We could not find any results for:
Make sure your spelling is correct or try broadening your search.
Share Name | Share Symbol | Market | Type | Share ISIN | Share Description |
---|---|---|---|---|---|
Dwyka Resources (See LSE:NYO) | LSE:DWY | London | Ordinary Share | AU000000DWY1 | ORD SHS NPV |
Price Change | % Change | Share Price | Bid Price | Offer Price | High Price | Low Price | Open Price | Shares Traded | Last Trade | |
---|---|---|---|---|---|---|---|---|---|---|
0.00 | 0.00% | 7.25 | 0.00 | 01:00:00 |
Industry Sector | Turnover | Profit | EPS - Basic | PE Ratio | Market Cap |
---|---|---|---|---|---|
0 | 0 | N/A | 0 |
TIDMDWY RNS Number : 8267Y Dwyka Resources Limited 10 September 2009 ? Dwyka Resources Limited ('Dwyka' or the 'Company') Final Results and Annual Report Dwyka announces its final results and the publication of its annual report for the year ended 30 June 2009. The review of operations and results set out below are extracted from the full annual report which is available from the Company's website: www.dwyresources.com. Copies of the annual report are expected to be distributed to shareholders in October 2009. Enquiries: In Australia Mike Langoulant Dwyka Resources Limited (+618) 9324 2955 In United Kingdom Richard Greenfield Ambrian Partners Limited (+44) (0)20 7634 4700 Press enquiries Charlie Geller or Leesa Peters Conduit PR +44 (0)20 7429 6604/ +44 (0)79 7006 7320 Or visit: http://www.dwyresources.com DWYKA RESOURCES LIMITED ANNUAL REPORT 30 JUNE 2009 OPERATIONS AND FINANCIAL REVIEW Summary During the 2009 financial year Dwyka maintained exploration momentum whilst ensuring that exploration budgets were tailored to meet market conditions and preserve available cash. The Company also actively sought new opportunities for acquisition and undertook both technical and financial reviews on over 40 gold and base metal projects in its search for undervalued assets for acquisition. The Company is delighted to have secured from BHP Billiton ("BHPB") 100% ownership of its Muremera Nickel Project based in Burundi. Exploration work undertaken continues to generate promising results. Dwyka recently completed a drilling programme targeting anomalies generated by BHPB which has provided sufficient information to move ahead with the second phase of exploration. Most recently Dwyka secured a majority stake and management control of three gold projects and one platinum project in Ethiopia which were previously owned and operated by Minerva Resources Plc ("Minerva"). Sufficient work has been completed at the Tulu Kapi-Ankore gold project to allow Dwyka to commence a JORC compliant resource estimate. The remaining exploration licences have been subject to sufficient exploration to generate a host of promising targets warranting detailed follow up and drilling. Muremera Nickel Project - 100% The Muremera Nickel Project is located a short distance away along strike from Xstrata's Kabanga Nickel Project, the single largest undeveloped nickel sulphide deposit in the world. Until this year Dwyka had been working alongside BHPB to define the mineralogy of the project. Exploration to date includes in excess of US$7.3million spent by BHPB for both regional and detailed downhole geophysical surveys and diamond drilling over a number of targets. This exploration work has provided clear evidence of sulphide mineralisation suggesting there are many geological similarities between the Muremera and Kabanga projects. During the early part of the year, the Company drilled the first six holes of a programme targeting 24 drill targets. Two massive sulphide intersections identified during the programme returned an average composite nickel equivalent grade of approximately 1 per cent Ni. Because of the nature of mineralisation, reliance has been placed on VTEM geophysical surveys. An independent consultant was engaged to reconcile the VTEM anomalies with the drilling results to date. Based on the review, the independent consultant has stated that "the technical case for continued exploration at Muremera is clear-cut. The licence area is adjacent to, and covers the same structure and stratigraphy as the Kabanga deposits of Tanzania. Even small discoveries at Muremera would be able to ride on the back of infrastructure developments at Kabanga and at Musongati." In March 2009 the Company was able to secure 100% ownership of this project from BHBP at no cost to the Company. Subsequently Dwyka approached the Council of Ministers in Burundi to amend the previously agreed exploration programme and budget to reflect the worldwide financial situation. The previous BHPB budget and work programme required an expenditure of approximately US$14m over a two year period. As part of the exploration licence renewal process Dwyka has recently renegotiated the exploration expenditure commitment to a more reasonable US$2.14 million over the next two years. Whilst the reduction in budget is substantial, it leaves ample scope for completion of a meaningful exploration programme. As a result of revising the budget, Dwyka has the flexibility either to fund the prescribed work programme over the next 24 months from its existing cash reserves or to consider the involvement of an appropriate major mining house partner to assist in the long-term development of the project. The recommended exploration programme for the next 24 months takes into account the current state of world markets and the fact that a substantial amount of data has been accumulated already during the past two years. SwaziGold - 45% The SwaziGold project in Swaziland is managed by Swazi Gold Ventures (Pty) Ltd ("SGV"), a company which holds a 90% shareholding in the ultimate project company which holds the relevant exploration licence. Dwyka, via its wholly-owned subsidiary Karrinyup Holdings Limited, owns 50% of SGV, the remaining 50% being held by the original project vendors. Historical exploration has identified a total of five primary prospective targets. The Dwyka Board has requested that that the primary targets be reviewed prior to any further detailed exploration drilling. The objective of this review is to assess the potential upper level of gold resource that may be delineated in order to decide on the appropriate basis for further exploration. Ethiopian Gold Projects -Post balance date takeover of Minerva Resources Plc As at the date of this report Dwyka owns 91.01% of Minerva Resources Plc and has commenced proceedings to compulsorily acquire the balance to move to 100% ownership. Minerva Resources owns Ethiopian gold and platinum projects. The Ethiopian gold projects potentially represent a new gold province with numerous untapped opportunities. Over the coming 12 months the Company will concentrate on developing the Tulu Kapi prospect and the other identified primary targets. The Company is well placed to consider any possible strategically appropriate partnerships that may be forthcoming in the region. Tulu Kapi - Ankore exploration licence The Licence is located in western Ethiopia, in Oromia Regional state, 510km from Addis Ababa. The licence covers an area of approximately 11.5km2. Significant exploration has already been undertaken on the Tulu Kapi-Ankore licence, including a 34 diamond drill hole programme. Dwyka has reviewed the geology in the immediate vicinity of the main Tulu Kapi project and has identified a number of clear targets for further exploration to extend the current known mineralisation. Drill intercept grades at Tulu Kapi have been encouraging and the assays and subsequent geological interpretation indicate both continuous and pod-like zones of gold mineralisation associated with quartz veins and minor sulphides hosted by albite alteration in shallow dipping structures. Significant gold intersections include the following: +---------+------+-------+-------+----------+--------+---------+------+----+--+----+--+-----+--+----+---+--+ | Hole |Hole | From | To | Length | Au | Hole | Hole | From | To | Length | Au | | Number | dip | (m) | (m) | (m) | (g/t) | Number | dip | (m) | (m) | (m) | (g/t) | +---------+------+-------+-------+----------+--------+---------+------+-------+-------+--------+--------+ |TKBH 01 | -60 | 10.8 | 19.8 | 9 | 2.3 | TKBH 16 | -50 | 103.5 | 104.5 | 1 | 3.1 | +---------+------+-------+-------+----------+--------+---------+------+-------+-------+--------+--------+ |TKBH 02 | -60 | 13.4 | 13.8 | 0.4 | 14.2 | TKBH 17 | -50 | 4 | 6.2 | 2.2 | 3.9 | +---------+------+-------+-------+----------+--------+---------+------+-------+-------+--------+--------+ | | |137.8 |143.5 | 5.7 | 2.9 | | | 137 | 140 | 3 | 4.9 | +---------+------+-------+-------+----------+--------+---------+------+-------+-------+--------+--------+ | | |152.4 |153.4 | 1 | 9.6 | TKBH 18 | -50 | 39 | 45 | 6 | 3.9 | +---------+------+-------+-------+----------+--------+---------+------+-------+-------+--------+--------+ |TKBH 03 | -60 | 66.8 | 67.6 | 0.8 | 3.6 | TKBH 19 | -50 | 89.6 | 90.9 | 1.3 | 9.8 | +---------+------+-------+-------+----------+--------+---------+------+-------+-------+--------+--------+ | | | 71.8 | 72.3 | 0.5 | 3.1 | TKBH 20 | -50 | 52 | 55 | 3 | 2.6 | +---------+------+-------+-------+----------+--------+---------+------+-------+-------+--------+--------+ | | | 82.8 | 83.1 | 0.3 | 3.8 | | | 58.3 | 65 | 6.7 | 3.3 | +---------+------+-------+-------+----------+--------+---------+------+-------+-------+--------+--------+ |TKBH 04 | -50 | 46.9 | 83.8 | 36.9 | 4.7 | | | 94.1 | 101.9 | 7.7 | 1.8 | +---------+------+-------+-------+----------+--------+---------+------+-------+-------+--------+--------+ | | |134.7 |135.7 | 1 | 14.2 | | | 201 | 205 | 4 | 11.1 | +---------+------+-------+-------+----------+--------+---------+------+-------+-------+--------+--------+ |TKBH 05 | -50 | 36.7 | 41.9 | 5.2 | 2.7 | | | 245 | 247 | 2 | 5 | +---------+------+-------+-------+----------+--------+---------+------+-------+-------+--------+--------+ | | | 71.8 | 75.7 | 3.9 | 2.9 | TKBH 21 | -50 | 16 | 31.3 | 15.3 | 7.3 | +---------+------+-------+-------+----------+--------+---------+------+-------+-------+--------+--------+ |TKBH 06 | -50 |150.1 |154.6 | 4.5 | 7.1 | TKBH 22 | -50 | 2 | 6 | 4 | 1.6 | +---------+------+-------+-------+----------+--------+---------+------+-------+-------+--------+--------+ |TKBH 07 | -50 | 59.2 | 62.3 | 3.1 | 4.2 | TKBH 25 | -50 | 105 | 108 | 3 | 4.4 | +---------+------+-------+-------+----------+--------+---------+------+-------+-------+--------+--------+ | | |112.2 |117.1 | 5 | 2.9 | | | 110 | 119 | 9 | 2.1 | +---------+------+-------+-------+----------+--------+---------+------+-------+-------+--------+--------+ | | | 157 |157.6 | 0.6 | 13.8 | | | 188.4 | 191.3 | 2.9 | 15.23 | +---------+------+-------+-------+----------+--------+---------+------+-------+-------+--------+--------+ |TKBH 08 | -50 | 64.9 | 80.6 | 15.7 | 2.5 | TKBH 26 | -50 | 4.9 | 11.3 | 6.4 | 1.5 | +---------+------+-------+-------+----------+--------+---------+------+-------+-------+--------+--------+ | | | 87.8 | 98.8 | 11 | 1.9 | | | 57.7 | 62.9 | 5.2 | 1.5 | +---------+------+-------+-------+----------+--------+---------+------+-------+-------+--------+--------+ | | |107.8 | 110 | 2.2 | 10.5 | | | 105.6 | 108 | 2.4 | 4.5 | +---------+------+-------+-------+----------+--------+---------+------+-------+-------+--------+--------+ | | |221.5 | 227 | 5.5 | 4.9 | | | 161 | 167.6 | 6.6 | 4.9 | +---------+------+-------+-------+----------+--------+---------+------+-------+-------+--------+--------+ |TKBH 09 | -70 |118.5 |119.9 | 1.4 | 6.2 | | | 172 | 173 | 1 | 14.4 | +---------+------+-------+-------+----------+--------+---------+------+-------+-------+--------+--------+ |TKBH 10 | -51 | 31 | 48.7 | 17.7 | 5.2 | | | 194.7 | 197.4 | 2.7 | 4.3 | +---------+------+-------+-------+----------+--------+---------+-----------+-------+--------+-------+------+ | | | 63.8 | 75.2 | 11.4 | 1.9 | | | 212 | 222.1 | 10.1 | 4.1 | +---------+------+-------+-------+----------+--------+---------+-----------+-------+--------+-------+------+ | | | 202 |203.8 | 1.8 | 12.2 | | | 226 | 231.7 | 5.7 | 10 | +---------+------+-------+-------+----------+--------+---------+-----------+-------+--------+-------+------+ |TKBH 11 | -50 | 16 | 32 | 16 | 1.6 | TKBH 29 | -50 | 9.7 | 14 | 4.3 | 20 | +---------+------+-------+-------+----------+--------+---------+-----------+-------+--------+-------+------+ | | | 55 | 56.1 | 1.1 | 17.5 | | | 32.1 | 35.5 | 3.4 | 3.7 | +---------+------+-------+-------+----------+--------+---------+-----------+-------+--------+-------+------+ |TKBH 12 | -50 | 0.5 | 19 | 18.5 | 4.4 | | | 51.4 | 55.9 | 4.5 | 3.1 | +---------+------+-------+-------+----------+--------+---------+-----------+-------+--------+-------+------+ | | | 56.6 | 68.4 | 11.8 | 4.6 | TKBH 31 | -50 | 8 | 19.9 | 11.9 | 1.3 | +---------+------+-------+-------+----------+--------+---------+-----------+-------+--------+-------+------+ |TKBH 13 | -50 | 53.6 | 57.7 | 4.1 | 2.2 | | | 179 | 182.2 | 3.2 | 6.9 | +---------+------+-------+-------+----------+--------+---------+-----------+-------+--------+-------+------+ |TKBH 14 | -47 | 59 | 63 | 4 | 10.2 | TKBH 33 | -50 | 52.3 | 55.4 | 3.2 | 2.9 | +---------+------+-------+-------+----------+--------+---------+-----------+-------+--------+-------+------+ | | | 94.8 | 98.2 | 3.4 | 3.5 | | | 192.7 | 196.1 | 3.4 | 3.9 | +---------+------+-------+-------+----------+--------+---------+-----------+-------+--------+-------+------+ | | |161.9 |164.6 | 2.7 | 7.4 | | | 207 | 209.6 | 2.6 | 21.2 | +---------+------+-------+-------+----------+--------+---------+------+----+--+----+--+-----+--+----+---+--+ Table 1 - Tulu Kapi - Significant Down Hole Intersections Dwyka has engaged the services of Hellman & Schofield, an independent consultant, to complete a resource estimation from the drilling programme completed to date and to establish an initial JORC-compliant Inferred Resource. Dwyka has also enlisted Venmyn Rand, a South African-based consultancy with a wealth of gold mining and exploration experience, to produce a technical review of the Tulu Kapi prospect and surrounding area to complement the Company's proposed exploration strategy. Dwyka is also presently implementing appropriate management and financial controls over the various Ethiopian subsidiaries and expanding the exploration capacity of the operation by engaging additional local exploration staff. Yubdo exploration licence The five priority targets for the Yubdo exploration licence, which covers an area of 301.83 sq km near Tulu Kapi-Ankore are Guji, Gudeya Guji, Dina, Chago and South Chago. Guji Prospect A drill programme at the Guji prospect has identified encouraging gold assays; borehole GBH04 with 2.95g/t Au over 10.6m from surface to 10.6m and 2.96g/t Au over 4.32m from 26.83m to 31.15m. Further work in April 2009 work including trenching and IP surveys indicated the potential for this gold mineralised zone to extend up to 1km along strike. Guji will be treated as a priority target by Dwyka during the current exploration season particularly as this prospect is located only 3km from Tulu Kapi. Subject to follow up drilling it is anticipated that Guji has the potential to act as a satellite deposit to the main Tulu Kapi project. Gudeya Guji Prospect Gudeya Guji is located North of the Guji prospect. Scout drilling was undertaken in early 2008 which failed to intersect any economic grades but did provide an insight into the geology of the target. During 2009, further trenching confirmed gold mineralisation with peak intersections achieved of 2.8g/t Au over 6.0m. The samples collected from this new trench programme have recently been submitted for geochemical analysis by Dwyka. If encouraging assay results are returned, then Dwyka will determine if a drill programme is warranted to drill test the strike and depth extents of the mineralisation. Dina Prospect The Dina prospect is located in the northern part of the Yubdo exploration licence. Work to date provides an insight into the prospect's mineralisation though considerable work is required to bring this project to an advanced stage. Dwyka's focus during the next exploration season will be to further test the down dip and strike extensions of the mineralised ore bodies. Promising results were obtained from borehole DBH02 which returned intersections of 30.26g/t Au over 7.10m from 69.6 to 76.70m and 2.40g/t Au over 3.77m from 136.23 to 140m. Chago Prospect The Chago prospect is located in the northern part of the Yubdo licence approximately 3 km along strike from the Dina prospect. Samples from work undertaken to excavate and sample a series of trenches have recently been submitted for analysis by Dwyka and any future exploration programme will be determined by the results of this assay data. South Chago Prospect Reconnaissance work to date has returned low gold in soil results. The next phase of exploration will depend on the outcome of the pending assays as well as an on-going review of prospectivity of the target area. Bila Gulliso exploration licence The Bila Gulliso exploration licence covers an area of 274 sq km, and is situated immediately north of the Yubdo exploration licence. It has the potential to add further resources to Dwyka should the Yubdo prospect mineralisation extend further north. A minimal amount of exploration has been undertaken to date and Dwyka plans to commence a regional programme to identify and focus on potential targets. Ethiopian platinum mining licence As a result of its acquisition of Minerva, Dwyka has also acquired a 51% shareholding in Yubdo Platinum and Gold Development Plc ("YPGD"), an Ethiopian company operating a small-scale platinum mining project located at Yubdo in Western Ethiopia. The remaining shareholding in YPGD is split between an Ethiopian businessman, Ato Benti Tasissa Negewo (47%) and geologist Dr Kebede Hailu Belete (2%). At present a small-scale pilot plant is operating on site, processing platinum group metals. Recoveries are low, reflecting the complex metallurgy of the mineralisation. Further test-work on the large but metallurgically challenging resource will be undertaken. Under the guidance of Dwyka, a reassessment of operations was conducted in time for YPGD to submit a new work programme proposal to the Ethiopian authorities in conjunction with an application for licence renewal. The Ministry of Mines has proposed the establishment of two separate licences, a mining licence covering a small area close to the pilot plant and a larger exploration licence. In Dwyka's opinion, there are three possible sources of platinum within the licence area, namely laterite bearing platinum, alluvial platinum and platinum group metals that may exist in hard rock beneath the estimated 20 to 40m thick lateritic cover. The on-going exploration programme proposed by Dwyka will investigate all three opportunities with a particular emphasis on hard rock potential. Philippine Coal Project - 8% In July 2008 the Company exercised an option to acquire all the issued capital of Asian Coal Resources Limited ("ACRL"). In turn, ACRL and its local Philippine partner, MANA Resources Development Corporation ("MRDC"), concurrently exercised their options permitting those companies to acquire an initial collective interest of 30% by 18 January 2009 in each of Daguma Agro-Minerals, Inc. ("DAMI") and Bonanza Energy Resources, Inc ("BERI"). DAMI and BERI are the holders of the Daguma and Bonanza coal deposits which constitute the Daguma Coal Project ("Coal Project"). Dwyka held the view that the Coal Project had the potential to be brought into production in the near term and it commenced an aggressive JORC compliant drill program that aimed to confirm a existence of between 125 million to 150 million tonnes of coal with a calorific value of between 5,300 and 5,500 kilocalories per kilogram. This program was intended to provide sufficient data to enable JORC compliant resource evaluations. In October 2008 despite encouraging initial drill results the Company, in response to the Global Financial Crisis, formed the view that it would be unable to raise the necessary equity to fund the additional short-term vendor cash payments plus the necessary exploration costs required to achieve the exploration objectives as well as moving to a 30% interest in the Coal Project. Accordingly Dwyka then withdrew from further funding of the Coal Project and retains an 8% interest in the Coal Project. As a result of withdrawing from further funding of the Coal Project the Company has in this financial year booked an impairment charge of $11.4 million against this asset. The current operators of the Coal Project are seeking new partners to advance this project through to production. Carlton Resources Plc (formerly KimCor Diamonds Plc) (28.68%) During the 2008 financial year the Company reclassified its shareholding in Carlton as a non-current held for sale asset as it expected the investment to be recovered principally through a sale transaction rather than through the long term receipt of dividend income. As at 30 June 2009 the Company held 28.68% (2008: 48.2%) of Carlton and had impaired the value of this asset to reflect the fair value, less estimated disposal costs, of the shareholding in Carlton. The impairment charge booked against this asset in this financial year was $10.7 million. Corporate Since year end and as mentioned above, the Company has successfully launched a 1 for 5 scrip takeover bid for Minerva Resources Plc. At the date of this report the Company has secured management control and owns 91.01% of Minerva and has commenced the process to compulsorily acquire the remaining outstanding shares to move to 100% ownership of Minerva. The Company's cash balance of GBP6.5 million (AUD13.0) leaves it well placed to advance its existing project portfolio. The technical exploration and mining information contained in this Report has been reviewed and approved by Mr RN Chapman. Mr Chapman has sufficient experience which is relevant to the style of mineralisation and type of deposit under consideration and to the activity to which he is undertaking to qualify as a Competent Person as defined in the 2004 Edition of the 'Australasian Code for Reporting of Exploration Results, Mineral Resources and Ore Reserves and as a qualified person under the AIM Guidance Note for Mining, Oil and Gas Companies. Mr Chapman is an employee of Mineral Exploration Management Limited, an independent geological consultancy established in 2005 and is a member of the Australasian Institute of Mining and metallurgy (Aus.I.M.M). Mr Chapman consents to the inclusion in this Report of such information in the form and context in which it appears. INCOME STATEMENTS FOR THE YEAR ENDED 30 JUNE 2009 +-----------------------------+-------+-----------+----------+----------+----------+ | |Notes | Consolidated | Parent entity | +-----------------------------+-------+----------------------+---------------------+ | | | 2009 | 2008 | 2009 | 2008 | +-----------------------------+-------+-----------+----------+----------+----------+ | | | $000 | $000 | $000 | $000 | +-----------------------------+-------+-----------+----------+----------+----------+ | | | | | | | +-----------------------------+-------+-----------+----------+----------+----------+ | Revenue from | | | | | | | continuing | | | | | | | operations | | | | | | +-----------------------------+-------+-----------+----------+----------+----------+ | Other revenue | 5 | 423 | 139 | 417 | 107 | +-----------------------------+-------+-----------+----------+----------+----------+ | | | 423 | 139 | 417 | 107 | +-----------------------------+-------+-----------+----------+----------+----------+ | | | | | | | +-----------------------------+-------+-----------+----------+----------+----------+ | Profit on sale of | | - | - | - | 541 | | controlled | | | | | | | entities | | | | | | +-----------------------------+-------+-----------+----------+----------+----------+ | Loss on sale of | | - | (5) | - | (5) | | investments | | | | | | +-----------------------------+-------+-----------+----------+----------+----------+ | Loss on sale of | | - | (63) | - | (84) | | associate | | | | | | +-----------------------------+-------+-----------+----------+----------+----------+ | Share of loss of associate | | - | (822) | - | - | | using equity method | | | | | | +-----------------------------+-------+-----------+----------+----------+----------+ | Other expenses from | | | | | | | continuing operations | | | | | | +-----------------------------+-------+-----------+----------+----------+----------+ | Administration | 6 | (2,857) | (3,635) | (2,824) | (3,520) | +-----------------------------+-------+-----------+----------+----------+----------+ | Uncompleted | | (561) | - | (561) | - | | business | | | | | | | combination | | | | | | | transaction | | | | | | | expenses | | | | | | +-----------------------------+-------+-----------+----------+----------+----------+ | Impairment of | 6 | (21,992) | (7,181) | (22,158) | (8,122) | | assets | | | | | | +-----------------------------+-------+-----------+----------+----------+----------+ | Loss before income tax | | (24,987) | (11,567) | (25,126) | (11,083) | +-----------------------------+-------+-----------+----------+----------+----------+ | | | | | | | +-----------------------------+-------+-----------+----------+----------+----------+ | Income tax expense | 7 | - | - | - | - | +-----------------------------+-------+-----------+----------+----------+----------+ | Loss from continuing | | (24,987) | (11,567) | (25,126) | (11,083) | | operations | | | | | | +-----------------------------+-------+-----------+----------+----------+----------+ | | | | | | | +-----------------------------+-------+-----------+----------+----------+----------+ | Profit from discontinued | 29 | - | 12,655 | - | - | | operations | | | | | | +-----------------------------+-------+-----------+----------+----------+----------+ | | | | | | | +-----------------------------+-------+-----------+----------+----------+----------+ | (Loss)/profit for | | (24,987) | 1,088 | (25,126) | (11,083) | | the year | | | | | | +-----------------------------+-------+-----------+----------+----------+----------+ | | | | | | | +-----------------------------+-------+-----------+----------+----------+----------+ | Net loss attributable to | 22 | (24,987) | 1,088 | (25,126) | (11,083) | | members of Dwyka Resources | | | | | | | Limited | | | | | | +-----------------------------+-------+-----------+----------+----------+----------+ | | | | | | | +-----------------------------+-------+-----------+----------+----------+----------+ | | | Cents | Cents | | | +-----------------------------+-------+-----------+----------+----------+----------+ | | | | | | | +-----------------------------+-------+-----------+----------+----------+----------+ | Basic earnings/(loss) per | 32 | 13.9 | 0.1 | | | | share | | | | | | +-----------------------------+-------+-----------+----------+----------+----------+ | Diluted earnings/(loss) per | 32 | 13.9 | 0.1 | | | | share | | | | | | +-----------------------------+-------+-----------+----------+----------+----------+ The above income statements should be read in conjunction with the accompanying notes. BALANCE SHEETS AS AT 30 JUNE 2009 +-----------------------------+-------+-----------+----------+----------+----------+ | |Notes | Consolidated | Parent entity | +-----------------------------+-------+----------------------+---------------------+ | | | 2009 | 2008 | 2009 | 2008 | +-----------------------------+-------+-----------+----------+----------+----------+ | | | $000 | $000 | $000 | $000 | +-----------------------------+-------+-----------+----------+----------+----------+ | ASSETS | | | | | | +-----------------------------+-------+-----------+----------+----------+----------+ | Current assets | | | | | | +-----------------------------+-------+-----------+----------+----------+----------+ | Cash and cash equivalents | 8 | 13,020 | 472 | 12,833 | 442 | +-----------------------------+-------+-----------+----------+----------+----------+ | Trade and other receivables | 9 | 484 | 20,876 | 410 | 20,809 | +-----------------------------+-------+-----------+----------+----------+----------+ | Non-current asset | 10 | 678 | 11,417 | 678 | 11,417 | | classified as held for sale | | | | | | +-----------------------------+-------+-----------+----------+----------+----------+ | Total current assets | | 14,182 | 32,765 | 13,921 | 32,668 | +-----------------------------+-------+-----------+----------+----------+----------+ | | | | | | | +-----------------------------+-------+-----------+----------+----------+----------+ | Non-current assets | | | | | | +-----------------------------+-------+-----------+----------+----------+----------+ | Receivables | 12 | 466 | 233 | 2,257 | 1,204 | +-----------------------------+-------+-----------+----------+----------+----------+ | Other financial assets | 13 | 77 | 84 | 10,208 | 10,266 | +-----------------------------+-------+-----------+----------+----------+----------+ | Property, plant and | 14 | 33 | 66 | 19 | 37 | | equipment | | | | | | +-----------------------------+-------+-----------+----------+----------+----------+ | Exploration, evaluation and | 15 | 12,689 | 11,285 | - | - | | mining properties | | | | | | +-----------------------------+-------+-----------+----------+----------+----------+ | Total non-current assets | | 13,265 | 11,668 | 12,484 | 11,507 | +-----------------------------+-------+-----------+----------+----------+----------+ | | | | | | | +-----------------------------+-------+-----------+----------+----------+----------+ | Total assets | | 27,447 | 44,433 | 26,405 | 44,175 | +-----------------------------+-------+-----------+----------+----------+----------+ | | | | | | | +-----------------------------+-------+-----------+----------+----------+----------+ | LIABILITIES | | | | | | +-----------------------------+-------+-----------+----------+----------+----------+ | Current liabilities | | | | | | +-----------------------------+-------+-----------+----------+----------+----------+ | Trade and other payables | 17 | 937 | 815 | 279 | 747 | +-----------------------------+-------+-----------+----------+----------+----------+ | Total current liabilities | | 937 | 815 | 279 | 747 | +-----------------------------+-------+-----------+----------+----------+----------+ | | | | | | | +-----------------------------+-------+-----------+----------+----------+----------+ | Non-current liabilities | | | | | | +-----------------------------+-------+-----------+----------+----------+----------+ | Borrowings | 18 | 384 | 321 | - | - | +-----------------------------+-------+-----------+----------+----------+----------+ | Total non-current | | 384 | 321 | - | - | | liabilities | | | | | | +-----------------------------+-------+-----------+----------+----------+----------+ | | | | | | | +-----------------------------+-------+-----------+----------+----------+----------+ | Total liabilities | | 1,321 | 1,136 | 279 | 747 | +-----------------------------+-------+-----------+----------+----------+----------+ | | | | | | | +-----------------------------+-------+-----------+----------+----------+----------+ | Net assets | | 26,126 | 43,297 | 26,126 | 43,428 | +-----------------------------+-------+-----------+----------+----------+----------+ | | | | | | | +-----------------------------+-------+-----------+----------+----------+----------+ | EQUITY | | | | | | +-----------------------------+-------+-----------+----------+----------+----------+ | Contributed equity | 20 | 104,835 | 97,116 | 104,835 | 97,116 | +-----------------------------+-------+-----------+----------+----------+----------+ | Reserves | 21 | 2,219 | 2,122 | 2,129 | 2,024 | +-----------------------------+-------+-----------+----------+----------+----------+ | Accumulated losses | 22 | (80,928) | (55,941) | (80,838) | (55,712) | +-----------------------------+-------+-----------+----------+----------+----------+ | Parent entity interest | | 26,126 | 43,297 | 26,126 | 43,428 | +-----------------------------+-------+-----------+----------+----------+----------+ | | | | | | | +-----------------------------+-------+-----------+----------+----------+----------+ | Total equity | | 26,126 | 43,297 | 26,126 | 43,428 | +-----------------------------+-------+-----------+----------+----------+----------+ The above balance sheets should be read in conjunction with the accompanying notes. STATEMENTS OF CHANGES IN EQUITY FOR THE YEAR ENDED 30 JUNE 2009 +-----------------------------+-------+-----------+----------+----------+----------+ | |Notes | Consolidated | Parent entity | +-----------------------------+-------+----------------------+---------------------+ | | | 2009 | 2008 | 2009 | 2008 | +-----------------------------+-------+-----------+----------+----------+----------+ | | | $000 | $000 | $000 | $000 | +-----------------------------+-------+-----------+----------+----------+----------+ | | | | | | | +-----------------------------+-------+-----------+----------+----------+----------+ | Total equity at the | | 43,297 | 7,195 | 43,428 | 22,693 | | beginning of the financial | | | | | | | year | | | | | | +-----------------------------+-------+-----------+----------+----------+----------+ | | | | | | | +-----------------------------+-------+-----------+----------+----------+----------+ | Exchange differences on | 21 | (8) | 2,621 | - | - | | translation of foreign | | | | | | | operations | | | | | | +-----------------------------+-------+-----------+----------+----------+----------+ | Changes in fair value of | 21 | (47) | (145) | (47) | (145) | | available-for sale | | | | | | | financial assets, net of | | | | | | | tax | | | | | | +-----------------------------+-------+-----------+----------+----------+----------+ | Net (loss)/profit | | (55) | 2,476 | (47) | (145) | | recognised directly in | | | | | | | equity | | | | | | +-----------------------------+-------+-----------+----------+----------+----------+ | (Loss)/profit for the year | | (24,987) | 1,088 | (25,126) | (11,083) | +-----------------------------+-------+-----------+----------+----------+----------+ | Total recognised income and | | (25,042) | 3,564 | (25,173) | (11,228) | | expense for the year | | | | | | +-----------------------------+-------+-----------+----------+----------+----------+ | Transactions with equity | | | | | | | holders in their capacity | | | | | | | as equity holders | | | | | | +-----------------------------+-------+-----------+----------+----------+----------+ | Contributions | 20 | 7,719 | 31,536 | 7,719 | 31,536 | | of equity, after | | | | | | | tax and | | | | | | | transaction costs | | | | | | +-----------------------------+-------+-----------+----------+----------+----------+ | Share based compensation | 21 | 152 | 427 | 152 | 427 | +-----------------------------+-------+-----------+----------+----------+----------+ | Cost of | 21 | - | 575 | - | - | | increased equity | | | | | | | in subsidiary | | | | | | +-----------------------------+-------+-----------+----------+----------+----------+ | | | 7,871 | 32,538 | 7,871 | 31,963 | +-----------------------------+-------+-----------+----------+----------+----------+ | | | | | | | +-----------------------------+-------+-----------+----------+----------+----------+ | Total equity at end of the | | 26,126 | 43,297 | 26,126 | 43,428 | | financial year | | | | | | +-----------------------------+-------+-----------+----------+----------+----------+ The above statements of changes in equity should be read in conjunction with the accompanying notes. CASH FLOW STATEMENTS FOR THE YEAR ENDED 30 JUNE 2009 +-------------------------------+-------+-----------+----------+----------+----------+ | |Notes | Consolidated | Parent entity | +-------------------------------+-------+----------------------+---------------------+ | | | 2009 | 2008 | 2009 | 2008 | +-------------------------------+-------+-----------+----------+----------+----------+ | | | $000 | $000 | $000 | $000 | +-------------------------------+-------+-----------+----------+----------+----------+ | Cash flow from | | | | | | | operating activities | | | | | | +-------------------------------+-------+-----------+----------+----------+----------+ | Receipts from customers | | 160 | 2,382 | 160 | 1 | | (inclusive of goods and | | | | | | | services tax) | | | | | | +-------------------------------+-------+-----------+----------+----------+----------+ | Payments to suppliers and | | (2,815) | (6,264) | (2,721) | (2,907) | | employees (inclusive of goods | | | | | | | and services tax) | | | | | | +-------------------------------+-------+-----------+----------+----------+----------+ | Interest received | | 383 | 107 | 377 | 107 | +-------------------------------+-------+-----------+----------+----------+----------+ | Finance costs | | - | (193) | - | (193) | +-------------------------------+-------+-----------+----------+----------+----------+ | Net cash flow used in | 31 | (2,272) | (3,968) | (2,184) | (2,991) | | operating activities | | | | | | +-------------------------------+-------+-----------+----------+----------+----------+ | | | | | | | +-------------------------------+-------+-----------+----------+----------+----------+ | Cash flow from investing | | | | | | | activities | | | | | | +-------------------------------+-------+-----------+----------+----------+----------+ | Uncompleted business | | (561) | - | (561) | - | | combination transaction | | | | | | | expenses | | | | | | +-------------------------------+-------+-----------+----------+----------+----------+ | Payments for exploration, | | (4,513) | (1,003) | - | - | | evaluation and development of | | | | | | | mining properties | | | | | | +-------------------------------+-------+-----------+----------+----------+----------+ | Proceeds from sale of | | - | 673 | - | 673 | | associate | | | | | | +-------------------------------+-------+-----------+----------+----------+----------+ | Proceeds from sale of plant | | 1 | - | - | - | | and equipment | | | | | | +-------------------------------+-------+-----------+----------+----------+----------+ | Payments for plant and | | (2) | (13) | (2) | (13) | | equipment | | | | | | +-------------------------------+-------+-----------+----------+----------+----------+ | Loans to controlled entities | | - | - | (4,764) | (1,723) | +-------------------------------+-------+-----------+----------+----------+----------+ | Loans to other parties | | (466) | (233) | (466) | (233) | +-------------------------------+-------+-----------+----------+----------+----------+ | Payment for acquisition of | | - | (207) | - | (207) | | controlled entity, net of | | | | | | | cash acquired | | | | | | +-------------------------------+-------+-----------+----------+----------+----------+ | Cash disposed of on sale of | 29 | - | (229) | - | - | | discontinued operations | | | | | | +-------------------------------+-------+-----------+----------+----------+----------+ | Net cash flow used in | | (5,541) | (1,012) | (5,793) | (1,503) | | investing activities | | | | | | +-------------------------------+-------+-----------+----------+----------+----------+ | | | | | | | +-------------------------------+-------+-----------+----------+----------+----------+ | Cash flow from financing | | | | | | | activities | | | | | | +-------------------------------+-------+-----------+----------+----------+----------+ | Proceeds from issue of shares | | 20,890 | 1,446 | 20,890 | 1,446 | +-------------------------------+-------+-----------+----------+----------+----------+ | Payments for equity issue | | (252) | - | (252) | - | | costs | | | | | | +-------------------------------+-------+-----------+----------+----------+----------+ | Net cash flow from financing | | 20,638 | 1,446 | 20,638 | 1,446 | | activities | | | | | | +-------------------------------+-------+-----------+----------+----------+----------+ | | | | | | | +-------------------------------+-------+-----------+----------+----------+----------+ | Net | | 12,825 | (3,535) | 12,661 | (3,048) | | increase/(decrease) | | | | | | | in cash held | | | | | | +-------------------------------+-------+-----------+----------+----------+----------+ | Cash at the | | 472 | 4,265 | 442 | 3,828 | | beginning of the | | | | | | | financial year | | | | | | +-------------------------------+-------+-----------+----------+----------+----------+ | Effects of exchange rate | | (277) | (258) | (270) | (338) | | changes on cash and cash | | | | | | | equivalents | | | | | | +-------------------------------+-------+-----------+----------+----------+----------+ | Cash and cash equivalents | 8 | 13,020 | 472 | 12,833 | 442 | | held at the end of the | | | | | | | financial year | | | | | | +-------------------------------+-------+-----------+----------+----------+----------+ | | | | | | | +-------------------------------+-------+-----------+----------+----------+----------+ | Non-cash financing | 31 | | | | | | and investing | | | | | | | activities | | | | | | +-------------------------------+-------+-----------+----------+----------+----------+ The above cash flow statements should be read in conjunction with the accompanying notes. NOTES TO THE FINANCIAL STATEMENTS 30 JUNE 2009 1 Summary of significant accounting policies The principal accounting policies adopted in the preparation of the financial report are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated. The financial report includes separate financial statements for Dwyka Resources Limited as an individual entity and the consolidated entity consisting of Dwyka Resources Limited and its subsidiaries. (a) Basis of preparation of financial report This general purpose financial report has been prepared in accordance with Australian Accounting Standards, other authoritative pronouncements of the Australian Accounting Standards Board, Urgent Issues Group Interpretations and the Corporations Act 2001. Compliance with IFRS Australian Accounting Standards include Australian equivalents to International Financial Reporting Standards (AIFRS). Compliance with AIFRS ensures that the consolidated financial report of Dwyka Resources Limited complies with International Financial Reporting Standards (IFRS) as issued by the International Accounting Standards Board (IASB). Historical cost convention These financial statements have been prepared under the historical cost convention, as modified by the revaluation of available-for-sale financial assets. Critical accounting estimates The preparation of financial statements in conformity with AIFRS requires the use of certain critical accounting estimates. It also requires management to exercise its judgment in the process of applying the Group's accounting policies. The areas involving a higher degree of judgment or complexity, or areas where assumptions and estimates are significant to the financial statements are disclosed in note 3. (b) Principles of consolidation Subsidiaries The consolidated financial statements incorporate the assets and liabilities of all subsidiaries of Dwyka Resources Limited ("Company" or "parent entity") as at 30 June 2009 and the results of all subsidiaries for the year then ended. Dwyka Resources Limited and its subsidiaries together are referred to in this financial report as the Group or the consolidated entity. Subsidiaries are all those entities (including special purpose entities) over which the Group has the power to govern the financial and operating policies, generally accompanying a shareholding of more than one?half of the voting rights. The existence and effect of potential voting rights that are currently exercisable or convertible are considered when assessing whether the Group controls another entity. Subsidiaries are fully consolidated from the date on which control is transferred to the Group. They are de?consolidated from the date that control ceases. The purchase method of accounting is used to account for the acquisition of subsidiaries by the Group. Intercompany transactions, balances and unrealised gains on transactions between Group companies are eliminated. Unrealised losses are also eliminated unless the transaction provides evidence of the impairment of the asset transferred. Accounting policies of subsidiaries have been changed where necessary to ensure consistency with the policies adopted by the Group Minority interests in the results and equity of subsidiaries are shown separately in the consolidated income statement and balance sheet respectively. Investments in subsidiaries are accounted for at cost in the individual financial statements of the Company. (b) Principles of consolidation (ii) Associates Associates are all entities over which the Group has significant influence but not control, generally accompanying a shareholding of between 20% and 50% of the voting rights. Investments in associates are accounted for in the parent entity financial statements using the cost method and in the consolidated financial statements using the equity method of accounting, after initially being recognised at cost. The Group's share of its associates' post?acquisition profits or losses is recognised in the income statement, and its share of post?acquisition movements in reserves is recognised in reserves. The cumulative post?acquisition movements are adjusted against the carrying amount of the investment. Dividends receivable from associates are recognised in the parent entity's income statement, while in the consolidated financial statements they reduce the carrying amount of the investment. When the Group's share of losses in an associate equals or exceeds its interest in the associate, including any other unsecured receivables, the Group does not recognise further losses, unless it has incurred obligations or made payments on behalf of the associate. Unrealised gains on transactions between the Group and its associates are eliminated to the extent of the Group's interest in the associates. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred. Where the investment will be recovered principally through a sale transaction rather than through continuing use it will be accounted for as a non-current asset held for sale and measured at fair value at reporting dates. Any impairment of the investment will be recognised in the income statement (refer to note 1n). (c) Segment reporting A business segment is a group of assets and operations engaged in providing products or services that are subject to risks and returns that are different to those of other business segments. A geographical segment is engaged in providing products or services within a particular economic environment that is subject to risks and returns that are different from those of segments operating in other economic environments. (d) Foreign currency translation (i)Functional and presentation currency Items included in the financial statements of each of the Group's entities are measured using the currency of the primary economic environment in which the entity operates ('the functional currency'). The consolidated financial statements are presented in Australian dollars, which is Dwyka Resources Limited's functional and presentation currency. (ii)Transactions and balances Foreign currency transactions are translated into the functional currency using the exchange rates prevailing at the dates of the transactions. Foreign exchange gains and losses resulting from the settlement of such transactions and from the translation at year?end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in the income statement. (iii)Group companies The results and financial position of all the Group entities (none of which has the currency of a hyperinflationary economy) that have a functional currency different from the presentation currency are translated into the presentation currency as follows: * assets and liabilities for each balance sheet presented are translated at the closing rate at the date of that balance sheet; * income and expenses for each income statement are translated at average exchange rates (unless this is not a reasonable approximation of the cumulative effect of the rates prevailing on the transaction dates, in which case income and expenses are translated at the dates of the transactions); and * all resulting exchange differences are recognised as a separate component of equity. On consolidation, exchange differences arising from the translation of any net investment in foreign entities, and of borrowings and other currency instruments designated as hedges of such investments, are taken to shareholders' equity. When a foreign operation is sold or any borrowings forming part of the net investment are repaid, a proportionate share of such exchange differences are recognised in the income statement as part of the gain or loss on sale, where applicable. Goodwill and fair value adjustments arising on the acquisition of a foreign entity are treated as assets and liabilities of the foreign entity and translated at the closing rate. (e) Revenue recognition Revenue is measured at the fair value of the consideration received or receivable. Amounts disclosed as revenue are net of returns and trade allowances.Revenue is recognised for the major business activities when the following specific recognition criteria are met: Sales Risks and rewards of the goods have passed to the buyer, which occurs on delivery. Interest income Interest income is recognised on a time proportionate basis using the effective interest rate method. (f) Income tax The income tax expense or revenue for the period is the tax payable on the current period's taxable income based on the national income tax rate for each jurisdiction adjusted by changes in deferred tax assets and liabilities attributable to temporary differences between the tax bases of assets and liabilities and their carrying amounts in the financial statements and to unused tax losses. Deferred income tax is provided in full, using the liability method, on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the consolidated financial statements. However, the deferred income tax is not accounted for if it arises from initial recognition of an asset or liability in a transaction other than a business combination that at the time of the transaction affects neither accounting nor taxable profit, or loss. Deferred income tax is determined using tax rates (and laws) that have been enacted or substantially enacted by the balance sheet date and are expected to apply when the related deferred income tax asset is realised or the deferred income tax liability is settled. Deferred tax assets are recognised for deductible temporary differences and unused tax losses only if it is probable that future taxable amounts will be available to utilise those temporary differences and losses. Deferred tax liabilities and assets are not recognised for temporary differences between the carrying amount and tax bases of investments in controlled entities where the parent entity is able to control the timing of the reversal of the temporary differences and it is probable that the differences will not reverse in the foreseeable future. Deferred tax assets and liabilities are offset when there is a legally enforceable right to offset current tax assets and liabilities and when the deferred tax balances relate to the same taxation authority. Current tax assets and tax liabilities are offset where the entity has a legally enforceable right to offset and intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously. Current and deferred tax balances attributable to amounts recognised directly in equity are also recognised directly in equity. The Australian tax consolidation regime does not apply to the company because there are no Australian incorporated subsidiaries. (g) Business combinations The purchase method of accounting is used to account for all business combinations, including business combinations involving entities or businesses under common control, regardless of whether equity instruments or other assets are acquired. Cost is measured as the fair value of the assets given, shares issued or liabilities incurred or assumed at the date of exchange plus costs directly attributable to the acquisition. Where equity instruments are issued in an acquisition, the fair value of the instruments is their published market price as at the date of exchange. Transaction costs arising on the issue of equity instruments are expensed. Transaction costs arising on business combinations completed after year end but incurred during the current financial year are expensed in the current year. Identifiable assets acquired and liabilities and contingent liabilities assumed in a business combination are measured initially at their fair values at the acquisition date, irrespective of the extent of any minority interest. The excess of the cost of acquisition over the fair value of the Group's share of the identifiable net assets acquired is recorded as goodwill. If the cost of acquisition is less than the Group's share of the fair value of the identifiable net assets of the subsidiary acquired, the difference is recognised directly in the income statement, but only after a reassessment of the identification and measurement of the net assets acquired. Where settlement of any part of cash consideration is deferred, the amounts payable in the future are discounted to their present value as at the date of exchange. The discount rate used is the entity's incremental borrowing rate, being the rate at which a similar borrowing could be obtained from an independent financier under comparable terms and conditions. (h) Leases Leases of property, plant and equipment where the Group, as lessee, has substantially all the risks and rewards of ownership are classified as finance leases. Finance leases are capitalised at the lease's inception at the fair value of the leased property or, if lower, the present value of the minimum lease payments. The corresponding rental obligations, net of finance charges, are included in other short-term and long-term payables. Each lease payment is allocated between the liability and finance cost. The finance cost is charged to the income statement over the lease period so as to produce a constant periodic rate of interest on the remaining balance of the liability for each period. The property, plant and equipment acquired under finance leases is depreciated over the shorter of the asset's useful life and the lease term. Leases in which a significant portion of the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases (net of any incentives received from the lessor) are charged to the income statement on a straight-line basis over the period of the lease. (i) Impairment of assets Goodwill and intangible assets that have an indefinite useful life are not subject to amortisation and are tested annually for impairment or more frequently if events or changes in circumstances indicate that they might be impaired. Other assets are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount may not be recoverable. An impairment loss is recognised for the amount by which the asset's carrying amount exceeds its recoverable amount. The recoverable amount is the higher of an asset's fair value less costs to sell and value in use. For the purposes of assessing impairment, assets are grouped at the lowest levels for which there are separately identifiable cash inflows which are largely independent of the cash inflows from other assets or groups of assets (cash-generating units). Non-financial assets other than goodwill that suffered an impairment are reviewed for possible reversal of the impairment at each reporting date. (j) Cash and cash equivalents For cash flow statement presentation purposes, cash and cash equivalents includes cash on hand, deposits held at call with financial institutions, other short-term, highly liquid investments with original maturities of three months or less that are readily convertible to known amounts of cash and which are subject to an insignificant risk of changes in value, and bank overdrafts. (k) Trade receivables Trade receivables are recognised initially at fair value and subsequently measured at amortised cost, less provision for impairment. Trade receivables are due for settlement no more than 30 days from the date of recognition. Collectability of trade receivables is reviewed on an ongoing basis. Debts which are known to be uncollectible are written off. A provision for impairment of trade receivables is established when there is objective evidence that the Group will not be able to collect all amounts due according to the original terms of receivables. The amount of the provision is the difference between the asset's carrying amount and the present value of estimated future cash flows, discounted at the effective interest rate. The amount of the provision is recognised in the income statement. (l) Investments and other financial assets Classification The Group classifies its investments in the following categories: loans and receivables and available?for?sale financial assets. The classification depends on the purpose for which the investments were acquired. Management determines the classification of its investments at initial recognition and re?evaluates this designation at each reporting date. (i)Loans and receivables Loans and receivables are non-derivative financial assets with fixed or determinable payments that are not quoted in an active market. They arise when the Group provides money, goods or services directly to a debtor with no intention of selling the receivable. They are included in current assets, except for those with maturities greater than 12 months after the balance sheet date which are classified as non?current assets. Loans and receivables are included in receivables in the balance sheet. (ii)Available?for?sale financial assets Available?for?sale financial assets, comprising principally marketable equity securities, are non?derivatives that are either designated in this category or not classified in any of the other categories. They are included in non?current assets unless management intends to dispose of the investment within 12 months of the balance sheet date. Recognition and derecognition Purchases and sales of investments are recognised on trade?date ? the date on which the Group commits to purchase or sell the asset. Investments are initially recognised at fair value plus transaction costs for all financial assets not carried at fair value through profit or loss. Financial assets are derecognised when the rights to receive cash flows from the financial assets have expired or have been transferred and the Group has transferred substantially all the risks and rewards of ownership. Subsequent measurement Available?for?sale financial assets are subsequently carried at fair value. Loans and receivables are carried at amortised cost using the effective interest method. Unrealised gains and losses arising from changes in the fair value of non monetary securities classified as available?for?sale are recognised in equity in the available?for?sale investments revaluation reserve. When securities classified as available?for?sale are sold or impaired, the accumulated fair value adjustments are included in the income statement as gains and losses from investment securities. Fair value The fair values of quoted investments are based on current bid prices. If the market for a financial asset is not active (and for unlisted securities), the Group establishes fair value by using valuation techniques. These include reference to the fair values of recent arm's length transactions, involving the same instruments or other instruments that are substantially the same, discounted cash flow analysis, and option pricing models refined to reflect the issuer's specific circumstances. Impairment The Group assesses at each balance date whether there is objective evidence that a financial asset or group of financial assets is impaired. In the case of equity securities classified as available for sale, a significant or prolonged decline in the fair value of a security below its cost is considered in determining whether the security is impaired. If any such evidence exists for available?for?sale financial assets, the cumulative loss ? measured as the difference between the acquisition cost and the current fair value, less any impairment loss on that financial asset previously recognised in profit and loss ? is removed from equity and recognised in the income statement. Impairment losses recognised in the income statement on equity instruments classified as available-for-sale are not reversed through the income statement. (m) Non-current assets (or disposal groups) held for sale and discontinued operations Non-current assets (or disposal groups) are classified as held for sale if their carrying amount will be recovered principally through a sale transaction rather than through continuing use. They are measured at the lower of their carrying amount and fair value less costs to sell. Any impairment of the investment will be recognised in the income statement. Non-current assets classified as held for sale are presented separately from the other assets in the balance sheet. A discontinued operation is a component of the entity that has been disposed of or is classified as held for sale and that represents a separate major line of business or geographical area of operations, is part of a single coordinated plan to dispose of such a line of business or area of operations, or is a subsidiary acquired exclusively with a view to resale. The results of discontinued operations are presented separately on the face of the income statement. (n) Property, plant and equipment Property, plant and equipment is stated at historical cost less depreciation. Historical cost includes expenditure that is directly attributable to the acquisition of the items. Subsequent costs are included in the asset's carrying amount or recognised as a separate asset, as appropriate, only when it is probable that future economic benefits associated with the item will flow to the Group and the cost of the item can be measured reliably. All other repairs and maintenance are charged to the income statement during the financial period in which they are incurred. Depreciation is calculated using the straight line method to allocate their cost, net of their residual values, over their estimated useful lives, as follows: +---------------------------+--------------+ | ? Machinery | 5?12 years | +---------------------------+--------------+ | ? Furniture, fittings and | 3?8 years | | equipment | | +---------------------------+--------------+ The assets' residual values and useful lives are reviewed, and adjusted if appropriate, at each balance sheet date. An asset's carrying amount is written down immediately to its recoverable amount if the asset's carrying amount is greater than its estimated recoverable amount (note 1(i)). Gains and losses on disposals are determined by comparing proceeds with carrying amount. These are included in the income statement. (o) Exploration and evaluation expenditure Exploration and evaluation costs include expenditure incurred in connection with the exploration for and the evaluation of economically recoverable mineral resources. These costs include costs of acquisition, exploration and appraisal costs and technical overheads directly associated with those projects. The company's policy with respect to exploration and evaluation expenditure is to use the "area of interest" method. Under this method, exploration and evaluation costs are carried forward on the following basis: (i) Each area of interest is considered separately when deciding whether and to what extent to carry forwardor
write off exploration and evaluation costs; (ii) Exploration and evaluation costs related to an area of interest may be carried forward provided that rights to tenure of the area of interest are current and provided further that one of the following conditions are met: * such costs are expected to be recouped through successful development and exploitation of the area of interest or alternatively, by its sale; or * exploration and/or evaluation activities in the area of interest have not yet reached a stage which permits a reasonable assessment of the existence or otherwise of economically recoverable reserves and active and significant operations in relation to the area are continuing. (iii) The carrying values of exploration and evaluation costs are reviewed by directors where results of exploration and/or evaluation of an area of interest are sufficiently advanced to permit a reasonable estimate of the costs expected to be recouped through successful development and exploitation of the area of interest or by its sale. Expenditure in excess of this estimate is written off to the profit and loss account in the year in which the review occurs; (iv) When development of an area of interest is complete and production commences, all exploration, evaluation and development costs carried forward as an asset (including the cost of extractive rights acquired) are transferred to mining properties. Development costs related to an area of interest are carried forward as an asset to the extent that they are expected to be recovered either through sale or successful exploitation; and (v) The carrying values of exploration, evaluation and development expenditure are transferred to mining properties and are carried forward and amortised over the expected useful life of each project. (p) Mining properties Mine properties represent the acquisition costs and/or accumulation of exploration, evaluation and development costs in respect of areas of interest in which mining has commenced. When further development expenditure is incurred in respect of a mine property after the commencement of production, such expenditure is carried forward as part of the mine property only when substantial future economic benefits are thereby established, otherwise such expenditure is classified as part of the cost of production. Amortisation is provided on a unit-of-production basis so as to write off the cost in proportion to the depletion of the proved and probable mineral resources. (q) Trade and other payables These amounts represent liabilities for goods and services provided to the Group prior to the end of financial year which are unpaid. The amounts are unsecured and are usually paid within 30 days of recognition. (r) Borrowings Borrowings are initially recognised at fair value, net of transaction costs incurred. Borrowings are subsequently measured at amortised cost. Any difference between the proceeds (net of transaction costs) and the redemption amount is recognised in the income statement over the period of the borrowings using the effective interest method. The fair value of the liability portion of a convertible bond is determined using a market interest rate for an equivalent non-convertible bond. This amount is recorded as a liability on an amortised cost basis until extinguished on conversion or maturity of the bonds. The remainder of the proceeds is allocated to the conversion option. This is recognised and included in shareholders' equity, net of income tax effects. Borrowings are classified as current liabilities unless the Group has an unconditional right to defer settlement of the liability for at least 12 months after the balance sheet date. (s)Provisions Provisions are recognised when the consolidated entity has a legal, equitable or constructive obligation to make a future sacrifice of economic benefits to other entities as a result of past transactions or other past events, it is probable that a future sacrifice of economic benefits will be required and a reliable estimate can be made of the amount of the obligation. Rehabilitation and restoration costs The consolidated entity had obligations for site restoration related to its mining properties. The consolidated entity establishes restoration provisions for future mine closure costs when a legal or constructive obligation exists based on the present value of the future cash flows required to satisfy the obligations. Provisions expected to be utilised in the coming 12 months on areas with lives of less than one year are accounted for in the income statement of the consolidated entity. Provisions not expected to be utilised in the coming 12 months are added to the capital cost of the related mining assets in mine properties and amortised over the resource life. The provision is accreted to its future value over the resource life through a charge to borrowing costs. Changes in the estimated cost of rehabilitation are applied on a prospective basis with an adjustment to capital cost. (t) Employee benefits (i)Wages and salaries, annual leave and sick leave Liabilities for wages and salaries, including non?monetary benefits, annual leave and accumulating sick leave expected to be settled within 12 months of the reporting date are recognised in other payables in respect of employees' services up to the reporting date and are measured at the amounts expected to be paid when the liabilities are settled. Liabilities for non?accumulating sick leave are recognised when the leave is taken and measured at the rates paid or payable. (ii)Share?based payments Share?based compensation benefits are provided to employees via the Dwyka Resources Limited Share and Option Plan. The fair value of shares and options granted under the Dwyka Resources Limited Employee Share and Option Plans is recognised as an employee benefit expense with a corresponding increase in equity. The fair value is measured at grant date and recognised over the period during which the employees become unconditionally entitled to the shares and/or options. The fair value at grant date is independently determined using a Black?Scholes option pricing model that takes into account the issue/exercise price, the term of the option, the impact of dilution, the non?tradeable nature of the share/option, the share price at grant date and expected price volatility of the underlying share, the expected dividend yield and the risk?free interest rate for the term of the option. The fair value of the shares and/or options granted is adjusted to reflect market vesting conditions, but excludes the impact of any non?market vesting conditions (for example, profitability and sales growth targets). Non?market vesting conditions are included in assumptions regarding the employee loan recoverability and about the number of options that are expected to become exercisable. At each balance sheet date, the entity revises its estimate of the number of options that are expected to become exercisable. The employee benefit expense recognised each period takes into account the most recent estimate. The impact of the revision to original estimates, if any, is recognised in the income statement with a corresponding adjustment to equity. The value of shares issued to employees financed by way of a non recourse loan under the employee share scheme is recognised with a corresponding increase in equity when the company receives funds from either the employees repaying the loan or upon the loan termination. All