ADVFN Logo ADVFN

We could not find any results for:
Make sure your spelling is correct or try broadening your search.

Trending Now

Toplists

It looks like you aren't logged in.
Click the button below to log in and view your recent history.

Hot Features

Registration Strip Icon for alerts Register for real-time alerts, custom portfolio, and market movers

EGU European Gold

807.50
0.00 (0.00%)
17 Jun 2024 - Closed
Delayed by 15 minutes
Share Name Share Symbol Market Type Share ISIN Share Description
European Gold LSE:EGU London Ordinary Share CA2987741006 COM SHS NPV
  Price Change % Change Share Price Bid Price Offer Price High Price Low Price Open Price Shares Traded Last Trade
  0.00 0.00% 807.50 0.00 01:00:00
Industry Sector Turnover Profit EPS - Basic PE Ratio Market Cap
0 0 N/A 0

Q3 2011 Results - Part 2 (8279R)

10/11/2011 7:02am

UK Regulatory


European Gold (LSE:EGU)
Historical Stock Chart


From Jun 2019 to Jun 2024

Click Here for more European Gold Charts.

TIDMEGU

RNS Number : 8279R

European Goldfields Ltd

10 November 2011

Interim consolidated balance sheet

As at 30 September 2011, 31 December 2010 and 1 January 2010

(in thousands of US Dollars, except share amounts)

 
                                               30 September   31 December   1 January 
                                        Note           2011          2010        2010 
                                                     US$000        US$000      US$000 
=====================================  =====  =============  ============  ========== 
 
 Assets 
 Non-current assets 
 Mine properties and reserves            8          278,924       271,654     262,423 
 Other property, plant and equipment     6          139,652       126,341      96,100 
 VAT and tax recoverable                 5           22,021             -           - 
 Exploration and evaluation assets       7           12,195        10,631       7,814 
 Investment in associate                                739           743         711 
 Available for sale financial asset                   1,982         1,975       1,490 
                                                    455,513       411,344     368,538 
=====================================  =====  =============  ============  ========== 
 Current assets 
 Cash and cash equivalents                           24,309        57,122     113,642 
 Trade and other receivables                         10,041        29,506      40,607 
 Inventories                                          8,209         5,653       4,993 
 Derivative financial asset                             536             -           - 
 Current taxation                                         -         3,668       3,954 
=====================================  =====  =============  ============  ========== 
                                                     43,095        95,949     163,196 
=====================================  =====  =============  ============  ========== 
 
 Total assets                                       498,608       507,293     531,734 
=====================================  =====  =============  ============  ========== 
 
 Equity and liabilities 
 Capital and reserves: 
 Attributable to equity holders 
  of the Company: 
 Share capital                                      583,958       582,874     571,283 
 Contributed surplus                                 31,765        16,662      10,047 
 Other reserves                                     (1,953)       (3,609)       (907) 
 Deficit                                          (241,011)     (212,071)   (168,879) 
=====================================  =====  =============  ============  ========== 
                                                    372,759       383,856     411,544 
=====================================  =====  =============  ============  ========== 
 
 Non-controlling interest                             2,376         2,494       2,930 
=====================================  =====  =============  ============  ========== 
 Total capital and reserves                         375,135       386,350     414,474 
=====================================  =====  =============  ============  ========== 
 
 Non-current liabilities 
 Deferred tax liabilities                            44,715        45,613      44,141 
 Other liabilities and provisions        9           15,674        13,142       8,310 
 Deferred revenue                                    43,130        45,794      48,412 
=====================================  =====  =============  ============  ========== 
                                                    103,519       104,549     100,863 
=====================================  =====  =============  ============  ========== 
 
 Current liabilities 
 Trade and other payables                            15,181        11,557      10,784 
 Deferred revenue                                     4,773         3,867       4,549 
 Derivative financial liability                           -           970       1,064 
=====================================  =====  =============  ============  ========== 
                                                     19,954        16,394      16,397 
=====================================  =====  =============  ============  ========== 
 
 Total liabilities                                  123,473       120,943     117,260 
=====================================  =====  =============  ============  ========== 
 
 Total equity and liabilities                       498,608       507,293     531,734 
=====================================  =====  =============  ============  ========== 
 

The accompanying notes are an integral part of these consolidated financial statements.

Interim consolidated income statement

For the three month and nine month periods ended 30 September 2011 and 2010

(in thousands of US Dollars, except share amounts)

 
                                                    3 months ended       9 months ended 
                                           Note      30 September          30 September 
                                                      2011      2010       2011       2010 
                                                    US$000    US$000     US$000     US$000 
========================================  =====  =========  ========  =========  ========= 
 Revenue                                            16,015     9,204     40,655     31,608 
 Cost of sales                                     (9,757)   (7,438)   (26,409)   (25,281) 
 Depreciation and depletion                        (1,455)   (1,218)    (3,803)    (4,304) 
========================================  =====  =========  ========  =========  ========= 
 Gross profit                                        4,803       548     10,443      2,023 
========================================  =====  =========  ========  =========  ========= 
 
 Corporate administrative and overhead 
  expenses                                         (2,983)   (3,173)    (9,979)    (9,401) 
 Hellas Gold administrative and 
  overhead expenses                                (2,865)   (2,315)    (5,731)    (7,699) 
 Hellas Gold water treatment expenses 
  (for non-operating mines)                        (1,328)     (855)    (3,184)    (2,886) 
 Share-based compensation expense          10      (4,476)   (3,562)   (14,670)    (8,325) 
 Depreciation                                        (301)     (315)      (887)      (915) 
 Share of profit/(loss) of associate                     6       (9)        (5)         30 
========================================  =====  =========  ========  =========  ========= 
 Operating loss                                    (7,144)   (9,681)   (24,013)   (27,173) 
========================================  =====  =========  ========  =========  ========= 
 
 Interest income                                        57        65        172        162 
 Hedge contract profit                                   -       183          -        577 
 Foreign exchange gain/(loss)                      (2,984)     6,930      1,609    (1,861) 
 Discounting of VAT and tax recoverable    5           392         -    (7,398)          - 
 Accretion of decommissioning liability              (106)      (98)      (325)      (313) 
========================================  =====  =========  ========  =========  ========= 
 Loss before tax                                   (9,785)   (2,601)   (29,955)   (28,608) 
========================================  =====  =========  ========  =========  ========= 
 
 Income tax benefit/(expense)                      (1,316)      (37)        897    (1,530) 
 
 Loss for the period after tax                    (11,101)   (2,638)   (29,058)   (30,138) 
 Attributable to: 
 Equity holders of the parent                     (11,029)   (2,497)   (28,940)   (29,733) 
 Non controlling interest                             (72)     (141)      (118)      (405) 
========================================  =====  =========  ========  =========  ========= 
 
 
 Loss per share 
 Basic                                     15       (0.06)    (0.01)     (0.16)     (0.16) 
 Diluted                                            (0.06)    (0.01)     (0.16)     (0.16) 
========================================  =====  =========  ========  =========  ========= 
 

The accompanying notes are an integral part of these consolidated financial statements.

Interim consolidated statement of comprehensive income

For the three and nine month periods ended 30 September 2011 and 2010

(in thousands of US Dollars, except share amounts)

 
                                                           3 months ended       9 months ended 
                                                            30 September          30 September 
                                                 Note        2011      2010       2011       2010 
                                                           US$000    US$000     US$000     US$000 
==============================================  ======  =========  ========  =========  ========= 
 Loss for the period                                     (11,101)   (2,638)   (29,058)   (30,138) 
======================================================  =========  ========  =========  ========= 
 
 Other comprehensive income/(loss) 
  in the period 
 Currency translation differences 
  - equity accounted investees                               (59)     (170)        143          8 
 Net gain/(loss) on derivatives 
  designated as cash flow hedges                            (796)   (2,245)      1,506      1,711 
 Net gain/(loss) on cash flow hedge 
  transferred to profit in current 
  period                                                        -     (554)          -    (1,748) 
 Tax benefit/(expense)                                          -       371          -      1,171 
 Unrealised gain/(loss) on available-for-sale 
  financial asset                                             171       743          7        360 
 Comprehensive loss                                      (11,785)   (4,493)   (27,402)   (28,636) 
======================================================  =========  ========  =========  ========= 
 Attributable to: 
 Equity holders of the parent                            (11,713)   (4,352)   (27,284)   (28,231) 
 Non controlling interest                                    (72)     (141)      (118)      (405) 
======================================================  =========  ========  =========  ========= 
 

The accompanying notes are an integral part of these consolidated financial statements.

Interim consolidated statement of changes in equity

As at 30 September 2011, 31 December 2010 and 30 September 2010

(in thousands of US Dollars except per share amounts)

 
                                                              Other reserves 
                                                          Jointly     Accumulated 
                                                            owned           other                                  Non 
                                    Share   Contributed    equity   comprehensive                          controlling      Total 
                                  Capital       Surplus   reserve          income     Deficit      Total      Interest     equity 
                                   US$000        US$000     U$000          US$000      US$000     US$000        US$000     US$000 
===============================  ========  ============  ========  ==============  ==========  =========  ============  ========= 
 Balance 1 January 2010           571,283        10,047         -           (907)   (168,879)    411,544         2,930    414,474 
===============================  ========  ============  ========  ==============  ==========  =========  ============  ========= 
 
 Loss for the period                    -             -         -               -    (29,733)   (29,733)         (405)   (30,138) 
 Other comprehensive income             -             -         -           1,502           -      1,502             -      1,502 
 Total comprehensive income             -             -         -           1,502    (29,733)   (28,231)         (405)   (28,636) 
 Equity-based compensation 
  expense                               -         8,670         -               -           -      8,670             -      8,670 
 Own shares issued under 
  joint ownership equity plan 
  ("JOE plan")                      3,301             -   (3,301)               -           -          -             -          - 
 Restricted share units vested      4,555       (4,555)         -               -           -          -             -          - 
 Share options exercised 
  or exchanged                      1,645       (1,331)         -               -           -        314             -        314 
 
 Balance 30 September 2010        580,784        12,831   (3,301)             595   (198,612)    392,297         2,525    394,822 
===============================  ========  ============  ========  ==============  ==========  =========  ============  ========= 
 
 Balance 31 December 2010         582,874        16,662   (3,301)           (308)   (212,071)    383,856         2,494    386,350 
===============================  ========  ============  ========  ==============  ==========  =========  ============  ========= 
 
 Loss for the period                    -             -         -               -    (28,940)   (28,940)         (118)   (29,058) 
 Other comprehensive income             -             -         -           1,656           -      1,656             -      1,656 
 Total comprehensive income             -             -         -           1,656    (28,940)   (27,284)         (118)   (27,402) 
 Equity-based compensation 
  expense                               -        16,187         -               -           -     16,187             -     16,187 
 Restricted share units vested        958         (958)         -               -           -          -             -          - 
 Share options exercised 
  or exchanged                        126         (126)         -               -           -          -             -          - 
 
 Balance 30 September 2011        583,958        31,765   (3,301)           1,348   (241,011)    372,759         2,376    375,135 
===============================  ========  ============  ========  ==============  ==========  =========  ============  ========= 
 

The accompanying notes are an integral part of these consolidated financial statements.

