,131 
 
Share-based payments 
 (note 14 )                       -         -            -         -            -       2,825          -     2,825 
Transfer to retained 
 earnings                         -         -            -         -            -     (5,189)      5,189         - 
New share issue                   9       916            -         -            -           -          -       925 
Own shares bought 
 back (note 15 )                  -         -            -   (3,921)            -           -          -   (3,921) 
Own shares sold                   -         -            -       319            -                   (47)       272 
Dividends (note 
 9 )                              -         -            -         -            -           -   (34,113)  (34,113) 
 
Total transactions 
 with owners, recognised 
 directly in equity               9       916            -   (3,602)            -     (2,364)   (28,971)  (34,012) 
 
Balance at 31 December 
 2019                         1,092     9,687      52        (8,164)          925       3,946     67,526    75,064 
 
 

Notes to the Condensed Consolidated Interim Financial Statements

   1          General information 

The Group is an international professional services provider focusing principally on IT, specialising in the recruitment, training and deployment of its own permanent IT and business consultants.

The Company is a public limited company incorporated and domiciled in the UK with a Premium Listing on the London Stock Exchange. The Company's registered office is 3rd Floor, Cottons Centre, Cottons Lane, London SE1 2QG and its registered number is 07078823.

These Condensed Interim Financial Statements were approved for issue by the Board of Directors of the Group on 28 July 2020. They have not been audited, but have been subject to an independent review by PricewaterhouseCoopers LLP, whose independent report is included on pages 25 and 26 .

These Condensed Interim Financial Statements do not comprise statutory accounts within the meaning of section 434 of the Companies Act 2006. The Annual Report and Accounts for the year ended 31 December 2019 was approved by the Board of Directors of the Group on 10 March 2020 and delivered to the Registrar of Companies. The report of the auditors on those accounts was unqualified, did not contain an emphasis of matter paragraph and did not contain any statement under section 498 of the Companies Act 2006.

   2          Basis of preparation 

These Condensed Interim Financial Statements for the six months ended 30 June 2020 have been prepared in accordance with the Disclosure Guidance and Transparency Rules of the Financial Conduct Authority and IAS 34 'Interim Financial Reporting' as adopted by the European Union. These Condensed Interim Financial Statements should be read in conjunction with the Annual Report and Accounts for the year ended 31 December 2019, which has been prepared in accordance with IFRSs as adopted by the European Union.

Going concern basis

The Group's continued and forecast global growth, positive operating cash flow and liquidity position, together with its distinctive business model and training facilities, have enabled it to manage its business risks. The Group's forecasts and projections show that it will continue to operate with adequate cash resources and within the current working capital facilities.

Having reassessed the principal risks, the Directors consider it appropriate to adopt the going concern basis of accounting in preparing the interim financial information.

   3          Significant accounting policies 

These Condensed Interim Financial Statements have been prepared in accordance with the accounting policies, methods of computation and presentation adopted in the financial statements for the year ended 31 December 2019.

   4          Significant accounting estimate 

The preparation of the Group's Condensed Interim Financial Statements requires management to make estimates and assumptions that affect the reported amounts of revenues, expenses, assets and liabilities, and the disclosure of contingent liabilities, at the end of the reporting period. Uncertainty about these assumptions and estimates could result in outcomes that require a material adjustment to the carrying amount of the asset and liability affected in future periods. The following is considered to be the Group's significant estimate:

Share-based payment charge

A share-based payment charge is recognised in respect of share awards based on the Directors' best estimate of the number of shares that will vest based on the performance conditions of the awards, which comprise adjusted earnings per share growth and the number of employees that will leave before vesting. The charge is calculated based on the fair value on the grant date using the Black Scholes model and is expensed over the vesting period.

The estimates and assumptions applied in the Condensed Interim Financial Statements, including the key sources of estimation uncertainty, were the same as those applied in the Group's Annual Report for the year ended 31 December 2019, with the following exception:

-- The estimate of the provision for income taxes, is determined in the interim financial statements using the estimated average annual effective income tax rate applied to the pre-tax income of the interim period.

No individual judgements have been made that have a significant impact on the financial statements.