shares issued under the plan with non recourse loans are considered, for accounting purposes, to be options. (u) Contributed equity Ordinary shares are classified as equity. Incremental costs directly attributable to the issue of new shares or options are shown in equity as a deduction, net of tax, from the proceeds. Incremental costs directly attributable to the issue of new shares or options for the acquisition of a business are included in the cost of the acquisition as part of the purchase consideration. (v) Earnings per share (i)Basic earnings per shareBasic earnings per share is calculated by dividing the profit or loss attributable to equity holders of the Company, excluding any costs of servicing equity other than ordinary shares, by the weighted average number of ordinary shares outstanding during the year. (ii)Diluted earnings per share Diluted earnings per share adjusts the figures used in the determination of basic earnings per share to take into account the after income tax effect of interest and other financing costs associated with dilutive potential ordinary shares and the weighted average number of shares assumed to have been issued for no consideration in relation to dilutive potential ordinary shares. (w) Goods and Services Tax (GST) Revenues, expenses and assets are recognised net of the amount of associated GST, unless the GST incurred is not recoverable from the taxation authority. In this case it is recognised as part of the cost of acquisition of the asset or as part of the expense. Receivables and payables are stated inclusive of the amount of GST receivable or payable. The net amount of GST recoverable from, or payable to, the taxation authority is included with other receivables or payables in the balance sheet. Cash flows are presented on a gross basis. The GST components of cash flows arising from investing or financing activities which are recoverable from, or payable to the taxation authority, are presented as operating cash flow. (x) Rounding of amounts The company is of a kind referred to in Class order 98/0100, issued by the Australian Securities and Investments Commission, relating to the "rounding off" of amounts in the financial report. Amounts in the financial report have been rounded off in accordance with that Class Order to the nearest thousand dollars, or in certain cases, the nearest dollar. (y) New Accounting Standards and Interpretations Certain new accounting standards and interpretations have been published that are not mandatory for 30 June 2009 reporting periods. The Group's and the parent entity's assessment of the impact of these new standards and interpretations is set out below. +----------------------------------------------------------------------+ | (i) AASB 8 Operating Segments and AASB 2007?3 Amendments to | | Australian Accounting Standards arising from AASB 8 (effective from | | 1 January 2009) | +----------------------------------------------------------------------+ | AASB 8 will result in a | | significant change in the | | approach to segment | | reporting, as it requires | | adoption of a 'management | | approach' to reporting on | | financial performance. | | The information being | | reported will be based on | | what the key decision | | makers use internally for | | evaluating segment | | performance and deciding | | how to allocate resources | | to operating segments. | +----------------------------------------------------------------------+ | (ii) Revised AASB 123 | | Borrowing Costs and AASB | | 2007?6 Amendments to | | Australian Accounting | | Standards arising from | | AASB 123 (effective from | | 1 January 2009) | +----------------------------------------------------------------------+ | The revised AASB 123 has | | removed the option to | | expense all borrowing | | costs and ? when adopted | | ? will require the | | capitalisation of all | | borrowing costs directly | | attributable to the | | acquisition, construction | | or production of a | | qualifying asset. There | | will be no impact on the | | financial report of the | | Group, as the Group | | already capitalises | | borrowing costs relating | | to qualifying assets. | +----------------------------------------------------------------------+ +----------------------------------------------------------------------+ | (iii) Revised AASB 101 | | Presentation of Financial | | Statements and AASB 2007?8 | | Amendments to Australian | | Accounting Standards arising from | | AASB 101 (effective from 1 January | | 2009) | +----------------------------------------------------------------------+ | The September 2007 revised AASB | | 101 requires the presentation of | | a statement of comprehensive | | income and makes changes to the | | statement of changes in equity, | | but will not affect any of the | | amounts recognised in the | | financial statements. If an | | entity has made a prior period | | adjustment or has reclassified | | items in the financial | | statements, it will need to | | disclose a third balance sheet | | (statement of financial | | position), this one being as at | | the beginning of the comparative | | period. The Group will apply the | | revised standard from 1 July | | 2009. | +----------------------------------------------------------------------+ | (iv) AASB 2008?1 Amendments | | to Australian Accounting | | Standard ? Share?based Payments: | | Vesting Conditions and | | Cancellations (effective from 1 | | January 2009) | +----------------------------------------------------------------------+ | AASB 2008?1 clarifies that | | vesting conditions are service | | conditions and performance | | conditions only and that other | | features of a share?based | | payment are not vesting | | conditions. It also specifies | | that all cancellations, whether | | by the entity or by other | | parties, should receive the same | | accounting treatment. The Group | | will apply the revised standard | | from 1 July 2009, but it is not | | expected to affect the | | accounting for the Group's | | share?based payments. | +----------------------------------------------------------------------+ | (v) AASB 2008?6 Further | | Amendments to Australian | | Accounting Standards arising | | from the Annual Improvements | | Project (effective 1 July 2009) | +----------------------------------------------------------------------+ | The amendments to AASB 5 | | Discontinued Operations and AASB | | 1 First?Time Adoption of | | Australian?Equivalents to | | International Financial | | Reporting Standards are part of | | the IASB's annual improvements | | project published in May 2008. | | They clarify that all of a | | subsidiary's assets and | | liabilities are classified as | | held?for?sale if a partial | | disposal sale plan results in | | loss of control. Relevant | | disclosures should be made for | | this subsidiary if the | | definition of a discontinued | | operation is met. The Group will | | apply the amendments | | prospectively to all partial | | disposals of subsidiaries from 1 | | July 2009. | +----------------------------------------------------------------------+ +----------------------------------------------------------------------+ | (vi) AASB 2008?7 Amendments | | to Australian Accounting | | Standards ? Cost of an | | Investment in a Subsidiary, | | Jointly Controlled Entity or | | Associate (effective 1 July | | 2009) | +----------------------------------------------------------------------+ | In July 2008, the AASB approved | | amendments to AASB 1 First?time | | Adoption of International | | Financial Reporting Standards | | and AASB 127 Consolidated and | | Separate Financial Statements. | | The Group will apply the revised | | rules prospectively from 1 July | | 2009. After that date, all | | dividends received from | | investments in subsidiaries, | | jointly controlled entities or | | associates will be recognised as | | revenue, even if they are paid | | out of pre?acquisition profits, | | but the investments may need to | | be tested for impairment as a | | result of the dividend payment. | | Under the entity's current | | policy, these dividends are | | deducted from the cost of the | | investment. Furthermore, when a | | new intermediate parent entity | | is created in internal | | reorganisations it will measure | | its investment in subsidiaries | | at the carrying amounts of the | | net assets of the subsidiary | | rather than the subsidiary's | | fair value. | +----------------------------------------------------------------------+ 2Financial risk management The Group's activities expose it predominantly to credit risk, interest rate risk and foreign exchange risk. The Group's overall risk management program focuses on the unpredictability of financial markets and seeks to minimise potential adverse effects on the financial performance of the Group. Risk management is carried out by the Board of Directors. The Board provides principles for overall risk management, and is in the process of formalising and documenting these policies covering specific areas, such as mitigating foreign exchange, interest rate and credit risks. No derivative financial instruments have been used in the management of risk. The Group and the parent entity hold the following financial instruments: +----------------------------------------------------------------------+ | (vii)Revised AASB 3 Business | | Combinations, AASB 127 | | Consolidated and Separate | | Financial Statements and AASB | | 2008-3 Amendments to Australian | | Accounting Standards arising | | from AASB 3 and AASB 127 | | (effective 1 July 2009) | +----------------------------------------------------------------------+ | The revised AASB 3 continues to | | apply the acquisition method to | | business combinations, but with | | some significant changes. For | | example, all payments to | | purchase a business are to be | | recorded at fair value at the | | acquisition date, with | | contingent payments classified | | as debt subsequently re-measured | | through the income statement. | | There is a choice on an | | acquisition-by-acquisition basis | | to measure the | | non-controlling interest in the | | acquiree either at fair value or | | at the non-controlling | | interest's proportionate share | | of the acquiree's net assets. | | All acquisition-related costs | | must be expensed. This is | | consistent to the | | Group's current policy which is | | set out in note 1(g) above. | | The revised AASB 127 requires | | the effects of all transactions | | with non-controlling interests | | to be recorded in equity if | | there is no change in control | | and these transactions will no | | longer result in goodwill or | | gains and losses, see note | | 1(b)(i). The standard also | | specifies the accounting when | | control is lost. Any remaining | | interest in the entity is | | re-measured to fair value, and a | | gain or loss is recognised in | | profit or loss. Under the | | Group's current accounting | | policy, the retained interest in | | the carrying amount of | | the former subsidiary's assets | | and liabilities becomes the cost | | of investment. If the investment | | is accounted for as an | | available-for-sale financial | | asset, it is subsequently | | revalued to fair value; however, | | any revaluation gain or loss is | | recognised in the | | available-for-sale investments | | revaluation reserve. | | The Group will apply the revised | | standards prospectively to all | | business combinations and | | transactions with | | non-controlling interests from 1 | | July 2009. | +----------------------------------------------------------------------+ Credit risk exposures The credit risk on financial assets of the Group which have been recognised on the balance sheet, other than investments in shares, is generally the carrying amount, net of any provision for doubtful debts. The Group minimises credit risk in relation to cash and cash equivalent assets by only utilising the services of the Australian "Big 4" banks for Australian held cash assets and for international cash holdings recognised international financial institutions are used. The Group does not have a significant credit risk in relation to trade receivables. Market risk (a) Foreign exchange risk Foreign exchange risk arises when future commercial transactions and recognised assets and liabilities are denominated in a currency that is not the entity's functional currency. The Group operates internationally and is exposed to foreign exchange risk arising from currency exposures to British pounds and the US dollar. Sensitivity Based on the financial instruments held at 30 June 2009, had the Australian dollar weakened/strengthened by 10% against the GBP with all other variables held constant, the Group and parent entity's post-tax loss for the year would have been $1,331,000 lower/$1,088,000 higher (2008 profit - $37,000 lower/$44,000 higher), mainly as a result of foreign exchange gains/losses on translation of GBP denominated cash equivalents. Both the Group and parent equity would have been $1,088,000 higher/$1,331,000 lower (2008 - $2,220,000 higher/$2,005,000 lower) had the Australian dollar weakened/strengthened by 10% against the GBP. The June 2008 position was more sensitive largely arising from translation of the GBP denominated share placement completed on 30 June 2008. The Group's exposure to other foreign exchange movements is not material. Market risk (b)Price risk As at 30 June 2009 the Group and the parent entity are exposed to equity securities price risk. This arises from investments held by the Group in Carlton Resources plc. This asset was acquired as a result of the Group disposing of its diamond and industrial divisions during the 2008 financial year and it is classified on the balance sheet as non-current assets held for sale. Neither the Group nor the parent entity are currently exposed to commodity price risk. Sensitivity Based on the financial instruments held at 30 June 2009, if the market value of the non-current held for sale assets was plus/minus 10% higher at 30 June 2009 then all other variables held constant, the Group and Parent entity's post-tax loss for the year would have been $68,000 (2008 profit - $1,142,000) higher/lower. Equity for both the Group and parent would have been $75,000 (2008 - $1,150,000) higher/lower. (c) Interest rate risk The Group and parent entity are exposed to fluctuations in interest rates. Interest rate risk is managed by maintaining a mix of floating rate deposits. As at 30 June 2009 neither the Group nor the parent entity had interest bearing borrowings. The Group holds no interest rate derivative financial instruments. Sensitivity At 30 June 2009, if interest rates had changed by +/- 50 basis points and all other variables were held constant, the Group's after tax loss and net equity would have been $576,000 (2008 - $11,000) lower/higher as a result of higher/lower interest income on cash and cash equivalents. (d)Liquidity risk Prudent liquidity risk management implies maintaining sufficient cash and marketable securities, the availability of funding through an adequate amount of committed credit facilities and the ability to close out market positions. The Group and parent entity manage liquidity risk by continuously monitoring forecast and actual cash flows and matching the maturity profiles of financial assets and liabilities. Surplus funds are only invested in "AAA" rated financial institutions As at the reporting date the Group has no access to undrawn credit facilities. Fair value estimation The fair value of financial assets and financial liabilities must be estimated for recognition and measurement or for disclosure purposes. The fair value of financial instruments traded in active markets (such as available?for?sale securities) is based on quoted market prices at the balance sheet date. The quoted market price used for financial assets held by the Group is the current bid price. The carrying value less impairment provision of trade receivables and payables are assumed to approximate their fair values due to their short term nature. The fair value of non-current financial liabilities for disclosure purposes is estimated by discounting the future contractual cash flows at the current market interest rate that is available to the Group for similar financial instruments. 3 Critical accounting estimates and judgments Estimates and judgments are continually evaluated and are based on historical experience and other factors, including expectations of future events that may have a financial impact on the entity and that are believed to be reasonable under the circumstances. (a) Critical accounting estimates and assumptions The Group makes estimates and assumptions concerning the future. The resulting accounting estimates will, by definition, seldom equal the related actual results. The estimates and assumptions that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year are discussed below. (i)Income taxes The Group is subject to income taxes in Australia and jurisdictions where it has foreign operations. Significant judgment is required in determining the worldwide provision for income taxes. There are transactions and calculations undertaken during the ordinary course of business for which the ultimate tax determination is uncertain. The Group recognises liabilities for anticipated tax audit issues based on estimates of whether additional taxes will be due. Where the final tax outcome of these matters is different from the amounts that were initially recorded, such differences will impact the current and deferred tax provisions in the period in which such determination is made. (ii) Exploration, evaluation and mining properties The Group's main activity is exploration and evaluation for, and mining of minerals. The nature of mining and exploration activities are such that it requires interpretation of complex and difficult geological models in order to make an assessment of the size, shape, depth and quality of resources and their anticipated recoveries. The economic, geological and technical factors used to estimate mining viability may change from period to period. In addition exploration activities by their nature are inherently uncertain. Changes in all these factors can impact exploration and mining asset carrying values, provisions for rehabilitation and the recognition of deferred tax assets. (b) Critical judgments (i)Recoverable amounts of investments and receivables The parent entity has funded its controlled entities' operations via the provision of loan funds. The recoverable amount of these loans is subject to the performance of those subsidiaries being able to generate sufficient profits and reserves to repay these advances. In the year ended 30 June 2009 the Group and parent entity have made significant judgements in accordance with AASB 5 Non-current assets held for sale and discontinued operations and AASB 136 Impairment of assets about: * For both the Group and parent the fair value and impairment of a non-current asset held for sale and of an investment in a controlled The fair value of this asset was determined using the market value of this asset at balance date; and * For both the Group the fair value and impairment of an exploration property (being the Philippines coal project) and for the parent the fair value and impairment of investment in a controlled entity (being the investment in ARCL). The fair value of this asset was impaired to zero following the decision not to provide further funding to this project. 4 Segment information During the year the Group operated primarily in three geographical segments being Africa, Australia and the Philippines. Primary reporting segment - geographical segments +------------------+------------------+------------------+------------------+------------------+--------------------------+--------------------+ | | Australia | Africa | Philippines | Discontinued | Inter-segment | Consolidated | | | | | | operations |eliminations/unallocated | | +------------------+------------------+------------------+------------------+------------------+--------------------------+--------------------+ +---------------------+----------+---------+---------+---------+--------------------------------------+--------------------------------------+--------------------------------------+--------------------------------------+--------------------------------------+--------------------------------------+----------+----------+ | Revenue | 2009 | 2008 | 2009 | 2008 | 2009 | 2008 | 2009 | 2008 | 2009 | 2008 | 2009 | 2008 | | | $000 | $000 | $000 | $000 | $000 | $000 | $000 | $000 | $000 | $000 | $000 | $000 | +---------------------+----------+---------+---------+---------+--------------------------------------+--------------------------------------+--------------------------------------+--------------------------------------+--------------------------------------+--------------------------------------+----------+----------+ | | | | | | | | | | | | | | +---------------------+----------+---------+---------+---------+--------------------------------------+--------------------------------------+--------------------------------------+--------------------------------------+--------------------------------------+--------------------------------------+----------+----------+ | External sales | - | - | - | - | - | - | - | - | - | - | - | - | +---------------------+----------+---------+---------+---------+--------------------------------------+--------------------------------------+--------------------------------------+--------------------------------------+--------------------------------------+--------------------------------------+----------+----------+ | Total sales | - | - | - | - | | | - | - | - | - | - | - | | revenue | | | | | | | | | | | | | +---------------------+----------+---------+---------+---------+--------------------------------------+--------------------------------------+--------------------------------------+--------------------------------------+--------------------------------------+--------------------------------------+----------+----------+ | Other revenue | 40 | - | - | 32 | - | - | - | - | - | - | 40 | 32 | +---------------------+----------+---------+---------+---------+--------------------------------------+--------------------------------------+--------------------------------------+--------------------------------------+--------------------------------------+--------------------------------------+----------+----------+ | Inter-segment | - | - | - | - | - | - | - | - | | - | - | - | | revenue | | | | | | | | | | | | | +---------------------+----------+---------+---------+---------+--------------------------------------+--------------------------------------+--------------------------------------+--------------------------------------+--------------------------------------+--------------------------------------+----------+----------+ | Total segment | 40 | - | - | 32 | - | - | - | - | - | - | 40 | 32 | | revenue | | | | | | | | | | | | | +---------------------+----------+---------+---------+---------+--------------------------------------+--------------------------------------+--------------------------------------+--------------------------------------+--------------------------------------+--------------------------------------+----------+----------+ | Unallocated | | | | | | | | | 383 | 107 | 383 | 107 | | revenue | | | | | | | | | | | | | +---------------------+----------+---------+---------+---------+--------------------------------------+--------------------------------------+--------------------------------------+--------------------------------------+--------------------------------------+--------------------------------------+----------+----------+ | Total revenue | | | | | | | | | | | 423 | 139 | +---------------------+----------+---------+---------+---------+--------------------------------------+--------------------------------------+--------------------------------------+--------------------------------------+--------------------------------------+--------------------------------------+----------+----------+ | Result | | | | | | | | | | | | | +---------------------+----------+---------+---------+---------+--------------------------------------+--------------------------------------+--------------------------------------+--------------------------------------+--------------------------------------+--------------------------------------+----------+----------+ | Segment result | (13,813) | (3,376) | (65) | (905) | (11,254) | - | - | 12,655 | - | (213) | (25,132) | 8,161 | +---------------------+----------+---------+---------+---------+--------------------------------------+--------------------------------------+--------------------------------------+--------------------------------------+--------------------------------------+--------------------------------------+----------+----------+ | Unallocated | | | | | | | | | | | 145 | (7,073) | | revenue net of | | | | | | | | | | | | | | unallocated | | | | | | | | | | | | | | expenses | | | | | | | | | | | | | +---------------------+----------+---------+---------+---------+--------------------------------------+--------------------------------------+--------------------------------------+--------------------------------------+--------------------------------------+--------------------------------------+----------+----------+ | (Loss)/profit | | | | | | | | | | | (24,987) | 1,088 | | before tax | | | | | | | | | | | | | +---------------------+----------+---------+---------+---------+--------------------------------------+--------------------------------------+--------------------------------------+--------------------------------------+--------------------------------------+--------------------------------------+----------+----------+ | Income tax | | | | | | | | | | | - | - | | benefit | | | | | | | | | | | | | +---------------------+----------+---------+---------+---------+--------------------------------------+--------------------------------------+--------------------------------------+--------------------------------------+--------------------------------------+--------------------------------------+----------+----------+ | (Loss)/profit after | | | | | | | | | | | (24,987) | 1,088 | | tax | | | | | | | | | | | | | +---------------------+----------+---------+---------+---------+--------------------------------------+--------------------------------------+--------------------------------------+--------------------------------------+--------------------------------------+--------------------------------------+----------+----------+ | | | | | | | | | | | | | | +---------------------+----------+---------+---------+---------+--------------------------------------+--------------------------------------+--------------------------------------+--------------------------------------+--------------------------------------+--------------------------------------+----------+----------+ | Assets | | | | | | | | | | | | | +---------------------+----------+---------+---------+---------+--------------------------------------+--------------------------------------+--------------------------------------+--------------------------------------+--------------------------------------+--------------------------------------+----------+----------+ | Segment assets | 14,484 | 32,757 | 12,963 | 12,560 | - | - | - | - | - | (884) | 27,447 | 44,433 | +---------------------+----------+---------+---------+---------+--------------------------------------+--------------------------------------+--------------------------------------+--------------------------------------+--------------------------------------+--------------------------------------+----------+----------+ | Unallocated | | | | | | | | | | | - | - | | assets | | | | | | | | | | | | | +---------------------+----------+---------+---------+---------+--------------------------------------+--------------------------------------+--------------------------------------+--------------------------------------+--------------------------------------+--------------------------------------+----------+----------+ | Total assets | | | | | | | | | | | 27,447 | 44,433 | +---------------------+----------+---------+---------+---------+--------------------------------------+--------------------------------------+--------------------------------------+--------------------------------------+--------------------------------------+--------------------------------------+----------+----------+ +------------------------+---------------+---------------+------------------+------------------+-----------------------+--+-----------+--+--+ | | | | | | | +----------------------------------------+---------------+------------------+------------------------------------------+--------------+-----+ | | Australia | Africa | Philippines | Discontinued | Inter-segment |Consolidated | | | | | | operations |eliminations/unallocated | | +------------------------+---------------+---------------+------------------+------------------+-----------------------+--+-----------+--+--+ +------------------------+--------+--------+-------+---------+---------+---------+---------+---------+---------+----------+---------+---------+ | | 2009 | 2008 | 2009 | 2008 | 2009 | 2008 | 2009 | 2008 | 2009 | 2008 | 2009 | 2008 | | | $000 | $000 | $000 | $000 | $000 | $000 | $000 | $000 | $000 | $000 | $000 | $000 | +------------------------+--------+--------+-------+---------+---------+---------+---------+---------+---------+----------+---------+---------+ | | | | | | | | | | | | | | +------------------------+--------+--------+-------+---------+---------+---------+---------+---------+---------+----------+---------+---------+ | Liabilities | | | | | | | | | | | | | +------------------------+--------+--------+-------+---------+---------+---------+---------+---------+---------+----------+---------+---------+ | Segment liabilities | 279 | 747 |1,042 | 1,854 | - | - | - | - | - | (1,465) | 1,321 | 1,136 | +------------------------+--------+--------+-------+---------+---------+---------+---------+---------+---------+----------+---------+---------+ | Unallocated | | | | | | | | | | | - | - | | liabilities | | | | | | | | | | | | | +------------------------+--------+--------+-------+---------+---------+---------+---------+---------+---------+----------+---------+---------+ | Total liabilities | | | | | | | | | | | 1,321 | 1,136 | +------------------------+--------+--------+-------+---------+---------+---------+---------+---------+---------+----------+---------+---------+ | | | | | | | | | | | | | | +------------------------+--------+--------+-------+---------+---------+---------+---------+---------+---------+----------+---------+---------+ | Acquisition of | 2 | 13 |1,406 | 7,062 | 11,253 | - | - | - | - | - | 12,661 | 7,075 | | property plant and | | | | | | | | | | | | | | equipment and other | | | | | | | | | | | | | | non-current segment | | | | | | | | | | | | | | assets | | | | | | | | | | | | | +------------------------+--------+--------+-------+---------+---------+---------+---------+---------+---------+----------+---------+---------+ | Other non-cash | - | - | - | - | - | - | - | - | 152 | 427 | 152 | 427 | | expenses | | | | | | | | | | | | | +------------------------+--------+--------+-------+---------+---------+---------+---------+---------+---------+----------+---------+---------+ | Depreciation and | 20 | 74 | 14 | 18 | - | - | - | - | - | - | 34 | 92 | | amortisation expense | | | | | | | | | | | | | +------------------------+--------+--------+-------+---------+---------+---------+---------+---------+---------+----------+---------+---------+ | Impairment of |10,739 | 7,181 | - | - | - | - | - | - | - | - | 10,739 | 7,181 | | assets | - | - | - | - | 11,253 | - | - | - | - | - | - | - | | - other financial | | | | | | | | | | | 11,253 | | | assets | | | | | | | | | | | | | | - exploration and | | | | | | | | | | | | | | evaluation and | | | | | | | | | | | | | | mining properties | | | | | | | | | | | | | +------------------------+--------+--------+-------+---------+---------+---------+---------+---------+---------+----------+---------+---------+ Secondary reporting format - Business segments +-----------------------------+---------------+---------------+------------------+------------------+------------------+------------------+ | | Segment revenues from sales | Segment assets | Acquisition of property plant and | | | to external customers | | equipment and other non-current | | | | | segment assets | +-----------------------------+-------------------------------+-------------------------------------+-------------------------------------+ | | 2009 | 2008 | 2009 | 2008 | 2009 | 2008 | | | $000 | $000 | $000 | $000 | $000 | $000 | +-----------------------------+---------------+---------------+------------------+------------------+------------------+------------------+ | Mining, exploration and | - | - | 12,963 | 22,730 | 12,661 | 7,075 | | evaluation | | | | | | | +-----------------------------+---------------+---------------+------------------+------------------+------------------+------------------+ | Discontinued operations | - | 2,495 | - | - | - | - | +-----------------------------+---------------+---------------+------------------+------------------+------------------+------------------+ | | - | 2,495 | 12,963 | 22,730 | 12,661 | 7,075 | +-----------------------------+---------------+---------------+------------------+------------------+------------------+------------------+ | Unallocated assets | | | 14,484 | 21,703 | | | +-----------------------------+---------------+---------------+------------------+------------------+------------------+------------------+ | Total assets | | | 27,447 | 44,433 | | | +-----------------------------+---------------+---------------+------------------+------------------+------------------+------------------+ 5 Revenue +-------------------------------+-----------+-----------+-----------+-----------+ | | Consolidated | Parent entity | +-------------------------------+-----------------------+-----------------------+ | | 2009 | 2008 | 2009 | 2008 | +-------------------------------+-----------+-----------+-----------+-----------+ | | $000 | $000 | $000 | $000 | +-------------------------------+-----------+-----------+-----------+-----------+ | | | | | | +-------------------------------+-----------+-----------+-----------+-----------+ | Other revenue from continuing | | | | | | operations | | | | | +-------------------------------+-----------+-----------+-----------+-----------+ | Interest received | 383 | 107 | 377 | 107 | +-------------------------------+-----------+-----------+-----------+-----------+ | Other revenue | 40 | 32 | 40 | - | +-------------------------------+-----------+-----------+-----------+-----------+ | | | | | | +-------------------------------+-----------+-----------+-----------+-----------+ | | 423 | 139 | 417 | 107 | +-------------------------------+-----------+-----------+-----------+-----------+ 6 Expenses +-------------------------------+-----------+-----------+-----------+-----------+ | | Consolidated | Parent entity | +-------------------------------+-----------------------+-----------------------+ | | 2009 | 2008 | 2009 | 2008 | +-------------------------------+-----------+-----------+-----------+-----------+ | | $000 | $000 | $000 | $000 | +-------------------------------+-----------+-----------+-----------+-----------+ | | | | | | +-------------------------------+-----------+-----------+-----------+-----------+ | Loss before income tax | | | | | | expense includes the | | | | | | following specific expenses: | | | | | +-------------------------------+-----------+-----------+-----------+-----------+ | | | | | | +-------------------------------+-----------+-----------+-----------+-----------+ | Other charges against assets: | | | | | +-------------------------------+-----------+-----------+-----------+-----------+ | Impairment of | (10,739) | (7,181) | (10,739) | (7,983) | | non-current asset | | | | | | held for sale | | | | | +-------------------------------+-----------+-----------+-----------+-----------+ | Impairment of | - | - | (4,371) | (139) | | related company | | | | | | loans | | | | | +-------------------------------+-----------+-----------+-----------+-----------+ | Impairment of | - | - | (7,048) | - | | investment in | | | | | | subsidiaries | | | | | +-------------------------------+-----------+-----------+-----------+-----------+ | Impairment of | (11,253) | - | - | - | | exploration and | | | | | | mining properties | | | | | +-------------------------------+-----------+-----------+-----------+-----------+ | | (21,992) | (7,181) | (22,158) | (8,122) | +-------------------------------+-----------+-----------+-----------+-----------+ | | | | | | +-------------------------------+-----------+-----------+-----------+-----------+ | Administration | | | | | | includes the | | | | | | following: | | | | | +-------------------------------+-----------+-----------+-----------+-----------+ | Auditor fees | 76 | 272 | 72 | 265 | +-------------------------------+-----------+-----------+-----------+-----------+ | Consulting expenses | 574 | 844 | 540 | 815 | +-------------------------------+-----------+-----------+-----------+-----------+ | Depreciation of | 34 | 92 | 20 | 74 | | plant and equipment | | | | | +-------------------------------+-----------+-----------+-----------+-----------+ | Directors fees | 169 | 187 | 169 | 187 | +-------------------------------+-----------+-----------+-----------+-----------+ | Employee benefits | 311 | 132 | 311 | 132 | | expense | | | | | +-------------------------------+-----------+-----------+-----------+-----------+ | Foreign exchange | 270 | 145 | 270 | 145 | | loss | | | | | +-------------------------------+-----------+-----------+-----------+-----------+ | Legal fees | 117 | 245 | 117 | 245 | +-------------------------------+-----------+-----------+-----------+-----------+ | Other expenses | 1,047 | 1,195 | 1,066 | 1,138 | +-------------------------------+-----------+-----------+-----------+-----------+ | Rental expenses | 107 | 96 | 107 | 92 | | related to operating | | | | | | leases | | | | | +-------------------------------+-----------+-----------+-----------+-----------+ | Share based | 152 | 427 | 152 | 427 | | compensation | | | | | +-------------------------------+-----------+-----------+-----------+-----------+ | | (2,857) | (3,635) | (2,824) | (3,520) | +-------------------------------+-----------+-----------+-----------+-----------+ 7 Income tax +--------------------------------+-----------+----------+----------+----------+ | | Consolidated | Parent entity | +--------------------------------+----------------------+---------------------+ | | 2009 | 2008 | 2009 | 2008 | +--------------------------------+-----------+----------+----------+----------+ | | $000 | $000 | $000 | $000 | +--------------------------------+-----------+----------+----------+----------+ | | | | | | +--------------------------------+-----------+----------+----------+----------+ | Income statement | | | | | +--------------------------------+-----------+----------+----------+----------+ | | | | | | +--------------------------------+-----------+----------+----------+----------+ | Current income tax | | | | | +--------------------------------+-----------+----------+----------+----------+ | Current income tax charge | - | - | - | - | +--------------------------------+-----------+----------+----------+----------+ | | | | | | +--------------------------------+-----------+----------+----------+----------+ | Deferred income tax | | | | | +--------------------------------+-----------+----------+----------+----------+ | Decrease in deferred tax | - | - | - | - | | liability - continuing | | | | | | operations | | | | | +--------------------------------+-----------+----------+----------+----------+ | Decrease in deferred tax | - | - | - | - | | liability - discontinued | | | | | | operations | | | | | +--------------------------------+-----------+----------+----------+----------+ | Income tax benefit reported in | - | - | - | - | | income statement | | | | | +--------------------------------+-----------+----------+----------+----------+ | | | | | | +--------------------------------+-----------+----------+----------+----------+ | Unrecognised deferred tax | | | | | | balances | | | | | +--------------------------------+-----------+----------+----------+----------+ | | | | | | +--------------------------------+-----------+----------+----------+----------+ | Unrecognised deferred tax | 1,596 | 1,094 | 1,470 | 981 | | assets - Revenue losses | | | | | +--------------------------------+-----------+----------+----------+----------+ | Unrecognised deferred tax | 4,324 | 4,324 | 4,324 | 4,324 | | assets - Capital losses | | | | | +--------------------------------+-----------+----------+----------+----------+ | Unrecognised deferred tax | 5,772 | 2,769 | 9,815 | 3,410 | | assets - Temporary differences | | | | | +--------------------------------+-----------+----------+----------+----------+ | Net unrecognised deferred tax | 11,692 | 8,187 | 15,609 | 8,715 | | assets | | | | | +--------------------------------+-----------+----------+----------+----------+ 7 Income tax (continued) +--------------------------------+-----------+----------+----------+----------+ | | Consolidated | Parent entity | +--------------------------------+----------------------+---------------------+ | | 2009 | 2008 | 2009 | 2008 | +--------------------------------+-----------+----------+----------+----------+ | | $000 | $000 | $000 | $000 | +--------------------------------+-----------+----------+----------+----------+ +--------------------------------+-----------+----------+----------+----------+ | Reconciliation to income tax expense to prima facie tax (benefit)/expense | +-----------------------------------------------------------------------------+ | | | | | | +--------------------------------+-----------+----------+----------+----------+ | Loss from | (24,987) | (11,567) | (25,126) | (11,083) | | continuing operations before | | | | | | income tax expense | | | | | +--------------------------------+-----------+----------+----------+----------+ | Profit from | - | 12,655 | - | - | | discontinuing operations | | | | | | before income tax benefit | | | | | +--------------------------------+-----------+----------+----------+----------+ | | (24,987) | 1,088 | (25,126) | (11,083) | +--------------------------------+-----------+----------+----------+----------+ | | | | | | +--------------------------------+-----------+----------+----------+----------+ | Income tax expense/(benefit) @ | (7,496) | 326 | (7,538) | (3,325) | | 30% (2008 - 30%) | | | | | +--------------------------------+-----------+----------+----------+----------+ | | | | | | +--------------------------------+-----------+----------+----------+----------+ | Difference in overseas tax | 1 | 2 | - | - | | rates | | | | | +--------------------------------+-----------+----------+----------+----------+ | Tax effect on amounts which | | | | | | are not | | | | | | deductible/(assessable) | | | | | +--------------------------------+-----------+----------+----------+----------+ | Impairment of | 3,376 | - | - | - | | exploration and | | | | | | mining properties | | | | | +--------------------------------+-----------+----------+----------+----------+ | Share-based payments | 45 | 128 | 45 | 128 | +--------------------------------+-----------+----------+----------+----------+ | Foreign expenditure | 640 | 648 | 640 | 648 | +--------------------------------+-----------+----------+----------+----------+ | Gain on sale of | - | (3,838) | - | - | | foreign subsidiary | | | | | +--------------------------------+-----------+----------+----------+----------+ | Sundry items | (16) | 102 | (16) | 102 | +--------------------------------+-----------+----------+----------+----------+ | | (3,450) | (2,632) | (6,869) | (2,447) | +--------------------------------+-----------+----------+----------+----------+ | Benefit of tax losses and | 3,450 | 2,632 | 6,869 | 2,447 | | temporary differences not | | | | | | brought to account | | | | | +--------------------------------+-----------+----------+----------+----------+ | Income tax expense continuing | - | - | - | - | | operations | - | - | - | - | | Income tax expense | | | | | | discontinued operations | | | | | +--------------------------------+-----------+----------+----------+----------+ | | | | | | +--------------------------------+-----------+----------+----------+----------+ | The Australian tax consolidation regime does not | | apply to the company. | +--------------------------------+-----------+----------+----------+----------+ 8Current assets - Cash and cash equivalents +--------------------------------+----------+----------+----------+-------+-----------+ | | Consolidated | Parent entity | +--------------------------------+---------------------+------------------------------+ | | 2009 | 2008 | 2009 | 2008 | +--------------------------------+----------+----------+------------------+-----------+ | | $000 | $000 | $000 | $000 | +--------------------------------+----------+----------+------------------+-----------+ | | | | | | +--------------------------------+----------+----------+----------+-------------------+ | Cash at bank and on hand | 342 | 114 | 257 | 84 | +--------------------------------+----------+----------+------------------+-----------+ | Deposits at call | 12,646 | 328 | 12,544 | 328 | +--------------------------------+----------+----------+------------------+-----------+ | Term deposits | 32 | 30 | 32 | 30 | +--------------------------------+----------+----------+------------------+-----------+ | | 13,020 | 472 | 12,833 | 442 | +--------------------------------+----------+----------+----------+-------+-----------+ Interest earned from cash accounts and deposits ranged from 0% to 3.6% per annum (2008: 0% - 7.9%). The term deposits have an average maturity of 90 days. Risk exposure The Group's and parent entity's exposure to interest rate risk is discussed in Note 2. The maximum exposure to credit risk at the reporting date is the carrying amount of cash and cash equivalents noted above. 9Current assets - Trade and other receivables +-------------------------------+-----------+-----------+-----------+-----------+ | | Consolidated | Parent entity | +-------------------------------+-----------------------+-----------------------+ | | 2009 | 2008 | 2009 | 2008 | +-------------------------------+-----------+-----------+-----------+-----------+ | | $000 | $000 | $000 | $000 | +-------------------------------+-----------+-----------+-----------+-----------+ | | | | | | +-------------------------------+-----------+-----------+-----------+-----------+ | GST/VAT refund | 34 | 72 | 34 | 72 | +-------------------------------+-----------+-----------+-----------+-----------+ | Prepayments | 25 | - | 25 | - | +-------------------------------+-----------+-----------+-----------+-----------+ | Share placement proceeds, net | - | 20,617 | - | 20,617 | | of issue costs | | | | | +-------------------------------+-----------+-----------+-----------+-----------+ | Employee loans (note 23) | 274 | - | 274 | - | +-------------------------------+-----------+-----------+-----------+-----------+ | Other receivables | 151 | 187 | 77 | 120 | +-------------------------------+-----------+-----------+-----------+-----------+ | | 484 | 20,876 | 410 | 20,809 | +-------------------------------+-----------+-----------+-----------+-----------+ The net proceeds of the Company's share issue on 30 June 2008, net of costs, amounting to $20,617,000, was received into the Company's bank account in July 2008. 