Interim consolidated statement of cash flow

For the three and nine month periods ended 30 September 2011 and 2010

(in thousands of US Dollars, except per share amounts)

 
                                                     3 months ended        9 months ended 
                                                       30 September          30 September 
                                           Note        2011       2010       2011       2010 
                                                     US$000     US$000     US$000     US$000 
========================================  ======  =========  =========  =========  ========= 
 
 Cash flows from operating activities 
 Adjustments for the period: 
 Loss for the period before tax                     (9,785)    (2,601)   (29,955)   (28,608) 
 Foreign exchange (gain)/loss                         2,984    (6,930)    (1,609)      1,861 
 Share of (profit)/loss of associate                    (6)          9          5       (30) 
 Depreciation                                           982      1,388      3,380      4,374 
 Share-based compensation expense                     4,476      3,562     14,670      8,325 
 Accretion of decommissioning liability                 106         98        325        313 
 Discounting of VAT and tax recoverable               (392)          -      7,398          - 
 Deferred revenue recognised                          (734)      (532)    (1,759)    (2,157) 
 Depletion of mine properties                           462        346      1,310      1,326 
================================================  =========  =========  =========  ========= 
                                                    (1,907)    (4,660)    (6,235)   (14,596) 
 ===============================================  =========  =========  =========  ========= 
 Net changes in working capital                     (4,562)      2,502    (5,643)      4,920 
================================================  =========  =========  =========  ========= 
                                                    (6,469)    (2,158)   (11,878)    (9,676) 
 ===============================================  =========  =========  =========  ========= 
 
 Cash flows from investing activities 
 Exploration and evaluation and 
  mine development costs 
   *    Romania                                     (1,282)    (1,415)    (3,684)    (4,246) 
 Exploration and evaluation and 
  mine development costs 
   *    Greece                                        (559)      (750)    (1,622)    (1,963) 
 Exploration and evaluation costs 
  - Turkey                                            (471)      (618)    (1,064)    (1,053) 
 Purchase of land and buildings                     (3,384)      (844)   (16,656)      (844) 
 Purchase of equipment                                (107)    (3,702)      (352)   (11,211) 
                                                    (5,803)    (7,329)   (23,378)   (19,317) 
 ===============================================  =========  =========  =========  ========= 
 
 Cash flows from financing activities 
 Proceeds from exercise of share 
  options                                                 -        199          -        312 
                                                          -        199          -        312 
 ===============================================  =========  =========  =========  ========= 
 
 Effect of foreign currency translation 
  on cash                                           (2,179)      7,078      2,443    (2,193) 
 
 Net decrease in cash and cash 
  equivalents                                      (14,451)    (2,210)   (32,813)   (30,874) 
================================================  =========  =========  =========  ========= 
 
 Cash and cash equivalents - Beginning 
  of period                                          38,760     84,978     57,122    113,642 
 
 Cash and cash equivalents - End 
  of period                                          24,309     82,768     24,309     82,768 
================================================  =========  =========  =========  ========= 
 

The accompanying notes are an integral part of these consolidated financial statements.

Notes to the interim condensed consolidated financial statements

For the three and nine month periods ended 30 September 2011

   1.     Nature of operations 

European Goldfields Limited (the "Company"), a company incorporated under the Yukon Business Corporations Act, is a resource company involved in the acquisition, exploration and development of mineral properties in Greece, Romania and South-East Europe. The registered address of the Company is Suite 200, Financial Plaza, 204 Lambert Street, Whitehorse, Yukon, Canada, Y1A 3T2.

The Company's common shares are listed on the AIM Market of the London Stock Exchange and on the Toronto Stock Exchange (TSX) under the symbol "EGU".

The Company is a developer-producer with globally significant gold reserves located within the European Union. The Company generates cash flow from its 95% owned Stratoni operation, a high grade lead/zinc/silver mine in North-Eastern Greece. European Goldfields is expected to evolve into a mid-tier producer through responsible development of its project pipeline of gold and base metal deposits at Skouries and Olympias in Greece and Certej in Romania. The Company plans future growth through development of its highly prospective exploration portfolio in Greece, Romania and Turkey. The Company's activities are not affected by seasonal factors.

Theunderlying value of the deferred exploration and evaluation and development costs for mine properties is dependent upon the existence and economic recovery of reserves in the future.

The condensed consolidated interim financial statements of the Company as at 30 September, 2011 and for the nine month period ended 30 September 2011 and 2010 include the accounts of the Company and its subsidiary undertakings and the Company's interest in associates as detailed in note 2. The significant accounting judgements, estimates and assumptions made are described in note 5.

   2.     Basis of Presentation 

The Company's condensed consolidated interim financial statements have been prepared in accordance with IAS 34 Interim Financial Reporting using accounting policies consistent with International Financial Reporting Standards ("IFRS"), as issued by the International Accounting Standards Board (IASB). The condensed consolidated interim financial statements for the nine month period ended 30 September, 2011 represent part of the period covered by the Company's first annual financial statements reported under IFRS. The Company's accounts were previously prepared in accordance with Canadian Generally Accepted Accounting Principles ("CGAAP"). In preparing these condensed consolidated interim financial statements IFRS 1 First-time Adoption of International Financial Reporting Standards has been applied. An explanation of how the transition to IFRS has affected the reported financial position, financial performance and cash flows of the Company is provided in note 13. On adoption of IFRS, the Company has applied exemptions allowed by IFRS 1 relating to business combinations and cumulative translation differences.

The condensed consolidated interim financial statements have been prepared on an historical cost basis, with the exception of derivative financial instruments, liabilities for cash settled share-based payment arrangements and financial assets available for sale, which are measured at their balance sheet date fair value.

The condensed consolidated interim financial statements are presented in US dollars, the Company's functional currency, and unless otherwise stated, all values are rounded to their nearest thousand (US$000).

The condensed consolidated interim financial statements have been prepared on a going concern basis, which assumes the Company will be able to realise assets and discharge liabilities in the normal course of business for the foreseeable future, being a period of at least one year from the date the condensed consolidated interim financial statements were approved and authorised for issue.

In making this assumption the Directors have reviewed detailed operating and cash flow forecasts, including forecast capital requirements and forecast development of operations in Greece, Romania and Turkey, for the period of at least one year from the date the condensed consolidated interim financial statements were approved and authorised for issue. As a result of their review the Directors are satisfied that the Company will have sufficient resources to satisfy its current and forecast future obligations, and therefore they consider the going concern basis of preparation is appropriate.

   3.     Basis of consolidation 

The results of operations of subsidiaries are fully consolidated from the acquisition date. The acquisition date is the date the Company obtains control, being the right to govern the financial and operating policies of the subsidiary and to benefit from its activities. If the Company no longer controls a subsidiary consolidation ceases from that date.

Investments in associates over which the Company has significant influence are accounted for using the equity method.

These condensed consolidated interim financial statements include the accounts of the Company and the following subsidiaries.

 
Company                                   Country of incorporation   Ownership 
Deva Gold (Barbados) Limited              Barbados                  100% owned 
Deva Gold (Barbados) Holdings Limited     Barbados                  100% owned 
European Goldfields (Services) Limited    England                   100% owned 
European Goldfields Mining (Netherlands)  Netherlands               100% owned 
 B.V. 
European Goldfields (Greece) B.V.         Netherlands               100% owned 
European Goldfields Deva SRL              Romania                   100% owned 
Macedonian Copper Mines SA                Greece                     95% owned 
Hellas Gold S.A.                          Greece                     95% owned 
Deva Gold S.A.                            Romania                    80% owned 
Greater Pontides Exploration B.V.         Netherlands                51% owned 
Pontid Madencilik San. ve Ltd             Turkey                     51% owned 
Pontid Altin Madencilik Ltd. Sti.         Turkey                     51% owned 
Greek Nurseries SA (accounted for         Greece                     48% owned 
 as an associate) 
 
   4.     Summary of significant accounting policies 

The accounting policies set out below have been applied consistently to all periods presented in these condensed consolidated interim financial statements and in preparing the opening IFRS balance sheet as at 1 January 2010 for the purpose of transition to IFRS, unless otherwise indicated.

   (a)   Foreign currency translation and foreign currency transactions 

Functional and presentation currency

The consolidated financial statements are expressed in US dollars, which is the Company's presentation and functional currency. The Company and its subsidiaries each determine their functional currencies and items included in the financial statements of each entity are measured using that functional currency. The functional currencies of significant subsidiaries have been determined as the US Dollar.

The Company has elected to take the IFRS 1, First-time Adoption of IFRS exemption relating to cumulative translation differences, which has allowed the Company to deem cumulative translation differences to be zero at the date of transition to IFRS, as described in Note 13. These cumulative translation differences arose in subsidiary undertakings prior to their adopting the US Dollar as the functional currency.

Foreign currency transactions

Transactions in foreign currencies are recorded at the rates of exchange prevailing on the dates of the transactions. Foreign exchange gains and losses resulting from the settlement of such transactions and from the translation at year-end of monetary assets and liabilities using the spot rate of exchange are recognised in the income statement. Non-monetary items that are measured in terms of historical cost in a foreign currency are translated using the exchange rate as at the date of the initial transaction.

   (b)   Business combinations and goodwill 

The Company has taken the IFRS 1 exemption that allows them to choose an effective date from which to adopt IFRS 3 (Revised) Business Combinations (IFRS 3R). As a result business combinations that occurred prior to 1 June, 2007 are not accounted for in accordance with IFRS 3R Business Combinations or IAS 27 Consolidated and Separate Financial Statements.

Business combinations since 1 June, 2007 have been accounted for using the acquisition method. The cost of an acquisition is measured as the aggregate of the consideration transferred at acquisition date fair value and the amount of any non-controlling interest in the acquiree. For each business combination the acquirer measures the non-controlling interest in the acquiree either at fair value or at the proportionate share of the acquiree's identifiable net assets. Transaction costs, other than those associated with the issue of debt or equity securities that the Company incurs in connection with a business combination are expensed as incurred.

Goodwill is initially measured at cost being the excess of the aggregate of the consideration transferred and the amount recognised for non-controlling interest over the net identifiable assets acquired and liabilities assumed. If this consideration is lower than the fair value of the net assets of the subsidiary acquired, the difference is recognised in profit or loss.