 
 
 
   5          Seasonality 

The Group is not significantly impacted by seasonality trends. A lower number of working days in the first half of the year is approximately offset by increased annual leave in the second half of the year. Restrictions on travel due to COVID-19 have meant that many Mounties have elected to take less annual leave in the first half resulting in a greater than usual number of chargeable days per Mountie. An accrual has been made at the half year for the pro rata cost of unused annual leave which we anticipate will be taken in the second half of the year.

   6          Settlement of legal claim 

During the period, after engaging in mediation, the Group reached preliminary agreement to settle a long-standing employment-related legal claim brought against FDM on a contingent-fee basis in North America. We remain of the opinion that the claim lacked merit. However, having taken into consideration the likely quantum of future legal fees, and the amount of management time and focus which has been, and would continue to be, required to defend the claim, the Board concluded that it was appropriate at this stage to take the commercial opportunity to agree a settlement. The agreed settlement, which amounts to GBP3.3 million, has been provided for in these financial statements at the half-year and remains subject to Court approval, which is expected in the next few months.

   7          Segmental reporting 

Management has determined the operating segments based on the operating reports reviewed by the Board of Directors that are used to assess both performance and strategic decisions. Management has identified that the Executive Directors are the chief operating decision maker in accordance with the requirements of IFRS 8 'Operating segments'.

At 30 June 2020, the Board of Directors consider that the Group is organised into four core geographical operating segments:

   (1)   UK and Ireland; 
   (2)   North America; 
   (3)   Europe, Middle East and Africa, excluding UK and Ireland ("EMEA"); and 
   (4)   Asia Pacific ("APAC"). 

Each geographical segment is engaged in providing services within a particular economic environment and is subject to risks and returns that are different from those of segments operating in other economic environments.

All segment revenue, profit before income tax, assets and liabilities are attributable to the principal activity of the Group, being an international professional services provider with a focus on IT.

Segmental reporting for the six months ended 30 June 2020

 
                                  UK and     North 
                                 Ireland   America     EMEA      APAC     Total 
                                  GBP000    GBP000   GBP000    GBP000    GBP000 
 
Revenue                           64,305    51,056   10,796    14,336   140,493 
 
Depreciation and amortisation    (1,289)     (968)    (123)     (863)   (3,243) 
 
Segment operating profit          14,946     4,827    1,437       304    21,514 
Finance income*                       96       100        3         1       200 
Finance expense*                   (162)      (59)     (32)     (302)     (555) 
 
Profit before income tax          14,880     4,868    1,408         3    21,159 
 
Total assets                      88,640    28,975   11,208    19,647   148,470 
 
Total liabilities               (16,762)  (12,217)  (4,788)  (22,894)  (56,661) 
 
 

* Finance income and finance expense include intercompany interest which is eliminated upon consolidation.

Included in total assets above are non-current assets (excluding deferred tax) as follows:

 
                UK and    North 
               Ireland  America    EMEA    APAC   Total 
                GBP000   GBP000  GBP000  GBP000  GBP000 
 
30 June 2020    28,764    3,851   1,411   9,929  43,955 
 
 

Segmental reporting for the six months ended 30 June 2019

 
                                  UK and    North 
                                 Ireland  America     EMEA      APAC     Total 
                                  GBP000   GBP000   GBP000    GBP000    GBP000 
 
Revenue                           69,720   46,714    7,602    10,360   134,396 
 
Depreciation and amortisation    (1,218)    (863)    (128)     (747)   (2,956) 
 
Segment operating profit/ 
 (loss)                           17,312    7,533      950     (559)    25,236 
Finance income*                      119       90        4         2       215 
Finance expense*                   (200)     (70)     (30)     (251)     (551) 
 
Profit/ (loss) before income 
 tax                              17,231    7,553      924     (808)    24,900 
 
Total assets                      68,614   27,766    8,190    17,666   122,236 
 
Total liabilities               (18,680)  (9,815)  (3,769)  (19,421)  (51,685) 
 
 

* Finance income and finance expense include intercompany interest which is eliminated upon consolidation.