10 Current assets - Non-current asset held for sale +-------------------------------+-----------+-----------+-----------+-----------+ | | Consolidated | Parent entity | +-------------------------------+-----------------------+-----------------------+ | | 2009 | 2008 | 2009 | 2008 | +-------------------------------+-----------+-----------+-----------+-----------+ | | $000 | $000 | $000 | $000 | +-------------------------------+-----------+-----------+-----------+-----------+ | | | | | | +-------------------------------+-----------+-----------+-----------+-----------+ | Transferred from non-current | - | 18,598 | - | 19,400 | | assets, ( refer note 11) | | | | | +-------------------------------+-----------+-----------+-----------+-----------+ | Opening balance | 11,417 | - | 11,417 | - | +-------------------------------+-----------+-----------+-----------+-----------+ | Impairment charged to income | (10,739) | (7,181) | (10,739) | (7,983) | | statement | | | | | +-------------------------------+-----------+-----------+-----------+-----------+ | | | | | | +-------------------------------+-----------+-----------+-----------+-----------+ | | 678 | 11,417 | 678 | 11,417 | +-------------------------------+-----------+-----------+-----------+-----------+ An impairment charge has been raised to reflect the fair value less estimated cost of sale of the asset as at the balance sheet date. 11 Non-current assets - Investments accounted for using the equity method +-------------------------------+-----------+-----------+-----------+-----------+ | | Consolidated | Parent entity | +-------------------------------+-----------------------+-----------------------+ | | 2009 | 2008 | 2009 | 2008 | +-------------------------------+-----------+-----------+-----------+-----------+ | | $000 | $000 | $000 | $000 | +-------------------------------+-----------+-----------+-----------+-----------+ | | | | | | +-------------------------------+-----------+-----------+-----------+-----------+ | Shares in associates, at | - | 20,157 | - | 20,157 | | acquisition | | | | | +-------------------------------+-----------+-----------+-----------+-----------+ | Disposals | - | (737) | - | (757) | +-------------------------------+-----------+-----------+-----------+-----------+ | Equity accounted loss | - | (822) | - | - | +-------------------------------+-----------+-----------+-----------+-----------+ | | - | 18,598 | - | 19,400 | +-------------------------------+-----------+-----------+-----------+-----------+ | Transferred to non-current | - | (18,598) | - | (19,400) | | asset held for sale | | | | | +-------------------------------+-----------+-----------+-----------+-----------+ | | | | | | +-------------------------------+-----------+-----------+-----------+-----------+ | | - | - | - | - | +-------------------------------+-----------+-----------+-----------+-----------+ In September 2007 the Company sold its subsidiaries that held diamond mining and exploration assets and the industrial division assets in exchange for shares in Carlton Resources Plc (formerly KimCor Diamonds Plc). As a result Carlton Resources Plc became an associate company and as at year end the Company held a 30.5% interest in Carlton Resources Plc. The Company accounted for this investment using the equity method up to 31 December 2007. In accordance with AASB 5:Non-current Assets Held for Sale and Discontinued Operations effective as from 1 January 2008 the Company has classified this investment as being held for sale (refer note 10) as the Company expects the investment will be recovered principally through a sale transaction rather than through the receipt of dividend income. 12 Non-current assets - Receivables +-------------------------------+-----------+-----------+-----------+-----------+ | | Consolidated | Parent entity | +-------------------------------+-----------------------+-----------------------+ | | 2009 | 2008 | 2009 | 2008 | +-------------------------------+-----------+-----------+-----------+-----------+ | | $000 | $000 | $000 | $000 | +-------------------------------+-----------+-----------+-----------+-----------+ | | | | | | +-------------------------------+-----------+-----------+-----------+-----------+ | Non-current | | | | | +-------------------------------+-----------+-----------+-----------+-----------+ | Loans to related parties | - | - | 6,659 | 1,468 | | (refer note 28) | | | | | +-------------------------------+-----------+-----------+-----------+-----------+ | Less impairment of loans to | - | - | (4,868) | (497) | | related parties | | | | | +-------------------------------+-----------+-----------+-----------+-----------+ | | - | - | 1,791 | 971 | +-------------------------------+-----------+-----------+-----------+-----------+ | Loan to others | 466 | 233 | 466 | 233 | +-------------------------------+-----------+-----------+-----------+-----------+ | | | | | | +-------------------------------+-----------+-----------+-----------+-----------+ | | 466 | 233 | 2,257 | 1,204 | +-------------------------------+-----------+-----------+-----------+-----------+ Loans are carried at their net recoverable amount and are non-interest bearing. The loans to related parties were impaired at the balance sheet date to reflect the underlying business in those related party companies. The aging of these loans is greater than 6 months. Risk Exposure Information concerning the Group's and parent entity's exposure to credit risk, foreign exchange and interest rate risk is provided in Note 2. The maximum exposure for credit risk at the reporting date is the carrying value of each class of receivables noted above. 13Non-current assets - Other financial assets +-------------------------------+-----------+-----------+-----------+-----------+ | | Consolidated | Parent entity | +-------------------------------+-----------------------+-----------------------+ | | 2009 | 2008 | 2009 | 2008 | +-------------------------------+-----------+-----------+-----------+-----------+ | | $000 | $000 | $000 | $000 | +-------------------------------+-----------+-----------+-----------+-----------+ | | | | | | +-------------------------------+-----------+-----------+-----------+-----------+ | Available-for-sale financial | | | | | | assets | | | | | +-------------------------------+-----------+-----------+-----------+-----------+ | Opening balance | 84 | 233 | 84 | 233 | +-------------------------------+-----------+-----------+-----------+-----------+ | Additions | 40 | - | 40 | - | +-------------------------------+-----------+-----------+-----------+-----------+ | Disposals | - | (5) | - | (5) | +-------------------------------+-----------+-----------+-----------+-----------+ | Revaluation charged to equity | (47) | (144) | (47) | (144) | +-------------------------------+-----------+-----------+-----------+-----------+ | | | | | | +-------------------------------+-----------+-----------+-----------+-----------+ | Closing balance | 77 | 84 | 77 | 84 | +-------------------------------+-----------+-----------+-----------+-----------+ | | | | | | +-------------------------------+-----------+-----------+-----------+-----------+ | Other (non traded | | | | | | investments) | | | | | +-------------------------------+-----------+-----------+-----------+-----------+ | Shares in other corporations | | | | | +-------------------------------+-----------+-----------+-----------+-----------+ | - controlled entities, at | - | - | 19,400 | 12,402 | | cost | | | | | +-------------------------------+-----------+-----------+-----------+-----------+ | - less impairment of | - | - | (9,269) | (2,220) | | investment | | | | | +-------------------------------+-----------+-----------+-----------+-----------+ | | | | | | +-------------------------------+-----------+-----------+-----------+-----------+ | Closing balance | - | - | 10,131 | 10,182 | +-------------------------------+-----------+-----------+-----------+-----------+ | | | | | | +-------------------------------+-----------+-----------+-----------+-----------+ | | 77 | 84 | 10,208 | 10,266 | +-------------------------------+-----------+-----------+-----------+-----------+ 14Non-current assets - Property, plant and equipment Consolidated +-------------------------------+-----------+-----------+-----------+-----------+ | | Freehold | Plant & | Leased | Total | | | land & | equipment | assets | $000 | | | buildings | $000 | $000 | | | | $000 | | | | +-------------------------------+-----------+-----------+-----------+-----------+ | | | | | | +-------------------------------+-----------+-----------+-----------+-----------+ | At 30 June 2007 | | | | | +-------------------------------+-----------+-----------+-----------+-----------+ | Cost | 145 | 8,306 | 989 | 9,440 | +-------------------------------+-----------+-----------+-----------+-----------+ | Accumulated depreciation | (39) | (3,386) | (87) | (3,512) | +-------------------------------+-----------+-----------+-----------+-----------+ | Net book amount | 106 | 4,920 | 902 | 5,928 | +-------------------------------+-----------+-----------+-----------+-----------+ | | | | | | +-------------------------------+-----------+-----------+-----------+-----------+ | Year ended 30 June 2008 | | | | | +-------------------------------+-----------+-----------+-----------+-----------+ | Opening net book amount | 106 | 4,920 | 902 | 5,928 | +-------------------------------+-----------+-----------+-----------+-----------+ | Additions | - | 13 | - | 13 | +-------------------------------+-----------+-----------+-----------+-----------+ | Disposal of subsidiaries | (106) | (4,775) | (902) | (5,783) | +-------------------------------+-----------+-----------+-----------+-----------+ | Depreciation charge | - | (92) | - | (92) | +-------------------------------+-----------+-----------+-----------+-----------+ | Closing net book | - | 66 | - | 66 | +-------------------------------+-----------+-----------+-----------+-----------+ | | | | | | +-------------------------------+-----------+-----------+-----------+-----------+ | At 30 June 2008 | | | | | +-------------------------------+-----------+-----------+-----------+-----------+ | Cost | - | 328 | - | 328 | +-------------------------------+-----------+-----------+-----------+-----------+ | Accumulated depreciation | - | (262) | - | (262) | +-------------------------------+-----------+-----------+-----------+-----------+ | Net book amount | - | 66 | - | 66 | +-------------------------------+-----------+-----------+-----------+-----------+ +-------------------------------+-----------+-----------+-----------+-----------+ | Year ended 30 June 2009 | | | | | +-------------------------------+-----------+-----------+-----------+-----------+ | Opening net book amount | - | 66 | - | 66 | +-------------------------------+-----------+-----------+-----------+-----------+ | Additions | - | 2 | - | 2 | +-------------------------------+-----------+-----------+-----------+-----------+ | Disposal | - | (1) | - | (1) | +-------------------------------+-----------+-----------+-----------+-----------+ | Depreciation charge | - | (34) | - | (34) | +-------------------------------+-----------+-----------+-----------+-----------+ | Closing net book | - | 33 | - | 33 | +-------------------------------+-----------+-----------+-----------+-----------+ | | | | | | +-------------------------------+-----------+-----------+-----------+-----------+ | At 30 June 2009 | | | | | +-------------------------------+-----------+-----------+-----------+-----------+ | Cost | - | 328 | - | 328 | +-------------------------------+-----------+-----------+-----------+-----------+ | Accumulated depreciation | - | (295) | - | (295) | +-------------------------------+-----------+-----------+-----------+-----------+ | Net book amount | - | 33 | - | 33 | +-------------------------------+-----------+-----------+-----------+-----------+ 14 Non-current assets - Property, plant and equipment (continued) Parent +-------------------------------+-----------+-----------+-----------+-----------+ | | | Plant & | | Total | | | | equipment | | $000 | | | | $000 | | | +-------------------------------+-----------+-----------+-----------+-----------+ | | | | | | +-------------------------------+-----------+-----------+-----------+-----------+ | At 30 June 2007 | | | | | +-------------------------------+-----------+-----------+-----------+-----------+ | Cost | | 264 | | 264 | +-------------------------------+-----------+-----------+-----------+-----------+ | Accumulated depreciation | | (166) | | (166) | +-------------------------------+-----------+-----------+-----------+-----------+ | Net book amount | | 98 | | 98 | +-------------------------------+-----------+-----------+-----------+-----------+ | | | | | | +-------------------------------+-----------+-----------+-----------+-----------+ | Year ended 30 June 2008 | | | | | +-------------------------------+-----------+-----------+-----------+-----------+ | Opening net book amount | | 98 | | 98 | +-------------------------------+-----------+-----------+-----------+-----------+ | Additions | | 13 | | 13 | +-------------------------------+-----------+-----------+-----------+-----------+ | Depreciation charge | | (74) | | (74) | +-------------------------------+-----------+-----------+-----------+-----------+ | Closing net book | | 37 | | 37 | +-------------------------------+-----------+-----------+-----------+-----------+ | | | | | | +-------------------------------+-----------+-----------+-----------+-----------+ | At 30 June 2008 | | | | | +-------------------------------+-----------+-----------+-----------+-----------+ | Cost | | 277 | | 277 | +-------------------------------+-----------+-----------+-----------+-----------+ | Accumulated depreciation | | (240) | | (240) | +-------------------------------+-----------+-----------+-----------+-----------+ | Net book amount | | 37 | | 37 | +-------------------------------+-----------+-----------+-----------+-----------+ +-------------------------------+-----------+-----------+-----------+-----------+ | Year ended 30 June 2009 | | | | | +-------------------------------+-----------+-----------+-----------+-----------+ | Opening net book amount | | 37 | | 37 | +-------------------------------+-----------+-----------+-----------+-----------+ | Additions | | 2 | | 2 | +-------------------------------+-----------+-----------+-----------+-----------+ | Depreciation charge | | (20) | | (20) | +-------------------------------+-----------+-----------+-----------+-----------+ | Closing net book | | 19 | | 19 | +-------------------------------+-----------+-----------+-----------+-----------+ | | | | | | +-------------------------------+-----------+-----------+-----------+-----------+ | At 30 June 2009 | | | | | +-------------------------------+-----------+-----------+-----------+-----------+ | Cost | | 279 | | 279 | +-------------------------------+-----------+-----------+-----------+-----------+ | Accumulated depreciation | | (260) | | (260) | +-------------------------------+-----------+-----------+-----------+-----------+ | Net book amount | | 19 | | 19 | +-------------------------------+-----------+-----------+-----------+-----------+ 15Non-current assets - Exploration, evaluation and mining properties +-------------------------------+-----------+-----------+-----------+-----------+ | | Consolidated | Parent entity | +-------------------------------+-----------------------+-----------------------+ | | 2009 | 2008 | 2009 | 2008 | +-------------------------------+-----------+-----------+-----------+-----------+ | | $000 | $000 | $000 | $000 | +-------------------------------+-----------+-----------+-----------+-----------+ | | | | | | +-------------------------------+-----------+-----------+-----------+-----------+ | Exploration and | 23,944 | 11,285 | - | - | | evaluation costs | | | | | +-------------------------------+-----------+-----------+-----------+-----------+ | Impairment charges | (11,255) | - | - | - | +-------------------------------+-----------+-----------+-----------+-----------+ | | | | | | +-------------------------------+-----------+-----------+-----------+-----------+ | | 12,689 | 11,285 | - | - | +-------------------------------+-----------+-----------+-----------+-----------+ | | | | | | +-------------------------------+-----------+-----------+-----------+-----------+ | Reconciliations of the carrying amount of exploration, evaluation and mining | | properties at the beginning and end of the current and previous financial | | year: | +-------------------------------------------------------------------------------+ | | | | | | +-------------------------------+-----------+-----------+-----------+-----------+ | Exploration and evaluation | | | | | | costs | | | | | +-------------------------------+-----------+-----------+-----------+-----------+ | Opening balance | 11,285 | 5,679 | - | - | +-------------------------------+-----------+-----------+-----------+-----------+ | Exploration property acquired | 6,998 | 6,059 | - | - | | during the year | | | | | +-------------------------------+-----------+-----------+-----------+-----------+ | Exploration and evaluation | 5,661 | 1,003 | - | - | | costs incurred during the | | | | | | year | | | | | +-------------------------------+-----------+-----------+-----------+-----------+ | Exploration and evaluation | - | (1,456) | - | - | | costs disposed of during the | | | | | | year | | | | | +-------------------------------+-----------+-----------+-----------+-----------+ | Expenditure written off | (4,257) | - | - | - | +-------------------------------+-----------+-----------+-----------+-----------+ | Impairment charge | (6,998) | - | - | - | +-------------------------------+-----------+-----------+-----------+-----------+ | Closing balance | 12,689 | 11,285 | - | - | +-------------------------------+-----------+-----------+-----------+-----------+ | | | | | | +-------------------------------+-----------+-----------+-----------+-----------+ | Mining properties | | | | | +-------------------------------+-----------+-----------+-----------+-----------+ | Opening balance | - | 900 | - | - | +-------------------------------+-----------+-----------+-----------+-----------+ | Mine property disposed of | - | (900) | - | - | | during year | | | | | +-------------------------------+-----------+-----------+-----------+-----------+ | Closing balance | - | - | - | - | +-------------------------------+-----------+-----------+-----------+-----------+ Ultimate recoupment of costs carried forward for mining properties, exploration and evaluation is dependent upon: - continuance of the Company's rights to tenure of the areas of interest; - results of future exploration; and - recoupment of costs through successful development and commercial exploitation, or alternatively by sale of the respective areas. 16Deferred tax asset The balance comprises temporary differences attributable to: +-------------------------------+-----------+-----------+-----------+-----------+ | | Consolidated | Parent entity | +-------------------------------+-----------------------+-----------------------+ | | 2009 | 2008 | 2009 | 2008 | +-------------------------------+-----------+-----------+-----------+-----------+ | | $000 | $000 | $000 | $000 | +-------------------------------+-----------+-----------+-----------+-----------+ | | | | | | +-------------------------------+-----------+-----------+-----------+-----------+ | Amounts recognised in profit | | | | | | and loss: | | | | | +-------------------------------+-----------+-----------+-----------+-----------+ | Accruals | 23 | 49 | 23 | 49 | +-------------------------------+-----------+-----------+-----------+-----------+ | Provision for impairment of | 172 | - | 172 | - | | non-current asset held for | | | | | | sale * | | | | | +-------------------------------+-----------+-----------+-----------+-----------+ | | 195 | 49 | 195 | 49 | +-------------------------------+-----------+-----------+-----------+-----------+ | Set-off against deferred tax | (195) | (49) | (195) | (49) | | liabilities | | | | | | (note 19) | | | | | +-------------------------------+-----------+-----------+-----------+-----------+ | | - | - | - | - | +-------------------------------+-----------+-----------+-----------+-----------+ *The deferred tax asset attributable to provision for impairment of non-current asset held for sale has been booked only to the extent that it can be offset against deferred tax liabilities. 17Current liabilities - Trade and other payables +-------------------------------+-----------+-----------+-----------+-----------+ | | Consolidated | Parent entity | +-------------------------------+-----------------------+-----------------------+ | | 2009 | 2008 | 2009 | 2008 | +-------------------------------+-----------+-----------+-----------+-----------+ | | $000 | $000 | $000 | $000 | +-------------------------------+-----------+-----------+-----------+-----------+ | | | | | | +-------------------------------+-----------+-----------+-----------+-----------+ | Trade payables | 862 | 701 | 194 | 633 | +-------------------------------+-----------+-----------+-----------+-----------+ | Other payables and | 75 | 114 | 85 | 114 | | accruals | | | | | +-------------------------------+-----------+-----------+-----------+-----------+ | | | | | | +-------------------------------+-----------+-----------+-----------+-----------+ | | 937 | 815 | 279 | 747 | +-------------------------------+-----------+-----------+-----------+-----------+ Trade creditors are non-interest bearing and are normally settled on 30 day terms. Other creditors and accruals are non-interest bearing and are settled on an at-call basis. 18 Non-current liabilities - Borrowings +-------------------------------+-----------+-----------+-----------+-----------+ | | Consolidated | Parent entity | +-------------------------------+-----------------------+-----------------------+ | | 2009 | 2008 | 2009 | 2008 | +-------------------------------+-----------+-----------+-----------+-----------+ | | $000 | $000 | $000 | $000 | +-------------------------------+-----------+-----------+-----------+-----------+ +-------------------------------+-----------+-----------+-----------+-----------+ | Unsecured | | | | | +-------------------------------+-----------+-----------+-----------+-----------+ | Other loans | 384 | 321 | - | - | +-------------------------------+-----------+-----------+-----------+-----------+ | | 384 | 321 | - | - | +-------------------------------+-----------+-----------+-----------+-----------+ The other loans are non interest bearing and have no set date for repayment, other than they are not due for repayment in the next 12 months. 