After initial recognition, goodwill is measured at cost less any accumulated impairment losses. For the purposes of impairment testing, goodwill is allocated to each of the Company's cash-generating units that are expected to benefit from the combination.

Acquisitions of non-controlling interests are accounted for as transactions with equity holders in their capacity as equity holders and therefore no goodwill is recognised.

   (c)    Investment in associates 

Investments in associates are accounted for using the equity method of accounting and are initially recognised at cost. An associate is an entity over which the Company has significant influence. This allows the Company to participate in that entity's financial and operating policies, without having the power to control or jointly control them.

The Company's share of the associates' post-acquisition profits or losses is recognised in the income statement. Cumulative post-acquisition movements are adjusted against the carrying amount of the investment. When the Company's share of losses in an associate equals or exceeds its interest in the associate, including any long-term interests that, in substance, form part of the investment, the Company does not recognise further losses, unless it has unsecured obligations or has made payments on behalf of the associate.

After application of the equity method, the Company reviews the carrying amount of its investment to determine whether an additional impairment loss is required with any additional loss recognised within 'share of profit/ (loss) of associate' in the income statement.

When the Company no longer has significant influence over an associate, accounting for the investment as an associate ceases. The carrying value of the investment in the associate is adjusted to fair value as at that date and is transferred to another class of financial asset depending on the level of influence retained. The investment is then accounted for under the requirements of the new financial asset designation.

   (d)   Exploration and evaluation costs 

When the Company has obtained the legal right to explore all exploration and evaluation expenditure is capitalised. Costs considered directly attributable to exploration and evaluation activity include the acquisition of rights to explore; topographical, geological, geochemical and geophysical studies; exploratory drilling; trenching; sampling and assessing the technical and commercial viability of extracting a mineral resource.

If there is an indication that the carrying amount of the exploration and evaluation assets may exceed their recoverable amounts, the Company carries out an impairment review, either individually or at the cash generating unit level. To the extent that this occurs, the excess is fully provided against, in the financial year in which this is determined. Exploration and evaluation assets are reassessed on a regular basis and these costs are carried forward provided the conditions outlined in IFRS 6 Exploration and Evaluation of Mineral Resources are met.

Once sufficient exploration and evaluation work has been performed and has demonstrated the existence of economically recoverable reserves, the costs capitalised are transferred to 'Mine properties and reserves'.

Exploration and evaluation assets acquired in a business combination are recognised initially at fair value and are stated subsequently at cost less accumulated impairment.

   (e)   Property, plant and equipment and mine properties 

Mine properties and reserves

The cost of acquiring mineral reserves and resources is capitalised within 'Mine properties and reserves' on the balance sheet as incurred.

All subsequent expenditure on the construction, installation or completion of facilities is capitalised within 'Mine properties and reserves'. 'Mine properties and reserves' are not depreciated until production starts. After production starts, all capitalised costs are transferred to 'Producing mines'.

Producing mines are stated at cost less accumulated depletion and accumulated impairment losses. The capitalisation of certain mine construction costs ceases and costs are either regarded as inventory or expensed, with the exception of those costs that continue to qualify for capitalisation relating to underground mine development or mineable reserve development.

Producing mines are depreciated on a unit of production basis over the economically recoverable reserves of the mine concerned.

Other property, plant and equipment

Other property, plant and equipment are stated at cost less accumulated depreciation and accumulated impairment losses. Other property, plant and equipment include vehicles, land and buildings and other plant and equipment at all locations within the Company. Other property plant and equipment, excludes capitalised costs and mining reserves and resources, which are included within 'Mine properties and reserves.' Cost comprises the aggregate amount paid and the fair value of any other consideration given to acquire the asset and includes costs directly attributable to making the asset capable of operating as intended.

Depreciation is provided on all property, plant and equipment on a straight-line basis over its expected useful life as follows

 
 Buildings              4 - 20 years straight 
                         line 
 Equipment & Fittings   3 - 10 years straight 
                         line 
 Motor Vehicles         6 years straight 
                         line 
 

Residual values and useful lives are reviewed on an annual basis. If management consider an asset's residual value or useful life has changed, the change is considered a change in accounting estimate and accounted for prospectively.

   (f)    Impairment of assets 

At each reporting date management review all non-financial assets to identify any indicator that an asset that may be impaired, excluding exploration and evaluation assets, which are assessed under IFRS 6 as described in (d) above. If there are indicators of impairment, a review is undertaken to determine if the carrying amounts are in excess of their recoverable amounts.

With the exception of those assets that generate cash flows largely independent from other assets, assets are allocated to cash-generating units (CGUs) for the purpose of this review. For individual assets and CGUs the recoverable amount is calculated, being the higher of its fair value less costs to sell and value in use (net present value of expected future cash flows). Where the carrying amount of an asset or CGU exceeds its recoverable amount, the asset is considered to be impaired and it is written down to its recoverable amount.

To assess an asset or CGU's value in use the estimated future cash flows attributable to that asset or CGU are discounted to present value using a pre-tax market based discount rate. The estimated future cash flows are based on financial models, which are prepared for all of the Company's CGUs to which individual assets are allocated. Fair value less costs to sell is determined as the amount that would be obtained from the sale of the asset in an arms' length transaction between knowledgeable and willing parties.

All non-financial assets are held at cost and any impairment losses that result are therefore recognised in the income statement.

A previously recognised impairment loss is reversed if the impairment no longer exists or has decreased. The reversal is limited to the extent that the carrying amount of the asset does not exceed the carrying amount that would have been determined, net of depreciation, had no impairment loss been recognised.

   (g)   Inventories 

Inventories of ore mined and metal concentrates are valued at the lower of combined production cost and net realisable value. Production costs include the costs directly related to bringing the inventory to its current condition and location. These costs include materials, labour, mine site overheads, related depreciation of mining and processing facilities and related depletion of mineral properties and deferred exploration and development costs. Exploration materials and supplies are valued at the lower of cost on a weighted average basis and net realisable value.

   (h)   Financial instruments 

The classification of financial assets and liabilities is determined at initial recognition with subsequent measurement dependent on their initial classification.

Cash and cash equivalents

Cash and cash equivalents include cash at banks and at hand and deposits with original maturities of three months or less.

Trade and other receivables

Trade and other receivables that have fixed and determinable payments and that are not quoted in active markets are carried at amortised cost less any impairment losses recognised. If trade and other receivables are expected to be settled in a period greater than twelve months they are discounted using the effective interest rate method. Trade and other receivables are assessed for impairment at each reporting date.

Trade and other receivables are recorded initially at their original invoiced amounts and are adjusted to reflect subsequent changes to these recoverable amounts. A number of the Company's concentrate products are sold under pricing arrangements where final prices are determined by quoted market prices in a period subsequent to the date of sale. At each reporting date sales are adjusted to fair value through revenue until the date of final price determination with trade receivables adjusted to reflect these changes to recoverable amounts.

Impairment

At each reporting date, trade and other receivables are assessed for impairment by identifying one or more events that have occurred since initial recognition that will impact estimated future cash flows and that can be estimated reliably. Evidence of impairment may include indications that debtors are experiencing significant difficulty, at which point the risks of default or probability of bankruptcy are considered.

Available for sale investments

The Company's investments and investments in marketable securities have been classified as available-for-sale and are recorded at fair value on the balance sheet. Available-for-sale financial assets are those non-derivative financial assets, principally equity securities, which are designated as available-for-sale or are not classified in any other investment category. After initial recognition available for sale financial assets are measured at fair value with gains or losses recognised as a separate component of equity until the investment is derecognised or until the investment is determined to be impaired. If the investment is determined to be impaired the cumulative gain or loss previously reported in equity is recognised in profit or loss.

Fair values are determined directly by reference to published price quotations in an active market.

Derivative financial instruments designated as effective cash flow hedges

The Company uses derivative and non-derivative financial instruments to manage changes in commodity prices. Hedge accounting is optional and it requires the Company to document the hedging relationship and test the hedging item's effectiveness in offsetting changes in fair values or cash flows of the underlying hedged item on an ongoing basis.

The Company uses cash flow hedges to manage base metal commodity prices. The effective portion of the change in fair value of a cash flow hedging instrument is recorded in other comprehensive income and is reclassified to earnings when the hedge item impacts profit. Any ineffectiveness is recorded in the income statement.

If a derivative financial instrument designated as a cash flow hedge ceases to be effective or is terminated, hedge accounting is discontinued and the gain or loss at that date is deferred in other comprehensive income and recognised concurrently with the settlement of the related transaction. If a hedged anticipated transaction is no longer probable, the gain or loss is recognised immediately in the income statement. Subsequent gains and losses from ineffective derivative instruments are recognised in the income statement in the period they occur.

   (i)    Provisions 

Provisions are recognised when the Company has a present obligation, whether legal or constructive, as a result of a past event for which it is probable that an outflow of resources embodying economic benefits will be required to settle the obligation and a reliable estimate can be made of the amount of the obligation.

Provisions are measured at the present value of management's best estimate of the expenditure required to settle the obligation at the balance sheet date. If the effect of the time value of money is material, provisions are discounted using a current pre tax rate that reflects the current market assessments of the time value of money and the risks specific to the liability. Where discounting is used, the increase in the provision due to the passage of time is recognised as a finance cost.

Decommissioning liability

Decommissioning costs are provided in full based on management's estimates of future costs to be incurred. Applicable costs include dismantling and removing structures, rehabilitating mines and tailings dams, dismantling operating facilities, closure of plant and waste sites, and restoration, reclamation and re-vegetation of affected areas.

When a provision is recognised it is either capitalised as part of the cost of the related property or written off to the income statement if utilised within one year. If costs are capitalised the provision is discounted to present value using a rate that reflects risks specific to the liability. At each reporting date management review the discount rate used. The periodic unwinding of the discount is recognised in the income statement as a finance cost. Changes in estimated future costs or in the discount rate applied are added or deducted from the cost of the asset.

   (j)    Share-based compensation 

The Company operates a share option scheme (Share Incentive Plan) and an equity participation plan (Restricted Share Units 'RSU'). The Company accounts for equity-based compensation granted under such plans using the fair value method of accounting. Under this method, the cost of equity-based compensation is estimated at fair value at the grant date and is recognised in the income statement as an expense, or capitalised as exploration and evaluation assets and mine properties when the compensation can be attributed to these activities. This cost is recognised over the relevant vesting period for grants to directors, officers and employees, and measured in full at the earlier of performance completed or vesting for grants to non-employees. Any consideration received by the Company on exercise of share options is credited to share capital.

Cash settled awards

The Company operates a deferred phantom unit plan ('DPU'). The Company accounts for the compensation using the fair value method. The cost of each unit is measured initially at fair value and expensed over the period until the vesting date. The provision is measured to fair value based on the Company's share price at the end of every reporting period and movements expensed in the period.