Included in total assets above are non-current assets (excluding deferred tax) as follows:

 
                UK and    North 
               Ireland  America    EMEA    APAC   Total 
                GBP000   GBP000  GBP000  GBP000  GBP000 
 
30 June 2019    30,017    4,761   1,605   9,629  46,012 
 
 

Segmental reporting for the year ended 31 December 2019

 
                                  UK and    North 
                                 Ireland  America     EMEA      APAC     Total 
                                  GBP000   GBP000   GBP000    GBP000    GBP000 
 
Revenue                          136,921   96,024   15,961    22,623   271,529 
 
Depreciation and amortisation    (2,534)  (1,866)    (252)   (1,585)   (6,237) 
 
Segment operating profit/ 
 (loss)                           35,916   16,455    2,152   (1,348)    53,175 
 
Finance income*                      231      191        9         2       433 
Finance expense*                   (388)    (143)     (61)     (533)   (1,125) 
 
Profit/ (loss) before income 
 tax                              35,759   16,503    2,100   (1,879)    52,483 
 
Total assets                      72,523   25,341    8,647    16,557   123,068 
 
Total liabilities               (17,742)  (7,330)  (3,525)  (19,407)  (48,004) 
 
 

* Finance income and finance expense include intercompany interest which is eliminated upon consolidation.

Included in total assets above are non-current assets (excluding deferred tax) as follows:

 
                    UK and    North 
                   Ireland  America    EMEA    APAC   Total 
                    GBP000   GBP000  GBP000  GBP000  GBP000 
 
31 December 2019    29,586    4,134   1,435   9,265  44,420 
 
 

Information about major customers

One customer represented 10% or more of the Group's revenue from all four operating segments and is presented as follows:

 
                             Six months   Six months       Year ended 
                                     to           to      31 December 
                                30 June      30 June             2019 
                                   2020         2019 
                                 GBP000       GBP000           GBP000 
 
Revenue from customer A          16,471       14,270           29,121 
 
 
   8          Taxation 

Income tax expense is recognised based on management's estimate of the weighted average annual income tax rate expected for the full financial year. The estimated average annual tax rate used for the six months ended 30 June 2020 is 23.5% (the estimated tax rate for the six months ended 30 June 2019 was 23.2 %).

   9          Dividends 

2020

An interim dividend of 18.5 pence per ordinary share was declared by the Directors on 28 July 2020 and will be paid on 4 September 2020 to holders of record on 7 August 2020.

2019

An interim dividend of 16.0 pence per ordinary share was declared by the Directors on 22 July 2019 and was paid on 20 September 2019 to holders of record on 23 August 2019.

The Board updated its recommendation included in the 2019 Annual Report and Accounts and did not propose a final dividend in respect of the year to 31 December 2019 following the global outbreak of COVID-19.

   10        Earnings per ordinary share 

Basic earnings per share is calculated by dividing the profit attributable to ordinary equity holders of the parent company by the weighted average number of ordinary shares in issue during the period.

 
                                                      Six months   Six months    Year ended 
                                                              to           to   31 December 
                                                         30 June      30 June          2019 
                                                            2020         2019 
 
Profit for the period                 GBP000               16,187       19,116        40,627 
 
Average number of ordinary shares 
 in issue (thousands)                 Number              109,191      108,485       108,822 
 
 
Basic earnings per share              Pence                  14.8         17.6          37.3 
 
 
 

Adjusted basic earnings per share is calculated by dividing the profit attributable to ordinary equity holders of the parent company, excluding performance share plan expense (including social security costs and associated deferred tax), by the weighted average number of ordinary shares in issue during the period.

 
                                                    Six months   Six months       Year ended 
                                                            to           to      31 December 
                                                       30 June      30 June             2019 
                                                          2020         2019 
 
 
Profit for the period (basic 
 earnings)                            GBP000            16,187       19,116           40,627 
 
Share-based payment (credit)/ 
 expense (including social 
 security costs) (see note 
 14 )                                 GBP000             (970)        1,718            2,037 
Tax effect of share-based 
 payment credit/ expense              GBP000               195        (293)          ( 468 ) 
 
Adjusted profit for the 
 period                               GBP000            15,412       20,541           42,196 
 
 
Average number of ordinary shares 
 in issue (thousands)                 Number           109,191      108,485          108,822 
 
 
Adjusted basic earnings per 
 share                                Pence               14.1         18.9             38.8 
 
 

Diluted earnings per share

Diluted earnings per share is calculated by adjusting the weighted average number of ordinary shares outstanding to assume conversion of all dilutive potential ordinary shares. The Company has one type of dilutive potential ordinary shares in the form of share options; the number of shares in issue has been adjusted to include the number of shares that would have been issued assuming the exercise of the share options.