19Deferred tax liabilities The balance comprises temporary differences attributable to: +-------------------------------+-----------+-----------+-----------+-----------+ | | Consolidated | Parent entity | +-------------------------------+-----------------------+-----------------------+ | | 2009 | 2008 | 2009 | 2008 | +-------------------------------+-----------+-----------+-----------+-----------+ | | $000 | $000 | $000 | $000 | +-------------------------------+-----------+-----------+-----------+-----------+ | | | | | | +-------------------------------+-----------+-----------+-----------+-----------+ | Amounts recognised in profit | | | | | | and loss: | | | | | +-------------------------------+-----------+-----------+-----------+-----------+ | Unrealised foreign gains on | 195 | 48 | 195 | 48 | | cash assets | | | | | +-------------------------------+-----------+-----------+-----------+-----------+ | Property plant and equipment | - | 1 | - | 1 | +-------------------------------+-----------+-----------+-----------+-----------+ | | 195 | 49 | 195 | 49 | +-------------------------------+-----------+-----------+-----------+-----------+ | Set-off against deferred tax | (195) | (49) | (195) | (49) | | assets | | | | | | (note 16) | | | | | +-------------------------------+-----------+-----------+-----------+-----------+ | | - | - | - | - | +-------------------------------+-----------+-----------+-----------+-----------+ +-------------------------------+-----------+-----------+-----------+-----------+ | Deferred tax liabilities to | 195 | 49 | 195 | 49 | | be settled within 12 months | | | | | +-------------------------------+-----------+-----------+-----------+-----------+ | Deferred tax liabilities to | - | - | - | - | | be settled after 12 months | | | | | +-------------------------------+-----------+-----------+-----------+-----------+ | | 195 | 49 | 195 | 49 | +-------------------------------+-----------+-----------+-----------+-----------+ 20 Contributed equity +---------------+-----------------------+------+-------------+---------+-----------+ | (b) Movements in ordinary share capital: | +----------------------------------------------------------------------------------+ | | | | | | +---------------------------------------+------+-------------+---------+-----------+ | Date | Details | | Number of | Issue | $000 | | | | | shares | price | | +---------------+-----------------------+------+-------------+---------+-----------+ | | | | | | | +---------------+-----------------------+------+-------------+---------+-----------+ | 1/7/2007 | Opening balance | | 111,579,270 | | 65,580 | +---------------+-----------------------+------+-------------+---------+-----------+ | 2/7/2007 | Employee share plan | | 33,334 | | 17 | | | loan repaid - | | | | | | | proceeds received | | | | | +---------------+-----------------------+------+-------------+---------+-----------+ | 18/7/2007 | Convertible note | | 2,777,778 | $0.74 | 2,056 | | | conversion | | | | | +---------------+-----------------------+------+-------------+---------+-----------+ | 20/7/2007 | Acquisition of | | 3,962,757 | $1.45 | 5,746 | | | subsidiary | | | | | +---------------+-----------------------+------+-------------+---------+-----------+ | 6/8/2007 | Payment of final mine | | 2,349,400 | $0.84 | 1,974 | | | purchase | | | | | | | consideration | | | | | +---------------+-----------------------+------+-------------+---------+-----------+ | 19/9/2007 | Employee options | | 1,825,000 | $0.52 & | 1,429 | | | exercised | | | $1.00 | | +---------------+-----------------------+------+-------------+---------+-----------+ | 30/6/2008 | Placement | | 39,745,500 | $0.54 | 21,569 | +---------------+-----------------------+------+-------------+---------+-----------+ | | Less: issue | | | | (1,255) | | | transactions costs | | | | | +---------------+-----------------------+------+-------------+---------+-----------+ | | | | | | | +---------------+-----------------------+------+-------------+---------+-----------+ | 30 June 2008 | Balance | | 162,273,039 | | 97,116 | +---------------+-----------------------+------+-------------+---------+-----------+ +---------------+-----------------------+------+-------------+---------+-----------+ | Date | Details | | Number of | Issue | $000 | | | | | shares | price | | +---------------+-----------------------+------+-------------+---------+-----------+ | | | | | | | +---------------+-----------------------+------+-------------+---------+-----------+ | 1/7/2008 | Opening balance | | 162,273,039 | | 97,116 | +---------------+-----------------------+------+-------------+---------+-----------+ | 22/7/2008 | Acquisition of | | 17,494,071 | $0.40 | 6,998 | | | subsidiary & services | | | | | | | contract | | | | | +---------------+-----------------------+------+-------------+---------+-----------+ | 22/12/2008 | Employee share plan | | 7,766,667 | | 528 | | | loan repaid - | | | | | | | proceeds received | | | | | +---------------+-----------------------+------+-------------+---------+-----------+ | 13/4/2009 | Employee share plan | | 200,000 | | 16 | | | loan repaid - | | | | | | | proceeds received | | | | | +---------------+-----------------------+------+-------------+---------+-----------+ | 20/5/2009 | Further consideration | | 2,158,447 | $0.09 | 194 | | | for acquisition of | | | | | | | subsidiary | | | | | +---------------+-----------------------+------+-------------+---------+-----------+ | | Less: issue | | - | | (18) | | | transactions costs | | | | | +---------------+-----------------------+------+-------------+---------+-----------+ | | | | | | | +---------------+-----------------------+------+-------------+---------+-----------+ | 30 June 2009 | Balance | | 189,892,224 | | 104,835 | +---------------+-----------------------+------+-------------+---------+-----------+ 20 Contributed equity (continued) +---------------+-----------------------+-------+-------------+---------+-----------+ | (c) Movement in Employee Share Plan shares issued with limited recourse employee | | loans: | +-----------------------------------------------------------------------------------+ | | | | | | | +---------------+-----------------------+-------+-------------+---------+-----------+ | Date | Details | Notes | Number of | | | | | | | shares | | | +---------------+-----------------------+-------+-------------+---------+-----------+ | | | | | | | +---------------+-----------------------+-------+-------------+---------+-----------+ | 1/7/2007 | Opening Balance | | 8,000,001 | | | +---------------+-----------------------+-------+-------------+---------+-----------+ | 2/7/2007 | Employee share plan | | (33,334) | | | | | loan repaid - shares | | | | | | | transferred to | | | | | | | ordinary share | | | | | | | capital | | | | | +---------------+-----------------------+-------+-------------+---------+-----------+ | 11/12/ 2008 | Employee share plan | | 850,000 | | | | | issue | | | | | +---------------+-----------------------+-------+-------------+---------+-----------+ | 30 June 2008 | Balance | | 8,816,667 | | | +---------------+-----------------------+-------+-------------+---------+-----------+ | 22/12/2008 | Employee share plan | | (7,766,667) | | | | | loan repaid - shares | | | | | | | transferred to | | | | | | | ordinary share | | | | | | | capital | | | | | +---------------+-----------------------+-------+-------------+---------+-----------+ | 13/4/2009 | Employee share plan | | (200,000) | | | | | loan repaid - shares | | | | | | | transferred to | | | | | | | ordinary share | | | | | | | capital | | | | | +---------------+-----------------------+-------+-------------+---------+-----------+ | 30 June 2009 | Balance | | 850,000 | | | +---------------+-----------------------+-------+-------------+---------+-----------+ | | | | | | | +---------------+-----------------------+-------+-------------+---------+-----------+ As at 30 June 2009 the weighted average issue price of issued employee share plans shares on issue is $0.915. Refer to note 33 for details of the employee share plan. 20 Contributed equity (continued) +-----------------------------------------------------+-----------+-----------+ | (d) Share options | Number of options | +-----------------------------------------------------+-----------------------+ | | 2009 | 2008 | +-----------------------------------------------------+-----------+-----------+ | | | | +-----------------------------------------------------+-----------+-----------+ | Options exercisable at $0.31 on or before 30 June | 500,000 | 500,000 | | 2010 | | | +-----------------------------------------------------+-----------+-----------+ | Options exercisable at $0.95 on or before 30 June | - | 450,000 | | 2009 | | | +-----------------------------------------------------+-----------+-----------+ | Employee option plan options (refer note 33) | | | +-----------------------------------------------------+-----------+-----------+ | - at $0.52 per share on or before 30 June 2010 | 125,000 | 125,000 | +-----------------------------------------------------+-----------+-----------+ | | 625,000 | 1,075,000 | +-----------------------------------------------------+-----------+-----------+ +-----------------------------------+-----+-------------+-----------+----------+ | (e) Movements in share options | | | | +-----------------------------------+-----+-------------+----------------------+ | | | | | | +-----------------------------------+-----+-------------+-----------+----------+ | To acquire ordinary fully paid shares at $0.31 on or before 30 June 2010: | +------------------------------------------------------------------------------+ | Beginning of the financial year | | | 500,000 | - | +-----------------------------------+-----+-------------+-----------+----------+ | Options issued during year | | | - | 500,000 | +-----------------------------------+-----+-------------+-----------+----------+ | | | | | | +-----------------------------------+-----+-------------+-----------+----------+ | Balance at end of financial year | | | 500,000 | 500,000 | +-----------------------------------+-----+-------------+-----------+----------+ | | | | | | +-----------------------------------+-----+-------------+-----------+----------+ | To acquire ordinary fully paid shares at $0.95 on or | | | | before 30 June 2009: | | | +-------------------------------------------------------+-----------+----------+ | Beginning of the financial year | | | 450,000 | - | +-----------------------------------+-----+-------------+-----------+----------+ | Options issued during year | | | - | 450,000 | +-----------------------------------+-----+-------------+-----------+----------+ | Expired during year | | | (450,000) | - | +-----------------------------------+-----+-------------+-----------+----------+ | | | | | | +-----------------------------------+-----+-------------+-----------+----------+ | Balance at end of financial year | | | - | 450,000 | +-----------------------------------+-----+-------------+-----------+----------+ | | | | | | +-----------------------------------+-----+-------------+-----------+----------+ | Refer to note 33 for movements in the employee option plan including | | details of options issued, exercised, and cancelled during the year and | | options outstanding at the end of the financial year. | +-----------------------------------+-----+-------------+-----------+----------+ (f) Ordinary shares Ordinary shares entitle the holder to participate in dividends and the proceeds on winding up of the Company in proportion to the number and amounts paid on the shares held. On a show of hands every holder of ordinary shares present at a meeting in person or by proxy, is entitled to one vote, and upon a poll each share is entitled to one vote. (g)Employee share scheme Information relating to the employee share scheme, including details of shares issued under the scheme, is set out in note 33. 21Reserves Movements in reserves during the year were: +-------------------------------+-----------+-----------+-----------+-----------+ | | Consolidated | Parent entity | +-------------------------------+-----------------------+-----------------------+ | | 2009 | 2008 | 2009 | 2008 | +-------------------------------+-----------+-----------+-----------+-----------+ | | $000 | $000 | $000 | $000 | +-------------------------------+-----------+-----------+-----------+-----------+ | | | | | | +-------------------------------+-----------+-----------+-----------+-----------+ | Available-for-sale | | | | | | investments revaluation | | | | | | reserve | | | | | +-------------------------------+-----------+-----------+-----------+-----------+ | Opening balance | (83) | 62 | (83) | 62 | +-------------------------------+-----------+-----------+-----------+-----------+ | Revaluation | (47) | (145) | (47) | (145) | +-------------------------------+-----------+-----------+-----------+-----------+ | Deferred tax | - | - | - | - | +-------------------------------+-----------+-----------+-----------+-----------+ | Closing balance | (130) | (83) | (130) | (83) | +-------------------------------+-----------+-----------+-----------+-----------+ | | | | | | +-------------------------------+-----------+-----------+-----------+-----------+ | Share-based payments reserve | | | | | +-------------------------------+-----------+-----------+-----------+-----------+ | Opening balance | 1,888 | 1,461 | 1,888 | 1,461 | +-------------------------------+-----------+-----------+-----------+-----------+ | Expense for the year | 152 | 427 | 152 | 427 | +-------------------------------+-----------+-----------+-----------+-----------+ | Closing balance | 2,040 | 1,888 | 2,040 | 1,888 | +-------------------------------+-----------+-----------+-----------+-----------+ | | | | | | +-------------------------------+-----------+-----------+-----------+-----------+ | Foreign currency translation | | | | | | reserve | | | | | +-------------------------------+-----------+-----------+-----------+-----------+ | Opening balance | 98 | (2,523) | - | - | +-------------------------------+-----------+-----------+-----------+-----------+ | Currency translation | (8) | - | - | - | | differences | | | | | +-------------------------------+-----------+-----------+-----------+-----------+ | Transferred to income and | - | 2,621 | - | - | | expense upon disposal of | | | | | | subsidiary | | | | | +-------------------------------+-----------+-----------+-----------+-----------+ | Closing balance | 90 | 98 | - | - | +-------------------------------+-----------+-----------+-----------+-----------+ | | | | | | +-------------------------------+-----------+-----------+-----------+-----------+ | Convertible note premium | | | | | | reserve | | | | | +-------------------------------+-----------+-----------+-----------+-----------+ | Opening and closing balance | 219 | 219 | 219 | 219 | +-------------------------------+-----------+-----------+-----------+-----------+ | | | | | | +-------------------------------+-----------+-----------+-----------+-----------+ | | 2,219 | 2,122 | 2,129 | 2,024 | +-------------------------------+-----------+-----------+-----------+-----------+ 21 Reserves (continued) Nature and purpose of reserves (i)Available-for-sale investments revaluation reserve Changes in the fair value and exchange differences arising on translation of investments, such as equities, classified as available-for-sale financial assets, are taken to the available-for-sale investments revaluation reserve. Amounts are recognised in profit and loss when the associated assets are sold or impaired. (ii) Share-based payments reserve The share-based payments reserve is used to recognise the fair value of employee share plan shares issued with an attaching limited recourse employee loan; and employee option plan options issued but not exercised. (iii) Foreign currency translation reserve Exchange differences arising on translation of foreign controlled entities are taken to the foreign currency translation reserve. The reserve is recognised in profit and loss when the net investment is disposed of. (iv)Convertible note premium reserve This reserve arose form an historic issue of convertible notes by the Company and relates to the value of the conversion rights that attached to the convertible notes issued, net of tax. 22Accumulated losses Movements in accumulated losses were as follows: +-------------------------------+-----------+-----------+-----------+-----------+ | | Consolidated | Parent entity | +-------------------------------+-----------------------+-----------------------+ | | 2009 | 2008 | 2009 | 2008 | +-------------------------------+-----------+-----------+-----------+-----------+ | | $000 | $000 | $000 | $000 | +-------------------------------+-----------+-----------+-----------+-----------+ | | | | | | +-------------------------------+-----------+-----------+-----------+-----------+ | Balance at beginning of year | (55,941) | (57,029) | (55,712) | (44,629) | +-------------------------------+-----------+-----------+-----------+-----------+ | Net (loss)/profit | (24,987) | 1,088 | (25,126) | (11,083) | | attributable to members of | | | | | | Dwyka Resources Limited | | | | | +-------------------------------+-----------+-----------+-----------+-----------+ | | | | | | +-------------------------------+-----------+-----------+-----------+-----------+ | Balance at end of financial | (80,928) | (55,941) | (80,838) | (55,712) | | year | | | | | +-------------------------------+-----------+-----------+-----------+-----------+ 23 Key management personnel disclosures Refer to pages11,12 and 14 for details of directors and key management personnel. (a) Key management personnel compensation +-------------------------------+-----------+-----------+-----------+-----------+ | | Consolidated | Parent entity | +-------------------------------+-----------------------+-----------------------+ | | 2009 | 2008 | 2009 | 2008 | +-------------------------------+-----------+-----------+-----------+-----------+ | | $ | $ | $ | $ | +-------------------------------+-----------+-----------+-----------+-----------+ | | | | | | +-------------------------------+-----------+-----------+-----------+-----------+ | Short-term employee benefits | 854,006 | 648,982 | 854,006 | 616,192 | +-------------------------------+-----------+-----------+-----------+-----------+ | Post-employment benefits | 22,766 | 18,840 | 22,766 | 18,840 | +-------------------------------+-----------+-----------+-----------+-----------+ | Share-based payments | 87,131 | 226,437 | 87,131 | 192,996 | +-------------------------------+-----------+-----------+-----------+-----------+ | | 963,903 | 894,259 | 963,903 | 828,028 | +-------------------------------+-----------+-----------+-----------+-----------+ The Company has taken advantage of the relief provided by Corporations Regulation CR2M.604 and has transferred the detailed remuneration disclosures to the directors' report. The relevant information can be found in sections A-C of the remuneration report. (b) Equity instruments disclosure relating to key management personnel (i) Shares and options provided as remuneration and shares issued on exercise of such options Details of shares and options provided as remuneration, and of shares issued on the exercise of such options, together with the terms and conditions of the shares and options, can be found in section D of the remuneration report. (ii) Option holdings The directors of Dwyka Resources Limited and other key management personnel of the Group, including their personally related parties have not held options in the Company during the 2008 and 2009 financial years; other than C Bredenkamp who held and then exercised 750,000 options during the year ended 30 June 2008. (b) Equity instruments disclosure relating to key management personnel (continued) (iii) Share holdings The numbers of shares in the Company held during the financial year by each director of Dwyka Resources Limited and other key management personnel of the Group, including their personally related parties, are set out below. +--------------------------+------------------+------------+---------------+ | 2009 Ordinary shares | Balance at the | Movement | Balance at | | Name | start of the | during the | the end of | | | year | year | the year | +--------------------------+------------------+------------+---------------+ | Directors of Dwyka Resources Limited | | +----------------------------------------------------------+---------------+ | M Sturgess | 2,069,855 | - | 2,069,855 | +--------------------------+------------------+------------+---------------+ | E Kirby | 1,016,129 | - | 1,016,129 | +--------------------------+------------------+------------+---------------+ | T McConnachie | - | - | - | +--------------------------+------------------+------------+---------------+ | M Langoulant | 1,016,129 | - | 1,016,129 | +--------------------------+------------------+------------+---------------+ | Other key management personnel of the Group | | +----------------------------------------------------------+---------------+ | M Churchouse | - | - | - | +--------------------------+------------------+------------+---------------+ | M Burchnall | 250,000 | - | 250,000 | +--------------------------+------------------+------------+---------------+ | R Jarvis | 250,000 | - | 250,000 | +--------------------------+------------------+------------+---------------+ +-------------------------------+--------------+------------+---------------+ | 2008 Ordinary shares | | | | | Name | | | | +-------------------------------+--------------+------------+---------------+ | Directors of Dwyka Resources Limited | | | +----------------------------------------------+------------+---------------+ | M Sturgess | 2,069,855 | - | 2,069,855 | +-------------------------------+--------------+------------+---------------+ | E Nealon | 2,064,129 | - | 2,064,129 | +-------------------------------+--------------+------------+---------------+ | E Kirby | 1,016,129 | - | 1,016,129 | +-------------------------------+--------------+------------+---------------+ | A Griffin | 1,005,000 | - | 1,005,000 | +-------------------------------+--------------+------------+---------------+ | T McConnachie | - | - | - | +-------------------------------+--------------+------------+---------------+ | M Langoulant | 1,016,129 | - | 1,016,129 | +-------------------------------+--------------+------------+---------------+ | Other key management personnel of the Group | | +-----------------------------------------------------------+---------------+ | C Bredenkamp | 12,660 | - | 12,660 | +-------------------------------+--------------+------------+---------------+ | M Burchnall | - | 250,000 | 250,000 | +-------------------------------+--------------+------------+---------------+ (c) Loans to key management personnel As at 30 June 2009 the Company has made loans to various key management personnel as follows +--------------------------+------------------+------------+---------------+ | Name | Balance at the | Movement | Balance at | | | start of the | during the | the end of | | | year | year | the year | +--------------------------+------------------+------------+---------------+ | M Sturgess | - | 136,000 | 136,000 | +--------------------------+------------------+------------+---------------+ | E Kirby | - | 68,000 | 68,000 | +--------------------------+------------------+------------+---------------+ | M Langoulant | - | 68,000 | 68,000 | +--------------------------+------------------+------------+---------------+ | | - | 272,000 | 272,000 | +--------------------------+------------------+------------+---------------+ The above loans were advanced on the following basis: * Term - 2 years from 13 May 2009; * Interest rate - 6% pa, payable 6 monthly in arrears; * Security - lien over Dwyka Resources shares to the value of the loan; and * Principal repayment - 13 May 2011 24 Remuneration of auditors +-------------------------------+-----------+-----------+-----------+-----------+ | | Consolidated | Parent entity | +-------------------------------+-----------------------+-----------------------+ | | 2009 | 2008 | 2009 | 2008 | +-------------------------------+-----------+-----------+-----------+-----------+ | | $ | $ | $ | $ | +-------------------------------+-----------+-----------+-----------+-----------+ | | | | | | +-------------------------------+-----------+-----------+-----------+-----------+ | Remuneration for audit or review of the financial reports of the parent | | entity or any entity in the Group: | +-------------------------------------------------------------------------------+ | Auditor of the | | | | | | parent entity | | | | | +-------------------------------+-----------+-----------+-----------+-----------+ | - Australian firm | 72,000 | 162,674 | 72,000 | 162,674 | +-------------------------------+-----------+-----------+-----------+-----------+ | - Other firms | 4,496 | 7,178 | - | - | +-------------------------------+-----------+-----------+-----------+-----------+ | | 76,496 | 169,852 | 72,000 | 162,674 | +-------------------------------+-----------+-----------+-----------+-----------+ | | | | | | +-------------------------------+-----------+-----------+-----------+-----------+ | Remuneration for other | - | 102,000 | - | 102,000 | | services: | | | | | | Services received from | | | | | | related practices of the | | | | | | Australian firm in relation | | | | | | to the audit and disposal of | | | | | | that subsidiary | | | | | +-------------------------------+-----------+-----------+-----------+-----------+ 25 Contingencies/Commitments (a) Contingent liabilities The parent entity and Group had no known contingent liabilities as at 30 June 2009 (2008: Nil). (b) Contingent assets The parent entity and Group had no known contingent assets as at 30 June 2009 (2008: Nil). (c) Commitments The Company has committed to a USD2.143 million exploration expenditure program in relation to its nickel project in Burundi. This exploration expenditure is to spent over the next 2 year period. In prior years the exploration commitment on this project was the responsibility of BHP Billiton. 