   (k)   Revenue recognition 

Revenues from the sale of concentrates are recognised when the risks and rewards of ownership have been transferred to the customer and the revenue can be reliably measured. Revenue is measured at the fair value of the consideration received.

A number of the Company's concentrate products are sold under pricing arrangements where final prices are determined by quoted market prices in a period subsequent to the date of sale. These concentrates are provisionally priced at the time of sale based on forward prices for the expected date of the final settlement. The provisionally priced sales of concentrate contain an embedded derivative, which does not qualify for hedge accounting. These embedded derivatives are recognised at fair value through revenue until the date of final price determination. Subsequent variations in the price are recognised as revenue adjustments as they occur until the price is finalised.

   (l)    Income taxes 

Current tax assets and liabilities are measured at the amount expected to be recovered or paid to the taxation authorities, based on tax rates and laws that are enacted or substantively enacted at the balance sheet date.

Deferred income tax is recognised on all temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements, with the following exceptions:

-- Where the temporary difference arises from the initial recognition of goodwill or of an asset or liability in a transaction that is not a business combination that at the time of the transaction affects neither accounting nor taxable profit or loss.

-- In respect of taxable temporary differences associated with investments in subsidiaries, associates and joint ventures, where the timing of the reversal of the temporary differences can be controlled and it is probable that the temporary differences will not reverse in the foreseeable future.

-- Deferred income tax assets are recognised only to the extent that it is probable that taxable profit will be available against which the deductible temporary differences, carried forward tax credits or tax losses can be utilised.

Deferred income tax assets and liabilities are measured on an undiscounted basis at the tax rates that are expected to apply when the related asset is realised or liability is settled, based on tax rates and laws enacted or substantively enacted at the balance sheet date.

The carrying amount of deferred income tax assets is reviewed at each balance sheet. Deferred income tax assets and liabilities are offset, only if a legally enforceable right exists to set off current tax assets against current tax liabilities, the deferred income taxes relate to the same taxation authority and that authority permits the Company to make a single net payment.

Income tax is charged or credited directly to equity if it relates to items that are credited or charged to equity, otherwise income tax is recognised in the income statement.

(m) Deferred revenue

The Company received prepayments for the sale of all of the silver metal to be produced from ore extracted during the mine-life within an area of some 7 km(2) around its zinc-lead-silver Stratoni mine as well as for sale of gold pyrite concentrate in northern Greece. The prepayments, which are accounted for as deferred revenue, are recognised as sales revenue on the basis of the proportion of the settlements during the period expected to the total settlements.

The terms of the sale contract contain pricing provisions establishing a cap on the price to be received for the sale of the metals in concentrate. This pricing provision is considered as an embedded derivative, which is not required to be separated from the host contract for accounting purposes. The economic characteristics of the embedded derivative are closely related to the economic characteristics of the host contract.

   (n)   Earnings per share ("EPS") 

EPS is calculated based on the weighted average number of common shares issued and outstanding. Diluted per share amounts are calculated using the treasury stock method whereby proceeds deemed to be received on the exercise or exchange of share options and warrants and on the granting of restricted share units in the per share calculation are applied to reacquire common shares at the average market price during the period.

   (o)   Operating leases 

Leases where the lessor retains a significant portion of the risks and benefits of ownership of the asset are classified as operating leases and rentals payable are charged to the income statement on a straight line basis over the lease term.

The Company has no finance lease arrangements.

   5.     Critical accounting judgements, estimates and assumptions 

Estimates, risks and uncertainties - The preparation of financial statements in conformity with IFRS requires management to make estimates and assumptions that affect the reported amount of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amount of revenues and expenses during the period. Significant estimates and assumptions include those related to the recoverability of deferred costs in relation to mine properties and exploration and evaluation, decommissioning obligations and share-based compensation, current and deferred tax and VAT receivable. While management believes that these estimates and assumptions are reasonable, actual results could vary significantly

Ore reserves and depletion of mine properties - In accordance with the Company's accounting policy, once production starts mine properties are classified as producing mines, which are stated at cost less accumulated depletion and impairment. Producing mines are depreciated on a unit of production basis over the economically recoverable reserves of the mine concerned. The estimation of recoverable reserves is based on professional evaluations using accepted international standards for the assessment of mineral reserves. The assessment involves the study of geological, geophysical and economic data and relies on a number of financial and technical assumptions. The estimate of reserves may be subject to change based on new information gained subsequent to the initial assessment, which may include additional information available from continuing exploration, results from the reconciliation of actual mining and plant production data against the original reserve estimates, or the impact of economic factors such as changes in metal prices, exchange rates or the cost of components of production. If actual reserves prove to be significantly different to current estimates, a material change to amounts charged to earnings could occur.

Decommissioning liability - The Company records a mine rehabilitation provision ('decommissioning liability') at fair value when legally incurred with the corresponding increase to the mineral property depreciated over the life of the mine. Management assesses the calculation of the mine rehabilitation provision annually, including the underlying assumptions and judgments made.

The liability is adjusted over time to reflect an accretion element. In accordance with IFRS the provision is discounted using a discount rate that reflects risks specific to the liability, with any change in the discount rate treated as a change in accounting estimate. Changes to estimated future costs are recognised in the statement of financial position by either increasing or decreasing the rehabilitation liability and asset if the initial estimate was recognised as part of an asset measured in accordance with IAS 16.

Any significant change to management's previous assumptions and to the cost of rehabilitation activities or the market based discount rate may result in future actual expenditure differing from the amounts currently provided. These changes or a change to the market based discount rate may result in a material change to amounts charged to earnings. At each reporting date the provision represents management's best estimate of the present value of the future rehabilitation costs required.

Share-based compensation - The Company operates a share option scheme ('Share Incentive Plan'), an equity participation plan ('RSU') and a deferred phantom unit plan ('DPU'). Equity based compensation granted under these plans is accounted for using the fair value method of accounting. Under this method the cost of equity and cash-based compensation is estimated at fair value at the grant date and recognised in the income statement as an expense, or capitalised to exploration and evaluation assets and mine properties when the compensation can be attributed to those assets.

For cash settled awards, the cost of each unit is measured initially at fair value and expensed over the period until the vesting date. The associated liability is revalued to fair value at each reporting date with movements expensed in the period.

Current and deferred tax - Tax regimes in certain jurisdictions can be subject to differing interpretations and are often subject to legislative change and changes in administrative interpretation in those jurisdictions. The interpretation by the Company and its subsidiary undertakings of relevant tax law as applied to their transactions and activities may not coincide with that of the relevant tax authorities. As a result, transactions may be challenged by tax authorities and may be assessed to additional tax or additional transactions taxes (for example stamp duty or VAT), which, in each case, could result in significant additional taxes, penalties and interest. These could have a material adverse impact on the Company's business, financial position and performance.

VAT receivable and income taxes- Hellas Gold SA has a total of $29.4 million in recoverable VAT and income taxes due from the Greek authorities, which has to-date been reported as a current asset in the Company's financial statements. In accordance with the Company's accounting policies, it was decided in Q2 2011 to take a conservative position for accounting purposes and re-classify these amounts as long term debtors on a net present value basis, given that these amounts can be recovered in full by offsetting against future taxes payable upon production from the development projects at Olympias and Skouries. The amounts have been discounted using a weighted average cost of capital specific to the development projects. An adjustment of $7.8 million was made through the income statement in Q2 to reflect this re-classification and discounting, which has been offset by a credit of $0.4 million during Q3 to reflect movements in foreign exchange rates. This amount will be unwound as the Company reaches production in Greece or when earlier repayment is received. After the period end, Hellas Gold received repayment of EUR11 million in relation to these amounts. This reclassification will be reassessed in Q4 2011.

Long lived assets - All long lived assets held and used by the Company are reviewed for possible impairment at least annually or whenever events or changes in circumstances indicate that the carrying value of an asset may not be recoverable. If changes in circumstances indicate that the carrying value of an asset that an entity expects to hold and use may not be recoverable, future cash flows expected to result from the continued use of the asset and its disposition must be estimated. An asset is considered to be impaired where its recoverable amount (being the higher of the asset's fair value less costs to sell and its value in use) is less than its current carrying amount. Under IFRS a significant adverse change during the period or anticipated to take place in the near future in the market in which the Company operates or in the market to which an asset is dedicated can be considered an indication of possible impairment. An example of such a change would be a fall in metal prices. In such circumstances management use cash flow forecasts to establish whether actual impairment has occurred. Estimates are based on future expectations and a number of assumptions and judgments made by management. Current metal prices do not suggest that there has impairment of any of the Company's non-current assets, although if such an impairment were to occur, it could result in a material charge to earnings.

   6.     Other property, plant and equipment 
 
                                      Plant                Land and 
                              and equipment   Vehicles    buildings     TOTAL 
                                     US$000     US$000       US$000    US$000 
==========================  ===============  =========  ===========  ======== 
 Cost - 2010: 
 As at 1 January 2010                64,240      2,107       43,464   109,811 
 Additions                           14,982        380       20,798    36,160 
 Disposals                             (20)        (5)            -      (25) 
 Reclassification                  (16,060)          -       16,060         - 
==========================  ===============  =========  ===========  ======== 
 As at 31 December 2010              63,142      2,482       80,322   145,946 
==========================  ===============  =========  ===========  ======== 
 Accumulated depreciation 
  - 2010: 
 As at 1 January 2010                 6,269      1,390        6,052    13,711 
 Charge for the period                1,814        235        3,845     5,894 
 As at 31 December 2010               8,083      1,625        9,897    19,605 
 Net carrying value at 31 
  December 2010                      55,059        857       70,425   126,341 
==========================  ===============  =========  ===========  ======== 
 Cost - 2011: 
 As at 1 January 2011                63,142      2,482       80,322   145,946 
 Additions                              275          -       16,728    17,003 
 Disposals                              (4)       (66)            -      (70) 
 As at 30 September 2011             63,413      2,416       97,050   162,879 
==========================  ===============  =========  ===========  ======== 
 Accumulated depreciation 
  - 2011: 
 As at 1 January 2011                 8,083      1,625        9,897    19,605 
 Charge for the period                1,232        182        2,274     3,688 
 Disposals                                -       (66)            -      (66) 
 As at 30 September 2011              9,315      1,741       12,171    23,227 
 Net carrying value at 30 
  September 2011                     54,098        675       84,879   139,652 
==========================  ===============  =========  ===========  ======== 
 
   7.     Exploration and evaluation assets 
 
                                        Greece   Romania   Turkey    TOTAL 
                                        US$000    US$000   US$000   US$000 
=====================================  =======  ========  =======  ======= 
 Cost as at 1 January 2010                 286     5,903    1,625    7,814 
=====================================  =======  ========  =======  ======= 
 Capitalised expenditure: 
 Project development and exploration       396       985      661    2,042 
 Permit acquisition                          -         -       11       11 
 Project overhead                            -       332      990    1,322 
 Capitalised depreciation                    -        13       19       32 
 Impairment                                  -     (590)        -    (590) 
=====================================  =======  ========  =======  ======= 
 Cost as at 31 December 2010               682     6,643    3,306   10,631 
=====================================  =======  ========  =======  ======= 
 Capitalised expenditure: 
 Project development and exploration       120        93      667      880 
 Permit acquisition                          -         -      382      382 
 Project overhead                            -       211       71      282 
 Capitalised depreciation                    -        10       10       20 
-------------------------------------  -------  --------  -------  ------- 
 Cost as at 30 September 2011              802     6,957    4,436   12,195 
=====================================  =======  ========  =======  ======= 
 
   (a)   Greece 

As at 30 September 2011 capitalised exploration and evaluation expenditure in Greece related to further exploratory activity on the Greek mine properties.

(b) Romania

The Baita-Craciunesti exploration licence is held by the Company's 80%-owned subsidiary, Deva Gold. Minvest S.A. (a Romanian state owned mining company), together with three private Romanian companies, hold the remaining 20% interest in Deva Gold. The Company is required to fund 100% of all costs related to the exploration and development of these properties. As a result, the Company is entitled to the refund of such costs (plus interest) out of future cash flows generated by Deva Gold, prior to any dividends being distributed to shareholders.

The Voia and other exploration licences are held by the Company's wholly-owned subsidiary, European Goldfields Deva SRL.

As at 30 September 2011, the following cost had been incurred on the Romanian mineral properties:

 
                               30 September   31 December 
                                       2011          2010 
                                     US$000        US$000 
============================  =============  ============ 
 
 Baita-Craciunesti                    3,394         3,325 
 Voia                                 2,223         2,030 
 Other exploration projects           1,340         1,288 
============================  =============  ============ 
                                      6,957         6,643 
============================  =============  ============ 
 
   (c)     Turkey 

The Turkish licences are held through a Turkish Company, Pontid Madencilik. Currently the Company has a 51% interest in all the properties and the Company will fund 100% of all costs related to the development of these properties. Ownership of the Ardala property may be increased to 80% by funding to completion of a Bankable Feasibility Study. All other concessions funded to a Bankable Feasibility Study will be 90% owned by the Company. The owner of the remaining 49% of the properties is Ariana Resources plc.

As at 30 September 2011 the following costs had been incurred on the Turkish mineral properties:

 
                      30 September   31 December 
                              2011          2010 
                            US$000        US$000 
===================  =============  ============ 
 
 Ardala                      4,265         2,582 
 Other concessions             171           724 
===================  =============  ============ 
                             4,436         3,306 
===================  =============  ============ 
 
   8.     Mine properties and reserves 
   (a)   Greece 
 
                                                    Mine   Producing 
                                             development       mines     TOTAL 
                                                  US$000      US$000    US$000 
                                           =============  ==========  ======== 
 Cost - 2010: 
 As at 1 January 2010                            206,170      18,867   225,037 
 Additions                                         4,354         451     4,805 
 Adjustment to decommissioning liability               -       (238)     (238) 
 As at 31 December 2010                          210,524      19,080   229,604 
=========================================  =============  ==========  ======== 
 Depletion - 2010: 
 As at 1 January 2010                                  -       6,883     6,883 
 Charge for the period                                 -       1,736     1,736 
 As at 31 December 2010                                -       8,619     8,619 
 Net carrying value at 31 December 2010          210,524      10,461   220,985 
=========================================  =============  ==========  ======== 
 Cost - 2011: 
 As at 1 January 2011                            210,524      19,080   229,604 
 Additions                                         3,595         261     3,856 
 Adjustment to decommissioning liability               -       (123)     (123) 
=========================================  =============  ==========  ======== 
 As at 30 September 2011                         214,119      19,218   233,337 
=========================================  =============  ==========  ======== 
 Depletion - 2011: 
 As at 1 January 2011                                  -       8,619     8,619 
 Charge for the period                                 -       1,605     1,605 
 As at 30 September 2011                               -      10,224    10,224 
=========================================  =============  ==========  ======== 
 Net carrying value at 30 September 
  2011                                           214,119       8,994   223,113 
=========================================  =============  ==========  ======== 
 

Included within mine development and producing mines are amounts with cost of $192,676 and $11,457 respectively that were recognised as fair value uplift when the Company acquired Hellas Gold SA in November 2004.

   (b)   Romania 
 
                            Mine development    TOTAL 
                                      US$000   US$000 
 Cost - 2010: 
 As at 1 January 2010                 44,270   44,270 
 Additions                             6,399    6,399 
=========================  =================  ======= 
 As at 31 December 2010               50,669   50,669 
=========================  =================  ======= 
 Cost - 2011: 
 As at 1 January 2011                 50,669   50,669 
 Additions                             5,142    5,142 
=========================  =================  ======= 
 As at 30 September 2011              55,811   55,811 
=========================  =================  ======= 
 

Mines development relates to the Certej exploitation licence that is held by the Company's 80%-owned subsidiary, Deva Gold SA. No depletion has been charged in respect of the Certej licence.

   9.     Other liabilities and provisions 
 
                            Decommissioning          DPU 
                                  provision    liability     TOTAL 
                                     US$000       US$000    US$000 
=========================  ================  ===========  ======== 
 As at 01 January 2010                6,410        1,900     8,310 
=========================  ================  ===========  ======== 
 Arising during the year                  -        4,657     4,657 
 Accretion expense                      413            -       413 
 Change in estimate                   (238)            -     (238) 
=========================  ================  ===========  ======== 
 As at 31 December 2010               6,585        6,557    13,142 
=========================  ================  ===========  ======== 
 Arising during the year                  -        2,330     2,330 
 Accretion expense                      325            -       325 
 Change in estimate                   (123)            -     (123) 
=========================  ================  ===========  ======== 
 As at 30 September 2011              6,787        8,887    15,674 
=========================  ================  ===========  ======== 
 

Provision for decommissioning costs

Management has estimated the total future decommissioning obligation based on the Company's ownership interest in the Stratoni mines and facilities. This includes all estimated costs to dismantle, remove, reclaim and abandon the facilities at the Stratoni property, and the estimated time period during which these costs will be incurred in the future.

As at 30 September 2011, the undiscounted amount of estimated cash flows required to settle the obligation is $9,769 (2010 - $8,529). The estimated cash flow has been discounted using a risk adjusted rate specific to the liability of 5.76 % (2010 - 6.674%). The expected period until settlement is seven years (2010 - five years).

DPU plan

The provision represents the fair value of amounts payable to eligible persons under the Company's DPU plan at each reporting date. Refer to note 10 for outstanding DPUs as at 30 September 2011 and 31 December 2010.

   10.   Share options, restricted share units and deferred phantom units 

There were no amendments made to share-based compensation plans in the period to 30 September 2011. Movements in existing plans during the period, being shares granted and vested under existing schemes are set out in the tables below. The majority of the share-based payment charges relate to senior management.

Share incentive plan

 
                                                   Weighted 
                                                    average 
                                         Number    exercise 
                                     of options       price 
                                                         C$ 
 Balance as at 31 December 2010       6,315,332        8.87 
 Share options granted                  225,000       12.50 
 Share options exchanged               (87,000)        4.16 
=================================  ============  ========== 
 Balance as at 30 September 2011      6,453,332        9.06 
=================================  ============  ========== 
 

During the period ended 30 September 2011, the Company granted 225,000 (2010 - 1,800,000) options under its Share Incentive Plan. The fair value of the share options granted has been estimated at the date of the grant using a Black-Scholes and Parisian option pricing model with the following assumptions: weighted average risk free interest rate of 2.73% (2010 - 0.05%); volatility factor of the expected market price of the Company's shares of 50% (2010 - 68.4%); a weighted average expected life of the share options of 5 years, maximum term of 5 years and a dividend yield of Nil. The weighted fair value price for the above grant amounted to C$4.49.

Equity participation plan

 
                                                      Weighted 
                                                       average 
                                                         grant 
                                                     date fair 
                                                         value 
                                       Number    of underlying 
                                      of RSUs            price 
                                                            C$ 
 Balance as at 31 December 2010     1,838,527             9.11 
 RSUs granted                         235,000            12.44 
 RSUs vested                        (114,030)             8.86 
 RSUs cancelled                       (1,308)            14.65 
 Balance as at 30 September 2011    1,958,189             9.52 
=================================  ==========  =============== 
 

DPU plan

 
                                       Number 
                                      of DPUs 
 Balance as at 31 December 2010     1,962,570 
 DPUs granted                          11,314 
=================================  ========== 
 Balance as at 30 September 2011    1,973,884 
=================================  ========== 
 
   11.   Commitments and operating leases 

Commitments

The Company has spending commitments of $448 (2010 - $435) per year (plus service charges and value added tax) for a term of five years under the lease for its office in London, England, which commenced in November 2009.

Hellas Gold has spending commitments of $148 (2010 - $150) per year for a term of 9 years under the lease for its office in Athens, Greece, which commenced in December 2007. After the second anniversary, the rent escalates annually at a rate of consumer price index +1%. Hellas Gold's commitment through the lease agreement is extended to payment of all rental taxes, utilities, proportion of common charges as well as proportion of municipal taxes.

Deva Gold has spending commitments of $167 (2010 - $155) per year, with the Local Council of Certejul de Sus commune, for a term of 20 years, for forested land situated in Hondol village, Romania. The lease commenced in November 2010 and has the option of being extended for a period equal with a maximum of half of the initial period and by mutual agreement.

As at 30 September 2011, Hellas Gold had entered into off-take agreements pursuant to which Hellas Gold agreed to sell 13,581 dmt of zinc concentrates, 7,435 dmt of lead/silver concentrates and 20,869 dmt of gold concentrates until the financial year ending 31 December 2011.

During 2007, Hellas Gold entered into purchase agreements with Outotec Minerals OY for long-lead time equipment for the Skouries project with a cost of $44,211 which is to be paid in full by the end of December 2011. As at 30 September 2011, $43,749 of the commitment has been paid.

Operating leases

 
                                                30 September   31 December 
                                                        2011          2010 
                                                      US$000        US$000 
=============================================  =============  ============ 
 Within one year                                         615           731 
 After one year but not more than five years           2,325         2,491 
 More than five years                                  1,925         2,437 
=============================================  =============  ============ 
                                                       4,865         5,659 
=============================================  =============  ============ 
 

The amount recognised in the income statement for the three and nine month period ended 30 September 2011 in respect of operating leases amounted to $145 (2010 - $68) and $419 (2010 - $133) respectively.

   12.   Transactions with related parties 

These consolidated financial statements incorporate the accounts of the Company, and its subsidiary undertakings as disclosed in note 3. The following are also considered related parties of the Company.

Greek Nurseries SA

The Company's investment in Greek Nurseries SA is held through Hellas Gold SA who subscribed for 50% of the share capital.

Hellas Gold SA holds two out of the five Board positions and is not involved in the operating and management decision making process of Greek Nurseries SA. The investment is therefore accounted for as an associate, and Greek Nurseries SA is considered a related party of the consolidated Company.

Ellaktor SA

As at the balance sheet date, Ellaktor SA ("Ellaktor") owned 19.3% of the Company's issued share capital. Aktor SA ("Aktor") Greece's largest construction Company and a 100% subsidiary of Ellaktor owns 5% of Hellas Gold SA, the Company's 95% owned subsidiary. On 1 October 2011, Ellaktor disposed of 13 million shares to Qatar Holding LLC, to reduce its holding to 12.2% of the Company's issued share capital.

Ellaktor is deemed a related party and contracts management, technical and engineering services to Hellas Gold SA through its subsidiary undertakings including Aktor.

These costs have been recognised as costs of sales or capitalised as mine properties depending on the nature of services rendered. These expenditures were contracted in the normal course of operations and are recorded at the exchange amount agreed by the parties. The terms of the payable is 30 days (2010 - 30 days).

Transactions with related parties

For the three and nine month periods ended 30 September, 2011 and 2010 the following transactions were entered into with related parties and the following amounts were outstanding as at 30 September 2011 and 31 December 2010.

Greek Nurseries SA

 
                       30 September   31 December 
                               2011          2010 
                             US$000        US$000 
====================  =============  ============ 
 Amounts receivable               -            28 
 Amounts payable                (2)             - 
                                (2)            28 
====================  =============  ============ 
 

In the nine month period ended 30 September 2011 the value of services provided to the Company by Greek Nurseries SA was $2 (2010 - Nil) and by the Company to Greek Nurseries SA was Nil (2010 - $1). For the three month period ended 30 September 2011 the value of services provided to the Company by Greek Nurseries SA was $1.

Ellaktor SA

 
                                         3 months ended     9 months ended 
                                          30 September       30 September 
 Services received:                        2011     2010      2011     2010 
                                         US$000   US$000    US$000   US$000 
=====================================  ========  =======  ========  ======= 
 Exploration and evaluation services          -       20         -       89 
 Mining services                          7,153    9,142    22,839   30,128 
 Other services                              38       22       144      104 
                                          7,191    9,184    22,983   30,321 
=====================================  ========  =======  ========  ======= 
 
 
                       30 September   31 December 
                               2011          2010 
                             US$000        US$000 
====================  =============  ============ 
 Amounts receivable               -             - 
 Amounts payable            (8,039)       (3,883) 
                            (8,039)       (3,883) 
====================  =============  ============ 
 
   13.   Transition to IFRS 

For accounting periods up to and including the year ending 31 December 2010, the Company presented its financial statements in accordance with Canadian Generally Accepted Accounting Principles (CGAAP). As stated in note 2, the condensed consolidated interim financial statements for the period ended 30 September 2011 represent part of the period covered by the Company's first annual financial statements prepared in accordance with International financial Reporting Standards (IFRS).

In adopting IFRS for the first time in the year ending 31 December 2011, the Company has adjusted amounts previously reported in accordance with CGAAP with an explanation of how the transition has affected the Company's financial position and performance outlined below.

Reconciliation of equity at 1 January 2010:

 
                                                                   Effect 
                                                Canadian    of transition 
                                        Note        GAAP         to IFRSs       IFRSs 
                                                US$ '000         US$ '000    US$ '000 
=====================================  ======  =========  ===============  ========== 
 
 Assets 
 Non-current assets 
 Mine properties and reserves            (b)     479,370        (216,947)     262,423 
 Other property, plant and equipment              96,100                -      96,100 
 Exploration and evaluation assets       (a)       1,625            6,189       7,814 
 Investment in associate                             711                -         711 
 Available for sale financial 
  asset                                            1,490                -       1,490 
 Deferred tax asset                      (c)       1,608          (1,608)           - 
=====================================  ======  =========  ===============  ========== 
                                                 580,904        (212,366)     368,538 
 ============================================  =========  ===============  ========== 
 Current assets 
 Cash and cash equivalents                       113,642                -     113,642 
 Trade and other receivables                      40,607                -      40,607 
 Inventories                                       4,993                -       4,993 
 Current taxation                                  3,954                -       3,954 
=============================================  =========  ===============  ========== 
                                                 163,196                -     163,196 
 ============================================  =========  ===============  ========== 
 
 Total assets                                    744,100        (212,366)     531,734 
=============================================  =========  ===============  ========== 
 
 Equity and liabilities 
 Capital and reserves 
 Attributable to equity holders 
  of the Company: 
 Share capital                           (d)     545,180           26,103     571,283 
 Contributed surplus                              10,047                -      10,047 
 Other reserves                          (e)      35,911         (36,818)       (907) 
 Deficit                                 (f)    (13,828)        (155,051)   (168,879) 
=====================================  ======  =========  ===============  ========== 
                                                 577,310        (165,766)     411,544 
 ============================================  =========  ===============  ========== 
 
 Non-controlling interest                          2,930                -       2,930 
=============================================  =========  ===============  ========== 
 Total capital and reserves                      580,240        (165,766)     414,474 
=============================================  =========  ===============  ========== 
 
 Non-current liabilities 
 Deferred tax liabilities                (c)      90,083         (45,942)      44,141 
 Provisions                              (g)       8,968            (658)       8,310 
 Deferred revenue                                 48,412                -      48,412 
=============================================  =========  ===============  ========== 
                                                 147,463         (46,600)     100,863 
 ============================================  =========  ===============  ========== 
 Current liabilities 
 Trade and other payables                         10,784                -      10,784 
 Deferred revenue                                  4,549                -       4,549 
 Derivative financial liability                    1,064                -       1,064 
=============================================  =========  ===============  ========== 
                                                  16,397                -      16,397 
 ============================================  =========  ===============  ========== 
 
 Total liabilities                               163,860         (46,600)     117,260 
=============================================  =========  ===============  ========== 
 
 Total equity and liabilities                    744,100        (212,366)     531,734 
=============================================  =========  ===============  ========== 
 

Reconciliation of equity at 30 September 2010:

 
                                                                   Effect 
                                                Canadian    of transition 
                                        Note        GAAP         to IFRSs       IFRSs 
                                                US$ '000         US$ '000    US$ '000 
=====================================  ======  =========  ===============  ========== 
 
 Assets 
 Non-current assets 
 Mine properties and reserves            (b)     485,548        (216,954)     268,594 
 Other property, plant and equipment             115,590                -     115,590 
 Exploration and evaluation assets       (a)       2,747            7,168       9,915 
 Investment in associate                             789                -         789 
 Available for sale financial 
  asset                                            1,851                -       1,851 
 Deferred tax asset                      (c)       4,692          (4,692)           - 
=====================================  ======  =========  ===============  ========== 
                                                 611,217        (214,478)     396,739 
 ============================================  =========  ===============  ========== 
 Current assets 
 Cash and cash equivalents                        82,768                -      82,768 
 Trade and other receivables                      27,032                -      27,032 
 Inventories                             (b)       9,129            (164)       8,965 
 Derivative financial asset                           70                -          70 
 Current taxation                                  4,036                -       4,036 
=============================================  =========  ===============  ========== 
                                                 123,035            (164)     122,871 
 ============================================  =========  ===============  ========== 
 
 Total assets                                    734,252        (214,642)     519,610 
=============================================  =========  ===============  ========== 
 
 Equity and liabilities 
 Capital and reserves 
 Attributable to equity holders 
  of the Company: 
 Share capital                           (d)     554,681           26,103     580,784 
 Contributed surplus                              12,831                -      12,831 
 Other reserves                          (e)      34,112         (36,818)     (2,706) 
 Deficit                                 (f)    (40,085)        (158,527)   (198,612) 
=====================================  ======  =========  ===============  ========== 
                                                 561,539        (169,242)     392,297 
 ============================================  =========  ===============  ========== 
 
 Non-controlling interest                          2,525                -       2,525 
=============================================  =========  ===============  ========== 
 Total capital and reserves                      564,064        (169,242)     394,822 
=============================================  =========  ===============  ========== 
 
 Non-current liabilities 
 Deferred tax liabilities                (c)      90,411         (45,033)      45,378 
 Provisions                              (g)       7,163            (367)       6,796 
 Deferred revenue                                 46,938                -      46,938 
=============================================  =========  ===============  ========== 
                                                 144,512         (45,400)      99,112 
 ============================================  =========  ===============  ========== 
 Current liabilities 
 Trade and other payables                         21,809                -      21,809 
 Deferred revenue                                  3,867                -       3,867 
=============================================  =========  ===============  ========== 
                                                  25,676                -      25,676 
 ============================================  =========  ===============  ========== 
 
 Total liabilities                               170,188         (45,400)     124,788 
=============================================  =========  ===============  ========== 
 
 Total equity and liabilities                    734,252        (214,642)     519,610 
=============================================  =========  ===============  ========== 
 

Reconciliation of equity at 31 December 2010

 
                                                                   Effect 
                                                Canadian    of transition 
                                        Note        GAAP         to IFRSs       IFRSs 
                                                US$ '000         US$ '000    US$ '000 
=====================================  ======  =========  ===============  ========== 
 
 Assets 
 Non-current assets 
 Mine properties and reserves            (b)     488,811        (217,157)     271,654 
 Other property, plant and equipment             126,341                -     126,341 
 Exploration and evaluation assets       (a)       3,306            7,325      10,631 
 Investment in associate                             743                -         743 
 Available for sale financial 
  asset                                            1,975                -       1,975 
 Deferred tax asset                      (c)       1,608          (1,608)           - 
=====================================  ======  =========  ===============  ========== 
                                                 622,784        (211,440)     411,344 
 ============================================  =========  ===============  ========== 
 Current assets 
 Cash and cash equivalents                        57,122                -      57,122 
 Trade and other receivables                      29,506                -      29,506 
 Inventories                             (b)       5,733             (80)       5,653 
 Current taxation                                  3,668                -       3,668 
                                                  96,029             (80)      95,949 
 ============================================  =========  ===============  ========== 
 
 Total assets                                    718,813        (211,520)     507,293 
=============================================  =========  ===============  ========== 
 
 Equity and liabilities 
 Capital and reserves 
 Attributable to equity holders 
  of the Company: 
 Share capital                           (d)     556,771           26,103     582,874 
 Contributed surplus                              16,662                -      16,662 
 Other reserves                          (e)      33,209         (36,818)     (3,609) 
 Deficit                                 (f)    (56,635)        (155,436)   (212,071) 
=====================================  ======  =========  ===============  ========== 
                                                 550,007        (166,151)     383,856 
 ============================================  =========  ===============  ========== 
 
 Non-controlling interest                          2,494                -       2,494 
=============================================  =========  ===============  ========== 
 Total capital and reserves                      552,501        (166,151)     386,350 
=============================================  =========  ===============  ========== 
 
 Non-current liabilities 
 Deferred tax liabilities                (c)      90,372         (44,759)      45,613 
 Provisions                              (g)      13,752            (610)      13,142 
 Deferred revenue                                 45,794                -      45,794 
=============================================  =========  ===============  ========== 
                                                 149,918         (45,369)     104,549 
 ============================================  =========  ===============  ========== 
 Current liabilities 
 Trade and other payables                         11,557                -      11,557 
 Deferred revenue                                  3,867                -       3,867 
 Derivative financial liability                      970                -         970 
=============================================  =========  ===============  ========== 
                                                  16,394                -      16,394 
 ============================================  =========  ===============  ========== 
 
 Total liabilities                               166,312         (45,369)     120,943 
=============================================  =========  ===============  ========== 
 
 Total equity and liabilities                    718,813        (211,520)     507,293 
=============================================  =========  ===============  ========== 
 

Notes to the reconciliations of equity at 1 January and 30 September 2010 and 31 December 2010

(a) Under Canadian GAAP (CGAAP) the Company recognised mineral properties at the exploration stage, development stage and production stage as deferred exploration and development costs. Under IFRS a distinction is made between exploration and evaluation assets, accounted for under IFRS 6 Exploration and Evaluation of Mineral Resources, and mine properties - including mines under construction and producing mines - which are accounted for in accordance with IAS 16 Property, Plant and Equipment. Summaries of assets at 30 September 2011 are shown in notes 6-8.

(b) The Company has taken the IFRS 1 Business Combinations exemption, which allows them to choose an effective date from which to adopt IFRS 3 (Revised) Business Combinations (IFRS 3R). IAS 27 (Revised) Consolidated and Separate Financial Statements (IAS 27R) must also be adopted from that date. The Company has chosen to apply IFRS retrospectively to all business combinations that occurred on or after 01 June 2007.

The acquisition of a further 30% stake in Hellas Gold on 29 June 2007 has therefore been accounted for under IFRSs. Under CGAAP this was considered a business combination, with the excess of the fair value of the non-controlling interest acquired recognised as additional mine properties and reserves in the balance sheet, whereas under IFRS the transaction is an equity transaction with the Company's controlling and non-controlling interests adjusted to reflect changes in its relative interests in Hellas Gold. This results in a reduction to the carrying value of the mine properties and reserves (IFRS 3R adjustment), with cumulative translation differences that were capitalised to the mine properties and reserves under CGAAP written back and depletion that was recognised on the additional mine properties and reserves added back to the date of transition. The reduction in the value of mine properties and reserves on transition results in a corresponding decrease in the deferred tax liability relating to those assets. In the period to 30 September 2010 and the year to 31 December 2010 further depletion relating to the additional mine properties and reserves is also added back against either cost of sales or inventory depending on its previous allocation under CGAAP.

The following table reconciles all movements in mine properties and reserves on conversion to IFRS.

 
 Mine properties and reserves 1 January 2010 Canadian GAAP:       479,370 
 IFRS 3R adjustment                                             (198,517) 
 Cumulative translation differences (note (e))                   (15,524) 
 Add back of depletion                                              3,941 
 Adjustment to decommissioning liability                            (658) 
 Reclassification as exploration and evaluation assets (note 
  (a))                                                            (6,189) 
 Total transition adjustments at 1 January 2010                 (216,947) 
 Mine properties and reserves 1 January 2010 IFRS                 262,423 
=============================================================  ========== 
 
 Mine properties and reserves 30 September 2010 Canadian 
  GAAP:                                                           485,548 
 Transition adjustments at 1 January 2010                       (216,947) 
 Add back of depletion 1 January 2010 to 30 September 2010 
  (inventory)                                                         164 
 Add back of depletion 1 January 2010 to 30 September (cost 
  of sales)                                                           736 
 Adjustment to decommissioning liability                               72 
 Reclassification as exploration and evaluation assets (note 
  (a))                                                              (979) 
=============================================================  ========== 
 Mine properties and reserves 30 September 2010 IFRS              268,594 
=============================================================  ========== 
 
 Mine properties and reserves 31 December 2010 Canadian 
  GAAP                                                            488,811 
 Transition adjustments at 1 January 2010                       (216,947) 
 Add back of depletion 1 January 2010 to 31 December 2010 
  (inventory)                                                          80 
 Add back of depletion 1 January 2010 to 31 December 2010 
  (cost of sales)                                                   1,083 
 Adjustment to decommissioning liability                            (237) 
 Reclassification as exploration and evaluation assets (note 
  (a))                                                            (1,136) 
=============================================================  ========== 
 Mine properties and reserves 31 December 2010 IFRS               271,654 
=============================================================  ========== 
 

(c) Under CGAAP income tax bases of certain assets were translated into US$ using historical exchange rates. In accordance with IAS 12 income tax bases are translated using exchange rates ruling at each reporting date.

There is no deferred tax asset disclosed under IFRS since deferred tax assets are offset against the deferred tax liability where the relevant entity has a legally enforceable right to set off current assets against current tax liabilities and the deferred tax assets and the deferred tax liabilities relate to income taxes levied by the same taxation authority on either the same taxable entity, or different taxable entities that intend either to settle current tax liabilities and assets on a net basis.

The deferred tax liability decreased as a result of the reduction in the value of mine properties and reserves, as described in note (b).

(d) Under CGAAP shares issued as consideration in a business combination are valued using the average share price for a period prior to and subsequent to the announcement of the transaction, whereas under IFRS, shares are valued at their acquisition date fair value. This results in an increase of $26,103 to share capital at transition.

(e) The Company has taken the IFRS 1 exemption relating to cumulative translation differences, which allows them to deem the cumulative translation reserve to be zero at the date of transition. In addition to the write back of $15,524 of cumulative translation differences on the additional mineral property the transfer of remaining cumulative translation differences to deficit reduces other components of equity by $21,294 at transition and the Company's deficit by the same amount.

(f) Movements in deficit between CGAAP and IFRS as at 1 January, 30 September and 31 December 2010 can be reconciled as follows:

 
 Deficit 1 January 2010 Canadian GAAP:                              13,828 
 Transfer of mineral property to deficit (note (b))                174,991 
 Add back of depletion expense (note (b))                          (3,941) 
 Net adjustment to deferred tax                                      5,295 
 Transfer of cumulative translation differences to deficit 
  (note (e))                                                      (21,294) 
===============================================================  ========= 
 Deficit 01 January 2010 IFRS                                      168,879 
===============================================================  ========= 
 CGAAP loss for the 9 month period ended 30 September 2010          26,257 
 Add back of depletion expense (1 January 2010 to 30 September 
  2010)                                                              (736) 
 Adjustment to decommissioning liability                               219 
 Net adjustment to deferred tax                                      3,993 
===============================================================  ========= 
 Deficit 30 September 2010 IFRS:                                   198,612 
===============================================================  ========= 
 
 
 Deficit 01 January 2010 IFRS                                      168,879 
 CGAAP loss for the year ended 31 December 2010                     42,807 
 Add back of depletion expense (1 January 2010 to 31 December 
  2010)                                                            (1,083) 
 Adjustment to decommissioning liability                               286 
 Net adjustment to deferred tax                                      1,182 
===============================================================  ========= 
 Deficit 31 December 2010 IFRS                                     212,071 
===============================================================  ========= 
 

(g) Under CGAAP a decommissioning liability was set at inception and could only be changed if the provision was increased, with only the increased portion discounted at the revised rate. Under IFRS the entire provision is discounted using a rate specific to the liability at each balance sheet date. If the rate changes the entire provision is discounted using that rate. This resulted in a decrease of $658 in the value of the decommissioning provision at the date of transition. At 30 September 2010, the adjustment to decrease the decommissioning provision was $365 and at 31 December 2010 an adjustment of $610 was required to decrease the CGAAP provision.

Reconciliation of comprehensive income for the nine month period ended 30 September 2010:

 
                                                                    Effect 
                                                 Canadian    of transition 
                                         Note        GAAP         to IFRSs      IFRSs 
                                                 US$ '000         US$ '000   US$ '000 
======================================  ======  =========  ===============  ========= 
 Revenue                                           31,608                -     31,608 
 Cost of sales                                   (25,281)                -   (25,281) 
 Depreciation and depletion               (h)     (5,040)              736    (4,304) 
======================================  ======  =========  ===============  ========= 
 Gross Profit                                       1,287              736      2,023 
==============================================  =========  ===============  ========= 
 Corporate administrative and 
  overhead expenses                               (9,401)                -    (9,401) 
 Hellas Gold administrative and 
  overhead expenses                               (7,699)                -    (7,699) 
 Hellas Gold water treatment expenses 
  (for non-operating mines)                       (2,886)                -    (2,886) 
 Share-based compensation expense                 (8,325)                -    (8,325) 
 Depreciation                                       (915)                -      (915) 
 Share of (loss)/ profit of associate                  30                -         30 
 Operating (loss)/profit                         (27,909)              736   (27,173) 
==============================================  =========  ===============  ========= 
 Interest income                                      162                -        162 
 Hedge contract profit                                577                -        577 
 Foreign exchange (loss)/ gain                    (1,861)                -    (1,861) 
 Accretion of decommissioning 
  liability                               (i)        (94)            (219)      (313) 
 (Loss)/profit before tax                        (29,125)              517   (28,608) 
==============================================  =========  ===============  ========= 
 
 Income tax credit/(expense)              (j)       2,463          (3,993)    (1,530) 
 
 (Loss)/profit for the period 
  after tax                                      (26,662)          (3,476)   (30,138) 
==============================================  =========  ===============  ========= 
 Attributable to: 
 Equity holders of the parent                    (26,257)          (3,476)   (29,733) 
 Non-controlling interest                           (405)                -      (405) 
 
 Other comprehensive income                         1,502                -      1,502 
 
 Total comprehensive loss for 
  the period attributable to equity 
  holders of the parent                          (24,755)          (3,476)   (28,231) 
==============================================  =========  ===============  ========= 
 

Reconciliation of comprehensive income for the three month period ended 30 September 2010:

 
                                                                    Effect 
                                                 Canadian    of transition 
                                         Note        GAAP         to IFRSs                 IFRSs 
                                                 US$ '000         US$ '000              US$ '000 
======================================  ======  =========  ===============  ==================== 
 Revenue                                            9,204                -                 9,204 
 Cost of sales                                    (7,438)                -               (7,438) 
 Depreciation and depletion               (h)     (1,430)              212               (1,218) 
======================================  ======  =========  ===============  ==================== 
 Gross Profit                                         336              212                   548 
==============================================  =========  ===============  ==================== 
 Corporate administrative and 
  overhead expenses                               (3,173)                -               (3,173) 
 Hellas Gold administrative and 
  overhead expenses                               (2,315)                -               (2,315) 
 Hellas Gold water treatment expenses 
  (for non-operating 
 mines)                                             (855)                -                 (855) 
 Share-based compensation expense                 (3,562)                -               (3,562) 
 Depreciation                                       (315)                -                 (315) 
 Share of (loss)/profit of associate                  (9)                -                   (9) 
 Operating (loss)/profit                          (9,893)              212               (9,681) 
==============================================  =========  ===============  ==================== 
 Hedge contract profit                                183                -                   183 
 Interest income                                       65                -                    65 
 Foreign exchange (loss)/gain                       6,930                -                 6,930 
 Accretion of decommissioning 
  liability                               (i)        (31)             (67)                  (98) 
 (Loss)/profit before tax                         (2,746)              145               (2,601) 
==============================================  =========  ===============  ==================== 
 
 Income tax credit/(expense)              (j)         960            (997)                  (37) 
 
 (Loss)/profit for the period 
  after tax                                       (1,786)            (852)               (2,638) 
==============================================  =========  ===============  ==================== 
 Attributable to: 
 Equity holders of the parent                     (1,645)            (852)               (2,497) 
 Non-controlling interest                           (141)                -                 (141) 
 
 Other comprehensive income                       (1,855)                -               (1,855) 
 
 Total comprehensive loss for 
  the period attributable to equity 
  holders of the parent                           (3,500)            (852)               (4,352) 
==============================================  =========  ===============  ==================== 
 

Reconciliation of comprehensive income for the year ended 31 December 2010:

 
                                                                   Effect 
                                                Canadian    of transition 
                                        Note        GAAP         to IFRSs      IFRSs 
                                                US$ '000         US$ '000   US$ '000 
=====================================  ======  =========  ===============  ========= 
 Revenue                                          49,855                -     49,855 
 Cost of sales                                  (37,577)                    (37,577) 
 Depreciation and depletion              (h)     (7,462)            1,083    (6,379) 
=====================================  ======  =========  ===============  ========= 
 Gross Profit                                      4,816            1,083      5,899 
=============================================  =========  ===============  ========= 
 
 Corporate administrative and 
  overhead expenses                             (15,313)                -   (15,313) 
 Hellas Gold administrative and 
  overhead expenses                              (8,294)                -    (8,294) 
 Hellas Gold water treatment 
  expenses (for non-operating 
  mines)                                         (3,556)                -    (3,556) 
 Depreciation                                    (1,221)                -    (1,221) 
 Share-based compensation expense               (15,907)                    (15,907) 
 Write down of mineral property                    (590)                -      (590) 
 Share of (loss)/profit of associate                  10                -         10 
=============================================  =========  ===============  ========= 
 Operating (loss)/profit                        (40,055)            1,083   (38,972) 
=============================================  =========  ===============  ========= 
 
 Hedge contract profit                               577                -        577 
 Interest income                                     306                -        306 
 Foreign exchange (loss)/ gain                   (3,321)                -    (3,321) 
 Accretion of decommissioning 
  liability                              (i)       (127)            (286)      (413) 
 (Loss)/profit before tax                       (42,620)              797   (41,823) 
=============================================  =========  ===============  ========= 
 
 Income tax expense                      (j)       (623)          (1,182)    (1,805) 
 
 (Loss)/profit for the year after 
  tax                                           (43,243)            (385)   (43,628) 
=============================================  =========  ===============  ========= 
 Attributable to: 
 Equity holders of the parent                   (42,807)            (385)   (43,192) 
 Non controlling interest                          (436)                -      (436) 
 
 Other comprehensive income                          599                -        599 
 
 Total comprehensive loss for 
  the year attributable to equity 
  holders of the parent                         (42,208)            (385)   (42,593) 
=============================================  =========  ===============  ========= 
 

Notes to the reconciliation of profit or loss for the period ended 30 September 2010 and 31 December 2010:

(h) Relates to the write-back off depletion on the mineral property derecognised under IFRS, (as outlined in (b) above) of which $736 affected reported loss under CGAAP in the nine month period ended 30 September 2010 and $1,083 for the year ended 31 December 2010.

(i) Relates to the finance cost charge on the decommissioning liability, with an adjustment required as a result of the GAAP difference outlined in note (g) above.

   (j)    Relates to adjustments to deferred tax, as discussed in (c) above. 

Statement of Cash Flow for the three and nine month periods ended 30 September 2010

IFRS transition adjustments noted above did not have any impact on cash and cash equivalents. The IFRS loss for the period (as reconciled from CGAAP above) was used for cash flow calculation. Certain prior year amounts have been reclassified from statements previously presented to confirm to 2011 presentation. There is no net impact on cash and cash equivalents as a result of the presentation change.

   14.   Segmented report 

There were no changes in the company's designation of its reporting segments in the six month period to 30 September 2011, the financial position and performance of the reporting segments as at 30 September 2011 and in the nine-month period ended 30 September 2011 is as follows:

 
 
                                Greece    Romania    Turkey    Corporate     TOTAL 
============================  ========  =========  ========  ===========  ======== 
 
 Assets - 30 September 
  2011: 
 
 Mine properties and 
  reserves                     223,113     55,811         -            -   278,924 
 Property, plant and 
  equipment                    116,744     22,134        31          743   139,652 
 Exploration and evaluation 
  assets                           802      6,957     4,436            -    12,195 
 
 Cash                            1,173        879       219       22,038    24,309 
 
 Other assets*                  38,127        455       522        4,424    43,528 
 
 Segment assets                379,959     86,236     5,208       27,205   498,608 
============================  ========  =========  ========  ===========  ======== 
 
 Assets - 31 December 
  2010: 
 
 Mine properties and 
  reserves                     220,985     50,669         -            -   271,654 
 Property, plant and 
  equipment                    114,076     11,395        45          825   126,341 
 Exploration and evaluation 
  assets                           682      6,643     3,306            -    10,631 
 Cash                            3,978      1,070       410       51,664    57,122 
 Other assets*                  35,179      1,516       481        4,369    41,545 
 
 Segment assets                374,900     71,293     4,242       56,858   507,293 
============================  ========  =========  ========  ===========  ======== 
 

*Other assets consist of investments, trade and other receivables and inventories. Movements in trade payables and inventories are a direct result of timing differences between period ends.

 
 
  Profit and loss - 
  three months ended 30                                                         TOTAL 
  September 2011:                 Greece    Romania    Turkey    Corporate 
==============================  ========  =========  ========  ===========  ========= 
 
 Sales to external customers:     16,015          -         -            -     16,015 
 
 Profit/(loss) before 
  tax                                958      3,898     (123)     (14,518)    (9,785) 
 
 Tax benefit/(expense)           (1,316)          -         -            -    (1,316) 
 
 Total segment result              (358)      3,898     (123)     (14,518)   (11,101) 
==============================  ========  =========  ========  ===========  ========= 
 
 
 Profit and loss - 
  three months ended 30                                                        TOTAL 
  September 2010:                 Greece    Romania    Turkey    Corporate 
==============================  ========  =========  ========  ===========  ======== 
 
 Sales to external customers:      9,204          -         -            -     9,204 
 
 Profit/(loss) before 
  tax                            (5,201)          -      (10)        2,610   (2,601) 
 
 Tax benefit/(expense)              (41)          -         -            4      (37) 
 
 Total segment result            (5,242)          -      (10)        2,614   (2,638) 
==============================  ========  =========  ========  ===========  ======== 
 
 
 Profit and loss - 
  nine months ended 30                                                      TOTAL 
  September 2011:                Greece   Romania   Turkey   Corporate 
==============================  =======  ========  =======  ==========  ========= 
 
 Sales to external customers:    40,655         -        -           -     40,655 
 
 Profit/(loss) before 
  tax                               901       130    (279)    (30,707)   (29,955) 
 
 Tax benefit/(expense)             (29)         -        -         926        897 
 
 Total segment result               872       130    (279)    (29,781)   (29,058) 
==============================  =======  ========  =======  ==========  ========= 
 
 
 Profit and loss - 
  nine months ended 30                                                        TOTAL 
  September 2010:                  Greece   Romania   Turkey   Corporate 
==============================  =========  ========  =======  ==========  ========= 
 
 Sales to external customers:      31,608         -        -           -     31,608 
 
 Profit/(loss) before 
  tax                            (11,536)         -     (10)    (17,062)   (28,608) 
 
 Tax benefit/(expense)            (1,689)         -        -         159    (1,530) 
 
 
 Total segment result            (13,225)         -     (10)    (16,903)   (30,138) 
==============================  =========  ========  =======  ==========  ========= 
 
   15.   Loss per share 

The calculation of the basic and diluted earnings per share attributable to holders of the Company's common shares is based as follows:

 
                                           3 months ended        9 months ended 
                                            30 September          30 September 
                                             2011      2010       2011       2010 
                                           US$000    US$000     US$000     US$000 
======================================  =========  ========  =========  ========= 
 Loss for the period                     (11,345)   (2,497)   (29,257)   (29,733) 
======================================  =========  ========  =========  ========= 
 Effect of dilutive potential common            -         -          -          - 
  shares 
 Weighted average number of common 
  shares for the purpose 
 of basic earnings per share              183,847   182,929    183,795    182,544 
 Incremental shares - share options             -         -          -          - 
 Weighted average number of shares 
  for the purpose of diluted earnings 
  per share                               183,847   182,929    183,795    182,544 
======================================  =========  ========  =========  ========= 
 
   16.   Post balance sheet events 

Financing

On 1 October 2011, the Company announced Heads of Terms with Qatar Holding LLC for the provision of a US$600 million 7 year Senior Secured Loan Facility ("The Facility"). The Company also proposed to offer US$150 million of unsecured Loan Notes to certain existing shareholders on the same economic terms as the Facility. This US$750 million debt package will provide all the required capital for the Company's current project development, with additional funding for exploration. In addition, the Company will issue 50.5 million warrants pro-rata to Qatar Holding and the subscribers to the Loan Notes. The financing package is subject to shareholder approval and the Company will be distributing the Proxy Circular and Proxy Form to shareholders shortly, with the meeting scheduled to take place in December.

This information is provided by RNS

The company news service from the London Stock Exchange

END

QRTFSAFUUFFSEEF

1 Year European Gold Chart

1 Year European Gold Chart

1 Month European Gold Chart

1 Month European Gold Chart

Your Recent History

Delayed Upgrade Clock