 
                                                Six months     Six months       Year ended 
                                                        to             to      31 December 
                                                   30 June        30 June             2019 
                                                      2020           2019 
Profit for the period (basic 
 earnings)                            GBP000         16,187         19,116           40,627 
 
Average number of ordinary 
 shares in issue (thousands)         Number         109,191        108,485          108,822 
Adjustment for share options 
 (thousands)                         Number             486            374              492 
 
Diluted number of ordinary 
 shares in issue (thousands)         Number         109,677        108,859          109,314 
 
 
Diluted earnings per share          Pence             14.8           17.6             37.2 
 
 
 
   11        Trade and other receivables 
 
                                 30 June  30 June  31 December 
                                    2020     2019         2019 
                                  GBP000   GBP000       GBP000 
 
Trade receivables                 36,365   30,394       33,115 
Other receivables                  2,010      992        1,021 
Prepayments and accrued income     6,381   14,191        5,801 
 
                                  44,756   45,577       39,937 
 
 

Included within prepayments and accrued income is GBP2,280,000 of accrued income (June 2019: GBP9,385,000; December 2019: GBP1,551,000).

   12        Cash and cash equivalents 
 
                               30 June   30 June   31 December 
                                  2020      2019          2019 
                                GBP000    GBP000        GBP000 
 Cash and cash equivalents      58,281    28,659        36,979 
 
 
   13        Trade and other payables 
 
                                    30 June   30 June   31 December 
                                       2020      2019          2019 
                                     GBP000    GBP000        GBP000 
 Trade payables                       1,013     2,317         1,923 
 Other payables                         989       662           599 
 Other taxes and social security      8,423     6,754         8,319 
 Accruals and deferred income        22,512    13,481        11,896 
 
                                     32,937    23,214        22,737 
 
 
   14        Share-based payments 

During the six month period ended 30 June 2020 the Group recognised a share-based payment credit of GBP826,000 (2019: GBP1,381,000 expense) and associated social security costs credit of GBP144,000 (2019: GBP337,000 charge). A transfer of GBP16,000 was made from Other reserves to Retained earnings in respect of the exercise of share options during the period. During the period the share options issued in 2017 vested, these options have not yet been exercised.

   15        Investment in own shares 

During 2018 the FDM Group Employee Benefit Trust was established to purchase shares sold by option holders upon exercise of options under the FDM Performance Share Plan. The Group accounts for its own shares held by the Trustee of the FDM Group Employee Benefit Trust as a deduction from shareholders' funds.

   16        Related party transactions 

During the six month period ended 30 June 2019 the Company paid GBP18,000 to Rod Flavell, Chief Executive Officer and Sheila Flavell, Chief Operating Officer, for rent of an apartment used for short-term employee accommodation. The rent payable was at market rate, no balances were outstanding at 30 June 2019, the agreement expired in September 2019. At no time during 2019 was the apartment used by any of the Directors.

A number of the Directors' family members are employed by the Group. The employment relationships are at market rate and are carried out on an arm's length basis.

The key management personnel comprise the Directors of the Group. The compensation of key management is set out below:

 
                                         Six months  Six months    Year ended 
                                                 to          to   31 December 
                                            30 June     30 June          2019 
                                               2020        2019 
                                             GBP000      GBP000        GBP000 
Short-term employee benefits                  1,221       1,205         2,395 
Post-employment benefits                         17          17            33 
Share-based payments (credit)/ expense        (169)         218           364 
 
                                              1,069       1,440         2,792 
 
 
   17        Financial instruments 

There are no material differences between the fair value of the financial assets and liabilities included within the following categories in the Condensed Consolidated Statement of Financial Position and their carrying value:

   --     Trade and other receivables 
   --     Cash and cash equivalents 
   --     Trade and other payables 

Statement of Directors' Responsibilities

The Directors confirm that these Condensed Interim Financial Statements have been prepared in accordance with International Accounting Standard 34 "Interim Financial Reporting" as adopted by the European Union, and that the interim management report includes a fair review of the information required by DTR 4.2.7R and DTR 4.2.8R of the Disclosure Guidance and Transparency Rules of the Financial Conduct Authority, namely:

-- An indication of important events that have occurred during the first six months and their impact on the condensed set of financial statements, and a description of the principal risks and uncertainties for the remaining six months of the financial year; and

-- Material related party transactions in the first six months and any material changes in the related party transactions described in the last Annual Report.

Directors who held office during the period:

   Rod Flavell                                             Chief Executive Officer 
   Sheila Flavell                                         Chief Operating Officer 
   Mike McLaren                                      Chief Financial Officer 
   Andy Brown                                          Chief Commercial Officer 
   David Lister                                           Non-Executive Chairman 

Alan Kinnear Non-Executive Director (appointed 1 January 2020)

   Jacqueline de Rojas                             Non-Executive Director 
   Michelle Senecal de Fonseca            Non-Executive Director 

Robin Taylor Non-Executive Director (resigned 29 April 2020)

   Peter Whiting                                       Non-Executive Director 

The Executive Directors of FDM were listed in the Annual Report and Accounts of the Company for the year ended 31 December 2019 and remained the same in the six months to 30 June 2020.

 
                By order of the Board 
 
       Rod Flavell                Mike McLaren 
  Chief Executive Officer    Chief Financial Officer 
 
                     28 July 2020 
 

Independent review report to FDM Group (Holdings) plc

Report on the Condensed Consolidated Interim Financial Statements

Our conclusion

We have reviewed FDM Group (Holdings) plc's Condensed Consolidated Interim Financial Statements (the "interim financial statements") in the Interim Report of FDM Group (Holdings) plc for the 6 month period ended 30 June 2020. Based on our review, nothing has come to our attention that causes us to believe that the interim financial statements are not prepared, in all material respects, in accordance with International Accounting Standard 34, 'Interim Financial Reporting', as adopted by the European Union and the Disclosure Guidance and Transparency Rules sourcebook of the United Kingdom's Financial Conduct Authority.

What we have reviewed

The interim financial statements comprise:

   --      the Condensed Consolidated Statement of Financial Position as at 30 June 2020; 

-- the Condensed Consolidated Income Statement and Condensed Consolidated Statement of Comprehensive Income for the period then ended;

   --      the Condensed Consolidated Statement of Cash Flows for the period then ended; 
   --      the Condensed Consolidated Statement of Changes in Equity for the period then ended; and 
   --      the explanatory notes to the interim financial statements. 

The interim financial statements included in the Interim Report have been prepared in accordance with International Accounting Standard 34, 'Interim Financial Reporting', as adopted by the European Union and the Disclosure Guidance and Transparency Rules sourcebook of the United Kingdom's Financial Conduct Authority.

As disclosed in note 2 to the interim financial statements, the financial reporting framework that has been applied in the preparation of the full annual financial statements of the Group is applicable law and International Financial Reporting Standards (IFRSs) as adopted by the European Union.

Responsibilities for the interim financial statements and the review

Our responsibilities and those of the directors

The interim report, including the interim financial statements, is the responsibility of, and has been approved by, the directors. The directors are responsible for preparing the Interim Report in accordance with the Disclosure Guidance and Transparency Rules sourcebook of the United Kingdom's Financial Conduct Authority.

Our responsibility is to express a conclusion on the interim financial statements in the Interim Report based on our review. This report, including the conclusion, has been prepared for and only for the company for the purpose of complying with the Disclosure Guidance and Transparency Rules sourcebook of the United Kingdom's Financial Conduct Authority and for no other purpose. We do not, in giving this conclusion, accept or assume responsibility for any other purpose or to any other person to whom this report is shown or into whose hands it may come save where expressly agreed by our prior consent in writing.

What a review of interim financial statements involves

We conducted our review in accordance with International Standard on Review Engagements (UK and Ireland) 2410, 'Review of Interim Financial Information Performed by the Independent Auditor of the Entity' issued by the Auditing Practices Board for use in the United Kingdom. A review of interim financial information consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures.

A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing (UK) and, consequently, does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

We have read the other information contained in the Interim Report and considered whether it contains any apparent misstatements or material inconsistencies with the information in the interim financial statements.

PricewaterhouseCoopers LLP

Chartered Accountants

London

   28   July 2020 

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.

END

IR EAFXPAEDEEAA

(END) Dow Jones Newswires

July 29, 2020 02:00 ET (06:00 GMT)

1 Year Fdm Group (holdings) Chart

1 Year Fdm Group (holdings) Chart

1 Month Fdm Group (holdings) Chart

1 Month Fdm Group (holdings) Chart

Your Recent History

Delayed Upgrade Clock