26 Related party transactions (a) Parent entity The ultimate parent entity in the wholly-owned group and the ultimate Australian parent entity is Dwyka Resources Limited. (b) Subsidiaries Interests in subsidiaries are set out in note 27. (c) Key management personnel Disclosures relating to key management personnel are set out in note 23. (d) Transactions with related parties The following transactions occurred with related parties: +------------------------------------------+-----------+-------------+--------------+ | | | Parent entity | +------------------------------------------+-----------+----------------------------+ | | | 2009 | 2008 | +------------------------------------------+-----------+-------------+--------------+ | | | $ | $ | +------------------------------------------+-----------+-------------+--------------+ | | | | | +------------------------------------------+-----------+-------------+--------------+ | Loans advanced to controlled entities | | | | +------------------------------------------+-----------+-------------+--------------+ | Opening balance | | 970,749 | 16,922,367 | +------------------------------------------+-----------+-------------+--------------+ | - cash advances to controlled entities | | 4,763,579 | 866,279 | +------------------------------------------+-----------+-------------+--------------+ | - parent company shares issued on behalf of | 194,263 | - | | controlled entities | | | +------------------------------------------------------+-------------+--------------+ | - prior year cash advance prior to becoming a | 233,168 | - | | controlled entity | | | +------------------------------------------------------+-------------+--------------+ | - loan recovered on sale of controlled entities | - | (16,678,515) | +------------------------------------------------------+-------------+--------------+ | - increase in provision for loss on loans to | (4,370,730) | (139,382) | | related parties | | | +------------------------------------------------------+-------------+--------------+ | Closing balance | | 1,791,029 | 970,749 | +------------------------------------------+-----------+-------------+--------------+ | | | | | +------------------------------------------+-----------+-------------+--------------+ (e) Outstanding balances The following balances are outstanding at the reporting date in relation to transactions with related parties: +-----------------------------------------------------+-----------+-----------+ | | | | +-----------------------------------------------------+-----------+-----------+ | Non-current loans advanced by Dwyka to controlled | 1,791,029 | 970,749 | | entities. These loans are unsecured non- interest | | | | bearing and have no set time for repayment | | | +-----------------------------------------------------+-----------+-----------+ 27Controlled entities The consolidated financial statements incorporate the assets, liabilities and results of the following controlled entities in accordance with the accounting policy described in Note 1(b): +-----------------------+---------------+------------+------------+--------------+ | Name of entity | Country of | Class of | Equity holding | | |incorporation | shares | % | +-----------------------+---------------+------------+---------------------------+ | | | | 2009 | 2008 | +-----------------------+---------------+------------+------------+--------------+ | Swazi Gold Ventures | South Africa | Ordinary | 50 | 50 | | Limited* | | | | | +-----------------------+---------------+------------+------------+--------------+ | Danyland Limited | British | Ordinary | 100 | 100 | | | Virgin | | | | | | Islands | | | | +-----------------------+---------------+------------+------------+--------------+ | Danyland Limited | Burundi | Ordinary | 100 | 100 | +-----------------------+---------------+------------+------------+--------------+ | Karrinyup Holdings | Mauritius | Ordinary | 100 | 100 | | Limited | | | | | +-----------------------+---------------+------------+------------+--------------+ | Danyland Mining South | South Africa | Ordinary | 100 | 100 | | Africa Limited | | | | | +-----------------------+---------------+------------+------------+--------------+ | Asian Coal Resources | British | Ordinary | 100 | - | | Limited | Virgin | | | | | | Islands | | | | +-----------------------+---------------+------------+------------+--------------+ * Consolidated on the basis that the parent entity has provided the sole funding for this company's activities up to 30 June 2009. 28 Investments in associates As at 30 June 2009 the Company holds 28.68% (2008: 48.2%) of Carlton Resources Plc. This investment is accounted for as a non-current asset held for sale - refer note 10. 29Discontinued operations (a) Description On 21 August 2007 the Company announcement its intention to sell its diamond and industrial divisions to the AIM listed Carlton Resources Plc (formerly KimCor Diamonds Plc). This transaction was completed with effect from 21 September 2007 and the divisions disposed of are reported in this financial report as discontinued operations. Financial information relating to the discontinued operations for the period to the date of disposal is set out below. Further information is set out in note 4 - segment information. (b) Financial performance and cash flow information The financial performance and cash flow information presented are for the year ended 30 June 2009 and the period ended 21 September 2007 (2008 column). +---------------------------------+-----------+-----------+-----------+----------+ | | Consolidated | | +---------------------------------+-----------------------+----------------------+ | | 2009 | 2008 | | | +---------------------------------+-----------+-----------+-----------+----------+ | | $000 | $000 | | | +---------------------------------+-----------+-----------+-----------+----------+ | | | | | | +---------------------------------+-----------+-----------+-----------+----------+ | Revenue | - | 2,495 | | | +---------------------------------+-----------+-----------+-----------+----------+ | Expenses | - | (3,835) | | | +---------------------------------+-----------+-----------+-----------+----------+ | Loss before income tax | - | (1,340) | | | +---------------------------------+-----------+-----------+-----------+----------+ | | | | | | +---------------------------------+-----------+-----------+-----------+----------+ | Income tax benefit | - | - | | | +---------------------------------+-----------+-----------+-----------+----------+ | Loss after income tax of | - | (1,340) | | | | discontinued operations | | | | | +---------------------------------+-----------+-----------+-----------+----------+ | | | | | | +---------------------------------+-----------+-----------+-----------+----------+ | Gain on sale of the division | - | 13,995 | | | | before income tax | | | | | +---------------------------------+-----------+-----------+-----------+----------+ | Income tax expense | - | - | | | +---------------------------------+-----------+-----------+-----------+----------+ | Gain on sale of the division | - | 13,995 | | | | after income tax | | | | | +---------------------------------+-----------+-----------+-----------+----------+ | | | | | | +---------------------------------+-----------+-----------+-----------+----------+ | Profit/(loss) from discontinued | - | 12,655 | | | | operations | | | | | +---------------------------------+-----------+-----------+-----------+----------+ | | | | | | +---------------------------------+-----------+-----------+-----------+----------+ | | | | | | +---------------------------------+-----------+-----------+-----------+----------+ | Net cash outflow from operating | - | (870) | | | | activities | | | | | +---------------------------------+-----------+-----------+-----------+----------+ | Net cash outflow from investing | - | (182) | | | | activities | | | | | +---------------------------------+-----------+-----------+-----------+----------+ | Net cash inflow from financing | - | - | | | | activities | | | | | +---------------------------------+-----------+-----------+-----------+----------+ | Net decrease in cash utilised | - | (1,052) | | | | by discontinued operations | | | | | +---------------------------------+-----------+-----------+-----------+----------+ (c) Carrying amounts of assets and liabilities The carrying amounts of assets and liabilities as at 30 June 2009 and 21 September 2007 (2008 column): +----------------------------------+-----------+----------+---------+---------+ | | Consolidated | | +----------------------------------+----------------------+-------------------+ | | 2009 | 2008 | | | +----------------------------------+-----------+----------+---------+---------+ | | $000 | $000 | | | +----------------------------------+-----------+----------+---------+---------+ | | | | | | +----------------------------------+-----------+----------+---------+---------+ | Cash | - | 229 | | | +----------------------------------+-----------+----------+---------+---------+ | Trade and other receivables | - | 786 | | | +----------------------------------+-----------+----------+---------+---------+ | Inventories | - | 606 | | | +----------------------------------+-----------+----------+---------+---------+ | Property, plant and equipment | - | 5,327 | | | +----------------------------------+-----------+----------+---------+---------+ | Exploration, evaluation and | - | 2,492 | | | | mining properties | | | | | +----------------------------------+-----------+----------+---------+---------+ | Other | - | 298 | | | +----------------------------------+-----------+----------+---------+---------+ | Total assets | - | 9,738 | | | +----------------------------------+-----------+----------+---------+---------+ | | | | | | +----------------------------------+-----------+----------+---------+---------+ | Trade and other payables | - | 1,713 | | | +----------------------------------+-----------+----------+---------+---------+ | Provisions | - | 832 | | | +----------------------------------+-----------+----------+---------+---------+ | Borrowings | - | 3,888 | | | +----------------------------------+-----------+----------+---------+---------+ | Total liabilities | - | 6,433 | | | +----------------------------------+-----------+----------+---------+---------+ | | | | | | +----------------------------------+-----------+----------+---------+---------+ | Net assets | - | 3,305 | | | +----------------------------------+-----------+----------+---------+---------+ (d) Details of the sale of the discontinued operations +----------------------------------+------------+----------+---------+---------+ | | Consolidated | | +----------------------------------+-----------------------+-------------------+ | | 2009 | 2008 | | | +----------------------------------+------------+----------+---------+---------+ | | $000 | $000 | | | +----------------------------------+------------+----------+---------+---------+ | | | | | | +----------------------------------+------------+----------+---------+---------+ | Consideration received: | | | | | +----------------------------------+------------+----------+---------+---------+ | | | | | | +----------------------------------+------------+----------+---------+---------+ | Value of KimCor Diamonds Plc | - | 20,157 | | | | shares received | | | | | +----------------------------------+------------+----------+---------+---------+ | Total disposal consideration | - | 20,157 | | | +----------------------------------+------------+----------+---------+---------+ | Adjustment of reserves relating | - | (2,857) | | | | to discontinued operations | | | | | +----------------------------------+------------+----------+---------+---------+ | Carrying amount of net assets | - | (3,305) | | | | sold | | | | | +----------------------------------+------------+----------+---------+---------+ | Gain on sale before income tax | - | 13,995 | | | +----------------------------------+------------+----------+---------+---------+ | | | | | | +----------------------------------+------------+----------+---------+---------+ | Income tax expense | - | - | | | +----------------------------------+------------+----------+---------+---------+ | Gain on sale after income tax | - | 13,995 | | | +----------------------------------+------------+----------+---------+---------+ 30Events occurring after the balance sheet date Since the end of the financial year the Group has: On 15 July 2009 the Company declared its offer for all the issued capital of Minerva Resources Plc unconditional. During July and August 2009 the Company issued 28,085,781 ordinary Dwyka shares to the accepting Minerva shareholders taking Dwyka's ownership in Minerva to 91.01%. Dwyka has commenced the process to compulsorily acquire the remaining outstanding shares to move to 100% ownership of Minerva. The Group is yet to finalise the fair value accounting on the acquisition of Minerva Resources Plc. This transaction was completed after the end of the financial year. Transaction costs in relation to this takeover that were incurred during the 2009 financial year have been expensed in the 2009 financial year. Having received shareholder approval on 3 September 2009, the Company on 4 September 2009 issued 5,000,000 ordinary shares at $0.11 to directors/employees and consultants under the Company's Employee Share Plan. In addition the Company also issued 5,800,000 employee Options exercisable at $011 on or before 30 September 2012 to a director/employees and consultants under the Company's Employee Option Plan. The vesting of both the Employee Shares and Employee Options are subject to certain ongoing employment obligations in accordance with the Share and Option Plan conditions. Except for the above, no other matter or circumstance has arisen since 30 June 2009 that has significantly affected, or may significantly affect: * the Group's operations in future financial years; * the results of those operations in future financial years; or * the Group's state of affairs in future financial years. 31 Reconciliation of profit/(loss) after income tax to net cash outflow from operating activities +--------------------------------+-----------+-----------+-----------+-----------+ | | Consolidated | Parent entity | +--------------------------------+-----------------------+-----------------------+ | | 2009 | 2008 | 2009 | 2008 | +--------------------------------+-----------+-----------+-----------+-----------+ | | $000 | $000 | $000 | $000 | +--------------------------------+-----------+-----------+-----------+-----------+ | | | | | | +--------------------------------+-----------+-----------+-----------+-----------+ | Profit/(loss) after tax | (24,987) | 1,088 | (25,126) | (11,083) | +--------------------------------+-----------+-----------+-----------+-----------+ | Depreciation and | 34 | 92 | 20 | 74 | | amortisation | | | | | +--------------------------------+-----------+-----------+-----------+-----------+ | Sundry income | (40) | - | (40) | - | +--------------------------------+-----------+-----------+-----------+-----------+ | Profit on sale of | - | (13,525) | - | (541) | | discontinued | | | | | | operations | | | | | +--------------------------------+-----------+-----------+-----------+-----------+ | Equity accounted loss | - | 822 | - | - | +--------------------------------+-----------+-----------+-----------+-----------+ | Foreign exchange | 270 | 145 | 270 | 145 | | (gain)/loss | | | | | +--------------------------------+-----------+-----------+-----------+-----------+ | Share based | 152 | 427 | 152 | 427 | | compensation | | | | | +--------------------------------+-----------+-----------+-----------+-----------+ | Takeover transaction | 561 | - | 561 | - | | costs | | | | | +--------------------------------+-----------+-----------+-----------+-----------+ | Impairment of assets | 21,992 | 7,181 | 22,158 | 8,122 | +--------------------------------+-----------+-----------+-----------+-----------+ | (Loss)/profit on sale | - | 68 | - | 89 | | of non current assets | | | | | +--------------------------------+-----------+-----------+-----------+-----------+ | (Increase)/decrease in | 47 | (173) | 54 | (116) | | receivables | | | | | +--------------------------------+-----------+-----------+-----------+-----------+ | (Decrease)/increase in | (301) | (55) | (233) | (101) | | payables | | | | | +--------------------------------+-----------+-----------+-----------+-----------+ | (Decrease)/increase | - | (38) | - | (7) | | in current provisions | | | | | +--------------------------------+-----------+-----------+-----------+-----------+ | | | | | | +--------------------------------+-----------+-----------+-----------+-----------+ | Net cash flow used in | (2,272) | (3,968) | (2,184) | (2,991) | | operating activities | | | | | +--------------------------------+-----------+-----------+-----------+-----------+ Non-cash financing activities During the 2009 year the company issued * 17,494,071 ordinary shares at $0.40 as consideration for the acquisition of a subsidiary and for Project management contract services; and * 2,158,477 ordinary shares at $0.09 as final consideration with respect to the acquisition of the Burundi nickel project. During the 2008 year the Company issued: . * 2,777,778 ordinary shares at $0.74 to extinguish in full a GBP1 million convertible note; * 2,349,400 ordinary shares at $0.84 to final settlement of outstanding obligations regarding the purchase of certain companies that owned various South African underground diamond mines. These mines are no longer part of the Group; * 3,962,757 ordinary shares at $1.45 as part consideration to acquire a 50% interest in Swazi Gold Ventures (Pty) Ltd; and * 39,745,500 ordinary shares at $0.54 by cash placement - the proceeds of which were received into the Company's bank account on 4 and 8 July 2008. 32Earnings/(loss) per share The following reflects the operating (loss)/profit and share data used in the calculations of basic and diluted earnings/(loss) per share: +-------------------------------------------------+-------------+-------------+ | | 2009 | 2008 | +-------------------------------------------------+-------------+-------------+ | | $000 | $000 | +-------------------------------------------------+-------------+-------------+ | | | | +-------------------------------------------------+-------------+-------------+ | Net consolidated (loss)/profit | (24,987) | 1,088 | +-------------------------------------------------+-------------+-------------+ | Earnings/(loss) used in calculating basic and | (24,987) | 1,088 | | diluted earnings/(loss) per share | | | +-------------------------------------------------+-------------+-------------+ | | | | +-------------------------------------------------+-------------+-------------+ | | Number | Number | +-------------------------------------------------+-------------+-------------+ | Weighted average number of ordinary shares used | 179,062,193 | 120,764,881 | | in calculating basic earnings/(loss) per share | | | +-------------------------------------------------+-------------+-------------+ | Effect of dilutive securities: | | | +-------------------------------------------------+-------------+-------------+ | Employee share plan shares | 850,000 | 8,816,667 | +-------------------------------------------------+-------------+-------------+ | Options | - | 177,083 | +-------------------------------------------------+-------------+-------------+ | Adjusted weighted average number of ordinary | 179,912,193 | 129,758,631 | | shares used in calculating diluted | | | | earnings/(loss) per share | | | +-------------------------------------------------+-------------+-------------+ Information concerning the classification of securities: Certain granted options have not been included in the determination of diluted profit per share as they are not dilutive. Details relating to all options are set out in the Directors' Report and note 20. 33 Share-based payments (a) Employee Option Plan Employee incentive option plans have been approved at shareholder general meetings. No employee incentive options have been issued in the financial years ended 30 June 2009 and 30 June 2008. (b) Employee Share Plan Employee incentive share plans have been approved at shareholder general meetings. No employee share plan shares were issued in the year ended 30 June 2009. In December 2007, 850,000 shares were issued at $0.915 to non-director employees and consultants under the plan. These shares are to be paid by way of a loan payable on or before 11 December 2009 (as provided by the plan). For details of the shares issued to directors and executives refer to note 23. (c) Expenses relating to share based payment transactions +-------------------------------+-----------+-----------+-----------+-----------+ | | Consolidated | Parent entity | +-------------------------------+-----------------------+-----------------------+ | | 2009 | 2008 | 2009 | 2008 | +-------------------------------+-----------+-----------+-----------+-----------+ | | $000 | $000 | $000 | $000 | +-------------------------------+-----------+-----------+-----------+-----------+ | | | | | | +-------------------------------+-----------+-----------+-----------+-----------+ | Shares issued under | 152 | 328 | 152 | 328 | | employee share plan | | | | | +-------------------------------+-----------+-----------+-----------+-----------+ | Options issued in exchange | - | 99 | - | 99 | | for services rendered | | | | | +-------------------------------+-----------+-----------+-----------+-----------+ | | 152 | 427 | 152 | 427 | +-------------------------------+-----------+-----------+-----------+-----------+ This information is provided by RNS The company news service from the London Stock Exchange END FR DGGMLNGMGLZG
1 Year Dwyka Diamonds (See LSE:NYO) Chart |
1 Month Dwyka Diamonds (See LSE:NYO) Chart |
It looks like you are not logged in. Click the button below to log in and keep track of your recent history.
Support: +44 (0) 203 8794 460 | support@advfn.com
By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions